Orchard Funding Group PLC
("Orchard Funding Group" or the "Company" or the "Group")
Half Yearly Results
For the 6 months ended 31 January 2016
Orchard Funding Group, the finance company which specialises in insurance premium finance and the professions funding market, is pleased to announce its 6 months results for the period ended 31 January 2016.
Highlights
· The Group lent £23.63 million for the 6 months to 31 January 2016. On a like-for-like basis an extra £1.4m of lending and a 6% improvement on the 6 month period to 31 January 2015;
· The Group profit before tax was £0.7 million for the 6 months to 31 January 2016. A 5.4% improvement on the 6 month period to 31 January 2015;
· Since flotation, the Group has signed up 15 new insurance brokers, 2 new insurance broker finance companies and 22 new accountancy practices. The Group has a full and active prospect list, which it is actively pursuing and converting.
· The Group received preliminary credit approval from Barclays Bank plc to increase its existing loan facility, when required, from £10 million to £15 million;
· Key senior additions to sales and marketing teams, and strengthening of the technology team and software platform; and
· Underlining the Board's confidence in the future, the Board is recommending an interim dividend of 1.405 pence per share.
Ravi Takhar, Chief Executive Officer of Orchard, said: "We are pleased with how the business has grown since flotation. We have retired expensive debt, which has immediately improved our profitability, we have increased our lending and we have improved our technology. Due to our improved capital position we have also been able to attract market leading sales professionals, who will over time substantially increase the business written in our core insurance premium finance market. Our improved capital provision has also enabled us to improve our liquidity options and we will be launching some exciting initiatives in the Fin Tech space in the near future. With our new capital position we are excited and confident about the future of our business and delivering attractive and sustainable returns to our shareholders."
For further information, please contact:
Orchard Funding Group PLC +44 (0)1582 635 507
Ravi Takhar, Chief Executive Officer
Panmure Gordon (UK) Limited (Nomad and Broker) +44 (0)20 7886 2500
Dominic Morley / Alina Vaskina (Corporate Finance)
Charles Leigh-Pemberton (Corporate Broking)
Novella +44 (0)20 3151 7008
Tim Robertson
Ben Heath
I am delighted to be reporting to you on the 6 month figures for the period ending 31 January 2016, a period in which the Company has made progress in line with our corporate objectives.
Following the successful fund raising in July 2015 and the subsequent listing of your Company's shares on AIM, the Company has been extremely busy in three core areas: the origination of loans; the development of financial software; and the sourcing of new liquidity for the business.
With regard to origination, we have invested in our sales team with the hire of two senior level sales staff and have initiated a concentrated marketing campaign focusing on our core customer segments - insurance brokers and the professions market. Our prospect list has grown strongly both in terms of numbers and the size, and quality of the clients now seeking to do business with us. Although business origination has been challenging in the 6 months to 31 January 2016 due in part to a new regulatory environment, we have identified a number of significant high quality new customers and have signed letters of intent with several of them. Once we commence writing business, these could all make a significant contribution to our lending volumes.
We will continue to focus on our key market segments of insurance premium finance and professions finance and we will also explore lending in adjacent markets that have a similarly low risk profile. The Company has already identified a large adjacent market into which we can start writing business almost immediately.
We continue to invest in and develop our software in order to provide market leading financial technology solutions to our clients. Our focus on technology has led to the appointment of a new commercial director who will be driving forward some exciting opportunities in the fin tech space, which we will launch later in 2016.
Liquidity is central to our business and we have received preliminary credit approval from Barclays Bank plc, the Group's existing liquidity provider, to increase the current facility from £10 million to £15 million, when required. The Company is also exploring alternative financing options to further grow its lending book.
Finally on liquidity, and with an eye to the future success of the company, we are finalising a Regulatory Business Plan, Capital Plan & Liquidity Plan to submit to the PRA and FCA for a new Bank application. It is anticipated that Orchard Funding Group will submit a full Bank Application on receiving the Regulator's preliminary approval to do this.
The regulatory background in our areas of focus continues to evolve. Recently, there have been important developments I would like to bring to the attention of all stakeholders in our business.
The FCA has had an overwhelming number of applications under the new consumer credit licensing regime. Our subsidiary, Bexhill UK, is the first insurance premium finance lender in the UK to have received full FCA permission, and our team has been instrumental in helping a number of our insurance broker clients to obtain full FCA licences for their in-house insurance premium finance companies.
The new consumer credit application regime has led to delays in application timelines. As a core part of our business involves insurance brokers setting up new finance companies, we are subject to FCA timelines for some of our potential clients going live. In order to prevent these delays affecting our business, we have created an innovative business model, which enables brokers to rely on our regulatory permissions whilst still obtaining the benefits of lending. Such an approach has generated considerable interest.
However, the competition has increased in our market. We are seeing aggressive competition in the professions finance market from bank and private equity backed finance brokers that are being converted to lending operations. We continue to operate effectively in our market and continue to closely monitor product offerings from our competitors.
The largest players in the insurance premium finance market continue to protect their market positions. We are seeing more and more examples of brokers entering into two to three year exclusivity agreements and receiving substantial advance commission payments in return for introducing their business to insurance premium finance providers. In line with our prudent approach our Company does not pay any advance commissions to brokers.
The Board continues to assess markets adjacent to our current areas of business where we are able to bring our own expertise, products and solutions to bear for the benefit of the Company.
The Board has been very pleased with the progress made by the group since flotation and, although it is early days, feel confident that the business will continue to expand the number, size and quality of loans written whilst at the same time deliver results that will benefit all stakeholders in the business.
We continue to look to the future with confidence.
David A Clark
Chairman
The figures for the 6 month period ended 31 January 2016 indicate that we have laid the foundations for future business development with a view to sustainable growth in revenues and profitability and, therefore, shareholder value.
The Group's gross revenue for the 6 month period ended 31 January 2016 has remained relatively flat year-on-year due to the Company concentrating on building the foundations for future growth, in particular investment in additional sales staff, and associated marketing efforts. We have taken on senior sales staff to help boost the business and have supported them with focused marketing campaigns in our two core areas - premium funding and professional fee funding.
Additional costs in this area amounted to approximately £38,000 for the 6 month period. By its nature, this type of expenditure has a lead time before results are fully seen. However, we are already seeing contributions from the enhanced sales team with the introductions to new business increasing. Also, the increased quality of our clients and the ability to write new business into adjacent markets could potentially result in substantial revenue growth within a relatively short period of time.
Our cost of funding has reduced due to expensive debt being repaid with the IPO proceeds meaning that the Group's average gross margin has increased from approximately 67% to 85%. In the past, liquidity was a constraint to growing the business. This is no longer the case. Our existing bank, Barclays, has indicated that they can increase our facility from £10 million to £15 million, when required.
Administrative expenses have also increased. In part this was as a result of the IPO - certain costs arose from the AIM listing, in particular additional corporate governance costs. These amounted to almost £93,000 in the period.
The Board is pleased to declare an interim dividend of 1.405 pence per share to be paid on 27 April 2016 to shareholders on the register on 22 April 2016.
Liam McShane
Chief Financial Officer
|
|
|
6 months ended 31 January 2016 |
|
6 months ended 31 January 2015 |
|
Year ended 31 July 2015 |
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
Continuing operations |
|
|
|
|
|
|
||
Revenue |
|
|
2 |
1,639,910 |
|
1,683,936 |
|
3,409,859 |
Finance costs |
|
2 |
(210,606) |
|
(504,290) |
|
(854,929) |
|
Other operational costs |
|
2 |
(38,350) |
|
(35,413) |
|
(92,650) |
|
Gross profit |
|
|
1,390,954 |
|
1,144,233 |
|
2,462,280 |
|
Administrative expenses |
2 |
(687,645) |
|
(482,495) |
|
(1,169,028) |
||
Operating profit before income tax |
703,309 |
|
661,738 |
|
1,293,252 |
|||
Income tax expense |
|
3 |
(137,150) |
|
(121,445) |
|
(258,839) |
|
Profit for the period |
|
566,159 |
|
540,293 |
|
1,034,413 |
||
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
- |
|
- |
|
- |
||
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period attributable to the owners of the parent |
|
566,159 |
|
540,293 |
|
1,034,413 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to the owners of the parent during the period (pence) |
|
|
|
|
|
|
||
Basic and diluted |
4 |
2.65 |
|
4.94 |
|
8.77 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 January 2016 |
31 January 2015 |
31 July 2015 |
|
|
|
|
|
|
|
£ |
£ |
£ |
|
Assets |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
|
23,731 |
11,900 |
4,427 |
|||
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
||
Trade and other receivables |
|
|
|
20,237,991 |
20,217,062 |
17,914,997 |
|||
Tax receivable |
|
|
|
|
- |
1,410 |
1,410 |
||
Cash and cash equivalents: |
|
|
|
|
|
|
|||
|
Bank balances and cash in hand |
|
|
|
2,282,929 |
11,636 |
2,901,960 |
||
|
Bank overdrafts |
|
|
|
(18,162) |
(27,064) |
(47,159) |
||
|
|
|
|
|
|
22,502,758 |
20,203,044 |
20,771,208 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
22,526,489 |
20,214,944 |
20,775,635 |
||
|
|
|
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Equity attributable to the owners of the parent |
|
|
|
|
|
||||
Called up share capital |
|
|
|
213,542 |
109,375 |
213,542 |
|||
Share premium |
|
|
|
|
8,691,910 |
- |
8,691,910 |
||
Merger reserve |
|
|
|
|
890,725 |
890,725 |
890,725 |
||
Retained earnings |
|
|
|
|
2,407,557 |
1,359,778 |
1,841,398 |
||
Total equity |
|
|
|
|
12,203,734 |
2,359,878 |
11,637,575 |
||
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
|||
Deferred tax |
|
|
|
|
590 |
1,626 |
590 |
||
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
||
Trade and other payables |
|
|
|
1,202,763 |
3,128,465 |
1,835,908 |
|||
Borrowings |
|
|
8,695,845 |
14,382,338 |
7,015,155 |
||||
Tax payable |
|
|
|
|
423,557 |
342,637 |
286,407 |
||
|
|
|
|
|
10,322,165 |
17,853,440 |
9,137,470 |
||
Total liabilities |
|
|
|
|
10,322,755 |
17,855,066 |
9,138,060 |
||
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
22,526,489 |
20,214,944 |
20,775,635 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Called up |
|
|
|
|
|
|
Share |
Retained |
Share |
Merger |
Total |
|
|
capital |
earnings |
premium |
reserve |
Equity |
|
|
£ |
£ |
£ |
£ |
£ |
Balance at 1 August 2014 |
109,375 |
944,485 |
- |
890,725 |
1,944,585 |
|
|
|
|
|
|
|
|
Changes in equity |
|
|
|
|
|
|
Total comprehensive income |
- |
540,293 |
- |
- |
540,293 |
|
Transactions with owners: |
|
|
|
|
|
|
Dividends paid |
- |
(125,000) |
- |
- |
(125,000) |
|
|
|
|
|
|
|
|
Balance at 31 January 2015 |
109,375 |
1,359,778 |
- |
890,725 |
2,359,878 |
|
|
|
|
|
|
|
|
Changes in equity |
|
|
|
|
|
|
Total comprehensive income |
- |
494,120 |
- |
- |
494,120 |
|
Transactions with owners: |
|
|
|
|
|
|
Dividends paid |
|
(12,500) |
|
|
(12,500) |
|
Issue of share capital |
104,167 |
- |
9,895,834 |
- |
10,000,001 |
|
Items expensed through share premium |
- |
- |
(1,203,924) |
- |
(1,203,924) |
|
|
|
|
|
|
|
|
Balance at 31 July 2015 |
213,542 |
1,841,398 |
8,691,910 |
890,725 |
11,637,575 |
|
|
|
|
|
|
|
|
Changes in equity |
|
|
|
|
|
|
Total comprehensive income |
- |
566,159 |
- |
- |
566,159 |
|
Transactions with owners: |
|
|
|
|
|
|
Dividends paid |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Balance at 31 January 2016 |
213,542 |
2,407,557 |
8,691,910 |
890,725 |
12,203,734 |
|
|
|
|
|
|
|
|
The merger reserve arose through the formation of the group on 23 June 2015 using the consolidation method which treats the merged companies as if they had been combined throughout the current and comparative accounting periods. The accounting principles for these combinations gave rise to a merger reserve in the consolidated statement of financial position, being the difference between the nominal value of new shares issued by the company for the acquisition of the shares of the subsidiaries and each subsidiary's own share capital.
The share premium account arose on the issue of shares on the IPO on 1 July 2015 at a premium of 95 pence per share. Costs directly attributable to the issue of shares have been deducted from the account.
|
|
|
|
6 months ended 31 January 2016 |
6 months ended 31 January 2015 |
Year ended 31 July 2015 |
|
|
|
|
£ |
£ |
£ |
Cash flows from operating activities: |
|
|
|
|
||
Profit before income tax |
|
703,309 |
661,738 |
1,293,252 |
||
Adjustment for depreciation |
|
4,709 |
11,000 |
8,301 |
||
|
|
|
|
708,018 |
672,738 |
1,301,553 |
(Increase)/decrease in trade and other receivables |
(2,321,584) |
(1,186,618) |
1,527,966 |
|||
Decrease in trade and other payables |
|
(633,144) |
(168,959) |
(400,666) |
||
|
|
|
|
(2,246,710) |
(682,839) |
2,428,853 |
Income tax paid |
|
|
- |
- |
(251,229) |
|
|
|
|
|
|
|
|
Net cash (absorbed)/generated by operating activities |
|
(2,246,710) |
(682,839) |
2,177,624 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|||
Purchases of property, plant and equipment |
(24,014) |
- |
(828) |
|||
|
|
|
|
|
|
|
Net cash absorbed by investing activities |
|
(24,014) |
- |
(828) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|||
Proceeds of issuance of ordinary shares |
|
|
|
10,000,001 |
||
Items expensed through the share premium account |
|
|
|
(1,203,924) |
||
Dividends paid |
|
|
- |
(125,000) |
(137,500) |
|
Net proceeds from borrowings |
|
1,680,690 |
865,206 |
(7,907,777) |
||
|
|
|
|
|
|
|
Net cash generated by financing activities |
|
1,680,690 |
740,206 |
750,800 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
(590,034) |
57,367 |
2,927,596 |
|||
Cash at the beginning of the period |
|
2,854,801 |
(72,795) |
(72,795) |
||
|
|
|
|
|
|
|
Cash and cash equivalents at the end of period |
|
2,264,767 |
(15,428) |
2,854,801 |
||
|
|
|
|
|
|
|
1. General information
Orchard Funding Group plc ("the company") and its subsidiaries (together "the group") provide funding and funding support systems to insurance brokers and professional firms through the trading subsidiaries. On 23 June 2015 the company acquired its subsidiaries, Bexhill UK Limited and Orchard Funding Limited. The group operates in the United Kingdom.
The company is a public company listed on the Alternative Investment Market of the London Stock Exchange, incorporated and domiciled in the United Kingdom. The address of its registered office is 960 Capability Green, Luton, Bedfordshire LU1 3PE.
The condensed consolidated interim financial information for the 6 months ended 31 January 2016 has been prepared in accordance with the presentation, recognition and measurement requirements of applicable International Financial Reporting Standards adopted by the European Union ('IFRS') except that the Group has not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK Groups listed on AIM, in the preparation of the condensed consolidated interim financial information.
The financial information does not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements of the Group for the year ended 31 July 2015 which are prepared in accordance with International Financial Reporting Standards and International Reporting Interpretations Committee pronouncements as adopted by the European Union.
The accounting policies used in the preparation of condensed consolidated interim financial information for the 6 months ended 31 January 2016 are in accordance with the presentation, recognition and measurement criteria of IFRS and are consistent with those which are expected to be adopted in the annual statutory financial statements for the year ending 31 July 2016.
A number of IFRSs and Interpretations have been endorsed by the EU that will apply for the first time in the period to 31 January 2016 and, although they have been adopted by the Group, none of them has had a material impact on the Group's financial statements.
The Group's 2015 annual report provides full details of significant judgements and estimates used in the application of the Group's accounting policies. There have been no significant changes to these judgements and estimates during the period.
The financial information included in this document is unaudited and does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The comparative figures for the financial year ended 31 July 2015 are the Group's statutory accounts for that financial year. Those accounts have been reported on by the company's auditor and delivered to the registrar of companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
2. Segmental reporting
The group operates wholly within the United Kingdom therefore there is no meaningful information that could be given on a geographical basis. It does have, however, two discrete operating segments - insurance premium funding and professional fee funding.
The board assesses the performance of each sector based on operating profit (before tax and exceptional items, but after interest which is a cost of sale). The relative sales, operating costs and operating profit are shown below.
6 months ended 31 January 2016 |
Total |
Central |
Insurance premium funding |
Professional fee funding |
|
£ |
£ |
£ |
£ |
Sales |
1,639,910 |
- |
1,061,876 |
578,034 |
|
|
|
|
|
Interest payable |
(210,606) |
- |
(210,606) |
- |
Operational costs and administrative expenses |
(725,995) |
(244,245) |
(281,780) |
(199,970) |
Operating profit/(loss) before tax |
703,309 |
(244,245) |
569,490 |
378,064 |
|
|
|
|
|
6 months ended 31 January 2015 |
Total |
Central |
Insurance premium funding |
Professional fee funding |
|
£ |
£ |
£ |
£ |
Sales |
1,683,936 |
- |
1,041,128 |
642,808 |
|
|
|
|
|
Interest payable |
(504,290) |
- |
(197,390) |
(306,900) |
Operational costs and administrative expenses |
(517,908) |
- |
(319,570) |
(198,338) |
Operating profit/(loss) before tax |
661,738 |
- |
524,168 |
137,570 |
|
|
|
|
|
Year ended 31 July 2015 |
Total |
Central |
Insurance premium funding |
Professional fee funding |
|
£ |
£ |
£ |
£ |
Sales |
3,409,859 |
- |
2,132,387 |
1,277,472 |
|
|
|
|
|
Interest payable |
(854,929) |
- |
(330,459) |
(524,470) |
Operational costs and administrative expenses |
(1,261,678) |
(60,655) |
(808,349) |
(392,674) |
Operating profit/(loss) before tax |
1,293,252 |
(60,655) |
993,579 |
360,328 |
|
|
|
|
|
3. Taxation
The tax assessed for the period differs from the main corporation tax rates in the UK (21%, and 20%) because of the effect of items disallowed for tax and accelerated capital allowances.
4. Earnings per share
Earnings per share is based on the total comprehensive income shown above, for each relevant period, and the weighted average number of ordinary shares in issue during each period. For the 6 months to 31 January 2016, this was 21,354,167; for the 6 months to 31 January 2015 it was 10,937,500; and for the year to 31 July 2015 it was 11,793,664. There are no options or other dilutive factors, therefore, the fully diluted earnings per share are identical.