Half Year Results

RNS Number : 4876B
Michael Page International PLC
18 August 2008
 





18 August 2008


MICHAEL PAGE INTERNATIONAL PLC


Half Year Results for the Period Ended 30 June 2008


Michael Page International plc ("Michael Page"), the specialist professional recruitment company, announces its half year results for the period ended 30 June 2008.


Financial Highlights (6 months to 30 June 2008 )

2008

2007

Growth

Constant currency 

growth

Revenue

£500.0m

£395.8m

26%

17%

Gross profit

£292.7m

£226.5m

29%

19%

Operating profit

£84.9m

£69.8m

22%

11%

Profit before tax

£84.1m

£69.2m

22%


Basic earnings per share

18.3p

14.3p

28%

Interim dividend per share

2.88p

2.40p

20%


Key Highlights

  •     Strong gross profit and operating profit growth, at constant currency, of 19% and 11% respectively
  •     Geographic and discipline diversification of business continues
  •     67% of gross profits generated from outside the UK
  •     EMEA, the Group's largest region, grew gross profit 31% in constant currency
  •     50% of gross profit generated from non Finance and Accounting disciplines
  •     21% of gross profit generated from temporary placements
  •     28% increase in basic earnings per share
  •     £70.5m of cash generated from operations (2007: £58.8m)
  •     3.5m shares repurchased at a cost of £10.1m
  •     Interim dividend increased by 20%


Commenting on the results, Steve Ingham, Chief Executive of Michael Page, said:


"Our performance in the first half, with underlying growth of nearly 20% in gross profit against a backdrop of weakening conditions in some of our markets is testament to the increased diversification of the Group. Our organic growth strategy of diversifying by both specialist discipline and geography has enabled us to achieve these record results and be more robust and resilient, with an increasingly difficult economic environment in some markets being balanced by others that remain strong. We have achieved growth in all our regions, including those where conditions would be considered tough and despite the reduction in activity in the financial services sector.


With 50% of the Group's gross profit being generated from non Finance and Accounting professional disciplines and 21% of Group gross profit being generated from temporary placements it is clear that the composition of the Group is significantly more diverse and robust than when market conditions were difficult in the early 1990's and 2000's.


Since the last downturn, we have successfully launched 12 new countries, opened 61 offices and rolled out 178 existing and new disciplines to existing and new countries. As at the end of June 2008, a third of our gross profit comes from businesses created since the last downturn. This significant increase in the diversity of the business means the business is far broader based and so we remain very optimistic about the growth prospects for Michael Page."


Analyst Meeting


The company will be presenting to a meeting of analysts at 9.30am today. The presentation and a recording of the meeting will be available on the company's website later on today at http://investors.michaelpage.co.uk/presentations


Enquiries:

Michael Page International plc

01932 264144

Steve Ingham, Chief Executive


Stephen Puckett, Finance Director




Financial Dynamics

020 7269 7186

Richard Mountain/David Yates



GROUP RESULTS


The Group produced a very strong performance during the first half of 2008 despite weakening market conditions in certain markets, particularly in the USAUKNetherlands and Spain. The Group's revenue for the six months ended 30 June 2008 increased by 26.3% to £500.0m (2007: £395.8m) and gross profit increased by 29.2% to £292.7m (2007: £226.5m). At constant exchange rates, the Group's revenue grew by 17.3% and gross profit by 19.3%. The Group continued to invest throughout the first half of 2008, opening 3 new countries, 17 new offices and continuing the roll out of disciplines in the existing office network. As a result of these investments and to support the growth in established businesses, Group headcount at 30 June 2008 has increased to 5,535 (31 December 2007: 5,052), with 263 of these joining in January. The weaker market conditions slowed the growth rate of gross profit, which, combined with the increased headcount, is reflected in the operating profit growing by 21.6% (11.4% in constant currency) to £84.9m (2007: £69.8m) and the Group's conversion rate of operating profit from gross profit of 29.0% (2007: 30.8%). Profit before tax increased by 21.5% to £84.1m (2007: £69.2m). 


In the first half of 2008 the mix of the Group's revenue and gross profit between permanent and temporary placements was 48:52 (2007: 47:53) and 79:21 (2007: 78:22) respectively with higher growth in gross profit from permanent placements (+30.5%) than from temporary placements (+24.6%). The gross margin on temporary placements increased to 24.4% (2007: 24.1%).



EUROPE, MIDDLE EAST AND AFRICA (EMEA)


Europe, Middle East and Africa (EMEA) is the Group's largest region, contributing 46% of Group gross profit. Revenue in the region increased by 45.9% to £217.8m (2007: £149.2m), gross profit increased by 49.7% to £135.4m (2007: £90.4m) and operating profit increased by 40.8% to £40.0m (2007: £28.5m). In constant currency, revenue grew by 27.5%, gross profit by 30.9% and operating profit by 21.6%. 


Our largest business in this region is France, which currently contributes approximately 33% of the region's gross profit. Gross profit in France increased by 48.6% (29.7% in constant currency) in the first half of 2008. Elsewhere in the region all our businesses performed well and together grew gross profits by 50.3%, despite the weaker market conditions of Spain and the more mature Dutch recruitment market, where we have an established market leading presence. In the first half of 2008, we launched in two new countries, Austria (Vienna) and Turkey (Istanbul), and opened new offices in StuttgartSeville, Massy, Breda and Gothenburg.


Since the beginning of the year we have added 272 staff taking the region's headcount to 2,350 at the end of June 2008.


UNITED KINGDOM

UK operations, representing 33% of the Group's gross profit, increased revenue by 7.0% to £188.8m (2007: £176.6m), gross profit increased by 3.8% to £95.6m (2007: £92.0m) and operating profit decreased by 0.7% to £28.4m (2007: £28.6m). While there continues to be weakness in banking and related sectors, outside of these areas, we continue to experience good job and candidate flow. However, there is increasing cautionary behaviour being shown, both by candidates and clients. This impacts productivity and is reflected in the slower rate of gross profit growth, which, when combined with the investment in headcount, has reduced the conversion rate to 29.7% (2007: 31.1%). Despite this more difficult climate, 8 out of 12 disciplines in the UK have produced record first half performances, confirming the benefits from our strategy of discipline diversification. As an example, our combined Engineering & Manufacturing, Procurement & Supply Chain and Property & Construction businesses now have nearly twice as many fee earners as our London Financial Services business and grew gross profit at 39%. In the first half of 2008, we opened offices in NewcastleCanterbury and Cardiff. During the first half, staff numbers increased by 64, largely in the non Finance and Accounting disciplines, to 1,863 at the end of June. To align the business with the slowing market conditions, the staff numbers fell by 44 during July.


ASIA PACIFIC


Asia Pacific operations, representing 12% of the Group's gross profit, increased revenue by 25.7% to £58.9m (2007: £46.9m), gross profit increased by 33.5% to £36.0m (2007: £27.0m) and operating profit increased by 30.6% to £12.9m (2007: £9.8m). In constant currency, revenue grew by 12.6%, gross profit by 20.8% and operating profit by 18.3%. Our largest business in the region, Australia, continued its progress, with first half gross profits increasing by 44.8% (27.0% in constant currency). With the exception of our office in Tokyo, where we have a greater exposure to financial services, our offices in the Rest of the Asia Pacific region have had a strong first half growing gross profits collectively by 18.6% (12.7% in constant currency). During the first half we opened in a new country, New Zealand (Auckland) and established new offices in Beijing and Shenzhen. At the end of June we had 702 staff in the region, an increase of 70 since the start of the year.


THE AMERICAS


The Americas operations, representing 9% of the Group's gross profit, increased revenue by 49.4% to £34.5m (2007: £23.1m), gross profit increased by 50.1% to £25.7m (2007: £17.1m), and operating profit increased by 24.1% to £3.6m (2007: £2.9m). In constant currency, revenue grew by 40.3%, gross profit by 38.4% and operating profit grew by 4.4%. In North America, despite the weak market conditions, due to our small market presence we have continued to grow, albeit at a slower rate. In Latin America, where there has been little impact from the credit crunch, we have maintained our high rates of growth. In the first half we opened our second office in Canada, in Montreal and a second office in New Jersey. We have also invested heavily in new staff into the existing offices. In Brazil, we achieved strong growth benefiting from further investment in new staff. In the region we now have 620 staff, an increase of 77 since the start of the year.


TAXATION AND EARNINGS PER SHARE


The charge for taxation is based on the expected effective annual tax rate of 30.0% (2007: 31.5%) on profit before taxation. Basic earnings er share for the six months ended 30 June 2008 was 18.3p (2007: 14.3p) and diluted earnings per share was 18.0p (2007: 14.0p).


CASH FLOW


The Group started the year with net cash of £10.3m. In the first half, we generated £70.5m from operations after funding a £24.4m increase in working capital reflecting the increased activity. Tax paid was £22.3m and net capital expenditure was £11.6m. During the first half, £10.1m was spent repurchasing shares and dividends of £17.9m were paid. Options were exercised over 0.4m shares during the first half generating £0.7m. The Group had net cash of £22.3m at 30 June 2008, which is £37.8m higher than the £15.5m of net debt at 30 June 2007.


DIVIDENDS AND SHARE REPURCHASES


It is the Board's intention to pay dividends at a level which it believes is sustainable throughout economic cycles and to continue to use share repurchases to return surplus cash to shareholders. Reflecting the Group's first half performance and the Board's confidence in the future prospects for the Group, it has decided to increase the interim dividend by 20% to 2.88p (2007: 2.40p) per share. The interim dividend will be paid on 10 October 2008 to shareholders on the register at 12 September 2008. In the first half, £10.1m of cash was returned to shareholders through the purchase of 3.5m shares, the last purchase being made on 1 May 2008. The programme of share repurchases had to be suspended in early May following the initial approach by Adecco S.A. 



KEY PERFORMANCE INDICATORS


Financial and non-financial key performance indicators (KPIs) used by the Board to monitor progress are listed in the table below. The source of data and calculation methods year-on-year are on a consistent basis.


KPI

2008

2007

Definition, method of calculation and analysis

Gross margin

58.5%

57.2%

Gross profit as a percentage of revenue. Gross margin has slightly improved on last year as a result of the mix of permanent and temporary placements, and improvements in the gross margins on temporary placements. Source: Condensed consolidated income statement in the financial statements.

Conversion

29.0%

30.8%

Operating profit as a percentage of gross profit reflects productivity and how effective the Group is at controlling the costs and expenses associated with its normal business operations and the level of investment for the future. Conversion has decreased slightly over last year as a result of lower productivity and increased headcount. Source: Condensed consolidated income statement in the financial statements.

Productivity (gross profit per fee earner)

£71.2k

£74.6k

Represents how productive fee earners are in the business and is calculated by dividing the gross profit for the period by the average number of fee earners and directors. The higher the number, the higher their productivity. Productivity is a function of the rate of investment in new fee earners, the impact of pricing and the general conditions of the recruitment market. Productivity has fallen compared with last year as a result of weaker market conditions reducing demand and more cautionary behaviour which increases the time to hire process. Source: Internal data.

Fee earner : support staff ratio

76:24

75:25

Represents the balance between operational and non-operational staff. The movement in the period reflects the benefit of increased investment in technology and economies of scale. Source: Internal data.

Debtor days

56

51

Represents the length of time before the Group receives payments from its debtors. Calculated by comparing how many days' billings it takes to cover the debtor balance. The increase in the period relates mainly to increased billings in Continental Europe, where payment terms are generally longer than elsewhere. Source: Internal data.



TREASURY MANAGEMENT AND CURRENCY RISK


It is the Directors' intention to continue to finance the activities and development of the Group from retained earnings, and to operate the Group's business while maintaining the net cash/debt position within a relatively narrow band. Cash generated in excess of these requirements will be used to buy back the Company's shares.


Cash surpluses are invested in short-term deposits, with any working capital requirements being provided from Group cash resources, Group facilities, or by local overdraft facilities. The Group set up a multi-currency notional cash pool in 2007. Currently the main Eurozone subsidiaries and the UK-based Group Treasury subsidiary participate in this cash pool, although it is the intention to extend the scope of the participation to other Group companies. The structure facilitates interest and balance compensation of cash and bank overdrafts.


The main functional currencies of the Group are Sterling, Euro and Australian Dollar. The Group does not have material transactional currency exposures, nor is there a material exposure to foreign denominated monetary assets and liabilities. The Group is exposed to foreign currency translation differences in accounting for its overseas operations. Our policy is not to hedge this exposure.


In certain cases, where the Group gives or receives short-term loans to and from other Group companies with different reporting currencies, it may use foreign exchange swap derivative financial instruments to manage the currency and interest rate exposure that arises on these loans. It is the Group's policy not to seek to designate these derivatives as hedges.



PRINCIPAL RISKS AND UNCERTAINTIES


The management of the business and the execution of the Company's strategy are subject to a number of risks. The following section comprises a summary of what the Group believes are the main risks that could potentially impact the Group's operating and financial performance.


People


The resignation of key individuals and the inability to recruit talented people with the right skill-sets could adversely affect the Group's results. This is further compounded by the Group's organic growth strategy and its policy of not externally hiring senior operational positions. Mitigation of this risk is achieved by succession planning, training of staff, competitive pay structures linked to the Group's results and career progression.


Macro economic environment


Recruitment activity is largely driven by economic cycles and the levels of business confidence. The Board looks to reduce the Group's cyclical risk by expanding geographically, by increasing the number of disciplines, by building part-qualified and clerical businesses and by continuing to build the temporary business.


A substantial portion of the Group's gross profit arises from fees which are contingent upon the successful placement of a candidate in a position. If a client cancels the assignment at any stage in the process the Group receives no remuneration. As a consequence, the Group's visibility of gross profits is generally quite short and tends to reduce further during periods of economic downturn.


Competition


The degree of competition varies in each of the Group's main regions. In the UKAustralia and North America, the recruitment market is well developed, highly competitive and fragmented. The characteristics of a developed market are greater competition for clients and candidates, as well as pricing pressure. In EMEA, Latin America and Asia, the recruitment market is generally less developed with a large proportion of all recruitment being carried out by companies' internal resources rather than through recruitment specialists. This is changing rapidly due to changes in legislation, increasing job mobility and the difficulty internal resources face in sourcing suitably qualified candidates.


If the Group does not continue to compete in its markets effectively, by hiring new staff, opening and expanding offices and continuing the discipline roll-outs, there is a risk that competitors may beat us to key strategic opportunities, which may result in lost business and a reduction in market share. This risk is mitigated by meetings of the Main Board, Executive Board and Regional and Country Management Boards where Group strategy is continually reviewed and decisions made over the allocation of the Group's resources, principally people.


Technology


The Group is reliant on a number of technology systems to provide services to clients and candidates. These systems are dependent on a number of important suppliers that provide the technology infrastructure and disaster recovery solutions. The performance of these suppliers are continually monitored to ensure business critical services are available and maintained as far as practically possible. Due to the rapid advancement of technology, there is a risk that systems could become outdated with the potential to affect efficiency and have an impact on revenue and client service. This risk is mitigated by regular reviews of the Group's technology strategy to ensure that it supports the overall Group strategy.


Legal


The Group operates in a large number of jurisdictions which have varying legal and compliance regulations. The Group takes its responsibilities seriously and ensures that its policies, systems and procedures are continually updated to reflect best practice and to comply with the legal requirements in all the markets in which it operates. In order to reduce the legal and compliance risks, fee earners and support staff receive regular training and updates of changes in legal and compliance requirements.


LONG-TERM STRATEGY AND BUSINESS OBJECTIVES


In successfully implementing our strategy of organically diversifying the Group, both geographically and by discipline, we believe that we will continue to develop a more balanced revenue platform. As a consequence, Michael Page has moved significantly away from its origins of permanent accounting recruitment in the UK. We now operate in 28 countries across 166 offices, with approaching 70% of Group gross profit now being generated outside of the UK. With 50% of the Group's gross profit being generated from non Finance and Accounting professional disciplines and 21% of Group gross profit being generated from temporary placements, it is clear that the composition of the Group is significantly more diverse and robust than when market conditions were difficult in the early 1990's and 2000's.


Since the last downturn, we have successfully launched 12 new countries, opened 61 offices and rolled out 178 existing and new disciplines to existing and new countries. As at the end of June 2008, a third of our gross profit comes from businesses created since the last downturn.


Our EMEA business has grown rapidly in recent years to become our largest region. Although many of the markets in this broad region are mature economies, the strong growth rates we have achieved underline our ability to grow market share and reinforce our belief that the structural changes occurring across European labour markets will form a key component of the future growth of the Group. 


Our growth strategy is also focused on emerging and high growth markets. We have now been present in Brazil since 2000, mainland China since 2003, Russia and the UAE since 2006, and plan to open in India in 2009. We believe these markets offer excellent additional opportunities for near-term growth, given their rapid pace of economic development coupled with the underdeveloped nature of the specialist recruitment industry in these countries. 


Despite the wider concerns about the current economic outlook, we are confident that the underlying trends that are driving growth in the specialist recruitment sector will continue to benefit the Group going forward. Social and demographic change, increasing deregulation of labour markets, as well as increasing job and geographic mobility of candidates, offer exciting opportunities to expand the business. Given our significant investment in creating a global brand with a network of highly talented recruitment specialists, we are certain that the Group will be at the forefront of our sector in taking advantage of these developments.


CURRENT TRADING AND FUTURE PROSPECTS


The first half of the year produced record results for the Group and a number of excellent performances around the world, which is testament to our strategy of diversification and consistent organic growth. As conditions in some of our markets deteriorated during the first half of 2008, our growth rates have slowed. While our forward visibility remains short, we have a very experienced senior team of directors who have successfully managed the business through the economic downturns in the early 1990's and 2000's. Reflecting the more challenging outlook, we now anticipate that our year end headcount will remain around the current level of approximately 5,500. We now expect the reported pre-bonus cost base of the Group to be in the region of £370m for the full year from our previous guidance of £350m. The reduction in anticipated headcount at the end of the year means that in absolute terms overall costs will be lower, however the impact of foreign exchange movements since the £350m guidance was given, principally the weakness of Sterling, means that reported costs are now expected to be higher. We have made strong progress against our 2008 strategic objectives, launching three new countries and opening seventeen new offices and there remain tremendous opportunities for continuing our organic growth strategy of diversifying the business.



Page House

The Bourne Business Park

1 Dashwood Lang Road

Addlestone

Weybridge

Surrey

KT15 2QW

By order of the Board,





Steve Ingham            Stephen Puckett

Chief Executive        Group Finance Director





18 August 2008        18 August 2008



INDEPENDENT REVIEW REPORT TO MICHAEL PAGE INTERNATIONAL PLC


We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2008 which comprises the condensed consolidated income statement, the condensed consolidated statement of changes in equity, the condensed consolidated balance sheet, the condensed consolidated cash flow statement and related notes 1 to 10. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.


This report is made solely to the company in accordance with International Standard on Review Engagements 2410 issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.


Directors' responsibilities


The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.


As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.


Our responsibility


Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.


Scope of Review 


We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.


Conclusion


Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.




Deloitte & Touche LLP

Chartered Accountants and Registered Auditor

18 August 2008

LondonUK


Condensed consolidated income statement 

Six months ended 30 June 2008






Six months ended

Year ended





30 June


30 June


31 December 





2008


2007


2007



Note


£'000


£'000


£'000










Revenue


3


500,043


395,782


831,640


Cost of sales




(207,383)


(169,238)


(353,546)


Gross profit


3


292,660


226,544


478,094


Administrative expenses




(207,723)


(156,713)


(328,662)


Operating profit 


3


84,937


69,831


149,432


Financial income




1,356


466


1,189


Financial expenses




(2,216)


(1,108)


(3,180)


Profit before tax




84,077


69,189


147,441


Income tax expense


4


(25,224)


(21,795)


(45,707)


Profit for the period




58,853



47,394


101,734











Attributable to:


Equity holders of the parent






58,853




47,394




101,734











Earnings per share 










Basic earnings per share (pence)


7


18.3


14.3


31.1


Diluted earnings per share (pence)


7


18.0


14.0


30.6



The above results relate to continuing operations.



Condensed consolidated statement of changes in equity 

30 June 2008






Called -up share

capital

£'000





Share 

premium

£'000




Capital

redemption

reserve

£'000

 

Reserve for shares held in the employee benefit trust
£'000 




Currency 

translation

reserve

£'000





Retained

earnings

£'000





Total

equity

£'000

Balance at 1 January 2007

3,332

37,952

656

(8,901)

(2,812)

50,164

80,391

Currency translation differences

-

-

-

-

  13

-

13

Net expense recognised directly in equity

-


-

-

-

  13

-

13

Profit for the six months ended 30 June 2007

-

-

-

-

-

47,394

47,394

Total recognised income for the period

-

-

-

-

13

47,394

47,407

Purchase of own shares for cancellation

(84)

-

84

-

-

(44,985)

(44,985)

Issue of share capital 

50

7,611

-

-

-

-

7,661

Transfer to reserve for shares held in the employee benefit trust

-

-

-

1,048

-

(1,048)

-

Credit in respect of share schemes

-

-

-

-

-

5,557

5,557

Dividends

-

-

-

-

-

(13,979)

(13,979)


(34)

7,611

84

1,048

-

(54,455)

(45,746)









Balance at 30 June 2007

3,298

45,563

740

(7,853)

(2,799)

43,103

82,052









Balance at 1 July 2007

3,298

45,563

740

(7,853)

(2,799)

43,103

82,052

Currency translation differences

-

-

-

-

8,114

-

8,114

Net expense recognised directly in equity

-

-

-

-

8,114

-

  8,114

Profit for the six months ended 31 December 2007

-

-

-

-

-

54,340

54,340

Total recognised income for the period

-

-

-

-

8,114

54,340

62,454

Purchase of own shares for cancellation

 ( 31) 

-

 31

-

-

(14,900)

(14,900)

Purchase of shares held in the employee benefit trust

-

-

-

(15,000)

-

-

(15,000)

Issue of share capital 

7

1,072

-

-

-

-

1,079

Transfer to reserve for shares held in the employee benefit trust

-

-

-

113

-

(113)

-

Debit in respect of share schemes

-

-

-

-

-

(29)

(29)

Dividends

-

-

-

-

-

(7,806)

(7,806)


(24)

1,072

31

(14,887)

-

(22,848)

(36,656)









Balance at 31 December 2007

3,274

46,635

771

(22,740)

5,315

74,595

107,850









Balance at 1 January 2008

3,274

46,635

771

(22,740)

5,315

74,595

107,850

Currency translation differences 

-

-

-

-

8,425

-

8,425

Net income recognised directly in equity

-

-

-

-

8,425

-

8,425

Profit for the six months ended 30 June 2008

-

-

-

-

-

58,853

58,853

Total recognised income for the period 

-

-

-

-

8,425

58,853

67,278

Purchase of own shares for cancellation

(35)

-

35

-

-

(10,108)

(10,108)

Issue of share capital 

4

745

-

-

-

-

749

Transfer to reserve for shares held in the employee benefit trust

-

-

-

1,575

-

(1,575)

-

Credit in respect of share schemes

-

-

-

-

-

5,104

5,104

Dividends 

-

-

-

-

-

(17,934)

(17,934)


(31)

745

35

1,575

-

(24,513)

(22,189)









Balance at 30 June 2008

3,243

47,380

806

(21,165)

13,740

108,935

152,939

 


Condensed consolidated balance sheet 

30 June 2008







Note


30 June 

2008 

£'000


30 June

2007

£'000 


31 December 

2007

£'000

Non-current assets 









Property, plant and equipment




31,880


23,597


27,149

Intangible assets - Goodwill




1,539


1,539


1,539

                           - Computer software 




6,209


1,983


2,757

Deferred tax assets




5,665


10,306


4,998

Other receivables




2,448


1,931


2,301





47,741


39,356


38,744










Current assets 









Trade and other receivables 




227,632


174,581


192,810

Cash and cash equivalents 


10


94,587


47,111


82,990





322,219


221,692


275,800










Total assets 


3


369,960


261,048


314,544











Non-current liabilities 









Other payables 




(1,263)


(1,397)


(680)

Deferred tax liabilities




(11)


-


(17)





(1,274)


(1,397)


(697)










Current liabilities 









Trade and other payables




(121,208)


(96,467)


(115,405)

Bank overdrafts


10


(72,298)


-


(47,433)

Bank loans


10


-


(62,634)


(25,300)

Current tax payable 




(22,241)


(18,402)


(17,859)

Provisions for liabilities 




-


(96)


  -





(215,747)


(177,599)


(205,997)










Total liabilities 


3


(217,021)


(178,996)


(206,694)











Net assets 




152,939


82,052


107,850











Capital and reserves 









Called-up share capital




3,243


3,298


3,274

Share premium




47,380


45,563


46,635

Capital redemption reserve




806


740


771

Reserve for shares held in the employee benefit trust




(21,165)


(7,853)


(22,740)

Currency translation reserve




13,740


(2,799)


5,315

Retained earnings 




108,935


43,103


74,595

Total equity 




152,939


82,052


107,850



Condensed consolidated cash flow statement 

Six months ended 30 June 2008 






Six months ended


Year ended 




Note


30 June 

2008 

£'000


 30 June 

2007

£'000


31 December 

2007

£'000

















Cash generated from operations 

9


70,453


58,785


148,663

Income tax paid 



(22,336)


(13,168)


(36,519)

Net cash from operating activities



48,117


45,617


112,144










Cash flows from investing activities 








Purchases of property, plant and equipment



(7,990)


(5,421)


(11,927)

Purchases of computer software



(3,833)


(367)


(1,579)

Proceeds from the sale of property, plant and equipment



255


342


743

Interest received 



1,355


466


1,189

Net cash used in investing activities 



(10,213)


(4,980)


(11,574)










Cash flows from financing activities








Dividends paid



(17,934)


(13,979)


(21,785)

Interest paid



(2,317)


(1,058)


(2,741)

Proceeds from bank loan



-


62,634


25,300

Repayment of bank loan 



(25,300)


(39,150)


(39,150)

Issue of own shares for the exercise of options



749


7,661


8,740

Purchase of own shares for cancellation



(10,108)


(44,985)


(59,885)

Purchase of shares held in the employee benefit trust



-


-


(15,000)

Net cash used in financing activities



(54,910)


(28,877)


(104,521)

















Net (decrease)/increase in cash and cash equivalents 



(17,006)


11,760


(3,951)

Cash and cash equivalents at the beginning of the period



35,557


35,544


35,544

Exchange gains/(losses) on cash and cash equivalents 



3,738


(193)


3,964

Cash and cash equivalents at the end of the period

10


22,289


47,111


35,557



Notes to the condensed set of financial statements

Six months ended 30 June 2008 



1.    General information


The information for the year ended 31 December 2007 does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was not qualified and did not contain statements under section 237(2) or (3) of the Companies Act 1985.



2.    Accounting policies 


The annual financial statements of Michael Page International plc are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standards 34 'Interim Financial Reporting', as adopted by the European Union.


The same accounting policies, presentation methods of computation are followed in the condensed set of financial statements as applied in the Group's latest annual audited financial statements.



3.    Segment reporting


The consolidated entity operates in one business segment, being that of recruitment services, and this is the Group's primary segment. As a result, no additional business segment information is required to be provided. The Group's secondary segment is geography. The segment results by geography are shown below: 


a)    Revenue, gross profit and operating profit by geographic region 




Revenue


Gross Profit 



Six months ended 


Year ended

31 December

2007

£'000


Six months ended


Year ended 31 December 

2007

£'000




30 June 

2008

£'000


30 June

2007

£'000



30 June

      2008

£'000


30 June

2007

£'000
















EMEA



217,769


149,244


321,102


135,434


90,446


196,421















United Kingdom



188,830


176,556


360,395


95,558


92,023


186,024















Asia Pacific

Australia


44,322


34,449


72,020


22,137


15,286


32,855


Other 


14,617


12,440


25,741


13,874


11,696


24,366


Total 


58,939


46,889


97,761


36,011


26,982


57,221















Americas



34,505


23,093


52,382


25,657


17,093


38,428


















500,043


395,782


831,640


292,660


226,544


478,094






Operating Profit



Six months ended


Year ended 

31 December 

2007

£'000



30 June

2008 

£'000


30 June 

2007

£'000









EMEA


40,046


28,450


63,013








United Kingdom


28,395


28,607


59,412








Asia Pacific

Australia

7,024


5,087


9,899


Other

5,841


4,761


10,922


Total

12,865


9,848


20,821








Americas 


3,631


2,926


6,186










84,937


69,831


149,432


The above analysis by destination is not materially different to analysis by origin.


The analysis below is of the carrying amount of geographic segment assets, liabilities and capital expenditure. Segment assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. The individual geographic segments exclude income tax assets and liabilities. Capital expenditure comprises additions to property, plant and equipment, motor vehicles and computer hardware/software.


b)    Segment assets, liabilities and capital expenditure by geographic region




Total Assets


Total Liabilities 



Six months ended 


Year ended

31 December

2007

£'000 


Six months ended

Year ended 

31 December 

2007

£'000




30 June 

2008

£'000


30 June

2007

£'000



30 June

    2008

£'000


30 June

2007

£'000
















EMEA



178,089


114,770


165,719


64,385


46,647


58,325















United Kingdom



114,760


95,132


89,679


114,093


101,972


114,622















Asia Pacific

Australia


31,481


19,510


22,899


8,655


6,547


7,103


Other 


20,256


13,293


15,672


2,135


1,955


2,738


Total 


51,737


32,803


38,571


10,790


8,502


9,841















Americas



25,374


18,343


20,575


5,512


3,473


6,047













Segment assets/liabilities

369,960


261,048


314,544


194,780


160,594


188,835















Income tax  


-


-


-


22,241


18,402


17,859


















369,960


261,048


314,544


217,021


178,996


206,694






Capital Expenditure




Six months ended


Year ended




30 June 

2008

£'000


30 June

2007

£'000


31 December 

2007

£'000









EMEA



3,327


2,790


5,934









United Kingdom 



5,577


2,023


5,043









Asia Pacific 

Australia


1,279


120


436


Other 


282


125


303


Total 


1,561


245


739









Americas 



1,358


730


1,790










11,823


5,788


13,506


c)    Revenue and gross profit by discipline



Revenue


Gross Profit 


Six months ended 


Year ended

31 December

2007

£'000 


Six months ended


Year ended 

31 December 

2007

£'000



30 June 

2008

£'000


30 June

2007

£'000



30 June

    2008

£'000


30 June

2007

£'000















Finance and Accounting


279,476


240,760


 496,506


146,419


125,336


258,667














Marketing, Sales and Retail 


73,770


56,413


119,103


55,714


42,377


89,910














Legal, Technology, HR, Secretarial and Other


85,969


62,015


134,908


48,751


33,604


73,835














Engineering, Property & Construction, Procurement & Supply Chain


60,828


36,594


81,123


41,776


25,227


55,682
















500,043


395,782


831,640


292,660


226,544


478,094


d)    Revenue and gross profit generated from permanent and temporary placements



Revenue


Gross Profit 


Six months ended 


Year ended

31 December

2007

£'000 


Six months ended


Year ended 

31 December 

2007

£'000



30 June 

2008

£'000


30 June

2007

£'000



30 June

    2008

£'000


30 June

2007

£'000















Permanent


242,554


186,218


392,583


229,843


176,131


371,998














Temporary


257,489


209,564


439,057


62,817


50,413


106,096
















500,043


395,782


831,640


292,660


226,544


478,094



The above analyses in notes (a) operating profit by geographic region, (b) segment liabilities by geographic region, (c) revenue and gross profit by discipline (being the professions of candidates placed) and (d) revenue and gross profit generated from permanent and temporary placements have been included as additional disclosure over and above the requirements of IAS 14 "Segment Reporting". 



4.    Taxation 


The Group's consolidated effective tax rate in respect of continuing operations for the six months ended 30 June 2008 was 30.0% (30 June 2007: 31.5% , 31 December 2007: 31.0%)




Six months ended


Year ended

31 December 

2007

£'000



30 June 

2008

£'000


30 June 

2007

£'000









Tax charge 







United Kingdom


14,234


10,357


24,350

Overseas


10,990


11,438


21,357








Income tax expense reported in the condensed consolidated income statement 


25,224


21,795


45,707



5.    Dividends 



Six months ended


Year ended

31 December 

2007

£'000


30 June 

2008

£'000


30 June 

2007 

£'000








Amounts recognised as distributions to equity holders in the period:






Final dividend for the year ended 31 December 2007 of 5.6p per ordinary share (2006: 4.2p)

17,934


13,979


13,979

Interim dividend for the period ended 30 June 2007 of 2.4p per ordinary share





7,806






21,785







Amounts proposed as distributions to equity holders in the period:






Proposed interim dividend for the six months ended 30 June 2008 of 2.88p per ordinary share (2007: 2.4p)

9,259


7,864









Proposed final dividend for the year ended 31 December 2007 of 5.6p per ordinary share (2006: 4.2p)





17,984


The proposed interim dividend had not been approved by the Board at 30 June 2008 and therefore has not been included as a liability. The comparative interim dividend at 30 June 2007 was also not recognised as a liability in the prior period.


The proposed interim dividend of 2.88 pence (2007: 2.4 pence) per ordinary share will be paid on 10 October 2008 to shareholders on the register at the close of business on 12 September 2008.



6.    Share-based payments


In accordance with IFRS 2 "Share-based Payment", a charge of £1.2m has been recognised for share options (including social charges) (30 June 2007: £2.0m, 31 December 2007: £2.4m), and £3.9m has been recognised for other share-based payment arrangements (including social charges) (30 June 2007: £2.3m, 31 December 2007: £4.8m).



7.    Earnings per ordinary share


The calculation of the basic and diluted earnings per share is based on the following data:



Six months ended


Year ended 

31 December 

2007



30 June 

2008


30 June 

2007


Earnings 






Earnings for basic and diluted earnings per share (£'000)

58,853


47,394


101,734







Number of shares 






Weighted average number of shares used for basic earnings per share ('000) 

322,362


330,317


327,528

Dilution effect of share plans ('000)

3,916


7,044


5,353

Diluted weighted average number of shares used for diluted earnings per share ('000)

326,278


337,361


332,881







Basic earnings per share (pence)

18.3


14.3


31.1

Diluted earnings per share (pence)

18.0


14.0


30.6


The above results relate to continuing operations.



8.    Property, plant and equipment 


Acquisitions and disposals

During the six months ended 30 June 2008 the Group acquired property, plant and equipment with a cost of £8.0m (30 June 2007: £5.4m, 31 December 2007: £11.9m).


Property, plant and equipment with a carrying amount of £0.4m were disposed of during the six months ended 30 June 2008 (30 June 2007: £0.3m, 31 December 2007: £0.8m), resulting in a loss on disposal of £0.1m (30 June 2007: gain of £0.1m, 31 December 2007: loss of £0.1m).


Capital commitments 

The Group had contractual capital commitments of £0.8m as at 30 June 2008 (30 June 2007: £1.1m, 31 December 2007: £1.2m) relating to property, plant and equipment.



9.    Cash flows from operating activities 




Six months ended


Year ended

31 December

2007

£'000



30 June 

2008

£'000


30 June 

2007

£'000









Profit before tax


84,077


69,189


147,441

Depreciation and amortisation charges 


4,721


3,646


7,660

Loss / (profit) on sale of property, plant and equipment, and computer software


76


(76)


 91

Share scheme charges


5,104


3,048


6,757

Net finance cost 


861


642


1,991

Operating cashflow before changes in working capital and provisions


94,839


76,449


163,940

Increase in receivables 


(25,496)


(30,642)


(40,863)

Increase in payables 


1,110


13,074


25,778

Decrease in provisions 


-


(96)


(192)

Cash generated from operations 


70,453


58,785


148,663



10.    Cash and cash equivalents 




Six months ended


Year ended 

31 December 

2007

£'000



30 June 

2008

£'000


30 June 

2007

£'000
















Cash at bank and in hand


83,626


38,365


75,647

Short term deposits 


10,961


8,746


7,343

Cash and cash equivalents 


94,587


47,111


82,990

Bank overdrafts


(72,298)


-


(47,433)

Cash and cash equivalents in the statement of cash flows 


22,289


47,111


35,557

Bank loans


-


(62,634)


(25,300)

Net funds / (debt)


22,289


(15,523)


10,257









This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR ILFLDTVIELIT

Companies

Pagegroup (PAGE)
UK 100

Latest directors dealings