Interim Results
Michael Page International PLC
20 August 2007
20 August 2007
MICHAEL PAGE INTERNATIONAL PLC
Half Year Results for the Period Ended 30 June 2007
Michael Page International plc ("Michael Page"), the specialist professional
recruitment company, announces its half year results for the period ended 30
June 2007.
Financial Highlights (6 months to 30 June ) 2007 2006 Increase
Turnover £395.8m £312.0m 26.8%
Gross profit £226.5m £166.6m 36.0%
Operating profit £69.8m £45.1m 54.9%
Profit before tax £69.2m £45.2m 53.1%
Basic earnings per share 14.3p 9.1p 57.1%
Interim dividend per share 2.4p 1.8p 33.3%
Key Points
• Record results with all regions growing operating profits organically
in excess of 25%
• Internationalisation of business continues; 60% of gross profits
generated from outside the UK
• Over 1,000 staff added in last 12 months
• Group gross profit increased by 38.7% in constant currency
• Conversion rate of operating profit from gross profit increased to
30.8% (2006: 27.1%) and before share based charges to 32.7% (2006: 30.2%)
• £58.8m of cash generated from operations (2006: £26.7m)
• 8.4m shares repurchased at a cost of £45.0m
• Interim dividend increased by 33.3%
Commenting on the results, Steve Ingham, Chief Executive of Michael Page, said:
"The quality of our staff, strength of the brand and our unique business model
and strategy have all contributed to our achievement of another record set of
results in the first half of 2007 outperforming the generalist and specialist
recruitment sector. The investments we have made over the past 12 months are
producing strong returns and our strategy of geographic diversification is
progressing well with 60% of our gross profits being generated from outside the
UK.
"There is a shortage of good quality candidates in virtually all the markets in
which we operate and Michael Page's ability to generate candidates for our
clients is a key factor in our success. There remain numerous opportunities for
further expansion in both our existing and new businesses in the second half of
this year and beyond."
Analyst Meeting
The company will be presenting to a meeting of analysts at 9.30am today. The
presentation and a recording of the meeting will be available on the company's
website later on today at:
http://investors.michaelpage.co.uk/ir/mpi/ir.jsp?page=presentations
Investor Day
The Group is holding an investor day in London on 12 September 2007. If you
would like to attend please register at:
http://c.fw-reply.com/mail/15veMq/s6gv6l/S6gb52/view?contentpart=6gv6p
Enquiries:
Michael Page International plc 01932 264144
Steve Ingham, Chief Executive
Stephen Puckett, Finance Director
Financial Dynamics 020 7269 7121
David Yates/Susanne Yule
CHAIRMAN'S STATEMENT
The Group continues to perform well, with our unique operating model and
strategy producing a record set of results with growth rates that exceed the
generalist and specialist recruitment sector. The growth, which is all organic,
is largely due to a number of key factors. The strength and retention of our
management teams, with our expansion being led by experienced Michael Page
managers and directors. Our drive for greater diversification of earnings from
geographic and discipline expansion. The strength of our brand for attracting
clients, candidates and consultants and our global candidate database to service
a growing trend for global sourcing of candidates. The addition of over 1,000
people to the organisation in the past 12 months largely to capitalise on the
opportunities in our existing businesses. There remain numerous opportunities
for further expansion in both our existing and new businesses in the second half
of this year and beyond.
The Group's turnover for the six months ended 30 June 2007 increased by 26.8% to
£395.8m (2006: £312.0m) and gross profit increased by 36.0% to £226.5m (2006:
£166.6m). At constant exchange rates, the Group's gross profit increased by
38.7%.
While continuing to invest for future top line growth, the Group's business
model which has inherently high operational gearing has resulted in operating
profit increasing by 54.9% to £69.8m (2006: £45.1m). The Group's conversion rate
of operating profit from gross profit, increased to 30.8% (2006: 27.1%). Profit
before tax increased by 53.1% to £69.2m (2006: £45.2m).
At 30 June 2007 our staff numbers had increased to 4,323 (2006: 3,230) operating
from 141 offices in 24 countries. During the period we started operating in
Luxembourg and opened offices in Leicester, London's West End, Hamburg,
Valencia, Bordeaux, Atlanta and Hartford. We estimate that we will increase our
headcount by a further 500 in the second half and that our full year pre bonus
cost base will be in the region of £275m.
We generated significantly higher growth in gross profit from permanent
placements (+41.0%) than from temporary placements (+20.9%). In the first half
of 2007 the mix of the Group's turnover and gross profit between permanent and
temporary placements was 47:53 (2006: 42:58) and 78:22 (2006: 75:25)
respectively. The gross margin on temporary placements increased to 24.1%
(2006: 23.2%).
UNITED KINGDOM
Turnover of UK operations increased by 15.3% to £176.6m (2006: £153.1m), gross
profit increased by 21.0% to £92.0m (2006: £76.0m) and operating profit
increased by 46.2% to £28.6m (2006: £19.6m). Excluding our Scottish operations,
which are managed separately from the rest of the UK, gross profit from Finance
and Accounting increased by 14%, Marketing, Sales and Retail increased by 21%
and the other disciplines increased by 35%. In Scotland we had a very successful
first half with gross profit up by 49%. During the first half, staff numbers
increased by 78 to 1,615 at the end of June.
EUROPE, MIDDLE EAST AND AFRICA (EMEA)
Turnover of Europe, Middle East and Africa (EMEA) operations increased by 43.0%
to £149.2m (2006: £104.4m), gross profit increased by 52.5% to £90.4m (2006:
£59.3m) and operating profit increased by 76.5% to £28.5m (2006: £16.1m). In
constant currency, turnover grew by 46.0%, gross profit by 55.9% and operating
profit by 81.8%. Our largest business in this region is France, which currently
contributes 33% of the region's gross profit. Gross profit in France increased
by 26% (29% in constant currency) in the first half of 2007. Elsewhere in the
region our businesses all performed well and together grew gross profits by 70%.
We continue to invest in all our businesses in the region as we expand
existing teams and offices and roll-out new disciplines. Since the beginning of
the year we have added 347 staff making the region's headcount 1,785 at the end
of June 2007.
ASIA PACIFIC
Turnover of Asia Pacific operations increased by 14.4% to £46.9m (2006: £41.0m),
gross profit increased by 25.2% to £27.0m (2006: £21.6m) and operating profit
increased by 26.4% to £9.8m (2006: £7.8m). In constant currency, turnover grew
by 18.5%, gross profit by 31.5% and operating profit by 30.0%. At the end of
June we had 501 staff in the region, an increase of 60 since the start of the
year.
Our largest business in the region, Australia, continued its progress with first
half gross profits increasing by 19% (20% in constant currency). Our offices in
Hong Kong, Shanghai, Tokyo and Singapore have had a strong first half growing
gross profits collectively by 35% (49% in constant currency).
THE AMERICAS
In the Americas, turnover increased by 70.8% to £23.1m (2006: £13.5m), gross
profit increased by 76.1% to £17.1m (2006: £9.7m), and operating profit
increased by 83.4% to £2.9m (2006: £1.6m). In constant currency, turnover grew
by 83.5%, gross profit by 87.9% and operating profit by 99.6%. In the USA, in
addition to opening our first office in Atlanta in the South East Region, we
have added a further office into the East Coast Region in Hartford. We have also
invested heavily in new staff into the existing offices. In Brazil we achieved
strong growth benefiting from further investment in new staff. In the region we
now have 422 staff, an increase of 80 since the start of the year.
TAXATION AND EARNINGS PER SHARE
The charge for taxation is based on the expected effective annual tax rate of
31.5% (2006: 32.5%) on profit before taxation.
Basic earnings per share for the six months ended 30 June 2007 was 14.3p (2006:
9.1p) and diluted earnings per share was 14.0p (2006: 8.8p).
CASH FLOW
The Group started the year with net debt of £3.6m. In the first half, we
generated £58.8m from operations after funding a £17.6m increase in working
capital reflecting the increased activity. Tax paid was £13.2m and net capital
expenditure was £5.4m. During the first half £45.0m was spent repurchasing 8.36m
shares at an average price of 534.5p and dividends of £14.0m were paid. 5.0m
share options were exercised during the first half generating £7.7m. The Group
had net debt of £15.5m at 30 June 2007.
DIVIDENDS
As previously stated, it is the Board's intention to pay dividends at a level
which it believes is sustainable throughout economic cycles and to continue to
use share repurchases to return surplus cash to shareholders. The Board has
decided to increase the interim dividend by 33% to 2.4p (2006: 1.8p) per share.
The interim dividend will be paid on 12 October 2007 to shareholders on the
register at 14 September 2007.
CURRENT TRADING AND FUTURE PROSPECTS
The first half of the year produced record results for the Group with a number
of excellent performances around the world. We have invested significantly in
new staff during the first half of the year and there remain tremendous
opportunities for continuing our growth as we expand existing and open new
offices. We believe we are well placed to make further good progress and will
issue our third quarter trading update on 5 October 2007.
Sir Adrian Montague CBE
Chairman
20 August 2007
Unaudited Consolidated Interim Income Statement for the six months ended 30 June
2007
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
Note £'000 £'000 £'000
Turnover 3 395,782 312,017 649,060
Cost of sales (169,238) (145,429) (300,243)
Gross profit 3 226,544 166,588 348,817
Administrative expenses (156,713) (121,511) (251,450)
Operating profit 3 69,831 45,077 97,367
Financial income 466 376 821
Financial expenses (1,108) (255) (1,229)
Profit before tax 69,189 45,198 96,959
Income tax expense 4 (21,795) (14,690) (31,512)
Profit for the period 47,394 30,508 65,447
Attributable to:
Equity holders of the parent 47,394 30,508 65,447
Earnings per share
Basic earnings per share (pence) 7 14.3 9.1 19.6
Diluted earnings per share (pence) 7 14.0 8.8 19.0
The above results relate to continuing operations.
Unaudited Consolidated Interim Statement of Changes in Equity at 30 June 2007
Called-up Capital Reserve Currency
share Share redemption for own translation Retained Total
capital premium reserve shares reserve earnings equity
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance at 1 January 2006 3,326 - 424 (9,871) 304 74,713 68,896
Currency translation - - - - (811) - (811)
differences
Net expense recognised - - - - (811) - (811)
directly in equity
Profit for the six months - - - - - 30,508 30,508
ended 30 June 2006
Total recognised (expense)/ - - - - (811) 30,508 29,697
income for the period
Purchase of own shares for (113) - 113 - - (39,656) (39,656)
cancellation
Issue of share capital 205 33,001 - - - - 33,206
Transfer to reserve for own - - - 970 - (970) -
shares
Credit in respect of share - - - - - 7,856 7,856
schemes
Dividends - - - - - (12,100) (12,100)
92 33,001 113 970 - (44,870) (10,694)
Balance at 30 June 2006 3,418 33,001 537 (8,901) (507) 60,351 87,899
Balance at 1 July 2006 3,418 33,001 537 (8,901) (507) 60,351 87,899
Currency translation - - - - (2,305) - (2,305)
differences
Net expense recognised - - - - (2,305) - (2,305)
directly in equity
Profit for the six months - - - - - 34,939 34,939
ended 31 December 2006
Total recognised (expense)/ - - - - (2,305) 34,939 32,634
income for the period
Purchase of own shares for (119) - 119 - - (43,707) (43,707)
cancellation
Issue of share capital 33 4,951 - - - - 4,984
Credit in respect of share - - - - - 4,569 4,569
scheme
Dividends - - - - - (5,988) (5,988)
(86) 4,951 119 - - (45,126) (40,142)
Balance at 31 December 2006 3,332 37,952 656 (8,901) (2,812) 50,164 80,391
Balance at 1 January 2007 3,332 37,952 656 (8,901) (2,812) 50,164 80,391
Currency translation - - - - 13 - 13
differences
Net income recognised - - - - 13 - 13
directly in equity
Profit for the six months - - - - - 47,394 47,394
ended 30 June 2007
Total recognised income for - - - - 13 47,394 47,407
the period
Purchase of own shares for (84) - 84 - - (44,985) (44,985)
cancellation
Issue of share capital 50 7,611 - - - - 7,661
Transfer to reserve for own - - - 1,048 - (1,048) -
shares
Credit in respect of share - - - - - 5,557 5,557
schemes
Dividends - - - - - (13,979) (13,979)
(34) 7,611 84 1,048 - (54,455) (45,746)
Balance at 30 June 2007 3,298 45,563 740 (7,853) (2,799) 43,103 82,052
Unaudited Consolidated Interim Balance Sheet at 30 June 2007
30 June 30 June 31 December
2007 2006 2006
Note £'000 £'000 £'000
Non-current assets
Property, plant and equipment 23,597 19,649 21,550
Intangible assets - Goodwill 1,539 1,539 1,539
- Computer software 1,983 2,082 2,059
Deferred tax assets 10,306 7,289 9,447
Other receivables 1,931 1,907 1,927
39,356 32,466 36,522
Current assets
Trade and other receivables 174,581 131,758 143,813
Current tax receivable - 27 213
Cash and cash equivalents 10 47,111 25,846 35,587
221,692 157,631 179,613
Total assets 3 261,048 190,097 216,135
Non-current liabilities
Other payables (1,397) (599) (1,130)
Provisions for liabilities - (96) -
Deferred tax liabilities - (230) -
(1,397) (925) (1,130)
Current liabilities
Trade and other payables (96,467) (76,511) (83,525)
Bank overdrafts 10 - (18,300) (43)
Bank loans 10 (62,634) - (39,150)
Current tax payable (18,402) (6,174) (11,704)
Provisions for liabilities (96) (288) (192)
(177,599) (101,273) (134,614)
Total liabilities 3 (178,996) (102,198) (135,744)
Net assets 82,052 87,899 80,391
Capital and reserves
Called-up share capital 3,298 3,418 3,332
Share premium 45,563 33,001 37,952
Capital redemption reserve 740 537 656
Reserve for own shares (7,853) (8,901) (8,901)
Currency translation reserve (2,799) (507) (2,812)
Retained earnings 43,103 60,351 50,164
Total equity 82,052 87,899 80,391
Unaudited Consolidated Interim Statement of Cash Flows for the six months ended
30 June 2007
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
Note £'000 £'000 £'000
Cash generated from operations 9 58,785 26,660 78,827
Income tax paid (13,168) (10,548) (21,705)
Net cash from operating activities 45,617 16,112 57,122
Cash flows from investing activities
Purchases of property, plant and equipment (5,421) (3,103) (9,167)
Purchases of computer software (367) (251) (737)
Proceeds from the sale of property, plant and 342 311 1,210
equipment, and computer software
Interest received 466 376 821
Net cash used in investing activities (4,980) (2,667) (7,873)
Cash flows from financing activities
Dividends paid (13,979) (12,100) (18,088)
Interest paid (1,058) (249) (1,209)
Proceeds from bank loan 62,634 - 39,150
Repayment of bank loan (39,150) (6,700) (6,700)
Issue of own shares for the exercise of options 7,661 33,206 38,190
Purchase of own shares (44,985) (39,656) (83,363)
Net cash used in financing activities (28,877) (25,499) (32,020)
Net increase/(decrease) in cash and cash equivalents 11,760 (12,054) 17,229
Cash and cash equivalents at the beginning of the 35,544 19,779 19,779
period
Exchange losses on cash and cash equivalents (193) (179) (1,464)
Cash and cash equivalents at the end of the period 10 47,111 7,546 35,544
Notes to the unaudited consolidated interim financial information
1. Corporate information
Michael Page International plc is a limited liability company incorporated and
domiciled within the United Kingdom whose shares are publicly traded. The
consolidated interim financial statements of the Company as at and for the six
months ended 30 June 2007 comprise the Company and its subsidiaries (together
referred to as the "Group").
The consolidated interim financial statements of the Group for the six months
ended 30 June 2007 were authorised for issue in accordance with a resolution of
the directors on 20 August 2007.
2. Basis of preparation and accounting policies
Basis of preparation
These consolidated interim financial statements have been prepared in accordance
with the recognition and measurement criteria of IFRS and the disclosure
requirements of the Listing Rules. The consolidated interim financial statements
are unaudited but have been reviewed by the auditors and their report is
included.
Nature of financial information
The financial information set out above does not constitute the Group's audited
statutory accounts within the meaning of Section 240 of the Companies Act 1985.
The financial information for the year ended 31 December 2006 has been extracted
from the statutory accounts for that year which have been delivered to the
Registrar of Companies. The report of the auditors on those accounts was
unqualified and did not contain a statement under Section 237 (2) or (3) of the
Companies Act 1985.
Significant accounting policies
The accounting policies applied by the Group in these consolidated interim
financial statements are the same as those applied by the Group in its
consolidated financial statements as at and for the year ended 31 December 2006.
3. Segment reporting
The consolidated entity operates in one business segment, being that of
recruitment services, and this is the Group's primary segment. As a result, no
additional business segment information is required to be provided. The Group's
secondary segment is geography. The segment results by geography are shown
below:
a) Turnover, gross profit and operating profit by geographic region
Turnover Gross Profit
Six months ended Year ended Six months ended Year ended
30 June 30 June 31 December 30 June 30 June 31 December
2007 2006 2006 2007 2006 2006
£'000 £'000 £'000 £'000 £'000 £'000
United Kingdom 176,556 153,120 312,408 92,023 76,027 155,811
EMEA 149,244 104,392 222,993 90,446 59,301 126,577
Asia Pacific Australia 34,449 31,604 63,208 15,286 12,874 26,017
Other 12,440 9,378 20,370 11,696 8,677 18,944
Total 46,889 40,982 83,578 26,982 21,551 44,961
Americas 23,093 13,523 30,081 17,093 9,709 21,468
395,782 312,017 649,060 226,544 166,588 348,817
Operating Profit
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
£'000 £'000 £'000
United Kingdom 28,607 19,568 44,270
EMEA 28,450 16,122 34,171
Asia Pacific Australia 5,087 4,018 8,982
Other 4,761 3,774 8,077
Total 9,848 7,792 17,059
Americas 2,926 1,595 1,867
69,831 45,077 97,367
The above analysis by destination is not materially different to analysis by
origin.
The analysis below is of the carrying amount of segment assets, segment
liabilities and capital expenditure. Segment assets and liabilities include
items directly attributable to a segment as well as those that can be allocated
on a reasonable basis. The individual geographic segments exclude income tax
assets and liabilities. Capital expenditure comprises additions to property,
plant and equipment, motor vehicles and computer hardware/software.
b) Segment assets, segment liabilities and capital expenditure
by geographic region
Total Assets Total Liabilities
Six months ended Year ended Six months ended Year ended
30 June 30 June 31 December 30 June 30 June 31 December
2007 2006 2006 2007 2006 2006
£'000 £'000 £'000 £'000 £'000 £'000
United Kingdom 95,132 76,267 88,364 101,972 52,344 73,228
EMEA 114,770 79,858 91,281 46,647 34,535 39,734
Asia Pacific Australia 19,510 13,619 14,592 6,547 5,116 5,457
Other 13,293 9,215 10,165 1,955 1,712 2,251
Total 32,803 22,834 24,757 8,502 6,828 7,708
Americas 18,343 11,111 11,520 3,473 2,317 3,370
Segment assets/liabilities 261,048 190,070 215,922 160,594 96,024 124,040
Income tax assets/ - 27 213 18,402 6,174 11,704
liabilities
261,048 190,097 216,135 178,996 102,198 135,744
Capital Expenditure
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
£'000 £'000 £'000
United Kingdom 2,023 947 3,113
EMEA 2,790 1,332 3,899
Asia Pacific Australia 120 229 958
Other 125 204 386
Total 245 433 1,344
Americas 730 642 1,548
5,788 3,354 9,904
c) Turnover and gross profit by discipline
Turnover Gross Profit
Six months ended Year ended Six months ended Year ended
30 June 30 June 31 December 30 June 30 June 31 December
2007 2006 2006 2007 2006 2006
£'000 £'000 £'000 £'000 £'000 £'000
Finance and Accounting 240,760 197,083 408,250 125,336 97,361 202,542
Marketing, Sales and 56,413 48,765 100,153 42,377 32,642 67,863
Retail
Legal, Technology, HR, 62,015 45,284 96,595 33,604 21,537 46,655
Secretarial and Other
Engineering, Property & 36,594 20,885 44,062 25,227 15,048 31,757
Construction, Procurement
& Supply Chain
395,782 312,017 649,060 226,544 166,588 348,817
d) Turnover and gross profit generated from permanent and
temporary placements
Turnover Gross Profit
Six months ended Year ended Six months ended Year ended
30 June 30 June 31 December 30 June 30 June 31 December
2007 2006 2006 2007 2006 2006
£'000 £'000 £'000 £'000 £'000 £'000
Permanent 186,218 132,419 276,346 176,131 124,896 261,000
Temporary 209,564 179,598 372,714 50,413 41,692 87,817
395,782 312,017 649,060 226,544 166,588 348,817
The above analyses in notes (a) operating profit by geographic region, (b)
segment liabilities by geographic region, (c) turnover and gross profit by
discipline (being the professions of candidates placed) and (d) turnover and
gross profit generated from permanent and temporary placements have been
included as additional disclosure over and above the requirements of IAS 14 "
Segment Reporting".
4. Taxation
The Group's consolidated effective tax rate in respect of continuing operations
for the six months ended 30 June 2007 was 31.5% (30 June 2006: 32.5% , 31
December 2006: 32.5%)
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
£'000 £'000 £'000
Tax charge
United Kingdom 10,357 8,102 17,046
Overseas 11,438 6,588 14,466
Income tax expense reported in the consolidated 21,795 14,690 31,512
income statement
5. Dividends
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
£'000 £'000 £'000
Amounts recognised as distributions to equity holders in the period:
Final dividend for the year ended 31 December 2006 of 4.2p per 13,979 12,100 12,100
ordinary share (2005: 3.5p)
Interim dividend for the period ended 30 June 2006 of 1.8p per - - 5,988
ordinary share
13,979 12,100 18,088
Amounts proposed as distributions to equity holders in the period:
Proposed interim dividend for the six months ended 30 June 2007 of
2.4p per ordinary share (2006: 1.8p)
7,864 6,092 -
The proposed interim dividend had not been approved by the Board at 30 June 2007
and therefore has not been included as a liability. The comparative interim
dividend at 30 June 2006 was also not recognised as a liability in the prior
period.
The proposed interim dividend of 2.4 pence (2006: 1.8 pence) per ordinary share
will be paid on 12 October 2007 to shareholders on the register at the close of
business on 14 September 2007.
6. Share-based payments
In accordance with IFRS 2 "Share-based Payment", a charge of £2.0m has been
recognised for share options (including social charges) (30 June 2006: £3.2m, 31
December 2006: £4.6m), and £2.3m has been recognised for other share-based
payment arrangements (including social charges) (30 June 2006: £2.0m, 31
December 2006: £3.7m).
7. Earnings per ordinary share
The calculation of the basic and diluted earnings per share is based on the
following data:
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
Earnings
Earnings for basic earnings per share (£'000) 47,394 30,508 65,447
Number of shares
Weighted average number of shares used for basic earnings per share (' 330,317 336,276 334,744
000)
Dilution effect of share plans ('000) 7,044 8,839 8,888
Diluted weighted average number of shares used for diluted earnings per 337,361 345,115 343,632
share ('000)
Basic earnings per share (pence) 14.3 9.1 19.6
Diluted earnings per share (pence) 14.0 8.8 19.0
The above results relate to continuing operations.
8. Property, plant and equipment
Acquisitions and disposals
During the six months ended 30 June 2007 the Group acquired property, plant and
equipment with a cost of £5.4m (30 June 2006: £3.1m, 31 December 2006: £9.2m).
Property, plant and equipment with a carrying amount of £0.3m were disposed of
during the six months ended 30 June 2007 (30 June 2006: £0.3m, 31 December 2006:
£1.2m), resulting in a gain on disposal of £0.1m (30 June 2006: loss of £0.4m,
31 December 2006: neither a gain nor a loss).
Capital commitments
The Group had contractual capital commitments of £1.1m as at 30 June 2007 (30
June 2006: £1.3m, 31 December 2006: £0.6m) relating to property, plant and
equipment.
9. Cash flows from operating activities
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
£'000 £'000 £'000
Profit before tax 69,189 45,198 96,959
Depreciation and amortisation charges 3,646 3,041 6,445
(Profit) / loss on sale of property, plant and equipment, and (76) 359 (48)
computer software
Share scheme charges 3,048 2,045 4,168
Net finance cost / (income) 642 (121) 408
Operating cashflow before changes in working capital and 76,449 50,522 107,932
provisions
Increase in receivables (30,642) (28,357) (42,376)
Increase in payables 13,074 4,687 13,655
Decrease in provisions (96) (192) (384)
Cash generated from operations 58,785 26,660 78,827
10. Cash and cash equivalents
Six months ended Year ended
30 June 30 June 31 December
2007 2006 2006
£'000 £'000 £'000
Cash at bank and in hand 38,365 16,654 23,355
Short term deposits 8,746 9,192 12,232
Cash and cash equivalents 47,111 25,846 35,587
Bank overdrafts - (18,300) (43)
Cash and cash equivalents in the statement of cash flows 47,111 7,546 35,544
Bank loans (62,634) - (39,150)
Net (debt) / funds (15,523) 7,546 (3,606)
INDEPENDENT REVIEW REPORT TO MICHAEL PAGE INTERNATIONAL PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 June 2007 which comprise the consolidated income
statement, the consolidated statement of changes in equity, the consolidated
balance sheet, the consolidated statement of cash flows and related notes 1 to
10. We have read the other information contained in the interim report and
considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the company, for our review work, for this report, or for the conclusions we
have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with International Standards on Auditing (UK and
Ireland) and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2007.
Deloitte & Touche LLP
Chartered Accountants
London
20 August 2007
This information is provided by RNS
The company news service from the London Stock Exchange