Final Results
Interregnum PLC
17 September 2002
Tuesday, 17 September 2002
PRESS RELEASE
INTERREGNUM PLC
Financial results for the year ended 30th June 2002
Increase in non-investment advisory revenues
One off charges relating to portfolio
Financial review
• Overall turnover of £1.33 million (2001: £1.52 million) reflecting
reduced arrangement fees for investment activity
• Turnover for non-investment advisory business increased by 7.5% to
£585,000 (2001: £544,000)
• Operating loss of £2.51 million (2001: £1.27 million) principally
relating to one time charges
• Pre-tax loss on ordinary activities £18.40 million (2001: £0.13
million) principally composed of provisions reflecting the unprecedented market
conditions and one time write-offs
• Overall value of portfolio £2.53 million (2001: £14.55 million)
• Basic and diluted loss per share 28.12p (2001: 0.19p)
Corporate progress
• Progress made in rebalancing the business between fee generation and
portfolio preservation
• Revenue increase in second half as advisory services were 'productised'
into defined and priced offerings
• Reduction in cost base and redeployment of staff leading to greater
number focused on fee-earning activity
• Difficult trading environment resulted in a further provision of £6.4
million against the overall portfolio value. Prudent provision to reflect future
risks associated with the portfolio
• Progress made in focusing on larger revenue earning opportunities
• Fundraising continues
Commenting on the results, Ken Olisa, Chairman of Interregnum, said:
'Despite the continuing poor market environment, the company continues to make
measured progress against its four key priorities as it rebalances the business
between portfolio preservation and profitability through fee generation.
More...
'There can be no doubt that the IT industry will return to growth as businesses
seek competitive advantage through the application of technology. However, there
is considerable doubt about the timing of any such recovery. Our strategy is to
ensure that Interregnum is best positioned to take advantage of the recovery,
whether it comes early in 2003 or much later.
Our challenge is to make short term profits from our advisory work while
positioning us to deploy our advisory skills in relation to our own investment
activity over the medium to long term. The present transition to the internet
age of computing is unprecedented in its scale because of the global ubiquity of
computing power. There will clearly be losers from this change but there will
be many more winners. We are determined to ensure that Interregnum deploys our
many strengths to ensure a place amongst the winners.'
- Ends -
For more information, please contact:
Interregnum plc 020 7494 3080
Ken Olisa, Chairman
Martin Cooper, Finance Director
Merlin Financial 020 7606 1244
Vanessa Maydon 07802 961 902 (mobile)
Clare Maciocia 07876 561 305 (mobile)
Attached: Chairman's Statement
Profit & Loss Account
Balance Sheet
Cashflow Statement
CHAIRMAN'S STATEMENT
Introduction
Despite the continuing poor market environment, the company continues to make
measured progress against its four key priorities as it rebalances the business
between portfolio preservation and profitability through fee generation.
Total revenues for the year declined by 12.5% to £1.33m, reflecting reduced
arrangement and other fees associated with our investment activities. Revenue
from our non-investment advisory services, encompassing research and due
diligence, work grew by 7.5% to £585k as the change in emphasis, away from fund
investing into fee generation, which we described in the interim announcement,
began to take effect in the second half of the year.
A number of one-off charges, including fully expensing all fund raising costs
which had previously been held on the balance sheet, restructuring costs, and
writing off debts associated with clients who had entered receivership or
administration, contributed to the large operating loss of £2.51m. Increased
focus on fee-generating work and actions to cut the cost base, including a
reduction in the number of employees and cuts in the compensation of all senior
people in the business, started to show during the second half, and the monthly
operating loss has now narrowed significantly.
The unprecedented travails of the IT market have increased the pressures on our
portfolio companies irrespective of their quality and potential. Unfortunately
the difficulties of generating growth or attracting further capital have led to
the forced sale or liquidation of some of our holdings. This has in turn led to
a write-off of £9.7m.
The difficulty of predicting an end to the serious uncertainties affecting the
IT market, coupled with the relative drought of funds in the UK for seed and
early stage IT companies, have caused the Board prudently to review portfolio
valuations. Although the company will continue to assess and report each
holding's value according to the generally accepted BVCA guidelines, these, by
dint of their historical basis, do not fully reflect the dynamic risks contained
within the portfolio. Accordingly, the Board has decided to make a provision of
£6.4m against the overall portfolio value reflecting a prudent view of the
difficulties which several of the companies face in either generating revenue
growth or raising new rounds of risk capital in the current climate. The
revaluation of the portfolio (including this provision) has resulted in a £16.1m
loss on investments in the year.
I have been in the IT industry for over 30 years on both sides of the Atlantic.
In that time have experienced two fundamental industry restructurings that
occurred first as mini computers took over from mainframes and then as minis
were, in turn, supplanted by PCs. In each revolution there were clear losers
and many more winners. The present transition to the internet age of computing
is unprecedented in its scale because of the global ubiquity of computing power.
There will clearly be losers from this change but there will be many more
winners. We are determined to ensure that Interregnum deploys our many
strengths to ensure a place amongst the winners.
Market Conditions
The downward pressure and general uncertainty affecting the global economy are
well documented and have exerted an amplified effect on the two markets in which
Interregnum operates: information technology and private equity. The
unprecedented collapse in the worldwide technology sector is caused by a
reduction in computing and telecomms budgets as major corporations - the
principal drivers of technology spend - reduce their budgets in the face of the
wider economic uncertainty. At the same time, investors remain wary of the
sector and are reluctant to invest. This reluctance stems from a continuing
over-reaction to the excesses of the dot.com boom (in which we did not
participate but which affects the total investment climate) and partly because
of doubts about when the sector can be expected to recover
Unfortunately the current slump is likely to persist for some time as the
fundamental causative forces show no signs of reversing in the near term, with
most IT industry pundits predicting flat or little growth in spending, at least
until 2003, and no prospect of an imminent solution to the seed/early stage
funding drought.
Interregnum Priorities
At IPO it was our intention to invest the bulk of the proceeds raised, while
simultaneously raising a second fund targeted at £75m. We have succeeded in the
first endeavour, but unfortunately the prevailing market conditions over the
last 20 months have so far frustrated our efforts to raise Fund II, as potential
investors have shied away from the venture capital asset class. We are
continuing with our fund raising activity, but we are rebalancing our business
model to ensure that we are profitable from our core advisory activities with
super-profits coming from disposals of portfolio companies and any management
fees earned once Fund II is raised.
Towards this end, four key priorities guide our operations:
1. Protect and build value in the existing portfolio. The Interregnum
portfolio is characterised by good quality companies in sectors principally of
relevance to the corporate IT buyer. Of those in which we have invested all but
one are earning revenues. The last year has seen us taking an aggressive
approach to creating and preserving the underlying value in our portfolio. The
results, chronicled in the detailed portfolio section of the annual report, have
been achieved by a programme of disposal, merger, and the enhanced securing of
our investments.
2. Increase fee income from the advisory business. Revenues in this area
derive from research, due diligence and strategic consulting and grew by 7.5%
year-on-year. Over the period we moved to make it easier to sell and buy our
advisory services by 'productising' them into tightly defined and priced
offerings which can be easily understood by potential clients. The addition of
Ian Taylor, former minister for Science and Technology, to the executive team
has augmented the company's relationships with larger, established IT companies
and is helping us to bid for and win higher value advisory assignments.
3. Reduce costs and overheads. Total headcount at the beginning of the new
financial year is 21, down from 29 a year ago, and the redeployment of staff
previously engaged in investment activity means that we now have more resources
directed at fee-earning activity. We have further reduced the compensation
levels of all senior members of staff, and made significant cuts to other
establishment costs where possible without impairing our brand.
4. Increase investment firepower: The depressed levels of IT spend make it
especially difficult for fledgling companies to generate revenue growth, and
this has led to an increased requirement for investment capital within many of
our portfolio companies. Given the need to preserve the maximum amount of the
cash on our own balance sheet, we have sought further rounds from investment
partners. With the retreat or demise of most of the investors from the dot.com
period, a seed and early stage capital drought has emerged, with even existing
co-investors often refusing to follow their own money in businesses in which
they and we hold a position. Interregnum has concentrated on maintaining
relationships with the few investors prepared to contemplate the IT sector in
order to ensure the survival of the better holdings.
In parallel, we are continuing our efforts to raise Fund II. Although the
challenges cannot be overstated, we remain in active dialogue with a number of
organisations who recognise the counter cyclical opportunity presented by the
European IT sector.
Key performance indicators
In keeping with our commitment to best practice and transparency we are again
including a breakdown of our key performance indicators.
12 12
months to 30 June months to 30 June
2002 2001
Portfolio
Portfolio value (£m) 2.5 14.6
Portfolio base cost (£m) 14.7 10.9
Investment (£m) 3.8 6.9
Investments made 10 16
Portfolio holdings 25 25
Investments written off 3 0
Balance Sheet
Cash balance (£m) 1.8 8.0
Net assets/share (issued) (£) 0.075 0.350
DSO (Days sales outstanding) 55 64
Profit & Loss Account
Revenue (£m) 1.33 1.50
Advisory (£m) 0.59 0.54
Investment (£m) 0.74 0.96
Costs - Salary (£m) 1.93 1.52
Costs - admin (£m) 2.00 1.37
Interest and other income (£m) 0.21 0.96
Exits (£m) 0.000 0.185
Profit /(Loss) (£m) (18.40) (0.126)
Headcount 21.0 29.0
Portfolio
Pre-provision
Cost Write off Write up value
% holding Debt Equity Total
Client 30th June 30th June 30th June 30th June
2002 2002 2002 2002
Adaptive 68.5 650,000 503,165 1,153,165 (503,165) 650,000
Altis 4.0 23,150 23,150 (23,150) 0
Best International - 38,902 38,902 38,902
Blue Arc 0.1 67,020 67,020 67,020
Chyron - 0 0
Computerwire n/a 823,717 500,000 1,323,717 (1,323,717) 0
Services
Computerwire Group * 100.0 130,346 130,346 1,024,000 1,154,346
Datapoint Newco 9.0 2,550,000 90,008 2,640,008 (2,640,008) 0
FER 3.0 10,078 10,078 (10,078) 0
Geodesia 6.5 3,000 3,000 (3,000) 0
ItsWine 3.4 11,043 11,043 11,043
Knowledge=Power 0.9 0 0 64 64
Link 60.4 565,839 1,022,303 1,588,142 (1,022,303) 565,839
Mediasurface 0.8 321,058 321,058 (309,161) 11,897
Metapraxis 10.3 180,000 180,000 180,000
Nanomagnetics 3.0 500,000 500,000 500,000
NetInfo 7.5 0 120,000 120,000
On board info 69.0 1,562,952 1,562,952 (1,562,952) 0
Opentext - 76,526 76,526 114,189 190,715
Proactive / - 0 0 533 533
Transacsys
Raidtec Equity 0.2 0 371 371 (65) 306
Respond 23.8 1,752,872 503,492 2,256,364 2,256,364
Sapphire 3.8 50,000 50,000 50,000
Speedtrap - 15,000 15,000 15,000
Trilogy 1.0 0 0 28,390 28,390
uDate 0.5 0 133,209 133,209
Vocalex.com 72.9 670,053 1,028,941 1,698,994 1,698,994
Xpert Client Systems 2.6 0 0 0
Yospace TBC 1,250,000 0 1,250,000 1,250,000
8,392,827 6,545,911 14,938,738 (6,373,599) 396,385 8,961,524
* Computerwire is held as a current asset investment
TOTALS (£m)
Total Cost 14.9
Total Write off 6.4
Total Write up 0.4
Total Pre-provision value 9.0
Total Provision 6.4
Total Value 2.5
Outlook
There can be no doubt that the IT industry will return to growth as businesses
seek competitive advantage through the application of technology. However, there
is considerable doubt about the timing of any such recovery. Our strategy is to
ensure that Interregnum is best positioned to take advantage of the recovery,
whether it comes early in 2003 or much later.
While the climate for corporate spending on external services remains
exceptionally tough, and there is an apparent over-supply of consulting
resources, our success in winning and successfully executing projects in such an
environment shows the unique value of Interregnum's special combination of
technology, marketing and corporate finance skills and experience. The
opportunity to profit from this asset is enormous - an opportunity made even
greater by the current difficulties in the sector, which we believe will
increase the consolidation pressures and therefore the requirement for expert
advice. Our objective is to make profits from our advisory work while
positioning us for its use in our own investment activity over the medium to
long term.
The last year has been a disappointing one for the company, many of our
portfolio holdings and our shareholders as the sector has experienced
unprecedented change.
I have been in the IT industry for over 30 years on both sides of the Atlantic,
in that time I have experienced the two previous but fundamental industry
restructurings. The first occurred as generally deployable mini computers took
over from the specialists' mainframes. The second took place when the mini
computers' dominance was in turn, supplanted by lower-cost PCs which could be
deployed by many more semi-expert users. In each revolution there were clear
losers and many more winners. The present transition to the internet age of
computing is unprecedented in its scale because of the global ubiquity of
computing power with the average mobile phone possessing more processing power
than the original mainframe computers.
There will clearly be losers from this revolution, but there will be many more
winners.
We are determined to ensure that Interregnum deploys our people, offerings,
client base and brand to survive the downturn and to ensure a place amongst the
winners as the markets recover.
Ken Olisa
Chairman and CEO
GROUP PROFIT AND LOSS ACCOUNT
for the year ended 30 June 2002
2002 2001
Unaudited Restated
Notes £ £
Turnover 2 1,326,652 1,521,724
Administrative expenses (3,922,786) (2,886,123)
Other operating income 81,396 91,109
----------- ----------
Operating loss 3 (2,514,738) (1,273,290)
Interest receivable 222,368 1,018,840
Profit on sale of investments 6 - 184,888
Amounts written off investments 7 (16,092,069) -
Interest payable 8 (13,037) (54,556)
----------- ----------
Loss on ordinary activities before taxation (18,397,476) (124,118)
Taxation 9 - (796)
----------- ----------
Loss retained for the financial year 19 (18,397,476) (124,914)
----------- ----------
Loss per share - basic and diluted 11 (28.12p) (0.19p)
Turnover and operating loss for the year arise from the group's continuing operations.
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the year ended 30 June 2002
2002 2001
Restated
£ £
Loss for the financial year (18,397,476) (124,914)
Unrealised surplus/(deficit) on revaluation of fixed asset 206,018 (2,235,426)
investments
----------- -----------
Total recognised gains and losses relating to the year (18,191,458) (2,360,340)
----------- -----------
GROUP BALANCE SHEET
at 30 June 2002
2002 2001
Unaudited
£ £
Fixed assets
Tangible assets 314,516 355,791
Investments 2,243,190 14,551,452
---------- ---------
2,557,706 14,907,243
---------- ---------
Current assets
Debtors 855,124 1,316,048
Investments held for resale 288,586 -
Cash at bank and in hand 1,754,143 7,994,754
---------- ---------
2,897,853 9,310,802
Creditors: amounts falling due within one year (538,719) (1,109,747)
---------- ---------
Net current assets 2,359,134 8,201,055
---------- ---------
Net assets 4,916,840 23,108,298
---------- ---------
Capital and reserves
Called up share capital 3,271,655 3,271,655
Share premium account 18,876,852 18,876,852
Revaluation reserve 279,511 3,637,871
Merger reserve (2,406,655) (2,406,655)
Profit and loss account (15,104,523) (271,425)
---------- ---------
Equity shareholders' funds 4,916,840 23,108,298
---------- ---------
GROUP CASH FLOW STATEMENT
at 30 June 2002
2002 2001
Unaudited
£ £
Net cash flow from operating activities (2,084,293) (1,488,442)
Returns on investments and servicing of finance 209,331 964,284
Taxation (796) (24,600)
Capital expenditure and financial investment (3,942,454) (5,374,953)
--------- ---------
Cash outflow before use of liquid resources and financing (5,682,102) (5,923,711)
Financing (422,399) 14,950
--------- ---------
Decrease in cash (6,240,611) (5,908,761)
--------- ---------
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
2002 2001
£ £
Decrease in cash in the year (6,240,611) (5,908,761)
Decrease in debt and lease financing 1,747 7,375
Decrease in loan 420,652 -
Exchange movements 3,437 (27,814)
-------------- --------------
Movement in net debt (5,814,775) (5,929,200)
Net funds at 1 july 7,568,918 13,498,118
-------------- --------------
Net funds at 30 June 1,754,143 7,568,918
-------------- --------------
Notes to the full year financial statements
at 30 June 2002
1. Basis of consolidation
The prelim financial statements have been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year ended
30 June 2001, and are unaudited. The prelim financial statements do not
constitute statutory financial statements within the meaning of section 240 of
the Companies Act 1985.
Comparative figures for the year ended 30 June 2001 are an abridged version of
the Group's full accounts which carry an unqualified audit report.
The 2001 comparative figures have been restated to show a profit on sale of
investments of £184,888 over the carrying amount for the investment disposed of.
The company had previously reported a profit of £324,964 compared to
historical cost and an associated adjustment to the revaluation reserve of
£140,076. The effect is to restate retained profit from a profit of £15,162 to
a loss of £124,914, and to remove the loss previously shown as an adjustment in
the statement of total recognised gains and losses. Consequently, there is no
change to the total recognised gains and losses for the 2001 year or to net
assets as at 30 June 2001.
This information is provided by RNS
The company news service from the London Stock Exchange