Interim Results
PARITY GROUP PLC
6 September 1999
PARITY GROUP PLC : INTERIM RESULTS
GOOD GROWTH IN TURNOVER AND PROFIT
STRONG PERFORMANCE FROM SOLUTIONS BUSINESSES
Parity Group plc, the international IT consultancy group, announces its
results for the six months to 30 June 1999.
Highlights
- Group turnover up 14 per cent to £153.6 million
- Group pre-tax profit up 18 per cent to £10.3 million*
- Earnings per share up 18 per cent to 4.71 pence*
- Interim dividend increased by 16 per cent to 0.93 pence
- Solutions businesses operating profits up 36 per cent
- UK IT Staff Agency maintains profit
- Management changes ready for next growth phase
* excluding goodwill amortisation
Commenting on the results Chairman, Philip Swinstead, said:-
'This is a year of change for Parity as we prepare for the exciting challenges
of our new strategic mission. We intend to be a global leader in the e-
solutions arena and are making good progress led by Parity Solutions in the
UK. All our divisions performed well in the first half, with the international
Solutions businesses producing an excellent profit performance and the
Resources business demonstrating its stability in a challenging market.
'The second half has started well and, with a new management team in place, we
look forward to another reliable performance for shareholders at the full
year.'
Further information:
Parity Group plc Brunswick Group
Philip Swinstead, Executive Chairman Andrew Fenwick
Ray King, Group Finance Director Philippa Power
Michael Harrington, Group Communications
Tel: 0171-404 5959 until 3pm Tel: 0171-404 5959
Tel: 0171-824 8008 after 3pm
email: cosec@parity.co.uk
Interim Statement
Parity Group plc, the information technology (IT) consultancy, recorded
another good performance in the first six months of 1999. Group profit before
tax and goodwill amortisation increased by 18 per cent to £10.31 million
(1998: £8.75 million) whilst turnover rose 14 per cent to £153.6 million
(1998: £135.0 million). Orders received in the period were over £169 million,
well ahead of revenues. At 30 June 1999, Parity had net cash balances of £2.8
million (1998: £4.1 million) after paying £6.2 million for the acquisition of
TMS Information Systems in April 1999.
1999 1998 Growth
Turnover £153.6m £135.0m 14 per cent
EBITDA £11.46m £9.56m 20 per cent
Pre-tax profit* £10.31m £8.75m 18 per cent
Earnings per share* 4.71p 4.00p 18 per cent
Interim dividend 0.93p 0.80p 16 per cent
* excluding goodwill amortisation
The Board has declared an increased interim dividend of 0.93 pence per new
share in Parity Group plc (equivalent 1998 interim: 0.80 pence). The dividend
will be paid on 10 November 1999 to shareholders on the register at the close
of business on 8 October 1999.
Restructuring
On 7 May 1999, proposals were circulated to shareholders for a restructuring
of the Group to better reflect its future strategy. This was approved by
shareholders at an Extraordinary Meeting on 2 June 1999. The restructuring was
completed on 5 July 1999 and Parity Group plc became the quoted parent
company. Following the completion of the process, shareholders now hold three
times as many shares in Parity Group as they held in Parity plc, representing
an unchanged percentage of the issued share capital. The new corporate
structure is aligned with the Group's primary strategic intent to be a leading
international IT solutions business.
Acquisitions
On 7 April 1999 Parity announced that it had acquired TMS Information Systems
Limited, a specialist developer of intranets and knowledge management systems.
TMS is now a UK division of Parity Solutions and has been integrated into the
company's management structure. The contribution to the Group's results in the
period from acquisition to 30 June 1999 was turnover of £2.6 million and
operating profit of £0.2 million.
Divisional Results
Turnover Growth Profit* Growth RoS
£m £m
Solutions
UK (including
TMS) 27.1 15 per cent 3.37 43 per cent 12.4 per cent
Mainland Europe 36.1 26 per cent 2.32 34 per cent 6.4 per cent
USA 21.1 12 per cent 1.94 29 per cent 9.2 per cent
-------- ----------- ------- ----------- -------------
Total Solutions 84.3 19 per cent 7.63 36 per cent 9.1 per cent
Resources 69.3 8 per cent 3.94 9 per cent 5.7 per cent
Central costs (1.12)
Interest (0.14)
-------- ----------- ------- ----------- -------------
Total 153.6 14 per cent 10.31 18 per cent 6.7 per cent
Goodwill
amortisation (0.07)
-------- ----------- ------- ----------- -------------
Parity Group plc 153.6 10.24
-------- ----------- ------- ----------- -------------
*Operating profit for divisions; pre-tax profit for Parity Group plc.
The Solutions businesses, which represented some 55 per cent of Group turnover
and 66 per cent of business profit, produced an excellent performance with the
international spread of business across Europe and the USA providing an
important economic balance. Steady sustainable growth continued to be the
focus, combined with strong financial management which allowed further margin
improvement in the UK and USA.
In the UK, Parity Solutions continued to perform very well across its
consultancy, training and systems development divisions with considerable
improvement in both profits and margins. Demand for its consultancy services
was strong, with a sharp increase in demand for e-business skills including
expertise in Customer Relationship Management and Supply Chain Management.
Operating profits were up 43 per cent and turnover up 15 per cent on the
comparative period last year.
Fast growth in Continental Europe reflected both satisfactory market
conditions and the investment in new offices across Europe over the last few
years. Our main European business, Parity EuroSoft, experienced particularly
strong turnover growth in Germany and Switzerland, reflecting both an
increased level of demand from the Finance sector as well as an improved sales
performance across the board. The Group will now focus on expanding the range
of high-value services offered through its European offices, which will
provide the opportunity for higher margins.
In the USA, Teltech's customer base of major corporations, which is spread
across many market sectors, allowed it to continue to grow and increase its
margins despite the effect of the slowdown in IT procurement in the New York
financial sector at the end of last year.
Within Parity Resources, the concentration on forming long-term relationships
with clients has been a key factor in the first six months of 1999. The
mainstream UK-based IT staff agency experienced flat market conditions yet
managed creditable sales growth and maintained its level of operating profit,
with the northern division doing particularly well. However, the permanent
recruitment business recorded a loss of £0.3 million, reflecting both a market
move away from traditional advertising and investment in new facilities and
management.
Main Board
This is a year of change for the Parity Group with an evolving strategic
mission and the building of a new management team to realise the objectives
being set for the business.
Earlier this year the Chairman, Philip Swinstead, moved back into an executive
role to lead the development of the new management structure and corporate
plan.
It was announced on 7 July 1999 that David Firth, Group Finance Director, had
tendered his resignation with effect from these Interims to take up another
post. The Board was delighted to be able to announce that he was to be
replaced by Ray King who joins the Group from Diageo, where he was Director of
Group Finance and Control. Ray's experience at senior levels in much larger
public companies will be of great value in the next phase of Parity's
ambitious growth plan.
Today the Board announces that Paul Davies, the Chief Executive Officer, has
decided to leave us and pursue alternative career opportunities. Paul has made
an exceptional contribution since he joined Parity Group in the early days and
all his colleagues wish him every success.
Rick Bacon has joined the Board as Corporate Development Director to help
implement the new strategic mission for Parity Group. Rick has particular
experience of acquisitions and strategic planning, and has immediately taken
responsibility for our evolving Continental European business.
The Board is also pleased to announce that Keith Jennings, Managing Director
of Parity Solutions, has been appointed to the Board. Keith, who joined
Parity Group in 1994, has overseen the turnround of our 1994 acquisition, ACT
Business Systems, and its evolution into the successful business that is
Parity Solutions today.
The Board also announces today the appointments of Alison Leyshon as Company
Secretary and Group Financial Controller, and Steve Sanderson as Managing
Director of Parity Resources. Steve previously ran the northern division of
Parity Resources.
The Future
The Group's international Solutions business is well placed to adapt rapidly
to market trends and to gain competitive edge through innovation and focused
marketing strategies. Parity Solutions in the UK is leading the Group's
important move into e-solutions, winning significant contracts and forming the
necessary partnerships with global product suppliers. Further niche
acquisitions are envisaged to ensure that Parity can offer the complete range
of skills needed to advise major corporations on all aspects of the impact of
the internet on their business.
Parity Resources is a quality IT staff agency business which will continue to
benefit from the long-term trend towards self-employment in the IT sector.
Its strong account management systems and excellent long-term client
relationships will remain an important strength over the remainder of the
year. We will continue to manage the business actively to further its
position as a market leader, whilst considering a range of options to ensure
that the strength and value of the business is properly realised.
Parity Group is continuing to trade well in the second half. The Solutions
business has had a good two months and, whilst conditions in the Agency market
remain challenging, Parity Resources continues to deliver steady profits.
Parity intends to produce another reliable performance for shareholders at the
full year.
Group Profit and Loss Account
for the six months ended 30 June 1999
Six months Six months
ended ended Year ended
30 June 30 June 31 December
1999 1998 1998
Notes £'000 £'000 £'000
(unaudited) (unaudited) (audited)
TURNOVER 153,556 134,987 290,200
Operating costs excluding
goodwill amortisation (143,106) (126,242) (270,073)
Goodwill amortisation (73) - -
----------- ----------- -----------
OPERATING PROFIT 10,377 8,745 20,127
Net interest
(payable)/receivable (137) 9 (95)
----------- ----------- -----------
PROFIT ON ORDINARY
ACTIVITIES BEFORE TAXATION 10,240 8,754 20,032
Taxation on Ordinary
Activities (3,379) (2,880) (6,613)
----------- ----------- -----------
PROFIT ON ORDINARY
ACTIVITIES AFTER TAXATION 6,861 5,874 13,419
Dividends (1,384) (1,189) (3,335)
----------- ----------- -----------
RETAINED PROFIT FOR THE
FINANCIAL PERIOD 5,477 4,685 10,084
=========== =========== ===========
EARNINGS PER ORDINARY
SHARE 4
- Basic 4.66p 4.00p 9.15p
- Diluted 4.53p 3.86p 8.84p
=========== =========== ===========
EARNINGS PER SHARE
EXCLUDING GOODWILL
AMORTISATION 4
- Basic 4.71p 4.00p 9.15p
- Diluted 4.58p 3.86p 8.84p
=========== =========== ===========
The difference between recognised gains and losses reported in the profit and
loss account and the total recognised gains and losses amounts to £281,000 of
exchange losses (1998 half year - £195,000 of exchange losses) (1998 full year
- £387,000 of exchange gains) which have been taken directly to reserves.
Group Balance Sheet
at 30 June 1999
30 June 30 June 31 December
1999 1998 1998
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
FIXED ASSETS
Intangible assets 5,774 - -
Tangible assets 4,767 3,573 3,790
Investments 1,668 1,075 1,316
----------- ----------- -----------
12,209 4,648 5,106
----------- ----------- -----------
CURRENT ASSETS
Debtors 65,076 58,750 59,628
Taxation recoverable after
more than one year 87 981 87
Cash at bank and in hand 6,436 4,071 12,446
----------- ----------- -----------
71,599 63,802 72,161
----------- ----------- -----------
CREDITORS: amounts falling
due within one year
Variable rate loan notes
payable (560) (91) (590)
Other Creditors (52,340) (47,327) (51,023)
----------- ----------- -----------
(52,900) (47,418) (51,613)
----------- ----------- -----------
NET CURRENT ASSETS 18,699 16,384 20,548
TOTAL ASSETS LESS CURRENT
LIABILITIES 30,908 21,032 25,654
CREDITORS: amounts falling
due after more than one year - (1,518) -
PROVISIONS FOR LIABILITIES
AND CHARGES (938) (1,022) (1,310)
----------- ----------- -----------
NET ASSETS 29,970 18,492 24,344
=========== =========== ===========
CAPITAL AND RESERVES
Called up share capital 2,485 2,468 2,468
Share premium account 35,763 35,341 35,350
Other reserves 46 26 26
Profit and loss account (8,324) (19,343) (13,500)
----------- ----------- -----------
EQUITY SHAREHOLDERS' FUNDS 29,970 18,492 24,344
Group Cash Flow Statement
for the six months ended 30 June 1999
Six Months Six Months Year
Ended Ended Ended
30 June 30 June 31 December
1999 1998 1998
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
NET CASH FLOW FROM OPERATING
ACTIVITIES 4,456 2,774 16,451
NET CASH (OUTFLOW)/INFLOW FROM
RETURN ON INVESTMENTS AND
SERVICING OF FINANCE (137) 9 (95)
TAXATION PAID (1,765) (1,998) (5,568)
NET CASH OUTFLOW FROM CAPITAL
EXPENDITURE AND FINANCIAL
INVESTMENT (1,763) (438) (1,788)
NET CASH OUTFLOW FROM
ACQUISITIONS AND DISPOSALS (6,197) - -
EQUITY DIVIDENDS PAID - - (2,862)
----------------------------------------------------------------------------
NET CASH (OUTFLOW)/INFLOW BEFORE
FINANCING (5,406) 347 6,138
NET CASH OUTFLOW FROM FINANCING (1,102) (5,364) (5,830)
----------------------------------------------------------------------------
(DECREASE)/INCREASE IN CASH IN
THE PERIOD (6,508) (5,017) 308
----------------------------------------------------------------------------
Reconciliation of operating profit to net cash flow
Six Six Twelve
Months Months Months
Ended Ended Ended
30 June 30 June 31 December
1999 1998 1998
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Operating profit 10,377 8,745 20,127
Depreciation 1,006 811 1,753
Amortisation of goodwill 73 - -
Loss on disposal of tangible
fixed assets 7 - (51)
Increase in working capital (6,635) (6,451) (5,335)
Decrease in provisions (372) (331) (43)
----------- ----------- -----------
Net cash flow from operating
activities 4,456 2,774 16,451
=========== =========== ===========
Geographical and Segmental Analysis
Six Months Ended 30 June
Profit Before Profit Before
Turnover Taxation Turnover Taxation
1999 1999 1998 1998
£'000 £'000 £'000 £'000
SOLUTIONS
United Kingdom 27,135 3,366 23,526 2,352
Rest of Europe 36,102 2,320 28,687 1,736
USA 21,025 1,937 18,798 1,499
-------- -------- -------- --------
84,262 7,623 71,011 5,587
RESOURCES
United Kingdom 69,294 3,935 63,976 4,312
Unallocated Central Costs - (1,108) - (1,154)
Net Interest - (137) - 9
Goodwill Amortisation - (73) - -
-------- -------- -------- --------
TOTAL 153,556 10,240 134,987 8,754
-------- -------- -------- --------
The turnover and operating profit figures for the Solutions business disclosed
in the table above include the impact of exchange rate movements which have
given rise to a net increase in turnover of £1.5 million and an increase in
profit of £0.1 million.
Notes to the Accounts
1. The information contained in this interim statement does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985.
2. The financial information, on pages 5 to 8 and the notes thereto, for the
six months ended 30 June 1999 has not been audited but has been reviewed
by PricewaterhouseCoopers and their report is set out on page 11. The
financial information has been prepared on the basis of the accounting
policies set out in the Group's statutory accounts for the year ended 31
December 1998 which have been delivered to the Registrar of Companies; in
particular, the goodwill arising on the acquisition made during the
period has been capitalised and is being amortised over its useful
economic life. The auditors' report on these accounts was unqualified
and did not contain a statement under section 237 of the Companies Act
1985.
3. The interim dividend will be paid on 10 November 1999 to all Shareholders
on the register at the close of business on 8 October 1999.
4. On 5 July 1999 Parity Group plc became the holding company of Parity plc
and its subsidiaries under a Scheme of Arrangement whereby shareholders
received three new Parity Group plc shares for each Parity plc share
held. The earnings per share and dividends per share figures, including
prior period comparatives, disclosed in this report have been restated to
reflect the effect of the Scheme of Arrangement on the number of shares.
The calculation of earnings per Ordinary share is based on a profit after
taxation and amortisation of £6,861,000 (30 June 1998 - £5,874,000, 31
December 1998 - £13,419,000). The calculation of earnings per share
excluding goodwill amortisation is based on a profit after taxation of
£6,934,000 (30 June 1998 - £5,874,000, 31 December 1998 - £13,419,000).
The weighted average number of Ordinary shares used in the calculation of
the basic and diluted earnings per share after adjusting for the impact
of the Scheme of Arrangement are as follows:
Twelve
Six Months Months
1999 1998 1998
Average Average Average
Number Number Number
i) Basic weighted average
number of shares
Shares in issue 148,459,884 148,060,200 148,060,290
Adustment for shares held
by ESOP (1,130,124) (1,070,436) (1,313,010)
------------ ------------ ------------
147,329,760 146,989,764 146,747,280
============ ============ ============
ii) Dilutive weighted average
number of shares
Shares in issue 148,459,884 148,060,200 148,060,290
Adjustment for options 2,893,044 4,173,108 3,781,827
------------ ------------ ------------
151,352,928 152,233,308 151,842,117
============ ============ ============
The number of Ordinary shares in issue at 30 June 1999 after adjusting for
the impact of the Scheme of Arrangement was 149,118,993 (30 June 1998 was
148,060,899, 31 December 1998 was 148,090,662).
5. The costs relating to the Scheme of Arrangement which became effective on
5 July 1999 will be expensed in the second half of the year.
6. TMS Information Solutions Limited was acquired on 6 April 1999 for
consideration of £6,759,000, (including fees and other costs of
£202,000), giving rise to goodwill of £5,847,000 which is being amortised
over 20 years, being the period over which the directors estimate that
the value of the underlying business is expected to exceed the value of
the underlying tangible assets. The cash outflow from acquisitions
disclosed in the cash flow statement is stated net of cash acquired of
£562,000.
In the three months since its acquisition TMS has contributed turnover of
£2,600,000 and profit before taxation of £168,000.
YEAR 2000
The Group has carried out a Year 2000 Assurance Review of its internal
systems and business operations. Programmes to identify and mitigate the
risks associated with the potential Year 2000 problems which might arise
at or before the turn of the century are well advanced and at this stage
it is not anticipated that any material separately identifiable costs
relating to Year 2000 issues will be incurred.
INTERIM REPORT
Copies of the Interim Report have been sent to shareholders and are
available from the Company Secretary at the registered office:
16 St Martins Le Grand
London
EC1A 4NA
Tel: 0207 824 8008
Fax: 0207 259 0021
email: cosec@parity.co.uk
Auditors' independent review report to Parity Group plc
Introduction
We have been instructed by the Company to review the financial information set
out on pages 5 to 8 and we have read the other information contained in the
interim report for any apparent misstatements or material inconsistencies with
the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The Listing
Rules of the London Stock Exchange require that the accounting policies and
presentation applied to the interim figures should be consistent with those
applied in preparing the preceding annual accounts except where any changes,
and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board. A review consists principally
of making enquiries of management and applying analytical procedures to the
financial information and underlying financial data, and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed in
accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on the
financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 1999.
PricewaterhouseCoopers
Chartered Accountants
6 September 1999