Interim Results
Parity Group PLC
7 September 2000
PARITY GROUP PLC
Interim Results for the six months to 30 June 2000
Parity Group plc, the e-business and software services group,
announces its results for the six months to 30 June 2000.
Group Summary
* Group turnover £139.2m (1999: £153.6m)
* Group pre-tax profit £7.1m (1999: £10.3m)*
* Basic earnings per share 3.14p(1999: 4.71p)*
* Interim dividend maintained at 0.93p
* Net funds of £0.3m at 30 June 2000
* Investment Programme revenue costs £1.0m
* All businesses profitable across the Group
* Quiet post-Y2K market improves recently
*excluding goodwill amortisation
Divisional Highlights:
Parity Solutions: e-business solutions
* Return on sales remains above 10%
* E-business revenues up sixfold at £9.3m
* Parity Web Academy attracts strong interest
* Quiet systems integration market stabilises recently
* Application partnerships with Broadvision, Infobank and e-docs.
Parity Software Services: international IT skills
* US subsidiary improves revenues and profits
* Recent upturn in Europe after quiet first half
* Strong growth in demand for permanent IT skills in all markets
* Strong list of new blue chip customers
* Exclusive UK incentive programme for consultants and staff
launched with AIR MILES in September
* Improvement in demand for flexible IT skills in recent months
Commenting on the results, Parity Group Chairman Philip Swinstead
said :
'The Group has performed creditably in the difficult market
conditions following the Y2K slowdown with reduced revenues but
respectable margins and every business profitable. E-business
skills have been in great demand across the Group and we have won
many pilot web projects which should in due course lead to major
integration requirements. During this phase when customers have
been investigating the impact of e-business, many have delayed
expenditure on new systems or upgrades, leading to a significant
reduction in demand for traditional systems projects.
I am pleased to announce today that Ray King has been appointed
Deputy CEO in addition to his responsibilities as Group Finance
Director.
Recently we have seen an improvement in demand for IT skills, our
investment programme is gathering momentum and we are in very good
shape for the future. I expect the hard work and dedication of our
staff this year to be rewarded as market conditions improve.'
For further information please contact:
Parity Group plc Telephone: 0207 831 3113(on the day)
Telephone: 0207 776 0800 (thereafter)
Philip Swinstead, Executive Chairman
Ray King, Deputy CEO and Group Finance Director
Michael Harrington, Group Communications Director
Financial Dynamics Telephone: 0207 831 3113
Giles Sanderson
Jon Earl
Interim Results
Whilst growth in demand for e-business services and staff has
remained robust, traditional IT services markets have been slow to
recover from the year 2000 issue. The second quarter failed to
deliver the upturn and consequent growth for which Parity and many
other industry participants had budgeted. The Group has responded
appropriately to the difficult market conditions by strictly
controlling costs and establishing the targeted investment
programme which was announced at the AGM. This is designed to
further enhance the e-business skills and offerings in Parity
Solutions and develop Parity Software Services as an integrated
international business.
Group turnover in the first six months of 2000 was £139.2m (1999 :
£153.6m). Profit before tax and goodwill amortisation was £7.1m
(1999 : £10.3m), with all businesses in the Group profitable in
the period. Investment programme revenue costs were £1.0m (Parity
Solutions £0.7m, Parity Software Services £0.3m). Basic earnings
per share before goodwill amortisation were 3.14p (1999 : 4.71p).
The Group's effective tax rate excluding goodwill amortisation and
exceptional items was 33.0% (1999 full year : 33.2%).
If the results of overseas subsidiaries had been translated using
the average exchange rates prevailing during the corresponding
period in 1999, turnover and profit before tax would have been
£2.4m higher and £0.1m higher, respectively.
The Board has declared an unchanged interim dividend of 0.93 pence
per share. The dividend will be paid on 8 November 2000 to
shareholders on the register at the close of business on 6 October
2000.
The Group balance sheet remains strong with net funds of £0.3m at
30 June 2000 compared to net debt of £1.6m at 31 December 1999.
Divisional Performance
Six months ended Turnover(£m) Profit*(£m) % RoS
30 June 2000 1999 2000 1999 2000 1999
Parity Solutions 35.5 27.1 3.67 3.69 10.3 13.6
(UK)
Parity Software
Services
UK 50.7 69.3 2.69 4.08 5.3 5.9
Continental Europe 30.0 36.1 0.97 2.38 3.2 6.6
USA 23.0 21.1 2.08 1.94 9.0 9.2
103.7 126.5 5.74 8.40 5.5 6.6
Central Costs (2.14) (1.64)
Interest (net) (0.19) (0.14)
Total 7.08 10.31
Goodwill (0.54) (0.07)
amortisation
Parity Group plc 139.2 153.6 6.54 10.24
* Profits stated after charging investment programme costs
Parity Solutions
Parity Solutions' operating profit of £3.7m was unchanged
compared with the same period in 1999 and reflected over 10%
return on sales. Demand for ebusiness and web design remained
very strong across the consultancy, systems and training
businesses. By the end of June over 25% of revenues were
generated from e-business work. Growth in profits from this e-
business expansion and from the 1999 acquisitions was offset by
the slowdown in the traditional IT projects area and the external
costs of the investment programme.
Revenues from the Consultancy and Systems businesses were £23.6m
(1999 : £19.3m), reflecting organic growth of 5% on top of the
Idev and TMS acquisitions. E-business turnover for these
businesses grew sixfold to £6.8m compared to £1.0 m last year. In
contrast to the demand for e-business, the systems integration
market was particularly quiet with fewer requirements issued and
projects being delayed as clients reconsidered their IT strategy.
We did initiate some reduction in the number of staff with
traditional skills but also invested for the future by re-
skilling suitable unallocated staff. The investment programme
will ensure that we continue to build a significant skill base in
the new technologies.
Parity Training is now one of the leading IT training companies
in the UK. The business has seen encouraging organic growth in
sales of 8% in the period in addition to the integration of the
Comtec acquisition. Demand for ebusiness related courses was
strong with turnover up fourfold to £2.5m (1999 : £0.5m). The Parity Web
Academy has been launched and the first courses will begin in September with
both external and internal students.
Parity Software Services
The demand for web-related skills remained very strong across
Europe and the USA but growth was constrained by the limited
supply of qualified people. Following the sharp decline at the end
of 1999, Parity's consultant numbers in the UK and Europe
stabilised in the second quarter of this year and recently new
business requirements have increased significantly. Whilst
margins were affected by the supply/demand imbalance earlier this
year, the situation has now improved across our business as
customers focus again on quality and service.
Return on sales in the UK in the first half remained strong at
5.3% having benefited from strict cost control in difficult market
conditions. In Continental Europe, returns were significantly
lower compared to the prior period due to the decision to keep the
valuable office network intact through the down-turn,
notwithstanding weaker sales. In this market, as in the UK, the
number of customer requirements has increased recently. The
United States market was less severely affected by Y2K, allowing
Parity Teltech to grow both revenues and profits. Tight labour
markets have made assignments challenging to fulfil, but margins
have remained stable. Sales were up 6% in dollar terms and return
on sales was 9%. Demand for permanent IT staff has been strong in
all key markets and Parity Selection has prospered.
New clients in the period include Oracle in the UK, IBM, Cable &
Wireless and MCI WorldCom in the Netherlands, Canal+ in France and
Alliance Capital, Bayer, Bell South and Reuters in the USA.
Parity's international presence puts it in a strong position to
win further new business with international accounts.
Investment Programme
The £7m programme of investment announced at the AGM in June has
started very well. Already we have made progress on a number of
fronts and have the major developments scheduled and where
relevant staffed. The expenditure in the first half was £1.2m of
which £0.2m was capital. Looking ahead, the predicted costs for
the second half are about £3.1m of which some £0.4m is capital. In
the first half of next year we anticipate that the spend will be
£2 - £2.5m most of which will be charged to the profit & loss
account.
The Web Academy was launched in July and has been well received
with a high level of interest from potential students. As a
consequence we have decided to have a rolling start to the Academy
rather than fixed quarterly semesters. This initiative is expected
to become profitable next year.
We have now put in place the Infobank e-hub demonstrator and
delivered the first e-hub to E24 plc. The slow pace of take-up of
the ASP proposition in Europe has caused us to reduce the level of
expenditure in this area. We are continuing to pursue Infobank e-
hubs opportunities and application solutions for clients.
Throughout this year Parity Solutions will increase its marketing
spend to establish its reputation in the e-business field,
particularly through relevant conferences, symposia and related
advertising.
In Parity Software Services we are putting in place the management
structure to enable it to operate as a standalone division. Four
new offices in Ipswich, Reading, Amsterdam and Hamburg were opened
during the period and more are planned. In addition our fast-
growing permanent recruitment brand, Parity Selection, has been
rolled out through the UK branches, is developing in the US with
the opening of a new office in New Jersey and is now expanding
through our Continental offices.
The investment programme will continue until the middle of next
year and will address the following additional issues in the two
divisions:
In Parity Solutions the Web Pack project will create software
components for the rapid development of new web sites. The
business' leading edge methodology practices will be updated to
cover end-to-end e-business projects. A new standard methodology,
to be known as Evolve, will be created. We will continue the
general reskilling process to increase the number of staff skilled
in technologies such as Java, Windows 2000, XML and the Microsoft
Web Tools. These staff will also produce the content for our new
e-knowledge portal, enabling leading edge e-business practices to
be shared within the company. Finally, in order to ensure that we
can offer our clients advice on 'best of breed' application
products, we will continue to invest in developing our
consultants' skills in these products, including the creation of
demonstrators. The supplier relationships that we have forged are
key to providing application solutions in the areas of supply
chain management, customer relationship management, e-billing and
multi-media contact centres.
Parity Software Services will continue the projects started in the
first half including the rebranding of all its businesses under
the Parity banner. Recently the new AIR MILES initiative was
launched for staff and contractors. A new IT infrastructure has
now been defined and will be rolled out across the international
businesses over the next nine months.
The investment programme was targeted to ensure that the two
Parity businesses have the skills, tools and infrastructure to
take full advantage of the escalating demand for the new
technologies and we are confident that shareholders will see full
value from this initiative in the coming years.
Current Trading and Prospects
The Group has achieved sensible margins in unexpectedly poor
market conditions in the first half without jeopardising the staff
levels, skills and infrastructure that we will need as the market
picks up. There are recent encouraging signs of renewed activity but after
very mixed signals through this year we are not relying on a significant
upturn before the beginning of next year. Investment spend will
rise in the second half but is expected to be balanced by the
better trading conditions seen now compared to the first quarter
of the year. The mood is now more optimistic across the Group
and this bodes well for the future.
The market outlook for 2001 is encouraging and the Board
believes that Parity's early move into the new technologies last
year and this year's investment programme will create an
excellent base for renewed growth.
Group Profit and Loss Account
Six months Six months Year ended
ended ended 31
30 June 30 June December
2000 1999 1999
Notes £'000 £'000 £'000
(unaudited) (unaudited) (audited)
TURNOVER 139,241 153,556 314,154
Operating costs before
goodwill amortisation (131,969) (143,106) (292,634)
and exceptional items
Goodwill amortisation (543) (73) (219)
Exceptional items - - (2,542)
Operating costs (132,512) (143,179) (295,395)
OPERATING PROFIT 6,729 10,377 18,759
Net interest payable (191) (137) (198)
Profit on ordinary
activities before 7,081 10,313 18,780
taxation and goodwill
amortisation
Goodwill amortisation (543) (73) (219)
PROFIT ON ORDINARY
ACTIVITIES BEFORE 6,538 10,240 18,561
TAXATION
Taxation on ordinary (2,337) (3,379) (6,819)
activities
PROFIT ON ORDINARY
ACTIVITIES AFTER 4,201 6,861 11,742
TAXATION
Dividends 4 (1,424) (1,384) (3,773)
RETAINED PROFIT FOR
THE FINANCIAL PERIOD 2,777 5,477 7,969
EARNINGS PER ORDINARY 5
SHARE
- Basic 2.78p 4.66p 7.92p
- Diluted 2.73p 4.53p 7.77p
EARNINGS PER SHARE
BEFORE GOODWILL
AMORTISATION AND 5
EXCEPTIONAL ITEMS
- Basic 3.14p 4.71p 9.61p
- Diluted 3.08p 4.58p 9.42p
The difference between recognised gains and losses reported in
the profit and loss account and the total recognised gains and
losses for the period amounts to £514,000 of exchange gains (1999
half year - £281,000 of exchange losses) (1999 full year -
£1,200,000 of exchange losses) which have been taken directly to
reserves.
Group Balance Sheet
30 June 30 June 31 Dec
2000 1999 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
FIXED ASSETS
Intangible assets 20,988 5,774 22,370
Tangible assets 6,537 4,767 6,123
Investments 2,380 1,668 1,497
29,905 12,209 29,990
CURRENT ASSETS
Debtors 58,150 65,076 57,117
Taxation recoverable after 3 87 3
more than one year
Cash at bank and in hand 5,748 6,436 12,997
63,901 71,599 70,117
CREDITORS: amounts falling
due within one year
Variable rate loan notes
payable (810) (560) (810)
Other creditors (50,774) (52,340) (59,751)
(51,584) (52,900) (60,561)
NET CURRENT ASSETS 12,317 18,699 9,556
TOTAL ASSETS LESS CURRENT 42,222 30,908 39,546
LIABILITIES
PROVISIONS FOR LIABILITIES (671) (938) (770)
AND CHARGES
NET ASSETS 41,551 29,970 38,776
CAPITAL AND RESERVES
Called up share capital 7,655 7,455 7,598
Shares to be issued 255 - 1,986
Capital redemption reserve 50 - 50
Share premium account 2,874 - 1,554
Other reserves 35,263 30,839 34,390
Profit and loss account (4,546) (8,324) (6,802)
EQUITY SHAREHOLDERS' FUNDS 41,551 29,970 38,776
Group Cash Flow Statement
Six months Six months Year
ended ended ended
30 June 30 June 31 Dec
2000 1999 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
NET CASH FLOW FROM OPERATING
ACTIVITIES 6,762 4,456 23,404
BEFORE EXCEPTIONAL ITEMS
EXCEPTIONAL ITEMS (244) - (2,298)
NET CASH FLOW FROM OPERATING 6,518 4,456 21,106
ACTIVITIES
NET CASH OUTFLOW FROM RETURN ON
INVESTMENTS AND SERVICING OF (205) (137) (182)
FINANCE
TAXATION PAID (2,415) (1,765) (8,338)
NET CASH OUTFLOW FROM CAPITAL
EXPENDITURE AND FINANCIAL (2,438) (1,763) (2,926)
INVESTMENT
NET CASH OUTFLOW FROM
ACQUISITIONS - (6,197) (14,813)
AND DISPOSALS
EQUITY DIVIDENDS PAID - - (3,547)
NET CASH INFLOW/(OUTFLOW) 1,460 (5,406) (8,700)
BEFORE FINANCING
NET CASH (OUTFLOW)/INFLOW FROM (6,952) (1,102) 9,339
FINANCING
(DECREASE)/INCREASE IN CASH IN (5,492) (6,508) 639
THE PERIOD
Reconciliation of net cash flow to movement in net funds
£'000
Decrease in cash in the period (5,492)
Reduction in borrowings under variable rate credit 7,276
facilities
Exchange movements 125
Movement in net funds in the period 1,909
Net debt at 1 January 2000 (1,612)
Net funds at 30 June 2000 297
Analysis of net funds/(debt)
At At
1 January Cash Exchange 30 June
2000 flow movements 2000
£'000 £'000 £'000 £'000
Cash at bank and
in hand 12,997 (7,402) 153 5,748
Overdraft (3,555) 1,910 14 (1,631)
9,442 (5,492) 167 4,117
Variable rate
credit facilities (10,244) 7,276 (42) (3,010)
Variable rate loan
notes (810) - - (810)
Net funds/(debt) (1,612) 1,784 125 297
Reconciliation of operating profit to net cash flow
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2000 1999 1999
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Operating profit before
exceptional items 6,729 10,377 21,301
Depreciation of tangible
fixed assets 1,185 1,006 1,890
Amortisation of
intangible fixed assets 543 73 219
Gain on issue of own
shares held by ESOP to - - (166)
option holders
(Profit)/loss on disposal
of tangible fixed assets (8) 7 20
(Increase)/decrease in
working capital (1,588) (6,635) 680
Utilisation of provisions (99) (372) (540)
Net cash flow from
operating activities 6,762 4,456 23,404
Reconciliation of Movements in Shareholders' Funds
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2000 1999 1999
£'000 £'000 £'000
(unaudited) (unaudited) (audited)
Profit on ordinary
activities after 4,201 6,861 11,742
taxation
Dividends (1,424) (1,384) (3,773)
Retained earnings 2,777 5,477 7,969
Other recognised
gains/(losses) 514 (281) (1,200)
Share options exercised 11 430 1,177
Shares issued to QUEST
Share capital and
share premium 1,347 - -
Movement on profit and
loss reserve (1,035) - -
312 - -
Shares issued to vendors
Share capital and
share premium 19 - 1,620
Shares to be issued (1,400) - -
Other reserves 873 - 2,880
(508) - 4,500
Shares to be issued to
vendors (331) - 1,986
Net increase in
shareholders' funds 2,775 5,626 14,432
Shareholders' funds at
start of period 38,776 24,344 24,344
Shareholders' funds at
end of period 41,551 29,970 38,776
Investment Programme Expenditure
Six Months Ended 30 June 2000
Total
External Internal revenue Capital
costs costs costs costs
£m £m £m £m
Parity Solutions 0.2 0.5 0.7 0.2
Parity Software 0.3 - 0.3 -
Services
Total 0.5 0.5 1.0 0.2
Internal costs represent the cost of salaries and associated
payroll overheads in respect of consultants working on investment
programme projects. Total revenue costs of £1.0m were charged to
the Profit & Loss Account during the period.
Notes to the Accounts
1. The information contained in this interim statement does not
constitute statutory accounts as defined in section 240 of the
Companies Act 1985.
2. The combination of Parity Group plc and Parity Limited
(formerly Parity plc) following the Scheme of Arrangement on 5
July 1999 under which Parity Group plc became the holding
company of Parity Limited and its subsidiaries, has been
accounted for on a merger accounting basis as if it had
occurred on 1 January 1999.
3. The financial information for the six months ended 30 June 2000
has not been audited but has been reviewed by
PricewaterhouseCoopers and their report is attached. The
financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts
for the year ended 31 December 1999 which have been delivered
to the Registrar of Companies. The auditors' report on these
accounts was unqualified and did not contain a statement under
section 237 of the Companies Act 1985.
4. The interim dividend will be paid on 8 November 2000 to all
Shareholders on the register at the close of business on 6 October 2000.
5. The calculation of earnings per Ordinary share is based on a
profit after taxation and goodwill amortisation of £4,201,000
(30 June 1999 : £6,861,000, 31 December 1999 : £11,742,000). The
calculation of earnings per share before goodwill amortisation and
exceptional items is based on a profit after taxation of
£4,744,000 (30 June 1999 : £6,934,000, 31 December 1999 : £14,248,000).
The weighted average number of Ordinary shares used in the
calculation of the basic and diluted earnings per share after
adjusting for the impact of the Scheme of Arrangement are as follows:
Six months Six months Year
2000 1999 1999
Average Average Average
number number number
i)Basic weighted average
number of shares 152,202,316 148,459,884 149,165,867
Shares in issue
Adjustment for shares
held by ESOP (1,156,238) (1,130,124) (907,938)
151,046,078 147,329,760 148,257,929
ii) Dilutive weighted
average number shares 152,202,316 148,459,884 149,165,867
Shares in issue 1,757,523 2,893,044 2,038,625
Adjustment for options
and for shares held
by ESOP 153,959,839 151,352,928 151,204,492
The number of Ordinary shares in issue at 30 June 2000 was 153,104,215
(30 June 1999: 149,118,993, 31 December 1999 : 151,957,011).
Auditors' independent review report to Parity Group plc
Introduction
We have been instructed by the Company to review the financial
information set out on pages 6 to 10 and we have read the other
information contained in the interim report for any apparent
misstatements or material inconsistencies with the financial
information.
Directors' responsibilities
The interim report, including the financial information contained
therein, is the responsibility of, and has been approved by the
Directors. The Listing Rules of the Financial Services Authority
require that the accounting policies and presentation applied to
the interim figures should be consistent with those applied in
preparing the preceding annual accounts except where any changes,
and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in
Bulletin 1999/4 issued by the Auditing Practices Board. A review
consists principally of making enquiries of management and
applying analytical procedures to the financial information and
underlying financial data, and based thereon, assessing whether
the accounting policies and presentation have been consistently
applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope
than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly
we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material
modifications that should be made to the financial information as
presented for the six months ended 30 June 2000.
PricewaterhouseCoopers
Chartered Accountants
7 September 2000
Copies of the Interim Report will be sent to shareholders
and will be available from the Company Secretary at the
registered office:
16 St Martins Le Grand
London
EC1A 4NA
Tel: 020 7776 0800
Fax: 020 7776 0801
email: cosec@parity.co.uk
web site: www.parity.co.uk