Interim Results

RNS Number : 0647A
IPPlus PLC
14 February 2014
 



 

 

 

14 February 2014

 

 

IPPlus PLC

(the "Company" or the "Group")

 

 

Interim Results for the Six Months Ended 31 December 2013

 

 

IPPlus Plc today announces its unaudited interim results for the six months ended 31 December 2013.

 

Extracts from the Company's half-yearly report appear below and the full version will shortly be made available on the Company's website www.ipplusplc.com.

 

 

For further details, please contact:



IPPlus plc

William Catchpole - Chief Executive Officer

Stuart Gordon - Chief Financial Officer

 

+44 (0) 844 544 6800

N+1 Singer (Nomad & Broker)

Aubrey Powell

Alex Wright

+44 (0) 20 7496 3000

 

 

Financial Highlights

 

 



6 months

ended

31 December

2013

(unaudited)

6 months

ended

31 December

2012

(unaudited)

12 months

ended

30 June

2013

(audited)



£

 

    £

   £


Revenue

4,714,745

4,058,279

8,076,158







Profit before taxation

613,984

174,732

345,856







Profit on early lease surrender

(352,367)

-

-


PCI non-recurring costs

-

71,252

71,252







Underlying profit before taxation

261,617

245,984

417,108







Profit after taxation

613,700

186,142

472,856

 


Basic and diluted earnings per share (EPS)

1.94p

0.59p

1.49p


Adjusted* EPS

0.83p

0.81p

1.72p

 

     

* after adjusting for PCI non-recurring costs and profit on early lease surrender

 

·      Revenue increased by £656,466 (16%) compared to the corresponding prior year period

−    Ansaback division continued to win new fixed seat business

−    IP3 Telecom increased sales with IP3 and PCI-PAL services

−    CallScripter revenue fell to £517,733 (2012: £726,964) after a tough trading period

−    Ancora Solutions had a difficult trading period

·      Profit before taxation of £613,984 (2012: £174,732)

·      Property purchase was broadly cash neutral and generated a one-off profit on lease surrender by the sub-tenant of £352,367

·      Underlying profit before tax increased by 6% to £261,617 (2012: £245,984)

·      Cash balance of £655,664 as at 31 December 2013 (30 June 2013: £559,574), an increase of £96,090, with an indebtedness of £1,180,818

·      Cash balance reflects strong underlying generation of cash from operations (excluding lease benefit) of £622,025 (December 2012: £452,026; adjusted for non-recurring costs) and includes payment of £94,662 maiden dividend in respect of the prior financial year and share buybacks totalling £29,750

 

 

Chairman's statement

 

Financial Summary

 

Whilst the media reports that the economy is finally pulling itself out of the long recession, the reality is that businesses are fighting hard to maintain and grow their market share. Our Group has successfully grown its revenue, developed and won new business, and maintained its core profitability over the last six months.

 

Ansaback has made significant progress in a highly competitive space with a continuing shift to increasing numbers of fixed seats which, whilst beneficial in certain aspects, keep the margins under pressure.

 

IP3 Telecom, the telecommunication division of Ansaback, has made excellent progress with its Level 1 compliant PCI-PAL credit card solution, designed to minimise credit card fraud. New contracts have been won and the pipeline is encouraging for the second half.

 

CallScripter has faced several challenges on larger contracts which resulted in a rather lacklustre performance. The recruitment of additional resource for this division is in hand and there is a confidence that the product remains a market leader.

 

Ancora Solutions has struggled to add to its recurring revenue base despite winning several new prestigious contracts in the last period. In view of its poor performance the directors are considering the options to develop and review this division.

 

As previously reported on 1 July 2013, the Group purchased its principal place of business in Ipswich for the sum of £1,550,000. This purchase was funded by a mortgage of £1,192,500 and existing cash resources. The Group has occupied the ground floor of this building since May 2000 and was at a stage where more space was required. The transaction provides the upper floor of the office block for the Group's planned expansion.  Whilst annual overheads have increased marginally reflecting increased rates on the enlarged property use, the Group's floor space has doubled and the mortgage repayments for the entire building are less than the previous ground floor rent. This new space has already been utilised for additional services with a major utility company.

 

In addition, and subsequent to the transaction, the sub-tenant of the upper floor agreed to the early termination of its lease in consideration of which it paid the Group the sum of £352,367. This payment was utilised to fund the required deposit, making the transaction broadly cash neutral and has been recorded as a non-recurring profit in these results.

 

Overall the Group generated a profit before taxation for the six months to December 2013 of £613,984 (December 2012: £174,732), which included a one-off profit of £352,367. This was achieved on an increased revenue of £4,714,745 (December 2012: £4,058,279).

 

However the underlying profit (after excluding the non-recurring items and the lease termination profit) increased by 6% to £261,617 (2012: £245,984) as shown below:

 


6 months

ended

31 December

2013

(unaudited)

£

6 months

ended

31 December

2012

(unaudited)

£

12 months

 ended

30 June

2013

(audited)

£

 

Declared profit before taxation

613,984

174,732

345,856





Profit on early lease termination

(352,367)

-

-

PCI non-recurring costs

-

71,252

71,252


----

----

----

Underlying profit before taxation

261,617

245,984

417,108


----

----

----

 

 

Business Summary

IPPlus PLC operates through two principal subsidiaries, IPPlus (UK) Limited and CallScripter Limited.

 

The Group trades under five trading styles namely Ansaback, which includes IP3 Telecom and PCI-PAL, Ancora Solutions and CallScripter.

 

Ansaback is a 24 hours a day, 7 days a week bureau telephony service providing overflow and out of hours call handling, emergency cover, dedicated phone resources, non-geographic, low call and Freephone telephone facilities as well as disaster recovery lines and other ancillary telecommunication services.

 

CallScripter is an enhanced customer interaction software suite specifically developed for contact centres, telesales and telemarketing operations. Our clients gain major benefits by introducing CallScripter's dynamic scripting environment into their organisation as the software facilitates the rapid set-up, handling and reporting of sophisticated inbound, outbound and e-mail campaigns.

 

IP3 Telecom is the telephony services arm of Ansaback and provides a range of network level interactive call services.  With options for self-sufficiency or fully managed services, the platform gives the user the ability to run a professional call handling operation without the necessity for expensive hardware, installation, and on-going maintenance costs. PCI-PAL, is a hosted Level 1 compliant credit card solution, designed to minimise credit card fraud.

 

Ancora Solutions is a regional leader in document storage and secure document destruction serving many leading blue chip companies within the legal, medical, property, and transportation sectors. 

 

Review of Operations

Ansaback

 

Ansaback revenue increased by 37% compared to the six months to December 2012.

 

Larger clients have become more important for Ansaback, as we see the business model continue to evolve to more skilled fixed seat client requirements. Bureau billable minutes increased by 18%, while fixed seat business showed proportionately higher growth over this period. Our on-going challenge is to increase agent skills across bureau and fixed seats in line with client expectations, whilst managing larger business demands.

 

The available agent positions have increased from 150 to 250 allowing us to compete for much larger tenders than previously. We continue to focus on our key sectors, including R/etail, DRTV, Charity and other media response sectors, as well as Telecoms, Accident Management and Energy sectors.

 

Referrals and existing clients also continue to account for a high percentage of our business growth. Our skilled and experienced employees in both call centre and support functions remain a key asset in achieving this growth along with client retention.     

 

IP3 Telecom

 

IP3 Telecom, the telecommunications division of Ansaback, has made excellent progress in the first half of the year with revenue increasing by 18% compared with the same period last year.  With the foundations firmly in place from early 2013, the PCI-PAL client base has grown significantly with new business contracts over achieving against internal expectations. With the growth in revenue, the division has set records for calls and minutes handled, and transactions processed in the period.  We have secured a number of important early contracts for PCI-PAL across a variety of sectors including financial services, outsourcing, leisure, and retail. Pipeline activity is encouraging, resulting in a positive outlook. The continued growth of the PCI-PAL channel network is supporting pipeline growth and further strengthening the brand as a market leader with the support of key industry specific partners.

 

CallScripter

 

Following consistent strong growth over recent years, the first half year performance has been more difficult than expected. This is due to a few of the larger UK and international project opportunities which CallScripter is now being shortlisted for, a very positive reflection of our enhanced market positioning, slipping beyond anticipated close dates.  These large deal delays are typically occurring because we are now only one component of much larger contact centre/telephony projects. These are often being sold via strategic partners, where the size of the total requirement can mean that client Boards can easily delay decisions by one or two months citing 'tough market conditions'. We also sometimes have limited direct sales involvement to obtain first hand qualification of the likely closing dates.

 

The Original Equipment Manufacturer ("OEM") collaboration with Interactive Intelligence Inc. ("ININ") remains strong so much so that they now wish to resell the complete CallScripter software solution rather than the OEM branded EasyScripter solution.  This is a resounding endorsement of CallScripter by a market leading full suite Contact Centre solution supplier, which will result in larger sales opportunities as their pipeline for the standard CallScripter suite builds.  This closer product collaboration will be released in phases over the coming months, backed by a re-promotion of our strategic relationship within ININ and a number of proactive international joint marketing initiatives to new prospects and existing customers.

 

We continue to see growth from channel sales versus direct clients, as planned, with the revenue split now running at approximately 50:50 and with a corresponding increase in international sales versus UK sales where the revenue split was also approximately 50:50 over the last 18 months.

 

CallScripter established a direct relationship with Cisco, by joining their Cisco Developer Network. This will enable us to capitalise on their significant contact centre market push internationally and most importantly the fact that they do not have an alternative scripting solution within their ecoPartners network worldwide. As reported in the June 2013 annual accounts we are already seeing substantive business with eLoyalty, the US gold certified Cisco partner, and we are nurturing this relationship to gain additional clients.

 

We continue to build on the ININ, Avaya and Cisco strategic relationships following our partner strategy put in place over 3 years ago to align with the market leaders.

 

Ancora Solutions

 

Ancora Solutions had a difficult period with revenues falling from last year's record six month sales and returning to more modest 2011 levels. Trading remains tough with private sector companies reluctant to move and invest in new buildings and plant. In view of its poor performance the directors are considering the options to develop and review this division.

 

Dividend

The company will not be declaring an interim dividend.

Outlook

Overall the Board is pleased with the Group's trading in the six months to December 2013. This was achieved in business conditions which remain difficult and the Board believes that these trading conditions will continue throughout 2014. Nevertheless the Board looks forward to reporting further progress.

 

 

 

 

 

 

Philip Dayer

Chairman

14 February 2014

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 


 

 

 

 

Note

6 months

ended

31 December

2013

(unaudited)

6 months

ended

31 December

2012

(unaudited)

12 months

 ended

30 June

2013

(audited)



£

£

£






Revenue

3

4,714,745

4,058,279

8,076,158






Cost of sales


(2,911,150)

(2,343,991)

(4,715,865)



-----

-----

-----

Gross profit


1,803,595

1,714,288

3,360,293






Administrative expenses


(1,518,737)

(1,531,167)

(3,001,749)

Other operating income


352,367

-

-



-----

-----

-----

Operating profit

3

637,225

183,121

358,544






Finance income


1,716

40

3,105

Finance costs


(24,957)

(8,429)

(15,793)



-----

-----

-----

Profit before taxation


613,984

174,732

345,856






Income tax (charge)/credit

4

(284)

11,410

127,000



-----

-----

-----

Profit  and total comprehensive income attributable to equity holders of the parent company


 

 

613,700

 

 

186,142

 

 

472,856



════════

════════

════════






Basic and diluted earnings per share

5

1.94p

0.59p

1.49p

 

 

 

 

 



CONSOLIDATED STATEMENT OFFINANCIAL POSITION

 


 

 

 

31 December

2013

(unaudited)

31 December

2012

(unaudited)

30 June

2013

(audited)



£

£

£






Assets





Non-current assets





Land and Buildings


1,719,530

52,832

62,482

Plant and equipment


413,974

451,671

390,058

Other intangible assets


537,895

535,837

548,828

Deferred tax assets


373,000

280,000

373,000



-----

-----

-----

Non-current assets


3,044,399

1,320,340

1,374,368



-----

-----

-----






Current assets





Trade and other receivables


1,764,811

1,456,866

1,604,583

Current Tax assets


-

-

20,759

Cash and cash equivalents


655,664

499,724

559,574



-----

-----

-----

Current assets


2,420,475

1,956,590

2,184,916



-----

-----

-----

Total assets

 

5,464,874

3,276,930

3,559,284



════════

════════

════════

Liabilities





Current liabilities





Trade and other payables


(1,165,684)

(835,133)

(905,543)

Current portion of long-term borrowings


(99,357)

(108,715)

(92,163)



-----

-----

-----

Current liabilities


(1,265,041)

(943,848)

(997,706)






Non-current liabilities





Long-term borrowings


(1,186,867)

(86,231)

(37,900)

Deferred taxation


(65,000)

(65,000)

(65,000)



-----

-----

-----

Non-current liabilities


(1,251,867)

(151,231)

(102,900)



-----

-----

-----

Total liabilities


(2,516,908)

(1,095,079)

(1,100,606)



════════

════════

════════

Net assets


2,947,966

2,181,851

2,458,678



════════

════════

════════

 

Equity





Equity attributable to shareholders of

the parent





Share capital


317,212

317,212

317,212

Share premium


89,396

89,396

89,396

Other reserves


18,396

18,396

18,396

Profit and Loss Account


2,522,962

1,756,847

2,033,674



-----

-----

-----

Total equity


2,947,966

2,181,851

2,458,678



════════

════════

════════

 



CONSOLIDATED STATEMENT OFCASH FLOWS

 


6 months

 ended

31 December

2013

(unaudited)

6 months

 ended

31 December

2012

(unaudited)

12 months

 ended

30 June

2013

(audited)


£

£

£

Cash flows from operating activities




Profit after taxation

613,700

186,142

472,856





Adjustments for:




Depreciation

130,493

103,012

212,217

Amortisation of intangible assets

91,909

87,301

153,883

Interest income

(1,716)

(40)

(3,105)

Interest expense

18,714

1,563

3,126

Interest element of finance leases

4,557

5,180

9,295

Other interest

1,686

1,686

3,372

Income taxes paid/(received)

284

-

(22,590)

Deferred tax provision

-

(11,410)

(104,410)

Profit on sale of fixed assets

(260)

-

(600)

(Increase)/decrease in trade and other receivables

(141,101)

26,361

(169,506)

Increase/(decrease) in trade and other payables

256,126

(19,021)

(12,657)


-----

-----

-----

Cash generated from operations

974,392

380,774

541,881





Income taxes received

-

-

55,387

Interest paid

(18,714)

(1,563)

(9,295)

Interest element of finance leases

(4,557)

(5,180)

(3,126)


-----

-----

-----

Net cash generated from operating activities

951,121

374,031

584,847


-----

-----

-----





Cash flows from investing activities




Purchase of property, plant and equipment

(1,767,942)

(76,736)

(133,977)

Deferred acquisition of Ancora business

(12,000)

(12,000)

(24,000)

Deferred consideration from sale of

Commercial Finance Brokers (UK) Limited

 

7,500

 

5,000

 

11,000

Capitalisation of development costs

(80,976)

(78,399)

(157,972)

Interest received

1,716

40

3,105

Proceeds from sale of fixed assets

260

-

600


-----

-----

-----

Net cash used in investing activities

(1,851,442)

(162,095)

(301,244)


-----

-----

-----





Cash flows from financing activities




Loan received

1,192,500

-

-

Repayment of borrowings

(32,899)

(25,000)

(50,000)

Buy-back of Treasury Shares

(29,750)

-

(9,887)

Dividend paid

(94,662)

-

-

Capital element of finance leases

(38,778)

(83,729)

(60,659)


-----

-----

-----

Net cash received/(used) in financing activities

996,411

(108,729)

(120,546)

 

 

-----

-----

-----

Net increase in cash and cash equivalents

96,090

103,207

163,057





Cash and cash equivalents at beginning of the period

 

559,574

 

396,517

 

396,517


════════

════════

════════

Cash and cash equivalents at the end of the period

655,664

499,724

559,574


════════

════════

════════



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 

 

 

 

Share

Capital

 

 

Share

Premium

 

 

Other

Reserves

Profit

And

Loss

Account

 

 

Total

Equity


£

£

£

£

£







Balance at 1 July 2012

317,212

89,396

18,396

1,570,705

1,995,709







Profit and total recognised income

and expense for the period

 

-

 

-

 

-

 

186,142

 

186,142


----

----

----

----

----

Balance at 31 December 2012

317,212

89,396

18,396

1,756,847

2,181,851







Shares placed into Treasury

-

-

-

(9,887)

(9,887)


----

----

----

----

----

Transactions with owners

-

-

-

(9,887)

(9,887)







Profit and total recognised income

and expense for the period

 

-

 

-

 

-

 

286,714

 

286,714


----

----

----

----

----

Balance at 30 June 2013

317,212

89,396

18,396

2,033,674

2,458,678







Shares placed into Treasury

-

-

-

(29,750)

(29,750)

Dividend paid

-

-

-

(94,662)

(94,662)


----

----

----

----

----

Transactions with owners

-

-

-

(124,412)

(124,412)







Profit and total recognised income

and expense for the period

 

-

 

-

 

-

 

613,700

 

613,700


----

----

----

----

----

Balance at 31 December 2013

317,212

89,396

18,396

2,522,962

2,947,966


═══════

═══════

═══════

═══════

═══════



Notes to the Interim Financial Statements

 

 

1.       Nature of operations and general information

IPPlus PLC is the Group's ultimate parent company and is a public limited company domiciled in England and Wales (registration number 3869545). The company's registered office, which is also its principal place of business, is Melford Court, The Havens, Ransomes Europark, Ipswich IP3 9SJ. The Company's ordinary shares are traded on the AIM Market of the London Stock Exchange. The Group's consolidated interim financial statements (the "interim financial statements") for the period ended 31 December 2013 comprise the Company and its subsidiaries (the "Group").

 

The Company operates principally as a holding company. The main subsidiaries are engaged in the provision of a 24 hours a day, 7 days a week out of hours and overflow telephony service, the development and sale of call centre contact relationship management software and the provision of secure storage and destruction of documents.

 

The interim financial statements are presented in pounds sterling (£), which is also the functional currency of the parent company.

 

 

2.       Basis of preparation of financial information

 

These interim financial statements are for the six months ended 31 December 2013. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2013.

 

The financial information for the year ended 30 June 2013 set out in these interim financial statements does not constitute statutory accounts as defined by Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 30 June 2013 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498(2) or Section 498(3) of the Companies Act 2006.

 

These interim financial statements are based on the recognition and measurement principles of applicable International Financial Reporting Standards in issue as adopted by the European Union and have been prepared under the historical cost convention.

 

The accounting policies adopted are consistent with those utilised in the financial statements for the year ended 30 June 2013 and have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements.

 

 

3.       Segmental information

 

IPPlus PLC operates three business sectors, Ansaback, CallScripter and Ancora Solutions. The revenue and operating profit/(loss) of each business sector is summarised below:

 

Business segments

Ansaback

CallScripter

Ancora

Group

 

6 months to December 2013

£

£

£

£

Revenue

3,866,270

517,733

330,742

4,714,745

Segment result

845,061

(171,470)

(36,366)

637,225


----

----

----

----






12 months to June 2013





Revenue

5,759,218

1,490,042

826,898

8,076,158

Segment result

458,456

(49,936)

(49,976)

358,544


----

----

----

----






6 months to December 2012





Revenue

2,824,627

726,964

506,688

4,058,279

Segment result

230,084

(55,765)

8,802

183,121


----

----

----

----

 

 

4.            Taxation

 


6 months

ended

31 December

2013

(unaudited)

£

6 months

ended

31 December

2012

(unaudited)

£

12 months

 ended

30 June

2013

(audited)

£

 

Liability on capitalised assets

-

11,410

-

Prior year income tax (adjustments)/receipt

(284)

-

22,590


----

----

----

Tax (charge)/credit

(284)

11,410

22,590


----

----

----

 

Deferred tax

 

During the prior year period the provision for Deferred Taxation was decreased by £11,410.

 

Income tax

 

The prior year income tax adjustment and receipt relates to Research and Development claims repaid by HMRC.

 

 

5.       Earnings per share

 

The calculation of the earnings per share is based on the profit after taxation added to reserves divided by the weighted average number of ordinary shares in issue during the relevant period. No diluted profit per share is shown because all options are non-dilutive.

 


6 months

ended

31 December

2013

(unaudited)

6 months

ended

31 December

2012

(unaudited)

12 months

 ended

30 June

2013

(audited)

 

Profit after taxation added to reserves

 

£613,700

 

£186,142

 

£472,856

 

Weighted average number of ordinary shares in issue during the period

 

 

31,579,732

 

 

31,721,178

 

 

31,714,825

 

Basic and diluted earnings per share

 

1.94p

 

0.59p

 

1.49p

 



 

 

6.       Purchase of building

As previously reported, on 1 July 2013 the Group purchased its principal place of business in Ipswich for the sum of £1,550,000. This purchase was funded by a mortgage of £1,192,500 and existing cash resources. 

The Group has occupied the ground floor of this building since May 2000 and was at a stage where more space was required. The transaction provides the upper floor of the office block for the Group's planned expansion.  Whilst annual overheads have increased marginally reflecting increased rates on the enlarged property use, the Group's floor space has doubled and the mortgage repayments for the entire building are less than the previous ground floor rent. This new space has already been utilised for additional services being provided to a major utility company.

In addition, and subsequent to the transaction, the sub-tenant of the upper floor agreed to the early termination of its lease in consideration of which it paid the Group the sum of £352,367. This payment was utilised to fund the required deposit, making the transaction broadly cash neutral, and has been recorded as a non-recurring profit in these results.

.

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DXLFFZLFEBBL

Companies

PCI-PAL (PCIP)
UK 100

Latest directors dealings