Final Results - Year Ended 31 December 1999
Pearson PLC
6 March 2000
PEARSON PLC PRELIMINARY RESULTS (audited)
Year ended 31 December 1999
Year to Year to %
31 31 change
Dec 1999 Dec
1998
Sales £3,332m £2,395m +39%
Operating profit * £549m £389m +41%
Pre tax profit * £402m £350m +15%
Adjusted earnings per share - pre 53.3p 42.0p +27%
Internet enterprises
Adjusted earnings per share - post 48.5p 42.0p +15%
Internet enterprises
Dividend per share 22.5p 21.0p +7%
* Before goodwill, exceptional & non-operating items
FINANCIAL HEADLINES
* Underlying sales up 7.3%.
* Trading margin up from 13% to 15.2%.
* Operating cash conversion rate of 92%.
BUSINESS HEADLINES
Record profits from all businesses:
* Pearson Education gained market share in its US school and
higher education & professional businesses, managed the
successful integration of the Addison Wesley Longman and Simon
& Schuster businesses and delivered on first full year profit
expectations.
* The Financial Times Group increased underlying sales by
13% and posted record profits, with business titles generating
strong circulation and advertising growth, and sharpened its
focus on creating a world leading financial and business
information brand.
* Pearson Television increased profits by 11%, with strong
performances by its European production business and Channel 5,
and stepped up the online development of its shows and formats.
* The Penguin Group increased underlying profits by 23%,
with a strong list of best-selling authors, and capitalised on
new technology to improve margins.
Marjorie Scardino, chief executive of Pearson, said: 'These are
a fine set of results. Financially, we are performing very well
with good growth in revenues and margins and a strong cash
performance. Strategically, we are making the networked world
an integral part of our future. In a world mesmerised by
technology, we try to focus on how we can use it to transport
our rich content and great brands in ways that make life
easier, simpler, faster and more personal for our growing bands
of customers.'
ENQUIRIES: +44 171 411 2310
Marjorie Scardino, chief executive
John Makinson, finance director
John Fallon, communications director
INTERNET ENTERPRISES
We are stepping up investment in developing Internet
enterprises, which capitalise on the power of our brands and
content and generate new and distinct revenue streams. In 1999,
the net costs of developing these enterprises was £39m. In
January, we raised £250m, through the issue of new equity, to
finance the next stages of their development. New developments
include:
* We are announcing today a series of agreements that will
accelerate the development of our education network, a new
online consumer portal scheduled for launch later this year.
Pearson and American Online, Inc., have reached a preliminary
agreement to serve as a framework for developing a
relationship. It is envisaged that the relationship would
establish Pearson's education network as the preferred supplier
of educational content and online learning tools with AOL
providing carriage for Pearson's education network on the AOL
service and other America Online Inc., brands. The two
companies will also investigate opportunities to collaborate on
the development of a curriculum architecture and a range of
select education tools.
* Pearson has also announced today the first of a number of
strategic alliances with, and equity investments in, leading
Internet educational companies which will further strengthen
the development of its education network. The alliances are
with SCORE! Learning Inc., Copernicus Education Gateway and
Blackboard Inc. More details are set out in a separate
statement
* FT.com, now transformed into an international business
portal, will launch its first major US marketing campaign later
this month. Last year, FT.com trebled both revenues and traffic
and we expect it to sustain that level of growth
* We expect to launch FTMarketWatch.com, our joint venture
with MarketWatch.com, operator of America's leading finance
website and the 36th most visited site in the world, in June.
We also plan to launch a French language personal finance
website, modelled on FTYourMoney.com, our new UK personal
finance website, by the autumn. These projects form part of our
strategy of building a comprehensive network of leading
European and U.S. business and financial news, private investor
and personal finance websites.
* FT Knowledge, our management education business, is
forming a new venture with The Wharton School of the University
of Pennsylvania, one of the most prestigious business schools
in the world, to offer programs in eBusiness which will be
delivered and supported on line.
SHARE LISTING
Later this year, we plan to seek a listing of our ordinary
shares on the New York Stock Exchange (NYSE). Over half our
employees are based in the United States and a listing will
enhance our ability to offer them equity participation in our
company.
BUSINESS REVIEW
In 1999, pre tax profits, before goodwill, exceptional and non
operating items, increased by 15% to £402 million. Operating
profits increased to £549m and we generated related operating
cash flow of £506 million. Underlying sales growth, which
represents the year-on-year increase in sales, after portfolio
changes and movements in exchange rates, was 7.3%. The trading
margin, excluding profits from associates and passive
investments was, 15.2%. Post Internet enterprises, it was 14%.
PEARSON EDUCATION
£m Proforma
Year to Year to %
31 Dec 1999 31 Dec change
1998
Sales
US School 586 537 +9%
US Higher Education & Professional 666 593 +12%
International 446 423 +5%
Discontinued 8 22 -
=================
Pearson Education Sales 1,706 1,575 +8%
FT Knowledge 19 -
=================
1,725 1,575
Operating profit/(loss)
Pearson Education 265 99*
FT Knowledge (8) -
=================
257 99
Internet Enterprises (3) -
* Actual
Pearson Education, formed in November 1998 through the
acquisition of the Simon & Schuster education business and its
merger with Addison Wesley Longman, performed very strongly in
its full year of operation. Sales increased to £1.706 billion,
an underlying increase of 9.4%, taking account of currency and
disposals, on pro forma sales in 1998. Operating profits
increased to £265m.
The US School business had an excellent year, with our best
selling math and social studies programmes leading the way.
They gained substantial market share, creating a platform which
will drive strong backlist sales in future years. We stepped up
investment in our market leading range of electronic learning
tools and in new reading, literature and science programmes,
ahead of state adoptions starting this year. In early results,
these programmes are scoring major sales in both adoption
states and open territories.
Our US Higher Education and Professional Publishing business
also had a great year. We enhanced our leadership of the US
college publishing market and invested more in signing new
authors and creating successful first editions. We also
increased investment in developing text/web and online course
management programmes that create more interactive learning,
enabling us to build closer relations with professors and
students. Our professional and technology publishing
operations, buoyed by a strong publishing programme and surging
interest in technology and e-commerce, also delivered double
digit revenue growth.
Our International business increased sales by 5% to £446m. We
moved swiftly to transform the extensive international networks
of both AWL and Simon & Schuster into a single cohesive force,
building up our local publishing presence and strengthening our
distribution and marketing networks. In print and online, we
continued to expand our leading English language teaching
business as the number of people around the world who want to
learn English grows rapidly by the day. In the latter part of
the year, we capitalised on the first signs of sustained
economic recovery in emerging Asian and Latin American markets.
The full integration of the Addison Wesley Longman and Simon &
Schuster businesses is on track and we are in good shape to
deliver the planned $130m of annual integration savings by the
end of 2000.
FT Knowledge, our newly formed management education business,
made losses of £8m as it invested rapidly in expanding its
scale and scope to capitalise on the explosive growth of on-
line learning and the burgeoning demand for business
qualifications. Last month, we announced an agreement with the
University of Michigan Business School, one of the leading
providers of executive education in America, to offer on-line
executive management courses. We also set up a joint venture
with Regents' College, a leading US 'virtual university', to
accredit a wide range of FT Knowledge business and computing
programmes. Today, we are announcing a new venture with The
Wharton School of the University of Pennsylvania,
one of the most prestigious business schools in the world, to
offer programmes in eBusiness which will be delivered and
supported on line.
FINANCIAL TIMES GROUP
£m Year to Year to %
31 Dec 1999 31 Dec change
1998
Sales 687 683
Operating profit / (loss)
FT Newspaper 56 42 +33%
FT Interactive Data 31 22 +41%
FT Business 1 1
Les Echos 18 10 +80%
Recoletos 34 30 +13%
Associates 12 15 -20%
Discontinued businesses* (2) (2)
================
150 118 +27%
Internet Enterprises (36) -
* Businesses discontinued include the newsletter operations of
FT Business, the medical publishing business of Les Echos and
FT Profile
We increased substantially the revenues and profits of our
business newspapers - and invested heavily in their electronic
and international expansion. We have transformed the prospects
of FTID, our specialist financial information business, through
the acquisition of the Thomson Financial Securities Management
business (TFSM) and the subsequent merger with the Data
Broadcasting Corporation (DBC.) As we sharpened our focus on
the goal of creating the world's leading business and financial
information brand, we disposed of a number of marginal
businesses. Stripping out the impact of these exceptional
factors, underlying revenue growth was 13%. Operating profits
increased 27% to £150m.
Our business newspapers had an excellent year, increasing
circulation and advertising yields and working together on a
number of new pan-European projects. The Financial Times
newspaper increased profits by 33% to £56 million. Average
daily sales increased to 440,381 by December, up 14% year on
year. Advertising revenues increased by 19%. Les Echos
increased its circulation by 7% to a record 143,000 and
advertising revenues increased by 41%. Expansion increased
advertising revenues by 44% and grew its circulation to a new
high of 59,700. Financial Times Deutschland, our new German
language business newspaper, launched two weeks ago in a joint
venture with Gruner + Jahr, the German publishing group, is
running well ahead of its initial circulation and advertising
targets.
Our integrated network of finance and business websites grew
rapidly during the year, trebling advertising and e-commerce
revenues. FT.com is attracting new users rapidly, with over one
million unique monthly visitors and 22 million monthly page
views. Later this month, with FT.com now transformed into a
global business portal, we will launch the site's first major
US marketing campaign. During the year, lesechos.fr and
expansiondirecto.com both more than doubled traffic and are
firmly established as the leading business and financial news
websites in France and Spain. In its first three months of
operation, FTYourMoney.com is already establishing itself as
the UK's leading personal finance website and is ahead of its
revenue and traffic growth targets. We plan to launch French,
Spanish and German language personal finance sites, modelled on
FTYourMoney, over the coming months. FTMarketWatch.com, our pan
European joint venture with MarketWatch.com (in which we
control an indirect 32% stake), operator of
CBS.MarketWatch.com, America's leading finance website, will
launch in June. We plan to launch French, German and Spanish
versions of the site over the next year. In the US,
CBS.MarketWatch.com attracted 6.9m unique monthly visitors in
the last quarter of the year and is now the 36th most visited
website in the world.
FT Interactive Data delivered another year of double-digit
growth and, through its acquisition of TFSM and subsequent
merger with DBC, is now able to develop a much wider range of
Internet delivered products to every sector of the global money
management community. At FT Business, we have now sold the
loss-making newsletters and management operations, enabling us
to focus on market leading positions in specialist energy and
finance titles and research products.
Recoletos increased underlying sales by 7%. Profits increased
by 13% to £34m. In addition to the strong performance of
Expansion, profits were boosted by a 20% increase in
advertising revenues at Marca, Europe's leading sports
newspaper. It retained its strong leadership of the Spanish
sports newspaper market and transformed its website, marca.es,
into Spain's leading sports portal. El Mundo, the leading
Spanish daily newspaper in which Recoletos owns a 30% stake,
increased circulation and advertising revenues and built its
own online presence. Its success means Recoletos owns, or has a
stake in, three of Spain's ten most popular websites.
The profits contribution from Associates reflects our share of
the start up costs of Financial Times Deutschland. The
Economist Group, in which we have a 50% stake, had another
record year, with The Economist newspaper increasing average
weekly circulation by 4% to 723,000. Across the group, it
continued to focus on developing its global media brands and
increase investment in the electronic delivery of its products
and services. Business Day and Financial Mail, the South
African finance and business publisher, in which we also own a
50% stake, grew advertising revenues to record levels.
PEARSON TELEVISION
£m Year to Year to %
31 Dec 1999 31 Dec change
1998
Sales 355 343 +3%
Operating profit / (loss)
Pearson TV 74 71 +4%
Channel 5 (7) (14) +50%
BSkyB 1 4
===============
68 61 +11%
In 1999, Pearson Television increased sales by 3%. Profits
increased by 11% to £68m, boosted by the strong growth of our
joint venture with the broadcaster, CLT-UFA, in Germany and
lower start up losses from
Channel 5.
Our serial dramas delivered big peak time audiences across
Europe and new productions from our library of game show
formats proved a big hit worldwide. Our game shows won new
audiences in Spain, Portugal, Mexico, Germany, Finland and
Poland and the new version of Family Feud was the highest rated
new game show in syndication in the US. And our programmes are
finding big on-line audiences. The online version of Family
Feud is proving to be a big draw for Uproar.com, the online
entertainment site, in which we own an 8% stake. Uproar.com is
generating 106 million page views from 3.6 million unique
monthly users with visitors spending an average of 17 minutes
per day on the site.
We increased investment in new shows and formats, focusing on
situation comedies and television animation, and made a number
of acquisitions that strengthened our local television
production businesses. Our share of Channel 5's start up
losses, after amortisation and start up costs, fell to £7m from
£14m in the previous year. Channel 5 was the only UK
terrestrial channel to increase its overall audience share,
achieving an average all-channel viewing share among adults of
5.3%. In February 2000, we increased our Channel 5 stake from
24% to 29%, reflecting our satisfaction in its performance to
date, and our confidence in its future.
PENGUIN
£m Year to Year to %
31 Dec 1999 31 Dec 1998 change
Sales 565 523 +8%
Operating profit 65 48 +35%
Penguin's underlying sales increased by 5% with underlying
profits up by 23%. Our success was built on the back of
increased investment in new and established best-selling
authors, a concerted campaign to maximise the value of our ever
popular back-list titles and sustained efforts to put the
supply side of our business on a stronger commercial footing.
Increased investment in building a stronger list of top authors
was rewarded with Penguin Putnam titles spending a record 262
weeks on the New York Times bestseller lists. In the UK, we
nearly doubled our number of books in The Guardian Top 100
Bestsellers of 1999, taking the largest share of the Christmas
market. We expanded Penguin's global reach, acquiring world
publishing rights to a growing family of bestselling authors.
We continued to capitalise on the potential of television and
movie tie-ins in all territories. In the UK we invested in the
Penguin brand, with a highly successful marketing campaign and
in the US the acquisition of Avery Publishing allowed us to
move into a market-leading position in the burgeoning
healthcare and nutrition market, with strong on-line potential.
We expanded the online and cross media potential of our
stories, titles and imprints through out the world. Penguin is
forming numerous internet alliances and is building online
communities around our Classics and Rough Guides websites.
Our worldwide internet sales doubled during the year and now
account for over 5% of total sales in the US. We were the
first major publisher to release a new title in electronic
format ahead of its hard copy launch. Additionally, we are now
employing printing on demand technology for select backlist
titles.
There are several projects currently being developed with
Pearson Television including children's animation and Penguin
has linked up with Pearson Education to develop a global
Penguin branded educational programme - known as Penguin
Readers. And we continued to improve the economics of our
business, with the rationalisation of our US warehousing and
distribution systems, and the successful integration of
Ladybird in the UK, both helping to improve margins.
LAZARD
£m Year to Year to %
31 Dec 1999 31 Dec 1998 change
Attributable profit 48 42 +14%
Income from the three Lazards houses was a record £48m. The
sale of our stake in the three houses, announced last June, was
completed on Friday 3rd March.
OUTLOOK
All our business operations have made a strong start to the
year and are in good shape to deliver further growth in
revenues and margins. We continue to step up our investment in
developing the Internet enterprises that will secure Pearson's
longer term growth.
Consolidated Profit and Loss Account
For the year ended 31 December 1999
Operating Other Operating Other
Activities items Total activities items Total
Note £m £m £m £m £m £m
_____________________________________________________________________________
Sales
Continuing operations 3,304 - 3,304 2,251 - 2,251
Acquisitions 28 - 28 - - -
_____________________________________________________________________________
3,332 - 3,332 2,251 - 2,251
Discontinued operations - - - 144 - 144
_____________________________________________________________________________
Total sales 2 3,332 - 3,332 2,395 - 2,395
Cost of sales (1,414) (10) (1,424) (1,127) (49) (1,176)
_____________________________________________________________________________
Gross profit 1,918 (10) 1,908 1,268 (49) 1,219
Net operating
expenses - before
goodwill
amortisation (1,441) (90) (1,531) (930) (78) (1,008)
Net operating
expenses - goodwill
amortisation (130) - (130) (12) - (12)
_____________________________________________________________________________
Net operating
expenses (1,571) (90) (1,661) (942) (78) (1,020)
Operating profit
Continuing
operations - group 350 (100) 250 303 (127) 176
Acquisitions -
group (3) - (3) - - -
_____________________________________________________________________________
347 (100) 247 303 (127) 176
Discontinued
operations - group - - - 23 - 23
_____________________________________________________________________________
Total operating
profit - group 347 (100) 247 326 (127) 199
_____________________________________________________________________________
Share of operating
profit of associates:
Continuing operations 24 - 24 11 - 11
Acquisitions -
after goodwill
amortisation of £1m (1) - (1) - - -
_____________________________________________________________________________
23 - 23 11 - 11
Discontinued operations 48 - 48 40 - 40
_____________________________________________________________________________
Total share of
operating profit of
associates 2 71 - 71 51 - 51
_____________________________________________________________________________
_____________________________________________________________________________
Total operating profit analysed between:
Operating profit before internet enterprises and
goodwill amortisation 2 588 (100) 488 389 (127) 262
Internet (39) - (39) - - -
enterprises
Goodwill
amortisation (131) - (131) (12) - (12)
_____________________________________________________________________________
_____________________________________________________________________________
Total operating
profit 2 418 (100) 318 377 (127) 250
_____________________________________________________________________________
Continuing operations:
Profit on sale of
fixed assets and
investments 3 352 142
(Loss)/profit on
sale of businesses
and associates 4 (44) 50
Discontinued
operations:
Profit on sale of
businesses and
associates 4 - 215
_____________________________________________________________________________
308 407
Continuing operations:
Profit on sale of
businesses and
associates by an
associate 1 11
_____________________________________________________________________________
Profit before
interest 627 668
Net interest
payable - group (145) (36)
Net interest
payable -
associates (2) (3)
_____________________________________________________________________________
Total net interest
payable (147) (39)
_____________________________________________________________________________
Profit before
taxation 480 629
Taxation 6 (180) (188)
_____________________________________________________________________________
Profit after
taxation 300 441
Equity minority
interests (6) (4)
_____________________________________________________________________________
Profit for the
financial year 294 437
Dividends on equity
shares 7 (138) (126)
_____________________________________________________________________________
Profit retained 156 311
_____________________________________________________________________________
Adjusted earnings
per equity share
pre internet
enterprises 5 53.3p 42.0p
Adjusted earnings
per equity share
post internet
enterprises 5 48.5p 42.0p
Earnings per equity
share 5 48.2p 74.1p
Diluted earnings
per equity share 5 47.5p 73.3p
Dividends per
equity share 7 22.5p 21.0p
_____________________________________________________________________________
Consolidated Balance Sheet
as at 31 December 1999
_________________________________________________________________________
1999 1998
Note £m £m
_________________________________________________________________________
Fixed assets
Intangible assets 2,457 2,330
Tangible assets 405 435
Investments:
Associates 234 145
Other 99 168
_________________________________________________________________________
3,195 3,078
_________________________________________________________________________
Current assets
Stocks 691 614
Debtors 1,132 1,127
Investments 4 153
Cash at bank and in hand 328 345
_________________________________________________________________________
2,155 2,239
Creditors - amounts falling due within one year
Short term borrowing (47) (72)
Other creditors (1,441) (1,282)
_________________________________________________________________________
(1,488) (1,354)
_________________________________________________________________________
Net current assets 667 885
_________________________________________________________________________
Total assets less current liabilities 3,862 3,963
Creditors - amounts falling due after
more than one year
Medium and long term borrowing (2,276) (2,552)
Other creditors (32) (54)
_________________________________________________________________________
(2,308) (2,606)
Provisions for liabilities and charges
Deferred taxation (21) (20)
Other provisions for liabilities and (206) (253)
charges
_________________________________________________________________________
Net assets 1,327 1,084
_________________________________________________________________________
Capital and reserves
Called up share capital 153 152
Share premium account 517 498
Revaluation reserve - 1
Other reserves - 1
_________________________________________________________________________
Profit and loss account 651 396
_________________________________________________________________________
Equity shareholders' funds 9 1,321 1,048
Equity minority interests 6 36
_________________________________________________________________________
1,327 1,084
_________________________________________________________________________
Net debt comprises
Cash at bank and in hand 328 345
Short term borrowing (47) (72)
Medium and long term borrowing (2,276) (2,552)
_________________________________________________________________________
(1,995) (2,279)
_________________________________________________________________________
Statement of Total Recognised Gains and Losses
for the year ended 31 December 1999
__________________________________________________________________________
1999 1998
__________________________________________________________________________
£m £m
Profit for the financial year 294 437
Other net gains and losses recognised in reserves:
Currency translation differences 36 (8)
__________________________________________________________________________
Total recognised gains relating to the year 330 429
__________________________________________________________________________
Reconciliation of Movements in Equity Shareholders' Funds
for the year ended 31 December 1999
__________________________________________________________________________
1999 1998
£m £m
__________________________________________________________________________
Profit for the financial year 294 437
Dividends on equity shares (138) (126)
__________________________________________________________________________
156 311
Other net recognised gains/(losses) relating to the year
(see above) 36 (8)
Goodwill arising on prior year acquisitions - (16)
Goodwill written back 63 262
Shares issued 18 347
__________________________________________________________________________
Net movement for the year 273 896
Equity shareholders' funds at beginning of the year 1,048 152
__________________________________________________________________________
Equity shareholders' funds at end of the year 1,321 1,048
__________________________________________________________________________
Operating Cash Flow, Net Movement of Funds from Operations and Change in Net
Debt for the year ended 31 December 1999
The following analysis summarises the group's main cash flows and is in the
format used by management to monitor the cash flow of the Group. The main
difference between this format and the FRS 1 cash flow format is that
operating cash flow, a key measure, is calculated after the deduction of
capital expenditure. In addition, internet enterprises and Simon & Schuster
integration costs are reported separately on one line in this analysis.
_________________________________________________________________________
1999 1998
£m £m
_________________________________________________________________________
Operating profit 318 250
Add: Simon & Schuster integration costs and year 2000
compliance costs 100 127
add: internet enterprises 39 -
add: goodwill amortisation 131 12
_________________________________________________________________________
588 389
Retained by partnerships and other associates (28) 2
_________________________________________________________________________
560 391
Working capital (increase)/decrease (7) 40
Net expenditure on tangible fixed assets (capital
expenditure less disposals) (81) (113)
Depreciation 81 66
Other movements (13) 8
_________________________________________________________________________
Operating cash flow before effect of S&S integration
costs and internet enterprises 540 392
Cash effect of S&S integration costs (110) (23)
Cash effect of internet enterprises (34) -
_________________________________________________________________________
Operating cash flow 396 369
Interest (146) (57)
Taxation (156) (80)
Dividends (133) (116)
_________________________________________________________________________
Net movement of funds from operations (39) 116
Acquisition of businesses and investments (327) (3,004)
Sale of businesses and investments 677 983
Sale of tangible fixed assets (excluded from operating
profit) 12 1
New equity 18 344
Other (including non operating provisions) (8) (7)
_________________________________________________________________________
Net movement of funds 333 (1,567)
Net debt at beginning of the year (2,279) (707)
Exchange differences on net debt (49) (5)
_________________________________________________________________________
Net debt at end of the year (1,995) (2,279)
_________________________________________________________________________
1999 results
The preliminary results for the year ended 31 December 1999 have been
extracted from audited accounts which have not yet been delivered to the
Registrar of Companies. The 1998 accounts carry an unqualified audit report
and have been so delivered. The 1999 Annual Report and Directors' Report and
Accounts will be posted to shareholders on 4 April 2000.
Dividend
The directors recommend a final dividend of 13.9p per share, payable on 2 June
2000 to shareholders on the register at the close of business on 17 March
2000.
Annual General Meeting
The AGM will be held at The Queen Elizabeth II Conference Centre, Broad
Sanctuary, Westminster, London SW1P 3EE, at 12 noon on Friday 12 May 2000.
Notes to the 1999 Results for the year ended 31 December 1999
1. Basis of preparation
______________________________________________________________________________
The results for the year ended 31 December 1999 have been prepared in
accordance with the accounting policies set out in the 1998 Annual Report
except that FRS12 'Provisions, Contingent Liabilities and Contingent Assets'
has been adopted.
2. Sector Analysis
______________________________________________________________________________
________________________________________________________________________
1999 1998
£m £m
________________________________________________________________________
--- Operating profit --- --- Operating profit ---
Before After Before After
internet internet internet internet
enterprises,enterprises
enterprises,enterprise
goodwill goodwill goodwill goodwill
and other and other and other and other
Sales items items Sales items items
Business sectors
FT Group 687 150 103 683 118 114
Pearson Education 1,725 257 36 702 99 (34)
The Penguin Group 565 65 64 523 48 46
Pearson Television 355 68 67 343 61 61
________________________________________________________________________
Continuing
operations 3,332 540 270 2,251 326 187
Discontinued
operations - 48 48 144 63 63
________________________________________________________________________
3,332 588 318 2,395 389 250
________________________________________________________________________
Geographical
markets supplied
United Kingdom 544 46 (4) 497 38 35
Continental Europe 518 110 103 461 109 106
North America 1,990 340 134 1,078 157 30
Asia Pacific 200 29 23 161 16 11
Rest of World 80 15 14 54 6 5
________________________________________________________________________
Continuing
operations 3,332 540 270 2,251 326 187
Discontinued
operations - 48 48 144 63 63
________________________________________________________________________
3,332 588 318 2,395 389 250
________________________________________________________________________
The above table shows sales and operating profit analysed by the destination
to which products and services are supplied.
In 1999 'other items' comprises exceptional items of £95m (1998: £120m) and
Year 2000 compliance costs of £5m (1998: £7m). Exceptional items comprise
integration costs following the acquisition of Simon & Schuster in 1998.
These all relate to the Pearson Education business sector. The results of
Simon & Schuster are included within the Pearson Education business sector and
mainly within North America. The results of internet enterprises, the
group's discrete internet operations, are included within FT Group £36m and
within Pearson Education £3m. Discontinued operations arising in 1999 relate
to the withdrawal of the Group from the banking business following its
disposal of Lazard on 3 March 2000. Discontinued operations arising in 1998
relate to the withdrawal of the Group from the consumer software business
following its disposal of Mindscape Inc. in March 1998, the withdrawal of the
Group from the consumer magazine business following its disposal of Pearson
New Entertainment in April 1998 and the withdrawal of the Group from the
visitor attractions business following its disposal of The Tussauds Group in
October 1998.
Included in the analysis of operating profit above are the following amounts
in respect of associates:
1999 1998
£m £m
______________________________________________________________________
FT Group 14 15
Pearson Education 6 4
Pearson Television 3 (8)
______________________________________________________________________
Continuing operations 23 11
Discontinued operations - Lazard 48 40
______________________________________________________________________
71 51
______________________________________________________________________
3. Profit on sale of fixed assets and investments
1999 1998
£m £m
______________________________________________________________________
Profit on disposal of interest in BSB Holdings Ltd 348 -
Profit on sale of investment in Societe Europeenne
des Satellites - 133
Profit on sale of investment in Flextech plc - 27
Loss on sale of Simon & Schuster related fixed assets (3) (6)
Net profit/(loss) on sale of other investments and
property interests 7 (12)
______________________________________________________________________
Continuing operations 352 142
______________________________________________________________________
Taxation (93) (40)
______________________________________________________________________
4. Loss/(profit) on sale of businesses and associates
______________________________________________________________________
1999 1998
£m £m
______________________________________________________________________
Loss on sale of Extel research products business (19) -
Profit on sale of Law & Tax publishing business - 61
Profit on sale of 20 per cent of Recoletos - 34
Loss on sale of Register group - (20)
Loss on closure of Simon & Schuster businesses (12) (10)
Net loss on sale of other businesses and associates (13) (15)
______________________________________________________________________
Continuing operations (44) 50
______________________________________________________________________
Profit on sale of The Tussauds Group - 157
Profit on sale of Pearson New Entertainment - 41
Profit on sale of Port Aventura SA - 28
Loss on sale of Mindscape Inc. - (11)
______________________________________________________________________
Discontinued operations - 215
______________________________________________________________________
Taxation 5 (63)
______________________________________________________________________
5. Earnings and adjusted earnings per equity share
______________________________________________________________________________
In order to show results from operating activities on a comparable basis two
adjusted earnings per equity share are presented. Firstly an adjusted
earnings per share is presented which excludes profits or losses on the sale
of fixed assets and investments, businesses and associates (see notes 3 and
4), Year 2000 compliance costs and integration costs in respect of the
acquisition of Simon & Schuster. Goodwill amortisation has also been excluded
from the adjusted earnings calculation following the prospective
implementation of FRS10 'Goodwill and Intangible Assets' in 1998. Due to a
significant level of expenditure in 1999 on new internet enterprises, a second
adjusted earnings per equity share is presented in which the results of these
are also excluded from earnings.
1999 1998
£m £m
______________________________________________________________________
Earnings 294 437
Less:
(Profit) on sale of fixed assets and investments:
continuing operations (352) (142)
Loss/(profit) on sale of businesses and associates:
continuing operations 44 (50)
(Profit) on sale of businesses and associates:
discontinued operations - (215)
(Profit) on sale of businesses and associates by an
associate: continuing operations (1) (11)
Add:
Internet enterprises 39 -
Goodwill amortisation 131 12
Simon & Schuster integration costs 95 120
Year 2000 compliance costs 5 7
Taxation on above items 70 90
______________________________________________________________________
Adjusted earnings before internet enterprises 325 248
______________________________________________________________________
Internet enterprises (39) -
Taxation on internet enterprises 10 -
______________________________________________________________________
Adjusted earnings after internet enterprises 296 248
______________________________________________________________________
Earnings 294 437
Taxation on the conversion of ordinary shares (1) (1)
______________________________________________________________________
Diluted earnings 293 436
______________________________________________________________________
Weighted average number of equity shares (millions)
- for earnings and adjusted earnings 610.2 589.8
Effect of dilutive share options 7.0 5.1
______________________________________________________________________
Weighted average number of equity shares (millions)
- for diluted earnings 617.2 594.9
______________________________________________________________________
Adjusted earnings per equity share before internet
enterprises 53.3p 42.0p
Adjusted earnings per equity share after internet
enterprises 48.5p 42.0p
Earnings per equity share 48.2p 74.1p
Diluted earnings per equity share 47.5p 73.3p
______________________________________________________________________
6. Taxation
_____________________________________________________________________________
The tax rate provided in the profit and loss account is analysed as follows:
______________________________________________________________________
1999 1998
per cent per cent
______________________________________________________________________
United Kingdom tax rate 30.2 31.0
Effect of utilisation of tax losses in the USA (7.7) (2.7)
______________________________________________________________________
Other items 2.5 (0.3)
______________________________________________________________________
Tax rate reflected in adjusted earnings 25.0 28.0
Effect of profits/(losses) excluded from adjusted
earnings 12.5 1.9
______________________________________________________________________
Tax rate reflected in earnings 37.5 29.9
______________________________________________________________________
Taxation is analysed as:
______________________________________________________________________
1999 1998
£m £m
______________________________________________________________________
Parent and subsidiaries 165 175
Associates 15 13
______________________________________________________________________
180 188
______________________________________________________________________
The Group continues to have substantial tax losses available in the USA which
are not recognised in the accounts. Following the acquisition of Simon &
Schuster at the end of 1998, US profits are higher in 1999 than in 1998 but
are still more than offset by the available losses so reducing the group tax
rate reflected in adjusted earnings. As in 1998, relief has not been taken
for the Simon & Schuster integration costs to the extent that they arose in
the US, hence increasing the effective rate reflected in earnings.
7. Dividends
______________________________________________________________________________
1999 1999 1998 1998
Pence Pence
per per
share £m share £m
______________________________________________________________________
Interim paid 8.6 53 8.0 47
Final proposed 13.9 85 13.0 79
______________________________________________________________________
Dividends for the year 22.5 138 21.0 126
______________________________________________________________________
8. Exchange rates
______________________________________________________________________________
Pearson earns a significant proportion of its sales and profits in overseas
currencies, the most prominent being the US dollar. The relevant rates are as
follows:
_______________________________________________________________
---- £ VERSUS us$ ----
_______________________________________________________________
1999 1998
_______________________________________________________________
Average for operating profits 1.61 1.66
Period end rate 1.61 1.66
_______________________________________________________________
The weakening of sterling on an average basis in 1999 has had a beneficial
impact on sales and profits. It is estimated that if the 1998 average rates
had prevailed in 1999 then sales would have been lower by £30m and operating
profit lower by £5m.
9. Equity shareholders' funds
______________________________________________________________________________
Share Share Revaluat Other Profit Total
capital premium ion reserves and loss
reserve account
£m £m £m £m £m £m
__________________________________________________________________________
At 31 December 1998 152 498 1 1 396 1,048
Exchange differences - - (1) (1) 38 36
Shares issued 1 - - - - 1
Premium on issue of shares - 19 - - (2) 17
Goodwill written back - - - - 63 63
__________________________________________________________________________
Profit retained for the
year - - - - 156 156
__________________________________________________________________________
At 31 December 1999 153 517 - - 651 1,321
__________________________________________________________________________
Goodwill written back comprises goodwill written back on the disposal of
businesses and associates of £63m.
10. Post balance sheet events
______________________________________________________________________________
On 26 January 2000 Pearson placed 11,500,000 ordinary shares to raise
approximately £250m, after expenses, to fund its existing and new internet
related businesses and on 1 February 2000 Pearson issued Eur 650,000,000 Bonds
due 2007, the proceeds of which were used to repay existing bank debt.
On 15 February 2000 Pearson increased its economic interest in Channel 5
Television Group Ltd, the UK terrestrial broadcaster, from 24 per cent to
29.25 per cent at a cost of £51m.
On 29 February 2000 the merger of Pearson's asset valuation business with the
Data Broadcasting Corporation, announced in November 1999, was completed.
On 3 March 2000 the sale of Pearson's interests in the three Lazard houses,
announced in June 1999, was completed.