Interim Results
PEARSON PLC
2 August 1999
PEARSON PLC INTERIM RESULTS (unaudited)
Six months ended 30 June 1999
PEARSON MAKES STRONG START TO THE YEAR
Highlights
Total sales up 32% to £1,306m
Operating profits up 15% to £126m
- before goodwill and other items
Dividend per share up 8% to 8.6p
Strong performance across all businesses
Pearson Education on track to meet first full year profit expectations
FT Group grows profits and invests more in international expansion
Penguin doubles first half profits
Pearson Television posts 13% increase in underlying profits
Commenting on the results, Marjorie Scardino, chief
executive of Pearson plc, said:
'We have had a great first half. Pearson Education, now half of our business,
is right on track to meet our expectations. Across the company, we're in shape
to deliver on our sales, margins and cash targets. We've made Pearson a 100%
media company. With our rich content and powerful brands, we're stepping up
our investment to exploit the opportunities of the digital age.'
ENQUIRIES: 0171 411 2310
Marjorie Scardino, chief executive
John Makinson, finance director
John Fallon,communications director
Overview
In the first six months of 1999, operating profits before goodwill and other
items increased by 15% to £126m, with strong trading performances across the
company. Adjusted earnings of 6.3p per share (10.8p per share in 1998)
reflect the seasonal pattern of earnings in Pearson Education which now
accounts for around half of our company following the acquisition of the Simon
& Schuster education business. Pearson Education, which makes around two
thirds of its sales - and all its profits - in the second half of the year, is
firmly on track to meet full year expectations. The US school business, in
particular, has made an impressive start to the year and the integration
process continues to time and budget. The FT Group has increased profits and
boosted investment in the international growth of the newspaper and the
electronic expansion of its online business news and information services.
Pearson Television has increased first half profits; its European production
business is performing strongly and losses at Channel 5 are falling as its
audience share - and advertising revenues - grow. Penguin has made an
excellent start to the year on the back of a stronger publishing list and more
efficient operations.
This year, Pearson has sold, or reached agreement to sell, assets with a total
value of over £1bn. We have disposed of a number of the reference and business
& professional operations, acquired from Viacom Inc. as part of the larger
acquisition of its Simon & Schuster education business, to a range of buyers
for £220m. We have agreed to sell our interests in the three Lazard houses to
Gaz et Eaux, a French listed investment company, for £410m in cash. And we
have also agreed to sell our 4% indirect stake in BSkyB to Vivendi for £408m.
We are using the proceeds of these disposals to reduce debt. Pearson has now
formally agreed the strategic alliance with Telefonica, the Spanish
telecommunications company, to develop internet and multi-media opportunities
in the Spanish and Portuguese speaking worlds. Pearson has agreed to make
arrangements for the purchase of Telefonica's 20% stake in Recoletos, our
Spanish media group, for 30 billion pesetas, some £121m at current exchange
rates.
Pearson Education
£m 1999 1998 1998
half year half year full year
Sales
US School 196 62 244
US Higher 188 41 232
Education &
Professional
International 170 77 226
554 180 702
Operating (38) (19) 99
(loss)/profit
Education markets in the United States continue to grow and Pearson Education
is capitalising on the revenue opportunities this creates. The school business
is performing well in adoption and open territory states throughout the United
States. It is on target to emerge as the leading publisher in the major math
adoptions this year and is also performing strongly in social studies. The US
college publishing business continues to build on its very strong
market-leading position. And the International business is making major
efficiency gains and publishing the new programmes which will enable it to
capitalise on the recovery of Asian and Latin American markets. Across Pearson
Education, revenues generated by electronic products continue to grow strongly
as we build on our position as the world's leading education technology
company. The integration of the Addison Wesley Longman and Simon & Schuster
businesses continues to time and budget, with many of the key milestones now
reached. We are on track to deliver the anticipated annual cost savings of
$130m by the end of next year.
FT Group
£m 1999 1998 % 1998
half year half year change full year
Sales 330 335 683
Operating profit
FT Newspaper 34 27 +26% 42
FT branded 6 8 -25% 19
businesses
Les Echos 13 9 +44% 12
Recoletos 18 17 +6% 30
Associates 8 8 - 15
79 69 +14% 118
The FT Group increased underlying sales by 10% after taking account of
portfolio and exchange rate changes. Underlying operating profits increased
by 11% on the same basis. Investment in the international expansion of the FT
newspaper continues to bring rewards. Average daily sales for the six months
to the end of June 1999 were 385,000, up 9% on last year. Advertising revenues
were up 13 %. In North America, average daily sales in June were over 79,000,
up 38% on a year ago and on track to reach 100,000 by the end of the year.
In FT branded businesses, ft.com continues to grow advertising revenues and
traffic - in June alone, overall traffic to the site was up 40% on the back of
increased marketing in the UK. Increased investment in ft.com masks strong
profits growth at FT Asset Management (FTAM.) The acquisition of the Thomson
Financial Securities Management division for $150m, announced last Friday, has
enhanced FTAM's position as a leading provider of securities pricing and other
specialist information to the global financial community and the integration
of the two businesses will deliver substantial cost savings. Les Echos groupe
has made a very strong start to the year, with newspaper circulation up 4%
year on year and advertising revenues increasing by more than 20%.
lesechos.com, the leading French language media website, has more than doubled
traffic in the last year. At Recoletos, our Spanish media group, a slight dip
in total copy sales has been offset by growing advertising revenues. It
continues to develop an on-line presence that capitalises on its position as
the leading newspaper publishing group on the Iberian peninsula. Plans for the
launch of a new German language business newspaper, in partnership with Gruner
+ Jahr, one of Germany's leading news and magazine publishers, are going
well. We expect to launch the product on the internet later this year with the
newspaper making its debut early next year.In Associates, profits from
Business Day and Financial Mail,our South African associate, have held up well
despite some weakness in the advertising market in the run-up to the South
African general election in June. In The Economist Group, the newspaper
continues to perform well whilst the group is making significant investment in
developing its on- line potential.
Penguin
£m 1999 1998 % 1998
half year half year change full year
Sales 263 232 +13% 523
Operating profit 31 16 +94% 48
The Penguin Group had an excellent first half, with sales up by 13% to £263m
and operating profits almost doubling. Penguin titles have featured strongly
in best-seller lists in all of its major markets, with a strong publishing
schedule that is less heavily geared to the second half of the year than it
was in 1998. Penguin is now realising the full benefits of the cost savings
resulting from the Penguin Putnam integration in the U.S. and the integration
of Ladybird childrens books within Penguin U.K. Penguin continued to build
its brand globally with the launch of Penguinclassics.com, which has already
generated strong consumer interest.
Pearson Television
£m 1999 1998 % 1998
half year half year change full year
Sales 159 153 +4% 343
Operating profit
Pearson TV 35 33 71
Channel 5 (3) (8) (14)
BSkyB 1 2 4
33 27 +22% 61
Pearson Television increased sales by 4% to £159m and operating profits by 22%
to £33m. Stripping out the benefits of lower losses at Channel 5 and the loss
of dividends from last year's disposal of its stake in SES, the satellite
broadcast operator, the underlying increase in operating profits was 13%.
Pearson Television continues to perform strongly, particularly in its
European production markets and in its UK operations. Channel 5, in which
Pearson Television owns a 24% stake, is performing ahead of expectations in
terms of both audience share and advertising revenues. We expect to complete
the disposal of our stake in BSkyB to Vivendi in the autumn.
Lazard
£m 1999 1998 % 1998
half year half year change full year
Attributable 21 15 +40% 42
profit
The three houses are all trading well, with a significantly stronger
performance in London than at this stage last year. We announced the planned
sale of our stake in the three Lazards houses in June, and we anticipate that
the disposal will be completed later in the year.
OUTLOOK
The company, and in particular, Pearson Education, has made a good start to
the second half of the year. We are on track to deliver our sales, margins and
cash targets and we are committed to our target of annual double digit
earnings growth.
Consolidated Profit and Loss Account
for the six months to 30 June 1999
1999 1998 1998
half half full
year year year
Note £m £m £m
________________________________________________________________________
Sales 2
Continuing operations 1,302 900 2,251
Acquisitions 4 - -
________________________________________________________________________
1,306 900 2,251
Discontinued operations - 89 144
________________________________________________________________________
Total sales 1,306 989 2,395
Operating profit 2
Continuing operations - group 12 88 176
Acquisitions - group 1 - -
________________________________________________________________________
13 88 176
Discontinued operations - group - 2 23
________________________________________________________________________
Total operating profit - group 13 90 199
________________________________________________________________________
Share of operating profit / (loss) of
associates:
Continuing operations 33 16 53
Discontinued operations - - (2)
________________________________________________________________________
Total share of operating profit of 33 16 51
associates
________________________________________________________________________
________________________________________________________________________
Total operating profit analysed between:
Operating profit before goodwill 126 110 389
amortisation and other items
Goodwill amortisation (63) - (12)
Other items (17) (4) (127)
________________________________________________________________________
________________________________________________________________________
Total operating profit 46 106 250
________________________________________________________________________
Continuing operations:
Profit on sale of fixed assets and 3 25 129 142
investments
(Loss) / profit on sale of businesses and 4 (17) 84 50
associates
Discontinued operations:
Profit on sale of businesses and - 60 215
associates
________________________________________________________________________
8 273 407
Profit on sale by an associate - - - 11
continuing operations
Profit before interest 54 379 668
Net interest payable - group (70) (19) (36)
Net interest payable - associates (1) (2) (3)
________________________________________________________________________
Total net interest payable (71) (21) (39)
________________________________________________________________________
(Loss) / profit before taxation (17) 358 629
Taxation 6 (21) (78) (188)
________________________________________________________________________
(Loss) / profit after taxation (38) 280 441
Equity minority interests (3) (2) (4)
________________________________________________________________________
(Loss) / profit for the financial period (41) 278 437
Dividends on equity shares (54) (46) (126)
________________________________________________________________________
(Deficit) / profit retained (95) 232 311
________________________________________________________________________
Adjusted earnings per equity share 5 6.3p 10.8p 42.0p
(Loss)/earnings per equity share 5 (6.6)p 48.2p 74.1p
Diluted (loss)/earnings per equity share 5 (6.5)p 47.8p 73.3p
Dividends per equity share 7 8.6p 8.0p 21.0p
________________________________________________________________________
The results for the 1998 full year are an abridged version of the full
accounts which have received an unqualified audit report from the auditors and
have been filed with the Registrar of Companies. First half figures are
neither audited nor reviewed.
Consolidated Balance Sheet
as at 30 June 1999
_______________________________________________________________________
1999 1998 1998
half half full
year year year
£m £m £m
_______________________________________________________________________
Intangible assets 2,340 17 2,330
Tangible fixed assets 435 508 435
Stocks 724 387 614
Debtors 1,014 668 1,055
Creditors (752) (515) (827)
Investments and other net assets 130 57 29
_______________________________________________________________________
Net trading assets 3,891 1,122 3,636
_______________________________________________________________________
Shareholders' funds 1,070 595 1,048
Provisions and minorities 281 213 309
Net debt 2,540 314 2,279
_______________________________________________________________________
Capital employed 3,891 1,122 3,636
_______________________________________________________________________
Reconciliation of Movements in Equity Shareholders' Funds
for the six months to 30 June 1999
_______________________________________________________________________
1999 1998 1998
half half full
year year year
£m £m £m
_______________________________________________________________________
(Loss)/profit for the financial period (41) 278 437
Dividends on equity shares (54) (46) (126)
_______________________________________________________________________
(95) 232 311
Currency translation differences 71 (11) (8)
Goodwill arising on prior year acquisitions - (2) (16)
Goodwill written back 40 211 262
Shares issued 6 13 347
_______________________________________________________________________
Net movement for the period 22 443 896
Equity shareholders' funds at beginning of the
period 1,048 152 152
_______________________________________________________________________
Equity shareholders' funds at end of the period 1,070 595 1,048
_______________________________________________________________________
Operating Cash Flow, Net Movement of Funds from Operations and Change in Net
Debt for the six months to 30 June 1999
The following analysis summarises the group's main cash flows and is in the
format used by management to monitor the cash flow of the group. The main
difference between this format and the FRS 1 cash flow format is that
operating cash flow, a key measure, is calculated after the deduction of
capital expenditure.
________________________________________________________________________
1999 1998 1998
half half full
year year year
£m £m £m
________________________________________________________________________
Operating profit 46 106 250
add : Simon & Schuster integration
costs and Year 2000 costs 17 4 127
add : goodwill amortisation 63 - 12
________________________________________________________________________
126 110 389
Retained by partnerships and other associates (2) 10 2
________________________________________________________________________
124 120 391
Working capital (increase)/decrease (125) (43) 40
Net expenditure on tangible fixed assets
(capital expenditure less disposals) (38) (51) (113)
Depreciation 41 33 66
Other movements (14) (12) 8
________________________________________________________________________
Operating cash flow before effect of S&S
integration costs (12) 47 392
Cash effect of S&S integration costs (49) - (23)
________________________________________________________________________
Operating cash flow (61) 47 369
Interest (71) (29) (57)
Taxation (33) (24) (80)
Dividends (79) (69) (116)
________________________________________________________________________
Net movement of funds from operations (244) (75) 116
Acquisition of businesses and investments (80) (97) (3,004)
Sale of businesses and investments 131 564 983
Sale of tangible fixed assets (excluded from
operating profit) 7 1 1
New equity 6 13 344
Other (including non operating provisions) 10 (10) (7)
________________________________________________________________________
Net movement of funds (170) 396 (1,567)
Net debt at beginning of the period (2,279) (707) (707)
Exchange differences on net debt (91) (3) (5)
________________________________________________________________________
Net debt at end of the period (2,540) (314) (2,279)
________________________________________________________________________
Notes to the Interim Results
for the six months to 30 June 1999
1. Basis of preparation
______________________________________________________________________________
The interim results for the six months to 30 June 1999 have been prepared in
accordance with the accounting policies set out in the 1998 Annual Report
except that FRS12 'Provisions, Contingent Liabilities and Contingent Assets'
has been adopted.
2. Sector analysis
______________________________________________________________________________
-------- Sales --------
1999 1998 1998
half half full
year year year
£m £m £m
______________________________________________________________________
FT Group 330 335 683
Pearson Education 554 180 702
The Penguin Group 263 232 523
Pearson Television 159 153 343
______________________________________________________________________
Continuing operations 1,306 900 2,251
Discontinued operations - 89 144
______________________________________________________________________
1,306 989 2,395
______________________________________________________________________
______________________________________________________________________
-- Operating profit -- -- Operating profit --
(before goodwill and (after goodwill and
other items) other items)
1999 1998 1998 1999 1998 1998
half half full half half full
year year year year year year
£m £m £m £m £m £m
______________________________________________________________________
FT Group 79 69 118 77 67 114
Pearson Education (38) (19) 99 (116) (20) (34)
The Penguin Group 31 16 48 31 15 46
Pearson Television 33 27 61 33 27 61
Lazard 21 15 42 21 15 42
______________________________________________________________________
Continuing operations 126 108 368 46 104 229
Discontinued operations - 2 21 - 2 21
______________________________________________________________________
126 110 389 46 106 250
______________________________________________________________________
Other items comprises integration costs following the acquisition of Simon &
Schuster in November 1998 of £15m (1998 half year £nil; 1998 full year £120m)
and Year 2000 compliance costs of £2m (1998 half year £4m; 1998 full year
£7m).
2. Sector analysis (continued)
______________________________________________________________________________
Included in the analysis of operating profit above are the following amounts
in respect of associates:
1999 1998 1998
half half full
year year year
£m £m £m
______________________________________________________________________
FT Group 7 7 15
Pearson Education 4 2 4
Pearson Television 1 (6) (8)
Lazard 21 15 42
______________________________________________________________________
Continuing operations 33 18 53
Discontinued operations - (2) (2)
______________________________________________________________________
33 16 51
______________________________________________________________________
3. Profit on sale of fixed assets and investments
______________________________________________________________________________
1999 1998 1998
half half full
year year year
£m £m £m
______________________________________________________________________
Profit on partial disposal of indirect
interest in BSkyB 19 - -
Profit on sale of investment in Societe
Europeenne des Satellites - 132 133
Profit on sale of investment in Flextech plc - - 27
Loss on sale of Simon & Schuster related fixed
assets - - (6)
Net loss on sale of other investments and
property interests 6 (3) (12)
______________________________________________________________________
Continuing operations 25 129 142
______________________________________________________________________
Taxation (6) (24) (40)
______________________________________________________________________
4. (Loss)/profit on sale of businesses and associates
______________________________________________________________________________
1999 1998 1998
half half full
year year year
£m £m £m
______________________________________________________________________
Loss on sale of Extel research products
business (16) - -
Profit on sale of Law & Tax publishing
businesses - 61 61
Profit on sale of 20 percent of Recoletos - 34 34
Loss on sale of Register group - - (20)
Loss on closure of Simon & Schuster businesses (3) - (10)
Net profit / (loss) on sale of other
businesses 2 (11) (15)
______________________________________________________________________
Continuing operations (17) 84 50
______________________________________________________________________
Profit on sale of The Tussauds Group - - 157
Profit on sale of Pearson New Entertainment - 42 41
Profit on sale of Port Aventura SA - 29 28
Loss on sale of Mindscape Inc. - (11) (11)
______________________________________________________________________
Discontinued operations - 60 215
______________________________________________________________________
Taxation (3) (30) (63)
______________________________________________________________________
On 22 February Pearson sold its Extel research products business for £19m,
giving rise to a loss of £16m.
5. Earnings and adjusted earnings per equity share
______________________________________________________________________________
In order to show results from operating activities on a comparable basis an
adjusted earnings per equity share has been calculated which excludes profits
or losses on the sale of fixed assets and investments, businesses and
associates (see notes 3 and 4), Year 2000 compliance costs and integration
costs in respect of the acquisition of Simon & Schuster. Following the
prospective implementation of FRS10 'Goodwill and Intangible Assets', goodwill
amortisation has also been excluded from adjusted earnings in order to show
results on a comparable basis.
1999 1998 1998
half half full
year year year
£m £m £m
______________________________________________________________________
Earnings (41) 278 437
Less:
(Profit) on sale of fixed assets and
investments: continuing operations (25) (129) (142)
Loss/(profit) on sale of businesses and
associates: continuing operations 17 (84) (50)
(Profit) on sale of businesses and associates:
discontinued operations - (60) (215)
(Profit) on sale of businesses and associates: - - (11)
by an associate: continuing operations
Add:
Goodwill amortisation 63 - 12
Simon & Schuster integration costs 15 - 120
Year 2000 compliance costs 2 4 7
Taxation on above items 7 53 90
______________________________________________________________________
Adjusted earnings 38 62 248
______________________________________________________________________
Earnings (41) 278 437
Tax on the conversion of ordinary shares - - (1)
______________________________________________________________________
Diluted earnings (41) 278 436
______________________________________________________________________
Weighted average number of equity shares
(millions)
- for earnings and adjusted earnings* 609.7 577.5 589.8
Effect of dilutive share options 6.8 4.6 5.1
______________________________________________________________________
Weighted average number of equity shares
(millions)
- for diluted earnings 616.5 582.1 594.9
______________________________________________________________________
Adjusted earnings per equity share 6.3p 10.8p 42.0p
(Loss)/earnings per equity share (6.6)p 48.2p 74.1p
Diluted (loss)/earnings per equity share (6.5)p 47.8p 73.3p
______________________________________________________________________
* 1998 half year weighted average number of equity shares has been restated
in accordance with FRS14 'Earnings Per Share'
6. Taxation
______________________________________________________________________________
The tax rate provided in the profit and loss account for the half year is
based on the estimated effective rate for the full year and is analysed as
follows:
1999 1998 1998
half half full
year year year
per per per
cent cent cent
______________________________________________________________________
United Kingdom tax rate 30.2 31.0 31.0
Effect of utilisation of tax losses in the USA (10.6) (3.6) (2.7)
Effect of rate differences 2.2 1.7 (1.3)
Other items 3.2 (1.1) 1.0
______________________________________________________________________
Tax rate reflected in adjusted earnings 25.0 28.0 28.0
Effect of profits/(losses) excluded from n/a (6.2) 1.9
adjusted earnings
______________________________________________________________________
Tax rate reflected in earnings n/a 21.8 29.9
______________________________________________________________________
Taxation is analysed as:
______________________________________________________________________
1999 1998 1998
half half full
year year year
£m £m £m
______________________________________________________________________
Parent and subsidiaries 13 74 175
Associates 8 4 13
______________________________________________________________________
21 78 188
______________________________________________________________________
The group continues to have substantial tax losses available in the US which
are not recognised in the accounts. Following the acquisition of Simon &
Schuster at the end of 1998, US profits are expected to be substantially
higher in 1999 than in 1998 but are still expected to be more than offset by
available losses so reducing the group tax rate reflected in adjusted
earnings.
The pre-tax loss for the half year of £17m is arrived at after charging
goodwill amortisation of £63m, which is generally not eligible for tax relief.
In addition relief has not been taken for Simon & Schuster integration costs
to the extent that they arose in the US. These are the most important factors
contributing to there being a tax charge of £21m even though a pre-tax loss
arose.
7. Dividend
______________________________________________________________________________
The directors have declared an interim dividend of 8.6p per equity share,
payable on 29 October 1999 to shareholders on the register at the close of
business on 10 September.
8. Exchange rates
______________________________________________________________________________
Pearson earns a significant proportion of its sales and profits in overseas
currencies, the most prominent being the US dollar. The relevant rates are as
follows:
______________________________________________________________________
---- £ versus US$ -----
1999 1998 1998
half half full
year year year
______________________________________________________________________
Average for operating profits 1.61 1.66 1.66
Period end rate 1.58 1.67 1.66
______________________________________________________________________
9. Year 2000
______________________________________________________________________________
The group's proposals to address the Year 2000 issue were discussed fully in
the 1998 Annual Report. There is a group wide programme in place and progress
is reported regularly to the board. The majority of operating companies
achieved material Year 2000 compliance in January and the remainder, including
the newly acquired Simon & Schuster businesses, are on target to be compliant
by the end of August 1999. Work is well advanced to develop contingency plans
to deal with any business disruption which may arise and in addition key
suppliers and customers are continually under review to ensure their Year 2000
readiness is fully understood. The estimated total cost to resolve the Year
2000 problem in Pearson remains at £19m.
10. Post balance sheet events
______________________________________________________________________________
Lazard - On 24 June 1999 Pearson announced that it is to sell its interests in
the three Lazard houses for £410m in cash together with a completion payment
in respect of 1999 profits, the amount being conditional on the completion
date.
British Sky Broadcasting Group (BSkyB) - On 22 July 1999 Pearson announced
that it is to sell its 4 percent indirect stake in BSkyB for £408m.
Thomson Financial Securities Management - On 30 July 1999 Pearson announced
the acquisition of this business for $150m.