· Sales up 1.8% to £9,115,526 (2015: £8,951,062)
· Operating Profit up 9.1% to £880,119 (2015: £806,605)
· Revpar increased 2.9%. Occupancy down 2.3% and average room rate up 5.3%
· Profit before tax up 19.2% to £592,807 (2015: £497,429)
· Net Debt decreased by £732,854
· Earnings per share
Basic 3.4p (2015: 2.8p)
Diluted 3.4p (2015: 2.8P)
Chairman Robert Peel said 'Our challenge is to control our overall costs of doing business in line with modest overall turnover growth. Revpar growth is key to increasing our profits and we have made solid progress in this area albeit at the expense of volume. It is difficult to be certain post Brexit but a low pound certainly should encourage incoming volume as well as serving as an incentive for British residents to spend more of their leisure time at home. Net debt continues to fall with the consequential reduction of finance costs on an ongoing basis. We look forward to another year of progress.'
Press enquiries: 0207 266 1100
Nominated advisor and Broker: 0207 418 8900
Peel Hunt LLP
Capel Irwin
CHAIRMAN'S STATEMENT
Results
In the 28 weeks to 14 August 2016 hotel revenues increased 1.8% to £9,115,526 (2015: £8,951,062). Hotel gross profit before depreciation and Group administration increased 2.7% to £1,771,160 (2015: £1,724,721). Over the same period EBITDA (earnings before interest, tax and depreciation) increased 4.2% to £1,394,871 (2015: £1,338,073) and operating profit increased 9.1% to £880,119 (2015: £806,605)
Revpar (accommodation revenue per available room) increased 2.9% with occupancy down 2.3% and average room rate up 5.3%.
Administration expenses decreased 2.7% and depreciation decreased 3.2% to £514,752.
Financial charges decreased by 7.1% to £287,312
Profit before tax was £592,807 compared to a profit of £497,429 last year; an increase of 19.2%
Corporation tax has been provided at an effective rate of 20%. Basic earnings per share were 3.4p compared with 2.8p in the comparative period on a weighted average of 14,012,123 (14,012,123) shares in issue.
Finance
On 14 August 2016 net debt stood at £9,402,002 representing loans totalling £9,990,747 less £588,745 cash at bank. Gearing on Shareholders' funds was 39.2% with interest covered 3.1 times. Net debt decreased by £732,854 compared with the previous year end.
The balance of the Company's loan currently £8,557,422 becomes due on 31 August 2017 and we will begin the process of negotiating a suitable long term solution over the coming months.
Capital expenditure
We spent £421,216 in the period (2015: £387,522), mainly on the restructuring of certain bedrooms at the Crown & Mitre Hotel in Carlisle and on the completion of Bistro George at the George Hotel in Wallingford. We plan to spend a total of £700,000 in this Financial Year on our continuing strategy of improving the standards offered in our portfolio of hotels and maintaining the fabric of our buildings. This sum is in addition to a significant sum expensed to the Income Statement.
Shareholders
We are always delighted to welcome Shareholders to our Hotels where they can see for themselves the progress we have made, whilst enjoying a beneficial discount of 50% of our rack rate tariff, using a special reservations number 0207 266 1100 or e-mail info@peelhotel.com Shareholders can keep in touch with progress in the company and various promotional activities by visiting our website www.peelhotels.co.uk
Non-executive Director
We are delighted to welcome Haydn Fentum to the Board of Directors and Shareholders will be pleased to note that he brings a wealth of hotel experience to the Company. He is Co-Founder and Chief Executive of Bespoke Hotels a very successful Hotel Management and Marketing Company.
Having been appointed by the Board Haydn's Directorship will be put to the Shareholders for approval at the 2017 Annual General Meeting.
The Future
Our challenge is to control our overall costs of doing business in line with modest overall turnover growth. Revpar growth is key to increasing our profits and we have made solid progress in this area albeit at the expense of volume. It is difficult to be certain post Brexit but a low pound certainly should encourage incoming volume as well as serving as an incentive for British residents to spend more of their leisure time at home. Net debt continues to fall with the consequential reduction of finance costs on an ongoing basis. We look forward to another year of progress.
Robert Peel
Chairman
10 October 2016
DIRECTORS AND ADVISORS
Directors
Robert Edmund Guy Peel Executive Chairman
Nicholas David Lawton Parrish Financial Director
Keith Peter Benham Non-executive Director
Norbert Paul Gottfried Petersen Non-executive Director
Haydn Herbert James Fentum Non-executive Director
Secretary
Thrings LLP
Kinnaird House, 1 Pall Mall East, London SW1Y 5AU
Registered Office
5th Floor, Kinnaird House, 1 Pall Mall East, London SW1Y 5AU
Company registration number 3473990
Auditor
Grant Thornton UK LLP
No. 1 Whitehall Riverside, Leeds, LS1 4BN
Bankers
Royal Bank of Scotland Plc
280 Bishopsgate, London EC2M 4RB
Registrars
Computershare Services Plc
PO Box No 82, The Pavilions, Bridgewater Road, Bristol BS99 7NH
Solicitors
Thrings LLP
Kinnaird House, 1 Pall Mall East, London SW1Y 5AU
Stockbroker
Peel Hunt LLP
Moor House, 120, London Wall, London EC2Y 5ET
GROUP STATEMENT OF COMPREHENSIVE INCOME
for the 28 weeks ended 14 August 2016
Note |
|
Unaudited 28 weeks ended 14/08/2016 £ |
|
Unaudited 28 weeks ended 16/08/2015 £ |
|
Audited Year ended 31/01/2016 £ |
Revenue
Cost of sales |
|
9,115,526
(7,344,366) |
|
8,951,062
(7,226,341) |
|
17,011,472
(13,767,071) |
Gross profit
Administration expenses Depreciation |
(376,289) (514,752) |
1,771,160 |
(386,648) (531,468) |
1,724,721 |
(673,583) (1,011,204) |
3.244,401 |
Operating profit
Finance expense |
|
880,119
(287,312) |
|
806,605
(309,176) |
|
1,559,614
(566,007) |
Profit before tax
Income tax 2 |
|
592,807
(118,561) |
|
497,429
(140,460) |
|
993,607
(195,341) |
Profit and total comprehensive income for the period attributable to owners |
474,246 |
|
392,969 |
|
798,266 |
|
Earnings per share Basic & diluted (pence) 3 |
|
3.4 |
|
2.8 |
|
5.7 |
GROUP STATEMENT OF CHANGES IN EQUITY
for the 28 weeks ended 14 August 2016
28 weeks ended 16 August 2015
Unaudited |
Share Capital £ |
Share Premium Account £ |
Profit and loss account £ |
Total £ |
Balance brought forward at 2 February 2015 Profit and total comprehensive income for the period Transactions with owners Dividend |
1,401,213
-
- |
9,743,495
-
- |
12,023,823
392,969
(210,182) |
23,177,531
392,969
(210,182) |
Balance at 16 August 2015 |
1,401,213 |
9,743,495 |
12,215,610 |
23,360,318 |
12 months ended 31 January 2016
Audited |
Share Capital £ |
Share Premium Account £ |
Profit and loss account £ |
Total £ |
Balance brought forward at 2 February 2015 Profit and total comprehensive income for the period Transactions with owners Dividend |
1,401,213
-
- |
9,743,495
-
- |
12,032,823
798,266
(210,182) |
23,177,531
798,266
(210,182) |
Balance at 31 January 2016 |
1,401,213 |
9,743,495 |
12,620,907 |
23,765,615 |
28 weeks ended 14 August 2016
Unaudited |
Share Capital £ |
Share Premium Account £ |
Profit and loss account £ |
Total £ |
Balance brought forward at 1 February 2016 Profit and total comprehensive income for the period Transactions with owners Dividend |
1,401,213
-
- |
9,743,495
-
- |
12,620,907
474,246
(280,242) |
23,765,615
474,246
(280,242) |
Balance at 14 August 2016 |
1,401,213 |
9,743,495 |
12,814,911 |
23,959,619 |
GROUP BALANCE SHEET
at 14 August 2016
|
14/08/2016 Unaudited £ |
16/08/2015 Unaudited £ |
31/01/2016 Audited £ |
Assets Non-current assets Property, plant and equipment |
35,679,921 |
35,948,930 |
35,772,573 |
Total non-current assets
Current assets Inventories Trade and other receivables Prepayments Cash at bank and in hand |
35,679,921
119,243 434,939 874,584 588,745 |
35,948,930
110,015 485,168 902,215 215,931 |
35,772,573
112,585 426,203 813,975 282,766 |
Total current assets |
2,017,511 |
1,713,329 |
1,635,529 |
Total assets |
37,697,432 |
37,662,259 |
37,408,102 |
Equity and liabilities Equity attributable to owners Share capital Share premium Retained earnings |
1,401,213 9,743,495 12,814,911 |
1,401,213 9,743,495 12,215,610 |
1,401,213 9,743,495 12,620,907 |
Total equity
Liabilities Non-current Borrowings (due after one year) Deferred tax liabilities |
23,959,619
9,730,747 919,308 |
23,360,318
9.804,749 962,730 |
23,765,615
9,490,792 919,308 |
Non-current liabilities
Current Trade and other payables Borrowings (due within one year) Current tax liabilities |
10,650,055
2,632,973 260,000 194,785 |
10,767,479
2,511,072 706,054 317,336 |
10,410,100
2,159,583 926,830 145,974 |
Current liabilities |
3,087,758 |
3,534,462 |
3,232,387 |
Total liabilities and equity |
37,697,432 |
37,662,259 |
37,408,102 |
GROUP CASH FLOW STATEMENT
for the 28 weeks ended 14 August 2016
|
Unaudited 28 weeks ended 14/08/2016 £ |
Unaudited 28 weeks ended 16/08/2015 £ |
Audited Year ended 31/01/2016 £ |
Cash flows from operating activities Profit for the period
Adjustment for: Finance expense Income tax expense Depreciation |
474,246
287,312 118,561 514,752 |
392,969
309,176 104,460 531,468 |
798,266
566,007 195,341 1,011,204 |
Operating profit before changes in working capital and provisions
UK corporation tax paid Increase in trade and other receivables Increase in trade and other payables Increase in inventories |
1,394,871
(69,750) (62,327) 459,064 (6,658) |
1,338,073
- (363,733) 523,583 (6,727) |
2,570,818
(305,666) (223,368) 192,753 (9,297) |
Net cash from operating activities |
1,715,200 |
1,491,196 |
2,225,240 |
Cash flows from investing activities Acquisition of property, plant and equipment |
(421,216) |
(387,522) |
(690,900) |
Net cash from investing activities |
(421,216) |
(387,522) |
(690,900) |
Cash flows from financing activities Interest paid Loan repayments Equity dividends paid |
(246,987) (240,000) (280,242) |
(266,705) (363,027) (210,182) |
(508,285) (706,054) (210,182) |
Net cash from financing activities |
(767,229) |
(839,914) |
(1,424,521) |
Net increase in cash and cash equivalents |
526,755 |
263,760 |
109,819 |
Cash and cash equivalents at the beginning of the period |
61,990 |
(47,829) |
(47,829) |
Cash and cash equivalents at the end of the period |
588,745 |
215,931 |
61,990 |
For the purposes of the cash flow statement, cash and cash equivalents comprise:
Cash and bank balances Bank overdraft |
588,745 - |
215,931 - |
282,766 (220,776) |
NOTES TO THE INTERIM RESULTS
for the period ended 14 August 2016
1. Basis of accounting
The interim financial information has been prepared on the basis of the recognition and measurement requirements of adopted IFRSs as at 14 August 2016 that are effective (or available for early adoption) at 29 January 2017. Based on these adopted IFRSs, the Directors have applied the accounting policies, which they expect to apply when the annual IFRS financial statements are prepared for the year ending 29 January 2017.
The group has chosen not to adopt IAS 34 (Interim Financial Statements) in preparing these interim financial statements and therefore the interim financial information is not in full compliance with International Financial Reporting Standards.
The financial information set out in this interim report does not constitute statutory accounts as defined in sections 434 and 435 of the Companies Act 2006. The figures for the year ended 31 January 2016 have been extracted from the statutory financial statements which have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under section 498(2) and 498(3) of the Companies Act 2006.
The group's accounting policies remain as stated in the group's full annual accounts for the year ended 31 January 2016.
2. Taxation
Tax has been provided at a rate of 20% which represents the expected effective rate for the full year.
3. Earnings per share
Earnings per share are based on the profit after taxation and on the weighted average number of shares in issue during the period.
|
28 weeks ended 14/8/2016 Unaudited |
28 weeks ended 16/8/2015 Unaudited |
Year ended 31/1/2016 Audited |
Average No.shares -Basic -Diluted
|
14,012,123 14,012,123 |
14,012,123 14,012,123 |
14,012,123 14,012,123 |