Final Results - Year Ended 31 December 1999
Pennant International Group PLC
29 February 2000
PENNANT FLIES HIGH
Pennant International Group, announces record results.
Turnover up 43% to £7.1 million
Operating profit up 69 % to £1.1 million
Earnings per share up 50% to 11.07p
Annual dividend up 17% to 4.2p
Successful acquisition of Solvera Information Services companies
'A year of growth and sound performance which ended with the acquisition of
new businesses that complement existing activities and offer significant
potential for future development.' CC Powell, chairman.
A SUMMARY OF THE CHAIRMAN'S STATEMENT
Turnover of £7,118,732 (1998 £4,972,756) was in line with market expectations
which is an increase over 1998 of 43%. Operating profit for the year was
£1,107,528 (1998 £712,377 including exceptional credit of £55,393) and profit
before taxation amounted to £1,004,654 (1998 £641,257). Earnings per share
were 11.07p (1998 7.41p), an increase of approximately 50%.
Your board is recommending a final cash dividend of 2.8p, which, with the
interim dividend of 1.4p, brings the total to 4.2p per share (1998 3.6p), an
increase of 17%. The final dividend will be paid on 6th April 2000 to
shareholders on the register at close of business on 10th March 2000.
Current Trading and Operations
A strong order book has been maintained, supported by the Ministry of Defence
post design services, spares and repairs contracts, which were renewed in the
first half of 1999 for a further three years.
Work on BAE Systems Hawk training systems continued at a high rate. The
second of two installations in South East Asia was completed successfully as
was the delivery of two cockpit simulator structures to Canada. Work on the
second programme for the Hawk Mk127, continued. Phase one installation at
RAAF Williamtown, Australia, was completed to schedule in January 2000. The
enhanced second phase product is scheduled to enter service in 2001.
The Generic Flying Trainers, GenFly, contract, increased to four devices
earlier this year is progressing well. Delivery of the first unit is scheduled
for mid-2000.
Deliveries of the Aerial Delivered Mine Disposal Training System, also
reported last year, are due to be completed during 2000.
During the second half of 1999 a number of new programmes were contracted with
completion in the latter part of 1999 and in early 2000. The programmes
included:
A contract awarded by the Ministry of Defence to design and develop an
interesting new product to train personnel in aircraft marshalling and ground
handling methods, techniques and procedures to NATO approved standards.
A Ministry of Defence contract for a second Hydraulics Systems Principles
Trainer and a contract to upgrade the original HSPT, delivered in 1996.
A new contract for CASTS, the maritime version of our scheduling, resource
utilisation and management software was awarded by the Royal Navy's Maritime
Warfare Centre based in Portsmouth.
Three new contracts for computer based training awarded following competitive
tenders, two for the Royal Air Force and one for BAE Systems.
The high level of production activity during 1999 was in line with
expectations and ensured that all departments were fully loaded. The enlarged
workforce, resulting from our planned recruitment programme, and the use of
sub-contractors, satisfied the demands of this increased workload.
Acquisition
The year ended with the acquisition of the Solvera Information Services
companies. The three UK companies have been combined and are trading as
Pennant Information Services Limited, with three operational divisions -
Software Services, Data Services and E-Services - whilst the US company, Omega
Logistics International Inc. is now trading as Pennant Information Services
Inc.
The customer base in the acquired companies includes a significant overlap in
the defence and aerospace markets with that of Pennant Training Systems
Limited (formerly Pennant International Ltd) but it also includes customers in
the petro-chemical, transportation, information technology and
telecommunications industries. In the future, group companies will be able to
offer an extensive range of products and services that are fully integrated
technically and operationally, including integrated logistic support software
products, integrated electronic technical publications and simulation and
training system products.
This acquisition is a major step change in the group's development to
complement the simulation and training systems business. It presents synergies
in technology, products and services, and markets that create exciting new
business opportunities.
Conclusion
The defence and aerospace markets continue to be very active and promise to
remain so for the foreseeable future. This benefits all parts of the enlarged
group. The non-defence markets in which we now operate also offer potential
for further development and will feature strongly in the way ahead. Business
activity, the high level of enquiries and expected tender activity, combined
with the potential offered by our recent acquisition, gives your board every
confidence in the future.
Pennant website: www.pennantplc.co.uk
For further information, contact:
Joe Thompson, Pennant International Group plc: Tel: 01452 714881
Barrie Newton, Rowan Dartington & Co Ltd: Tel: 0117 9330020
Ken Rees, Winningtons: Tel: 0117 9308839
Mobile: 0802 466567
PENNANT INTERNATIONAL GROUP plc
GROUP PROFIT AND LOSS ACCOUNT
YEAR ENDED 31st DECEMBER 1999
------------------------------------------------------------------------------
1999 1998
__________________________
Turnover 7,118,732 4,972,756
Cost of sales 3,100,487 2,087,969
Gross profit 4,018,245 2,884,787
Administration expenses 2,910,717 2,172,410
---------- ----------
Operating profit 1,107,528 712,377
Interest receivable 3,689 14,061
Interest payable 106,563 85,181
---------- ----------
Profit on ordinary activities 1,004,654 641,257
before taxation
Taxation 262,106 163,889
Profit on ordinary activities 742,548 477,368
after taxation attributable to
members of the parent undertaking
Dividends 292,740 494,679
Retained profit (1998 deficit) for
the year £ 449,808 £( 17,311)
======= =======
Earnings per share 11.07p 7.41p
Earnings per share (excluding
exceptional income) 11.07p 6.55p
There are no recognised gains or losses other than as disclosed above and
there have been no discontinued activities in the current or preceding year.
PENNANT INTERNATIONAL GROUP plc
GROUP BALANCE SHEET
AT 31st DECEMBER 1999
------------------------------------------------------------------------------
1999 1998
---------------------
Fixed assets
Intangible assets 1,031,152 206,554
Tangible assets 3,111,857 2,342,018
Investments 6,135 6,135
----------- ----------
4,149,144 2,554,707
Current assets
Stocks 1,015,109 382,819
Debtors 4,099,746 1,579,099
Cash at bank and in hand 767,422 73,557
------------ ----------
5,882,277 2,035,475
Creditors: amounts falling due
within one year 6,008,099 1,626,402
------------ ----------
Net current liabilities
(1998 assets) (125,822) 409,073
------------ ----------
Total assets less current
liabilities 4,023,322 2,963,780
Creditors: amounts falling due
after more than one year 616,616 546,439
------------ ----------
£ 3,406,706 £2,417,341
============ ==========
Capital and reserves
Called up share capital 1,634,000 1,560,000
Share premium 1,134,348 599,557
Capital reserve on consolidation - 69,234
Profit and loss account 638,358 188,550
------------ ----------
£3,406,706 £2,417,341
============ ==========
C.C. POWELL )
) DIRECTORS
J.M. WALLER )
These financial statements were approved by the Board on 29th February 2000.
PENNANT INTERNATIONAL GROUP plc
GROUP CASH FLOW STATEMENT
YEAR ENDED 31st DECEMBER 1999
------------------------------------------------------------------------------
1999 1998
------------------------
Net cash inflow (1998 outflow) from
operating activities 680,242 (79,979)
Returns on investments and
servicing of finance
Interest received 3,689 14,061
Interest paid (106,563) (85,181)
Preference dividends paid - (7,080)
---------- ---------
Net cash outflow for returns on
investments and servicing of finance (102,874) (78,200)
Taxation
Corporation tax paid (60,442) (253,101)
Capital expenditure
Payments to acquire intangible
fixed assets (19,875) (162,170)
Payments to acquire tangible
fixed assets (762,769) (282,267)
Receipts from sales of tangible
fixed assets 18,706 9,450
---------- ----------
Net cash outflow for capital
expenditure (763,938) (434,987)
Acquisitions and disposals
Purchase of subsidiary
undertakings (1,096,895) -
Net overdrafts acquired
with subsidiary undertakings (350,339) -
------------ ----------
Net cash outflow for
acquisitions and disposals (1,447,234) -
Equity dividends paid
Ordinary (256,029) (102,411)
Special - (250,000)
---------- ----------
(256,029) (352,411)
------------ -----------
Cash outflow before financing (1,950,275) (1,198,678)
Financing
Issue of ordinary share
capital 615,950 1,000,000
New loans and hire
purchase contracts 1,866,017 -
Repayment of hire purchase
and finance leases (131,319) (113,108)
Repayment of loans (241,995) (110,750)
Expenses paid in connection
with flotation - (240,443)
Expenses paid in connection
with share issue (7,159) -
------------ ----------
Net cash inflow from financing 2,101,494 535,699
------------ ----------
Increase (1998 decrease)in cash £ 151,219 £ (662,979)
============ ==========