Interim Results
Pennant International Group PLC
2 October 2000
CHAIRMAN'S STATEMENT
Whilst this has been a period of considerable activity and achievement with
the successful integration of the acquired companies, results for the first
half have been affected by a number of one off factors. The cost reductions
achieved in the reorganisation and the integrated approach to our markets by
group companies offer a firm foundation for future development.
RESULTS AND DIVIDEND
Group profit on ordinary activities before taxation, and after exceptional
items of £334,000, for the six months ended 30 June 2000 was £29,000. Your
Board is recommending an interim dividend of 1.4p per share, to be paid on 13
November 2000 to shareholders on the register at close of business on 13
October 2000.
On 29 March 2000 a placing of 1,066,000 Ordinary Shares at £1.875 was
completed raising £1,857,000 net of expenses. This has reduced net debt from
£2,430,000, after the acquisitions in December 1999, to £1,207,000 and gearing
from 71% to 23%. The balance has funded capital expenditure and additional
working capital.
The principal feature of the period has been the reorganisation and
integration of the acquisitions, completed in December 1999, full details of
which were contained in my statement accompanying the 1999 Annual Report. The
acquired UK companies, now trading as Pennant Information Services Limited,
which were trading at a loss prior to acquisition, have contributed a profit
of approximately£237,000 before exceptional reorganisation costs. The
American company, Pennant Information Services Inc., made a loss of
approximately £130,000 before exceptionals against a forecast break even and
is expected to contribute a profit in the second half. Exceptional
reorganisation costs originally estimated at £200,000 are now expected to be
approximately £400,000, of which £334,000 has been incurred in the first half.
These costs cover the closure of 4 branches and relocation of the Manchester
office to smaller, more efficient, premises and personnel reductions of 84
compared with an original estimate of 50.
Turnover in Pennant Training Systems Limited was ahead of the corresponding
period last year, profits however are less than expected. Recently planned
development expenditure of £165,000 has been written off, pending further
orders, in accordance with SSAP13. This relates to the development of the
GenFly platform, where a number of modules have been created that can be
configured into a family of synthetic aircraft trainers, in anticipation of
future requirements of the Ministry of Defence. Also, margins on a major
contract are restricted pending the outcome of negotiations between the
company, the prime contractor and the ultimate customer in respect of
potential significant revenues to cover additional work. The effect on the
first half is to reduce profits by approximately £120,000. The results of the
second half will also be affected, until the additional revenues are agreed.
CURRENT TRADING AND PROSPECTS
Tender activity for new business is at a satisfactory level, albeit some major
programmes are experiencing delays in contract awards. Presenting the overall
integrated logistics support capabilities of group companies, following the
acquisitions in December1999, is leading to the identification of new
opportunities in both the defence and other markets. These opportunities
extend beyond training systems to encompass our software and data services
products. Hawk aircraft sales prospects have risen significantly with press
announcements on potential contracts in both Saudi Arabia and India, in
addition to the procurement already announced by South Africa. There is
continuing interest in GenFly based synthetic aircraft trainers. Contracts
recently secured include: -
A contract with BAE Systems to provide in-service support for the Royal
Australian Air Force Lead-In Fighter Computer Based Training & Virtual
Aircraft Training Systems. This contract, of significant value, covers an
initial period of six years commencing 1 October 2000.
A major contract between Pennant Information Services Inc. and a Canadian
customer using OmegaPS as part of a Material Acquisition and Support System
has been reactivated. The contract had originally been awarded and then
suspended by the customer prior to our acquisition in December 1999.
A number of OmegaPS software contracts with major defence contractors in the
UK and Europe including the first web-enabled version, 'e-OmegaPS', to
Thompson CSF Naval Combat Systems.
A significant uplift to the GenFly contract from two Basic and two Advanced
units to four Advanced versions.
A number of existing significant support contracts with the Ministry of
Defence have been amalgamated into one contract for Full Contractor Support
and extended to March 2003.
An export order for a Synthetic Environment Procedural Trainer and Computer
Based Training courseware.
A contract to supply a Training Management Information System to the E-3D
Sentry Aircrew Training Service, a recently announced PFI programme.
Various data services contracts in the oil and gas, power and transportation
industries including contracts with Alstom for technical publications for two
light rail programmes in the USA and one in Argentina.
CONCLUSION
The integration of the acquired companies has been successfully completed and
whilst the exceptional reorganisation costs have been higher than expected,
more costs than estimated have been eliminated and a satisfactory cost base
set for the future. Group companies generally enter into contracts in their
local currency and as a result exposure to currency fluctuations is not
significant.
The overall result for the year will be materially affected by the outcome of
negotiations for additional revenues on a major contract, which cannot yet be
quantified. Also, the result for the year will reflect first half losses in
America and higher than expected reorganisation costs.
Response to the broader based capability of the enlarged group, offering
integrated solutions, has been positive and has positioned group companies for
a number of new opportunities in defence and other high technology industries.
Looking further out your Board remains confident.
CHRISTOPHER POWELL
Chairman
2nd October 2000
Consolidated Profit and Loss Account
Six months Six months Six months Year
ended ended ended ended
30 June 30 June 30 June 31 December
2000 2000 1999 1999
Notes £'000 £'000 £'000 £'000
Turnover
Continuing operations 3958
Acquisitions 3543
______
7501 3122 7118
_______________________________
Operating Profit
Continuing operations 379
Acquisitions 107
______
486 507 1108
Exceptional item -334 0 0
_______________________________
Profit on ordinary activities
before interest 152 507 1108
Interest -123 -49 -103
_______________________________
Profit on ordinary activities
before taxation 29 458 1005
Taxation 2 0 -128 -262
_______________________________
Profit attributable to
ordinary shareholders 29 330 743
Ordinary dividends -112 -92 -293
_______________________________
Amount transferred to/(from)
reserves -83 238 450
_______________________________
Basic earnings per 20p
Ordinary Share 3
Before exceptional item 4.03p 5.00p 11.07p
After exceptional item 0.39p 5.00p 11.07p
Diluted earnings per 20p
Ordinary Share 3
Before exceptional item 3.85p 4.82p 10.67p
After exceptional item 0.37p 4.82p 10.67p
Dividend per share 1.40p 1.40p 4.20p
Summarised Consolidated Balance Sheet
As at As at As at
30 June 30 June 31 December
2000 1999 1999
£'000 £'000 £'000
Fixed assets 4031 2997 4149
___________________________________
Stock,work in progress and debtors 5272 2211 5115
Creditors falling due within one year -2915 -1326 -3427
___________________________________
2357 885 1688
Net bank balance 1052 -392 -79
Current instalments of borrowings -1687 -219 -1734
___________________________________
Net current assets/(liabilities) 1722 274 -125
___________________________________
Total assets less current liabilities 5753 3271 4024
Future instalments of borrowings -572 -616 -617
___________________________________
5181 2655 3407
Provisions for liabilities and charges 0 0 0
___________________________________
5181 2655 3407
___________________________________
Called up share capital and
share premium account 4625 2160 2768
Reserves 556 495 639
___________________________________
5181 2655 3407
___________________________________
Consolidated cash flow
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2000 1999 1999
£'000 £'000 £'000
Cash flow from operating activities -161 592 680
Returns on investment and
servicing of finance -123 -49 -103
Taxation 0 0 -60
Capital expenditure -156 -437 -764
Acquisitions 0 0 -1447
Equity dividends -195 -158 -256
____________________________________
Cash Outflow before Financing -635 -52 -1950
____________________________________
Financing
Issue of ordinary share capital 1857 0 609
Other financing -91 -108 1493
____________________________________
Increase/(decrease) in net cash 1131 -160 152
____________________________________
Reconciliation of net cash flow to movement
in net debt
Decrease in net cash 1131 -160 152
Cash to repurchase debt 156 108 374
New loans and hire purchase contracts -64 -154 -1866
Debt acquired with subsidiary undertakings 0 0 -69
____________________________________
Movement in net debt in period 1223 -206 -1409
Net debt at beginning of period -2430 -1021 -1021
Net debt at end of period -1207 -1227 -2430
____________________________________
Reconciliation of operating profit
to cash flow from operating activities
Operating profit 486 507 1108
Exceptional item -334 0 0
Depreciation 229 122 273
Amortisation of intangible assets 47 28 55
(Profit)/loss on sale of fixed assets -2 0 3
Increase in stock, work in
progress and debtors -157 -249 -1436
Increase/(decrease) in creditors -430 184 677
____________________________________
-161 592 680
____________________________________
Pennant International Group plc
Notes:
1. This interim statement, which is neither audited nor reviewed, has
been prepared on the basis of the accounting policies set out in the Group's
1999 annual report and financial statements. The balance sheet at 31 December
1999 and the results for the year then ended have been abridged from the
Group's annual report and financial statements which has been filed with the
Registrar of Companies: the auditors' opinion on the financial statements was
unqualified.
2. The taxation charge for the period is based on the estimated charge
for the full year.
3. The calculation of basic earnings per share is based on the weighted
average number of shares in issue of 7514714 (1999 - 6600000) and the profit
after taxation of £29000 (1999 - £330000). Diluted earnings per share allow
for the exercise of options and are calculated on profit after taxation of
£29000 (1999 - £330000) and on 7860082 (1999 - 6852500) ordinary shares.
4. This announcement is being circulated to all shareholders of the
Company and copies will be available to the public at the Company's Registered
Office at Pennant court, Staverton Technology Park, Cheltenham GL51 6TL.