Interim Results
Pennant International Group PLC
9 August 2002
9th August 2002
Pennant International Group plc,
The Aim listed specialist in computer based training systems and logistical
support and data management software for the defence industry
today announces its Interim Results for the six months
ended 30 June 2002
'Actions taken by your Board in response to the events and business uncertainties of 2001 have contributed to
progress in the first half of this year. Despite the first half loss, organisational changes have contributed to a
material reduction in costs, more efficient use of resources without any reduction in capability and an improvement
in performance. The Group has a significantly enhanced order book and an encouraging cash position.'
Christopher Powell, Chairman
Full Chairman's Statement and financial details follow:
For further information, please contact:
Joe Thompson, Pennant International Group Plc: Tel: 01452 714881
Ken Rees, Winningtons: Tel: 0117 317 9477
Mobile: 07802 466567
Mike Coe, Rowan Dartington: Tel: 0117 9330020
CHAIRMAN'S STATEMENT
Actions taken by your Board in response to the events and business uncertainties of 2001 have contributed to progress
in the first half of this year. Despite the first half loss, organisational changes have contributed to a material
reduction in costs, more efficient use of resources without any reduction in capability and an improvement in
performance. The Group has a significantly enhanced order book and an encouraging cash position. The financial
improvement follows the Placing and Open Offer in March 2002, which raised £1,995,000 net of expenses, the sale of
surplus property in Southampton, a reduction in working capital as work in progress continues to be converted to cash
and by improved progress payments.
Adversely affecting the first half results have been delays in contract awards arising from extended procurement
cycles and further budget reviews against planned expenditure in the financial year commencing April 2002. Also, late
provision of data, by customers, on secured contracts has resulted in revenues being deferred into the second half
and 2003.
RESULTS AND DIVIDEND
The Group loss on ordinary activities before taxation for the six months ended 30 June 2002 was £894,000 (2001
£1,328,000). Net debt at 30 June 2002 was £2,791,000 including £430,000 new loan in connection with the purchase of
the Southampton property in February 2002. Net debt at 31 December 2001 was £3,702,000. Your Board is not
recommending an interim dividend nor is it planned to pay a final dividend for the current year.
CURRENT TRADING AND PROSPECTS
Against these difficult market conditions Group companies have been successful in securing new business with a
doubling of the firm order book that has the potential to generate revenues of approximately £10,000,000. The
majority of this new business has been secured in competitive tender and approximately 50% by value is with new
customers.
The order book increase includes contributions from all business areas. Pennant Training Systems Limited has received
notification of an extension to the Ministry of Defence Post Design Services contract to March 2005, contracts from
Westland Helicopters Limited for two training devices in support of a new buy of Lynx 300 helicopters, repeat sales
of training system products to a Middle East client and workshare with Atlantis Systems International of Canada for
the Canadian Government EH101 Cormorant cockpit procedures trainer. Pennant Information Services Limited has secured
three significant new business enabling contracts, one with the Ministry of Defence, one with a defence contractor
and the third in the telecommunications industry. In the software business Pennant Australasia Pty Limited has
secured the first phase of the forecast programme for the Department of Defence, covering delivery and implementation
of OmegaPS Analyzer. In North America, the Canadian business is performing ahead of forecast and the management of
the USA business has been reorganised with the appointment of two new key executives.
Contract award for the balance of the Australian software programme, for the supply of the OmegaPS and OmegaPS
Publisher products, is now scheduled for the second half of this year with revenues continuing into 2003. Pennant
Training Systems Limited is now engaged in substantive discussions with BAE Systems for a Computer Based Training and
Virtual Aircraft Training System for the South African Air Force Hawk Lead-In Fighter Trainer programme that is
expected to generate main revenues in the period 2003 to 2005. Notwithstanding that Group companies have been
selected for these programmes the potential value of these contracts is not included in the current order book.
CONCLUSION
Disappointingly, losses will continue in the second half of 2002 albeit at a reduced level. However, based on the
strengthening order book, the lower cost structure and improving cash position your Board looks forward to 2003 with
increasing confidence.
Pennant International Group plc
Consolidated Profit and Loss Account
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2002 2001 2001
Notes £'000 £'000 £'000
Turnover 4451 5285 10905
Operating Loss (after exceptional redundancy costs of £123k) -900 -1217 -2252
Profit on sale of property 3 110 0 0
Loss on ordinary activities before interest -790 -1217 -2252
Interest -104 -111 -246
Loss on ordinary activities before taxation -894 -1328 -2498
Taxation 4 0 75 81
Loss attributable to ordinary shareholders -894 -1253 -2417
Ordinary dividends 0 0 0
Amount transferred from reserves -894 -1253 -2417
Earnings per share 5
Basic -3.84p -15.59p -30.07p
Diluted -3.82p -14.92p -29.19p
Statement of Total Recognised Gains and Losses
Loss for the period -894 -1253 -2417
Currency translation differences on foreign currency net investments -5 -7 -11
-899 -1260 -2428
Pennant International Group plc
Summarised Consolidated Balance Sheet
As at As at As at
30 June 30 June 31 December
2002 2001 2001
Notes £'000 £'000 £'000
Intangible assets 1529 1778 1651
Tangible assets 3022 2780 2589
Investments 6 6 6
4557 4564 4246
Work in progress and debtors 4498 5328 4606
Creditors falling due within one year -2530 -2776 -2507
1968 2552 2099
Net bank balance -449 -1216 -1678
Current instalments of borrowings -304 -1620 -1582
Net current assets/(liabilities) 1215 -284 -1161
Total assets less current liabilities 5772 4280 3085
Future instalments of borrowings -2038 -474 -442
Creditors falling due after one year 0 0 -5
3734 3806 2638
Provisions for liabilities and charges 0 0 0
3734 3806 2638
Called up share capital and share premium account 6 6609 4614 4614
Reserves -2875 -808 -1976
3734 3806 2638
Pennant International Group plc
Consolidated cash flow
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2002 2001 2001
£'000 £'000 £'000
Cash flow from operating activities -493 138 -82
Returns on investment and servicing of finance -104 -111 -246
Taxation 0 0 -1
Capital expenditure -487 -115 -152
Acquisitions 0 -219 -215
Equity dividends 0 -223 -225
Cash Outflow before Financing -1084 -530 -921
Financing
Issue of ordinary share capital 1995 0 0
Other financing 318 -54 -125
Increase/(decrease) in net cash 1229 -584 -1046
Reconciliation of net cash flow to movement
in net debt
Increase/(decrease) in net cash 1229 -584 -1046
Cash to repurchase debt 322 104 174
New loans and hire purchase contracts -640 -50 -50
Debt acquired with subsidiary undertakings 0 0 0
Movement in net debt in period 911 -530 -922
Net debt at beginning of period -3702 -2780 -2780
Net debt at end of period -2791 -3310 -3702
Reconciliation of operating profit to cash flow
from operating activities
Operating loss -900 -1217 -2252
Exceptional item 110 0 0
Depreciation 164 230 461
Amortisation of intangible assets 122 117 240
(Profit)/loss on sale of fixed assets -110 -4 -5
Decrease/(Increase) in work in progress and debtors 108 1003 1729
Increase/(decrease) in creditors 18 15 -243
Other movements -5 -6 -12
-493 138 -82
Pennant International Group plc
Notes:
1. This interim statement, which is neither audited nor reviewed, has been prepared on the basis of the accounting
policies set out in the Group's 2001 annual report and financial statements except as stated in 2. below. The balance
sheet at 31 December 2001 and the results for the year then ended have been abridged from the Group's annual report
and financial statements which has been filed with the Registrar of Companies: the auditors' opinion on the financial
statements was unqualified.
2. The accounting policy in respect of deferred tax has been changed to reflect the requirements of FRS19. Deferred tax
is provided in full in respect of the taxation deferred by timing differences between the treatment of certain items
for taxation and accounting purposes. The previous policy was to provide for deferred tax only to the extent that it
was probable the liability would crystallise in the foreseeable future. The adoption of the standard has not required
a prior year adjustment. If the new policy had been in place in the previous year no liability would have been
recognised, as the conditions for recognition would not have been satisfied.
3. In February 2002 the Group purchased Freehold property in Southampton for £805000. The purchase was financed from
cash and a bank loan of £640000. Certain parts of the property, that were surplus to requirements, were sold in March
and June 2002 for £397000 realising a profit of £110000. Part of the proceeds was used to reduce the Bank loan by
£210000.
4. There is no taxation charge as no taxation charge is expected for the full year. There are significant tax losses
available.
5. The calculation of earnings per share is based on loss attributable to the shareholders and weighted average number
of shares as set out below:
Six months Six months Year
ended ended Ended
30 June 30 June 31 December
2002 2001 2001
Loss attributable to shareholders £ 894000 £1253000 £2416581
Basic weighted average number of shares 23261746 8036000 8036000
Employee share options 166500 362000 244000
Diluted weighted average number of shares 23428246 8398000 8280000
6. On 6 March 2002, the company's capital structure was reorganised by subdividing each Ordinary share of 20p into one
New Ordinary Share of 5p and one New Deferred Share of 15p. In order to avoid the company having 2 classes of
Deferred Shares, every 15 existing Deferred Shares were subdivided into 100 New Deferred Shares. On the same date the
authorised share capital was increased to £4000000 divided into 51092000 New Ordinary Shares of 5p each and 9636000
New Deferred Shares of 15p each. Following this capital reorganisation the company raised £1995000 (net of expenses)
through a Placing and Open Offer of New Ordinary Shares of 5p each at 9p.
This announcement is being circulated to all shareholders of the Company and copies will be available to the public
at the Company's Registered Office at Pennant Court, Staverton Technology Park, Cheltenham GL51 6TL
This information is provided by RNS
The company news service from the London Stock Exchange