Interim Results
Pennant International Group PLC
27 September 2004
27 September 2004
Pennant International Group plc
Pennant International Group plc, listed on AIM, is a leading supplier of
technology solutions to the defence and industrial sectors, including specialist
software, technical data services and data management systems, simulation and
training systems.
Interim results for six months to 30 June 2004
'Following the Group's success in 2003 with a return to profit and
dividend.......I am pleased to report a period of continued profit in the six
months to 30 June 2004.......the period ahead is being affected by programme
delays outside the Group's control and this will influence the second half
performance and possibly the early part of 2005.'
'Our businesses are well established and well positioned in their markets, we
have a high quality management team and first class employees, we have industry
leading technology and products, and, finally, there is a good pipeline of
prospective business to be secured in the months ahead.'
CHRISTOPHER POWELL
Chairman
• Group profit before tax up 15% to £279,000 (June 2003: £242,000)
• Interim dividend of 0.13p per share (June 2003: nil)
• Basic earnings per share up to 0.87p (June 2003: 0.76p)
• Gearing reduced to 23% (June 2003: 34%)
For further information contact:
Joe Thompson, Chief Executive, Pennant International Group plc on 01452 714881
Barrie Newton, Rowan Dartington & Co, on 0117 925 3377
Ken Rees, Binns Winningtons, on 0117 317 9477 or mobile 07802 466 567
CHAIRMAN'S STATEMENT
Following the Group's success in 2003 with a return to profit and dividend, as
covered by my statement in the Annual Report for 2003, I am pleased to report a
period of continued profit in the six months to 30 June 2004. As I set out later
in this statement, the period ahead is being affected by programme delays
outside the Group's control and this will influence the second half performance
and possibly the early part of 2005.
RESULTS AND DIVIDEND
Trading has been in line with expectations and Group profit on ordinary
activities before taxation was £279,000 (June 2003: £242,000). There has been an
outflow of cash of £1,652,000 that has resulted from the repayment of £505,000
of loans ahead of schedule, the unwinding of upfront contract payments received
at the end of 2003 and a build up of debtors and work in progress that will be
realised in cash in the second half. Net debt was £930,000 (June 2003:
£1,296,000) representing gearing of 23% (June 2003: 34%). Basic earnings per
share were 0.87p (June 2003: 0.76p).
Your Board is recommending an interim cash dividend of 0.13p per share (June
2003: Nil). The dividend will be paid on 19 November 2004 to shareholders on the
register at the close of business on 22 October 2004. The shares are expected to
go ex dividend on 20 October 2004.
The interim cash dividend reflects the Group's performance in the first half and
confidence in the future and the Board will determine the final dividend in the
light of the then prevailing trading and prospects.
CURRENT TRADING AND OPERATIONS
The high level of tendering activity experienced over the past 18 months has
continued. Some tendering activity relates to business 3 to 5 years ahead, some
is updating current bids whilst others are for new business prospects in the
period 2004 to 2006 inclusive. Group companies have continued to win new
business and prospects in the pipeline remain strong. The immediate firm order
bank, however, has reduced from the position at 31 December 2003, resulting from
both the timing of contract awards and the incremental method of contracting on
a major programme.
Pennant Training Systems has made initial deliveries under the contract from
Westland Helicopters Limited for two training devices in support of the supply
of Lynx 300 helicopters and work continues to complete installation and customer
acceptance. Also for Westland Helicopters, the company is engaged in the
production of two HIDAS (Helicopter Integrated Defensive Aid Suite) trainers for
the Apache helicopter. They will be used to train Apache aircrew and ground crew
of the British Army Air Corps. Delivery is now complete for the 18 Hand Skill
trainers ordered in December 2003. These trainers, referred to by the company as
GenSkill and complementary to the GenFly trainer, will be used for aircraft
engineer training at RAF Cosford. Sales of Aero Engineering Courseware have been
made to the City of Bristol and Filton Colleges. These sales follow entry into
this market in 2003 with courseware sales to Barry, Deeside, Filton and City of
Bristol Colleges in the UK and to the Royal Melbourne Institute of Technology in
Australia. During this period the company has been engaged in a consultative
role by the Rail Safety and Standards Board to study and report on the use of
simulation and training in the rail industry. The study is well advanced with
the report due for delivery later this year. Also during the first half L-3
Communications purchased a Training Management Information System (TMIS) to be
used on the ASTOR (Airborne STand-Off Radar) training programme at RAF
Waddington. The South African Air Force Hawk Lead-In Fighter Trainer programme
under contract to BAE Systems is now in the production phase with work well
advanced on the computer based training courseware. This production phase is
expected to continue to generate revenues throughout 2005. It is anticipated
that this will be followed by a third phase starting in late 2006 or early 2007
to bring the training systems up to the technical standard of the aircraft for
delivery in 2007/2008.
Pennant Information Services has secured significant new orders during the
period in addition to renewals and initiations of enabling contracts with key
clients. Examples of new orders include technical data services for Airbus,
O'Neil & Associates for the UK MoD wheeled tanker programme, Marathon Oil, Kerr
McGee and with Interfleet for the Singapore Circle Line rail system. Work
continues for the UK MoD under the recently renewed graphics and associated
services enabling contract and for the Department of Work and Pensions,
delivering e-learning solutions, under a new framework agreement. Cartographic
work has continued with Total E&P and with other operators in the oil and gas
industry including UK Hydrographics. It continues to be the case that Pennant
Information Services business is made up of many relatively small orders, within
enabling and framework agreements, for a broad range of clients within our
markets.
The software businesses in North America, Australia and the United Kingdom, in
addition to product sales and support, continue to be engaged on two major
programmes with software development being undertaken at all locations. The
first involves activity with SAP on the Materiel Acquisition Supportability
Information System (MASIS) for the Canadian Department of Defense, where IBM is
prime contractor. The second is for a software upgrade programme for the
Australian Defence Force where a full suite of Pennant specialist products is
being customised and installed including OmegaPS, the supportability engineering
software, OmegaPS Analyzer and OmegaPS Publisher. Contractors in the Australian
defence industry are now progressively upgrading to this new software standard
and Pennant Australasia is supplying both products and services, including
installation, user training and data migration.
ORGANISATION AND MANAGEMENT
In August 2004, Pennant Canada Limited was set up, based on the Ottawa operation
of Pennant Information Services Inc. This action recognises the strength and
potential of the Canadian business and provides a focus for its continuing
software operations and potential training solutions business.
On 1st September I announced the appointment of Christopher Snook to the Board
of Pennant International Group plc, as Chief Operating Officer. With effect from
31st December 2004, Joe Thompson will be standing down as Chief Executive and
resigning as a director of Pennant International Group plc and its subsidiaries.
I am pleased to say that his knowledge and experience will not be lost as he
will continue to serve the Board as a consultant for the immediate future.
Christopher Snook, Chief Operating Officer, will step up to assume the
appointment of Chief Executive with effect from 1st January 2005.
PROSPECTS
The Group's performance in the first half of this year has been very much in
line with expectations even though a major programme in training systems has
progressed significantly slower than the anticipated rate. In addition, a number
of potential contract awards that had been expected during the first half have
not yet been made. In looking ahead to the immediate future, there is a gap in
orders, most specifically in training systems, that will affect turnover in the
second half of 2004 and which is also likely to influence the early part of
2005. Notwithstanding this short term gap, prospects remain good, with some very
good programme opportunities in the pipeline.
CONCLUSION
Whilst the first half results are close to target the underlying delays to
current and prospective programmes, particularly in training systems, has led to
the Board revising expectations for the full year. Expected losses in the second
half, which substantially arise from a modest restructuring, will reduce the
forecast profit for the full year. Despite this the Board does not expect a cash
outflow in the second half. The backlog of work resulting from contracts running
slowly is still to be done and contracts not yet awarded are still to be let. In
preparing its budgets, your Board makes every effort to be prudent in its
forecasting but unforeseen events and other factors outside the Group's control
can and do have an impact upon schedules at all stages. Mindful of such
eventualities, the Board operates very tight cost controls to minimise the
bottom line effect of any delays.
This set-back should be viewed over a 3 to 5 year cycle rather than the
traditional 12 month reporting period. Our businesses are well established and
well positioned in their markets, we have a high quality management team and
first class employees, we have industry leading technology and products, and,
finally, there is a good pipeline of prospective business to be secured in the
months ahead.
Your Board remains confident in the future.
CHRISTOPHER POWELL
Chairman
27 September 2004
Pennan Pennant International Group plc
Consolidated Profit and Loss Account
Six Six Year
months months
ended ended ended
30 June 30 June 31
December
2004 2003 2003
Notes £'000 £'000 £'000
Turnover 6368 6129 11880
Cost of sales 3960 3596 7014
-------- -------- ---------
Gross profit 2408 2533 4866
Net operating expenses 2090 2234 4211
-------- -------- ---------
Operating profit 318 299 655
Profit on sale of property 0 0 164
-------- -------- ---------
Profit on ordinary activities
before interest 318 299 819
Interest -39 -57 -108
-------- -------- ---------
Profit on ordinary activities
before taxation 279 242 711
Taxation 2 0 0 -46
-------- -------- ---------
Profit attributable to
ordinary shareholders 279 242 665
Ordinary dividends -42 0 -128
-------- -------- ---------
Amount transferred to
reserves 237 242 537
-------- -------- ---------
Earnings per share 3
Basic 0.87p 0.76p 2.08p
Diluted 0.81p 0.69p 1.93p
Statement of Total Recognised Gains and Losses
Profit for the period 279 242 665
Currency translation
differences on foreign
currency net investments -9 36 -7
-------- -------- ---------
270 278 658
-------- -------- ---------
Pennant International Group plc
Summarised Consolidated Balance Sheet
As at As at As at
30 June 30 June 31
December
2004 2003 2003
£'000 £'000 £'000
Intangible assets 1132 1389 1274
Tangible assets 2745 2852 2629
Investments 6 6 6
-------- -------- ---------
3883 4247 3909
Work in progress and debtors 3515 3207 2719
Creditors falling due within
one year -2513 -2683 -3041
-------- -------- ---------
1002 524 -322
Net bank balance 314 799 1966
Current instalments of
borrowings -130 -256 -646
-------- -------- ---------
Net current assets 1186 1067 998
-------- -------- ---------
Total assets less current
liabilities 5069 5314 4907
Future instalments of
borrowings -1114 -1839 -1180
Creditors falling due after
one year 0 0 0
-------- -------- ---------
3955 3475 3727
Provisions for liabilities
and charges 0 0 0
-------- -------- ---------
3955 3475 3727
-------- -------- ---------
Called up share capital and
share premium account 6609 6609 6609
Reserves -2654 -3134 -2882
-------- -------- ---------
3955 3475 3727
-------- -------- ---------
Pennant International Group plc
Consolidated cash flow
Six Six Year
months months
ended ended ended
30 30 31
June June December
2004 2003 2003
£'000 £'000 £'000
Cash (outflow)/ inflow from
operating activities -705 533 1726
Returns on investment and
servicing of finance -39 -57 -107
Taxation 0 0 -3
Capital expenditure -198 -34 262
Acquisitions 0 -127 -127
Equity dividends -128 0 0
-------- -------- ---------
Cash (outflow)/inflow before
Financing -1070 315 1751
Financing
Issue of ordinary share
capital 0 0 0
Other financing -582 -115 -385
-------- -------- ---------
(Decrease)/increase in net
cash -1652 200 1366
-------- -------- ---------
Reconciliation of net cash flow to movement
in net debt
(Decrease)/increase in net
cash -1652 200 1366
Cash to repurchase debt 582 115 385
New loans and hire purchase
contracts 0 0 0
-------- -------- ---------
Movement in net debt in
period -1070 315 1751
-------- -------- ---------
Net debt at beginning of
period 140 -1611 -1611
Net debt at end of period -930 -1296 140
-------- -------- ---------
Reconciliation of operating profit to cash flow
from operating activities
Operating profit 318 299 655
Depreciation 66 102 191
Amortisation of intangible
assets 141 120 240
(Profit)/loss on sale of
fixed assets 0 0 -2
(Increase)/decrease in work
in progress and debtors -796 -59 466
(Decrease)/increase in
creditors -442 69 220
Other movements 8 2 -44
-------- -------- ---------
-705 533 1726
-------- -------- ---------
Pennant International Group plc
Notes to Interim Statement
1. This interim statement, which is neither audited nor reviewed, has been
prepared on the basis of the accounting policies set out in the Group's 2003
annual report and financial statements. The balance sheet at 31 December 2003
and the results for the year then ended have been abridged from the Group's
annual report and financial statements which has been filed with the Registrar
of Companies: the auditors' opinion on the financial statements was unqualified.
2. There is no taxation charge as no taxation charge is expected for the full
year.
3. The calculation of earnings per share is based on the profit attributable to
the shareholders and the weighted average number of shares as set out below:
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2004 2003 2003
£ £ £
Profit attributable to shareholders 279,000 242,000 665,000
--------- -------- ---------
Number Number Number
Basic weighted average number of
shares 32,000,000 32,000,000 32,000,000
Employee share options 2,385,500 2,836,500 2,495,500
---------- ---------- ----------
Diluted weighted average number of
shares 34,385,500 34,836,500 34,495,500
---------- ---------- ----------
p/share p/share p/share
Basic 0.87 0.76 2.08
Diluted 0.81 0.69 1.93
This announcement is being circulated to all shareholders of the Company and
copies will be available to the public at the Company's Registered Office at
Pennant Court, Staverton Technology Park, Cheltenham GL51 6TL
This information is provided by RNS
The company news service from the London Stock Exchange
IR SEAFWLSLSEDU