Final Results
Pennon Group PLC
30 May 2002
PENNON GROUP PLC
PRELIMINARY RESULTS FOR THE YEAR ENDED 31 MARCH 2002
Pennon Group announces its unaudited results for the year ended 31 March 2002.
FINANCIAL HIGHLIGHTS
- Profit before tax up 4% to £77.4m
- Earnings per share up 31% to 54.3p
- Dividend
- recommended final dividend up 4% to 25.4p
- full year dividend up 4% to 37.5p
- Sale of Viridor Instrumentation for £105.5m
- Return of value from the disposal of Viridor Instrumentation
- special interim dividend of 70p coupled with consolidation of share
capital
OPERATIONAL HIGHLIGHTS
South West Water
- Remains confident of outperforming the regulatory contract to 2005
- Continues to improve efficiency
- Delivers highest ever levels of drinking water and bathing water
compliance
- Completed Interim Determination
Viridor Waste
- 16% growth of operating profit before goodwill amortisation
- Two acquisitions completed with a third shortly after the year end
STRATEGIC INITIATIVES
- Securitisation no longer under consideration
- Strategy is for South West Water to outperform the regulatory contract
and to continue to grow Viridor Waste
- Profitable sale of Viridor Instrumentation. Special interim dividend to
be paid from the sale proceeds
- Corporate re-organisation completed
Chairman, Ken Harvey, said:
'The Board, together with its advisers, has conducted an extensive review of
financial restructuring options including that of a whole business
securitisation of South West Water. The technical feasibility of securitising
was established. However, the Board has concluded that securitisation for
Pennon Group is unlikely to create sufficient incremental shareholder value to
outweigh the significant implementation and other costs and identifiable risks.
The Board has decided, therefore, not to pursue this option for the foreseeable
future.
'The Board will continue to focus on adding value for shareholders by pursuing
the policy of outperforming the regulatory contract in South West Water and of
continuing to grow Viridor Waste. A special interim dividend will be paid from
the proceeds of the sale of Viridor Instrumentation. '
For further information on 30 May 2002, please contact:
Ken Harvey Chairman )
David Dupont Group Director of Finance ) 020 7831 3113
Richard Hughes Strategic Planning Manager )
Andrew Dowler Financial Dynamics )
Stephen Swain Communications Manager 01392 443022
GROUP OVERVIEW
Turnover from continuing operations rose £27.8m to £381.0m. Turnover in South
West Water increased by £9.0m to £260.4m and turnover in Viridor Waste increased
by £19.2m to £125.3m. Overall group turnover reduced by £11.2m to £423.9m
principally as a consequence of the disposals of Viridor Instrumentation and T J
Brent.
Operating profit from continuing operations reduced by £1.3m to £119.1m. South
West Water's operating profit remained broadly unchanged on last year (£107.0m
for 2001/02 vs £107.3m for 2000/01) and Viridor Waste's increased from £13.1m to
£14.9m. After disposals and restructuring, including £2.1m costs relating to
testing the feasibility of balance sheet restructuring, overall Group operating
profit fell £6.3m to £121.8m.
Profit before tax was up 4% to £77.4m.
Profit before tax in continuing operations was up £0.8m to £69.3m.
The disposal of Viridor Instrumentation produced an exceptional profit of £5.1m
in 2001/02.
Earnings per share before exceptional items rose by 17% to 50.6p and after
exceptional items increased 31% to 54.3p.
Capital expenditure for the Group rose £19.9m to £186.4m, comprising £167.6m for
South West Water and £18.8m for Viridor Waste and other Group activities
(2000/01 £154.4m and £12.1m respectively.)
Two waste management businesses, The Suffolk Waste Disposal Company Limited and
Lavelle & Sons Limited, were acquired during the year for a total cash
consideration of £12.1m. A further acquisition, Richardson Limited, was made
shortly after the year end for a cash consideration of £11.9m.
Viridor Instrumentation was sold in February 2002 for £105.5m which included
£9.5m in respect of the cash transferred with the business.
With the adoption of Financial Reporting Standard 18 'Accounting Policies' (FRS
18), the Directors have reviewed the accounting policies of the Group and
decided that, in the current reporting environment which encourages increased
clarity and transparency in accounting transactions, it is appropriate to
present the Group's defeased lease arrangements in a manner that improves their
understandability and comparability with other utilities. Accordingly, the
rental obligations and cash deposits associated with these leases have now been
recognised on the balance sheet separately.
Net debt for the Group at 31 March 2002 was £751.3m, including the proceeds from
the sale of Viridor Instrumentation, virtually unchanged on that at 31 March
2001, as restated. Gearing, being net borrowings to shareholders funds, was 77%
at 31 March 2002 (83% at 31 March 2001, as restated). Interest cover, before
exceptional items, was maintained at 2.5 times. On a pro forma basis, assuming
payment of the special interim dividend, gearing was 96%.
The Board has recommended a final dividend of 25.4p up 4.1%, subject to
shareholder approval. Together with the interim dividend of 12.1p, this will
result in a total dividend for the year of 37.5p, representing an increase of
4.2% on the total dividend for 2001. In the absence of unforeseen circumstances,
the Board intends to continue to pursue a progressive dividend policy. The
total cost of the dividend for 2001/02 is £51.4m. Following the sale of Viridor
Instrumentation, a special interim dividend for 2002/03 of 70p per share has
been declared, at an estimated cost of £96m, being the net sale proceeds. The
final dividend, along with the special interim dividend, will be paid on 1
October 2002 to shareholders on the register on 30 August 2002. As in previous
years, shareholders will be given the opportunity to participate in a Dividend
Reinvestment Plan, details of which will be circulated with the Annual Report.
Reflecting the return of capital by way of special interim dividend from the
sale of Viridor Instrumentation, a resolution will be proposed at the Annual
General Meeting to consolidate the share capital of the Company in order to
maintain comparability of the share price before and after the payment of the
special interim dividend. The consolidation ratio will be based on the closing
price of the Company's shares on 29 May 2002 (ie the price immediately before
this announcement). Further details will be provided in a circular to be issued
to shareholders on 27 June 2002.
SOUTH WEST WATER
South West Water increased its turnover by £9.0m during the year. Approved
tariff increases, including headroom arising from meter switching, amounted to
£8.3m. Measured demand from existing customers contributed a turnover increase
of £1.6m. Customers switching from unmeasured to metered charging caused a
reduction of £4.3m in turnover. Other factors, including new customer
connections (5,800), contributed £3.4m.
The company submitted an application for an Interim Determination of 'K' in
September 2001. In December 2001 Ofwat confirmed revised price increases of
4.4% above inflation for each of the three years 2002/03 to 2004/05.
South West Water's operating profit was virtually unchanged at £107.0m (2000/01
£107.3m). Operating costs, including depreciation, increased by £9.3m to
£153.4m, including £7.2m in respect of new capital schemes. £4.0m of cost
efficiencies were made in the year and the company remains on track to deliver
further efficiency savings to outperform the regulatory contract to 2005.
Capital expenditure rose £13.2m to £167.6m. With the commissioning of major
waste water treatment schemes at Camborne and the first phase of Torbay, the
company's 'Clean Sweep' coastal sewage treatment improvement programme is now
virtually complete. In addition, reflecting the changing emphasis of the
capital programme, over 90 smaller schemes were delivered in the year to meet
the National Environmental Programme coupled with an extension of water mains
rehabilitation activity.
Drinking water quality attained a new all time high. In November 2001, the
Department for Environment, Food and Rural Affairs and the Environment Agency
announced the best ever bathing water quality results (98% compliance with
mandatory standards) for beaches and bathing waters along the South West
coastline. In addition, 100 bathing waters (71% of the region's total) met the
more stringent guideline standards, the best performance of any region in the
UK. Reported river water quality remains the best in England. The company is
one of the industry leaders in managing water leakage and continues to deliver
results in line with Ofwat's mandatory leakage target. Market research carried
out amongst South West Water's customers continues to confirm high levels of
satisfaction with the overall service provided by the company. There has been
continued high performance against Ofwat's Levels of Service Indicators.
VIRIDOR WASTE
Viridor Waste turnover rose by 18% from £106.1m in 2000/01 to £125.3m in
2001/02. £5.0m of this increase came from the rise in landfill tax, £6.2m from
acquisitions (including £1.0m of landfill tax) and £8.0m from existing trade.
Operating profit rose 16% from £13.1m to £15.2m, before goodwill amortisation of
£0.3m with an operating margin, excluding landfill tax, of 17%. The first half
year performance was particularly strong, reflecting the benefit of certain
temporary contracts. Earnings before interest, tax, depreciation and
amortisation amounted to £32.1m. The increased profitability arose from volume
and price increases in landfill and volume increases and cost savings in the
collection business.
The Viridor Waste strategy has two key elements. The first element is to
exploit fully the company's landfill assets. The UK is likely to face an
increasing shortage of landfill disposal capacity due to planning constraints
and, with 73m cubic metres of consented landfill capacity, Viridor Waste is
well-positioned for the future. The second element of the strategy is the
pursuit of profitable opportunities to help deliver the targets of the
Government's new waste and renewable energy strategies.
Two acquisitions were announced on 18 October 2001 with a further announced on 9
April 2002, shortly after the year end. All three acquisitions reinforce the
waste strategy outlined above either by adding to Viridor's landfill capacity in
key parts of the UK or by enhancing the company's materials transfer and
recycling capability.
Capital expenditure for the year was £18.3m which was primarily invested by
Viridor Waste in its continuing landfill operations.
VIRIDOR INSTRUMENTATION
The sale of Viridor Instrumentation was completed on 4 February 2002. Profit on
disposal was £5.1m which is included in the Preliminary Results as an
exceptional item. During the period to disposal, a profit before tax of £2.7m
was made, compared to a profit of £4.9m in the previous full year.
TAXATION
The Group's taxation strategy continues to be beneficial. Excluding deferred
tax, there was no tax charge for the year ended 31 March 2002 (2000/01 nil).
A new Financial Reporting Standard (FRS 19) relating to deferred tax is
operative for 2001/02. This requires the Group to make full provision for
deferred tax liabilities, which are discounted. The consequent change of policy
necessitated a prior year adjustment.
The deferred tax charge for the year to 31 March 2002 was £3.3m. The equivalent
figure for the year to 31 March 2001 was £17.6m.
BOARD MATTERS
Mr David Dupont was appointed interim Group Director of Finance on 2 March 2002
immediately following the retirement of Mr Ken Hill from that role. The Board
has now confirmed Mr Dupont in the role of Group Director of Finance and also
takes this opportunity to express its gratitude to Ken Hill for his significant
contribution to the development of the Group since privatisation and wish him
well in his retirement.
STRATEGY AND PROSPECTS
The Board will continue to focus on adding value for shareholders by pursuing
the policy of outperforming the regulatory contract in South West Water and of
continuing to grow Viridor Waste. The successful disposal of Viridor
Instrumentation and the corporate re-organisation have confirmed the focused
strategy outlined by the Board in May 2001.
The satisfactory performances this year of the water, sewerage and waste
management activities provide a strong foundation for the business going
forward.
Ken Harvey
Chairman
30 May 2002
PENNON GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
for the year ended 31 March 2002
Note 2002 2001
(unaudited) restated
(notes 2 &
£m 3)
£m
Turnover
Continuing operations 374.8 353.2
Acquisitions 6.2 -
_______ _______
381.0 353.2
Discontinued operations 2 42.9 81.9
_______ _______
Total turnover 423.9 435.1
Operating costs (302.1) (307.0)
_______ _______
Group operating profit
Continuing operations 119.2 120.4
Acquisitions (0.1) -
_______ _______
119.1 120.4
Discontinued operations 2 2.7 7.7
_______ _______
Total Group operating profit 121.8 128.1
Share of operating loss in
Joint venture (0.1) -
Associate (0.4) (0.4)
_______ _______
Total operating profit 121.3 127.7
Profit/(loss) on disposal of discontinued operations 2 5.1 (2.1)
Net interest payable (49.0) (51.4)
_______ _______
Profit on ordinary activities before taxation 77.4 74.2
Tax on profit on ordinary activities 4 (3.3) (17.6)
_______ _______
Profit on ordinary activities after taxation 74.1 56.6
Dividends 5 (51.4) (49.4)
_______ _______
Retained profit transferred to reserves 22.7 7.2
====== ======
Basic earnings per share 6
Before exceptional item 50.6p 43.1p
After exceptional item 54.3p 41.5p
Dividend per share 37.5p 36.0p
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the year ended 31 March 2002
2002 2001
(unaudited) restated
£m £m
Profit on ordinary activities after taxation 74.1 56.6
Currency retranslation differences on foreign currency net 0.6 0.2
investments _______ _______
Total gains and losses recognised for the year 74.7 56.8
Prior year adjustments 3 - (50.9)
_______ _______
Total gains and losses recognised since last Annual Report 74.7 5.9
======= =======
PENNON GROUP PLC
SUMMARISED GROUP BALANCE SHEET
as at 31 March 2002
2002 2001
(unaudited) restated
£m £m
Fixed assets
Intangible assets 11.7 24.7
Tangible assets 1,907.7 1,798.5
Investments 3.3 3.1
_______ _______
1,922.7 1,826.3
Current assets
Stocks 3.2 13.9
Debtors 81.6 89.3
Investments and cash 292.0 219.7
_______ _______
376.8 322.9
Creditors: amounts falling due within one year (276.0) (221.4)
_______ _______
Net current assets 100.8 101.5
Total assets less current liabilities 2,023.5 1,927.8
Creditors: amounts falling due after more than one year (932.3) (911.7)
Provisions for liabilities and charges (74.4) (65.9)
Deferred income (40.6) (41.1)
_______ _______
Net assets 976.2 909.1
====== ======
Capital and reserves
Called-up share capital 137.0 136.9
Share premium account 151.6 151.3
Profit and loss account 687.6 620.9
_______ _______
Shareholders' funds 976.2 909.1
====== ======
PENNON GROUP PLC
GROUP CASH FLOW STATEMENT
for the year ended 31 March 2002
Note 2002 2001
(unaudited) restated
£m £m
Cash inflow from operating activities 7 196.2 205.0
Returns on investments and servicing of finance (44.3) (39.9)
Taxation 0.4 (0.3)
Capital expenditure and financial investment (182.3) (153.2)
Acquisitions and disposals 85.0 12.0
Equity dividends paid (49.4) (65.3)
_______ _______
Cash inflow/(outflow) before use of liquid resources and financing 5.6 (41.7)
Management of liquid resources (27.0) (24.2)
Financing 38.2 64.6
_______ _______
Increase/(decrease) in cash in year 8 16.8 (1.3)
====== ======
PENNON GROUP PLC
SEGMENTAL ANALYSIS BY CLASS OF BUSINESS
for the year ended 31 March 2002
Turnover Group operating profit Profit before tax
2002 2001 2002 2001 2002 2001
(unaudited) (unaudited) (unaudited)
£m £m £m £m £m £m
Continuing operations
Water and sewerage 260.4 251.4 107.0 107.3 66.8 67.0
Waste management 125.3 106.1 14.9 13.1 13.5 11.7
Other 6.6 6.1 (2.8) - (11.0)* (10.2)*
Less intra-group trading (11.3) (10.4) - - - -
_______ _____ _______ _____ _______ _______
Total continuing 381.0 353.2 119.1 120.4 69.3 68.5
operations ====== ==== ====== ==== ====== ======
Discontinued operations
Instrumentation 43.0 54.9 2.6 4.8 2.7 4.9
Construction services - 37.1 - 0.5 - 0.4
Property 1.4 5.7 0.1 2.4 0.3 2.5
Less intra-group trading (1.5) (15.8) - - - -
_______ _____ _______ _____ _______ _______
Total discontinued 42.9 81.9 2.7 7.7 3.0 7.8
operations ====== ==== ====== ==== ====== ======
Exceptional item
Discontinued operations - - - - 5.1 (2.1)
disposal profit/(loss) _______ _____ _______ _____ _______ _______
Group totals 423.9 435.1 121.8 128.1 77.4 74.2
====== ==== ====== ==== ====== ======
* includes parent company financing of business acquisitions.
PENNON GROUP PLC
NOTES
1 The financial information for the years ended 31 March
2001 and 31 March 2002 does not constitute full financial
statements within the meaning of section 240 of the
Companies Act 1985. The full financial statements for the
year ended 31 March 2001 have been delivered to the
Registrar of Companies. The auditors' report on those
financial statements was unqualified and did not contain a
statement under section 237 (2) or (3) of the Companies
Act 1985.
2 On 4 February 2002 the Group disposed of its interest in
the ordinary share capital of Viridor Instrumentation
Limited. The results of Viridor Instrumentation Limited up
to the disposal date and the comparatives for the year
ended 31 March 2001 are included under discontinued
operations. The profit on disposal of discontinued
operations in the year ended 31 March 2002 relates to the
disposal of that business and is after charging
£43.5million of goodwill previously written off to
reserves on acquisition.
The comparatives for the year ended 31 March 2001 for
discontinued operations also include the results of T J
Brent Limited which was disposed of in December 2000.
3 The Group's accounting policy on deferred taxation has
changed following adoption of Financial Reporting Standard
19 'Deferred Tax' (FRS 19). The FRS requires full
provision to be made for deferred taxation arising from
timing differences between recognition of gains and losses
in the financial statements and their recognition in a tax
computation. The Group has adopted a policy of discounting
deferred tax assets and liabilities to reflect the time
value of money, as permitted by FRS 19. Previously, the
Group's accounting policy was to provide for deferred
taxation to the extent that it was likely to crystallise
in the foreseeable future. The application of the previous
accounting policy resulted in no provision for deferred
taxation being recognised at 31 March 2001.
With the adoption of Financial Reporting Standard 18
'Accounting Policies' (FRS 18), the Directors have
reviewed the accounting policies of the Group and have
decided that, in the current reporting environment which
encourages increased clarity and transparency in
accounting transactions, it is appropriate to present the
Group's defeased lease arrangements in a manner that
improves their under-standability and comparability with
other utilities. Accordingly, the rental obligations and
cash deposits associated with these leases have now been
recognised on the balance sheet separately and the net
interest receivable arising from these transactions will
now be recognised over the life of the leases.
As a result of these changes in accounting policy the
comparatives have been restated as follows:
Group balance sheet: Provisions
As at 31 March 2001 for liabilities Deferred Profit and
and charges income loss reserve
£m £m £m
Previously reported (22.8) (49.0) (689.4)
Deferred taxation (FRS 19) (43.1) - 43.1
Defeased leases (FRS 18) - 7.9 25.4
_______ _______ _______
Restated now reported (65.9) (41.1) (620.9)
====== ====== ======
Creditors: Investments
Creditors: amounts and cash
amounts falling due
falling due after more
within one than one
year year
£m £m £m
Previously reported (217.3) (727.9) 65.1
Deferred taxation (FRS 19) - - -
Defeased leases (FRS 18) (4.1) (183.8) 154.6
_______ _______ _______
Restated now reported (221.4) (911.7) 219.7
====== ====== ======
The restatement of the profit and loss reserve for March 2001 comprises a
prior period adjustment at 1 April 2000 of £50.9million (£25.5million FRS 19
and £25.4million FRS 18) and a £17.6million charge for the year ended 31 March
2001 (FRS 19).
Group profit and loss account: Net interest Tax on Basic
Year ended 31 March 2001 payable profit on earnings
ordinary per share
activities
£m £m p
Previously reported (51.4) - 56.0
Deferred taxation (FRS 19) - (18.0) (13.2)
Defeased leases (FRS 18) - 0.4 0.3
_______ _______ ______
Restated now reported (51.4) (17.6) 43.1
====== ====== ======
The changes arising within net interest payable from the application of FRS 18
relate to the recognition of £9.2million interest receivable on investments
and £8.6million interest payable on finance leases, offset by the elimination
of a previously reported gain on defeasance of finance leases of £0.6million.
Group cash flow statement: Management Financing
Year ended 31 March 2001 of liquid
resources
£m £m
Previously reported (25.2) 65.6
Defeased leases (FRS 18) 1.0 (1.0)
_______ _______
Restated now reported (24.2) 64.6
====== ======
4 The taxation charge comprises:
Year ended 31 March 2002 2001
(unaudited) restated
£m £m
United Kingdom taxation
Corporation tax at 30% 0.5 -
Overseas taxation (0.5) -
Deferred tax 3.3 17.6
_______ _______
3.3 17.6
====== ======
5 If approved at the Annual General Meeting on 25 July 2002 the final
dividend of 25.4p per share will be paid on 1 October 2002 to shareholders
on the register at 30 August 2002.
6 The calculation of basic earnings per share is based on the profit on
ordinary activities after taxation divided by the weighted average number
of ordinary shares in issue during the year of 136.5 million (2001 136.3
million) as follows:
Profit after tax Basic earnings per share
Year ended 31 March 2002 2001 2002 2001
(unaudited) restated (unaudited) restated
£m £m p p
Before exceptional item 69.0 58.7 50.6 43.1
Exceptional item 5.1 (2.1) 3.7 (1.6)
_______ _______ _______ ______
After exceptional item 74.1 56.6 54.3 41.5
====== ====== ====== =====
The exceptional item in 2002 comprises the profit on disposal of Viridor
Instrumentation Limited and that for 2001 is the loss on disposal of T J
Brent Limited.
Earnings per share on a diluted basis are 50.5p (2001 43.0p), and after
the exceptional item 54.2p (2001 41.4p).
7 Reconciliation of Group operating profit to net cash inflow from operating
activities for the year ended 31 March 2002:
2002 2001
(unaudited)
£m £m
Group operating profit 121.8 128.1
Depreciation charge 75.5 70.4
Amortisation of intangible assets 1.6 1.4
Fixed asset impairment 0.3 0.1
Deferred income released to profits (1.2) (1.2)
Increase/(decrease) in provisions for liabilities and charges 1.0 (2.1)
Increase in stocks (0.6) (0.3)
(Increase)/decrease in debtors (amounts falling due within and over one year) (4.0) 8.7
Increase in creditors (amounts falling due within and over one year) 2.9 0.6
Profit on disposal of tangible fixed assets (1.1) (0.7)
_______ _______
Net cash inflow from operating activities 196.2 205.0
====== ======
8 Analysis of net debt
At Cash Acquisitions Non-cash At
1 April 2001 flow (excl cash) movements 31 March
2002
(unaudited)
£m £m £m £m £m
Cash at bank and in hand 3.7 (2.7) - - 1.0
Current asset investments:
Overnight deposits 0.6 44.7 - - 45.3
Bank overdrafts (3.9) (25.2) (29.1)
_______ _______ _______ _______ _______
0.4 16.8 - - 17.2
_______ _______ _______ _______ _______
Debt due within one year (other (38.5) 13.5 (0.2) (37.7) (62.9)
than bank overdrafts)
Debt due after more than one year (322.1) (14.8) - 37.7 (299.2)
Finance lease obligations* (607.0) (36.6) (2.8) (5.7) (652.1)
_______ _______ _______ _______ _______
(967.6) (37.9) (3.0) (5.7) (1,014.2)
_______ _______ _______ _______ _______
Current asset investments: 215.4 27.0 - 3.3 245.7
Other than overnight deposits* _______ _______ _______ _______ _______
Net debt (751.8) 5.9 (3.0) (2.4) (751.3)
====== ====== ====== ====== ======
* Finance lease obligations and current asset investments other than overnight
deposits have been restated as described in note 3.
Non-cash movements include transfers between categories for debt changing
maturities, increased accrued finance charges within finance lease obligations
and increased accrued interest on cash deposits placed to secure rental
obligations.
9 The Annual Report for 2001/02 will be issued to shareholders on 27 June
2002.
Pennon Group Plc
Registered Office
Peninsula House
Rydon Lane
EXETER
Devon EX2 7HR
Registered in England No 2366640
This information is provided by RNS
The company news service from the London Stock Exchange