Interim Results
PERSIMMON PLC
31 August 1999
PERSIMMON PLC
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 1999
Highlights
Persimmon's best ever six months performance
Record net pre-tax profit of £35.7m, (June 1998: £28.1m), an increase of
27%
Turnover of £317.6m (June 1998: £270.2m), an increase of 18%*
Earnings per share of 13.9p (June 1998: 11.8p), an increase of 18%
Operating profit of £41.1m (June 1998: £34.6m), an increase of 19%
3,354 homes legally completed (June 1998: 3,117), an increase of 8%*
Average selling price of £94,685 (June 1998: £86,685)
Return on capital employed of 17.6% (June 1998: 16.5%), an increase of 7%
Over 30,000 plots available for development
Dividend of 3.5p (June 1998: 3.3p), an increase of 6%
Gearing of 23%, (June 1998: 30%), reduced by 7%
*Excludes B.E.S. re-sales
Duncan Davidson, Chairman, said: 'These are outstanding results which
represent Persimmon's best ever performance over six months.
'Demand for Persimmon homes remains very strong throughout the UK. Our forward
sales are at a record level. We are confident that current profit levels are
sustainable for the foreseeable future.'
ENQUIRIES: Duncan Davidson, Chairman
John White, Chief Executive
Persimmon plc
Tel: 0171 796 4133 on Tuesday, 31 August 1999 only
Tel: 01904 642199 thereafter
Michael Sandler/Justin Strong
Hudson Sandler Limited
Tel: 0171 796 4133
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 1999
CHAIRMAN'S STATEMENT
During the six months to 30 June 1999 Persimmon increased its net pre-tax
profit by 27 per cent to a record £35.7 million, from £28.1 million in the
first half of 1998.
We legally completed the sale of 3,354 homes (June 1998: 3,117) at an average
selling price of £94,685 (June 1998: £86,685), giving total turnover of £317.6
million (June 1998: £270.2 million). These figures exclude B.E.S. re-sales.
In recent years we have incurred a lower corporation tax charge than the
statutory rate. In 1998 the charge was 26 per cent, but from 1999 we expect
our effective rate of tax to be 30 per cent, loss reliefs arising from the
purchase of the Ideal business in 1996 having been fully utilised. Despite
this higher tax charge we increased our earnings per share in the first half
by 18 per cent to 13.9p per share (June 1998: 11.8p).
We are increasing our interim dividend by 6.1 per cent to 3.5p per share.
This dividend will be payable on 29 October 1999 to shareholders on the
register at 10 September 1999. As before we are offering a scrip dividend
alternative.
Our net borrowings at 30 June were £80 million giving a gearing level of 23%,
as compared with gearing of 30% in 1998. Interest was covered 7.6 times
compared with 5.3 times for the first half of 1998.
During July 1999 Persimmon raised £96 million of 8-12 year loan notes through
the US Private Placement market, at attractive interest rates. These
additional long term funds complement our existing debt financing, and
together they provide substantial resources for the further expansion of
Persimmon.
We have succeeded in maintaining our landbank at over 30,000 plots with
planning consent, throughout the UK.
Our new City Developments operation, which we announced in April, has recently
acquired sites in London, Bristol, Birmingham, Manchester and Glasgow. We now
have 10 sites across the UK which will be developed as inner-city schemes,
creating 600 new apartments producing future sales revenue in excess of £120m.
We are very confident of the success of this new venture.
Demand for Persimmon homes remains very strong throughout the UK. Our forward
sales are at a record level. We continue to concentrate on improving our
profitability and returns, our return on capital employed having improved
further to 17.6% to June 1999 (June 1998: 16.5%). We are confident that
current profit levels are sustainable for the foreseeable future.
Our preparations to ensure the business of Persimmon continues to run smoothly
on the run up to the millennium and thereafter are well progressed, all live
internal systems being year 2000 compliant.
We have strengthened our Board by the appointment of David Thompson as a Non-
Executive Director. David is Managing Director of Wolverhampton & Dudley
Breweries PLC, and we welcome him to Persimmon.
I thank everyone on the Persimmon team for their considerable efforts in
achieving these record results.
Duncan Davidson
31 August 1999
PERSIMMON PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT (UNAUDITED)
Six months Six months Year to
to 30 June to 30 June 31 December
1999 1998 1998
Note £000 £000 £000
Turnover 324,954 281,106 572,407
Cost of sales (271,635) (235,344) (478,849)
---------- ----------- ---------
Gross profit 53,319 45,762 93,558
Net operating expenses (12,193) (11,175) (20,336)
---------- ----------- ---------
Operating profit 41,126 34,587 73,222
Net interest payable and
similar charges (5,443) (6,505) (12,689)
---------- ----------- ---------
Profit on ordinary activities
before taxation 35,683 28,082 60,533
Tax on ordinary activities (10,705) (7,021) (15,738)
---------- ----------- ---------
Profit on ordinary activities
after taxation 24,978 21,061 44,795
Dividends (6,323) (5,880) (18,548)
---------- ----------- ---------
Retained profit 18,655 15,181 26,247
---------- ----------- ---------
Basic earnings per share 4 13.9p 11.8p 25.1p
Diluted earnings per
share 4 13.9p 11.8p 25.1p
Dividend per share 3.5p 3.3p 10.4p
PERSIMMON PLC
CONSOLIDATED BALANCE SHEET (UNAUDITED)
30 June 30 June 31 December
1999 1998 1998
£000 £000 £000
Fixed assets
Tangible assets 10,866 10,492 10,569
---------- -------- ------------
Current assets
Stocks and work in progress 628,976 534,795 558,865
BES assets - 14,065 14,065
Debtors 44,738 33,545 41,391
Cash at bank and in hand 3,004 45 184
---------- -------- ------------
676,718 582,450 614,505
---------- -------- ------------
Creditors due within one year
Borrowings (14,545) (17,399) (15,809)
BES advances - (18,566) (19,128)
Other creditors (222,152) (142,892) (169,718)
---------- --------- -----------
(236,697) (178,857) (204,655)
---------- --------- -----------
Net current assets 440,021 403,593 409,850
---------- --------- -----------
Total assets less current
liabilities 450,887 414,085 420,419
---------- --------- -----------
Creditors due after more
than one year
Borrowings (68,390) (76,240) (81,270)
Other creditors (39,146) (28,767) (18,403)
---------- -------- ------------
(107,536)(105,007) (99,673)
---------- -------- ------------
Net assets 343,351 309,078 320,746
---------- -------- ------------
Capital and reserves
Called up share capital 18,052 17,838 17,873
Share premium account 199,277 197,809 197,920
Merger reserve 3,123 3,123 3,123
Revaluation reserve 1,242 1,242 1,242
Profit and loss account 121,657 89,066 100,588
---------- -------- ------------
Equity shareholders' funds 343,351 309,078 320,746
---------- -------- ------------
Net assets per share 190.2p 173.3p 179.5p
----------- ------- ------------
PERSIMMON PLC
CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)
Six months Six months Year to
to 30 June to 30 June 31 December
1999 1998 1998
Note £000 £000 £000
Net cash inflow from
operating activities 2 36,454 646 18,014
---------- ---------- ----------
Return on investments and servicing of
finance
Interest received 58 69 153
Interest paid (4,891) (6,165) (11,970)
Interest paid on finance leases (192) (139) (349)
---------- ---------- ----------
(5,025) (6,235) (12,166)
---------- ---------- ----------
Taxation
UK corporation tax
received/(paid) 2,344 (4,538) (8,790)
---------- ---------- ----------
Capital expenditure
Purchase of tangible
fixed assets (1,403) (380) (655)
Sale of tangible fixed assets 106 78 745
---------- ---------- ----------
(1,297) (302) 90
---------- ---------- ----------
Acquisitions and disposals
Acquisition of businesses
and subsidiaries (5,479) (1,700) (6,578)
---------- ---------- ----------
Equity dividends paid (10,419) (11,843) (17,320)
---------- ---------- ----------
Net cash inflow/(outflow)
before management of
liquid resources
and financing 16,578 (23,972) (26,750)
--------- ----------- ----------
Financing
Bank loans advanced 165,020 107,000 187,030
Repayment of bank loans (176,300) (87,000) (162,000)
Exercise of share options 1,536 208 208
Repayment of principal under
finance leases (1,150) (1,505) (2,028)
--------- ----------- ----------
Net cash (outflow)/inflow
from financing (10,894) 18,703 23,210
--------- ----------- ----------
Increase/(decrease) in cash 3 5,684 (5,269) (3,540)
====== ====== ======
Notes
1.Accounting policies
The interim financial information has been prepared on the basis of the
accounting policies set out in the financial statements for the year ended
31 December 1998. In addition, the group has adopted Financial Reporting
Standard ('FRS') 12 (Provisions, Contingent Liabilities and Contingent
Assets) and FRS 13 (Derivatives and other Financial Instruments:
Disclosures). The adoption of these new standards has not impacted upon
this interim statement.
2.Reconciliation of operating profit to net cash inflow from operating
activities
Six months Six months Year to
to 30 June to 30 June 31 December
1999 1998 1998
£000 £000 £000
Operating profit 41,126 34,587 73,222
Depreciation charge 1,224 1,031 2,228
Profit on sale of fixed assets (6) (4) (58)
LTIP charge 150 - 200
Increase in stocks and work
in progress and BES assets (59,276) (46,741) (71,231)
(Increase)/decrease in
debtors (3,537) 2,964 (7,679)
Increase in creditors 56,773 8,809 21,332
---------- ---------- ----------
Net cash inflow from operating
activities 36,454 646 18,014
====== ====== ======
3.Reconciliation of net cash flow to net debt
Six months Six months Year to
to 30 June to 30 June 31 December
1999 1998 1998
£000 £000 £000
Increase/(decrease) in cash 5,684 (5,269) (3,540)
Decrease/(increase) in debt
and lease finance 12,430 (18,495) (23,002)
---------- ---------- ----------
Decrease/(increase) in net
debt from cash flows 18,114 (23,764) (26,542)
New finance leases (218) (1,430) (3,042)
---------- ---------- ----------
Decrease/(increase) in
net debt 17,896 (25,194) (29,584)
Net debt at beginning
of period (102,710) (73,126) (73,126)
---------- ---------- ----------
Net debt at end of period (84,814) (98,320) (102,710)
====== ====== ======
Analysed as:
Cash at bank and in hand 3,004 45 184
Bank overdrafts (6,645) (11,099) (9,509)
Bank loans (39,940) (39,890) (44,920)
US senior loan notes (36,350) (42,650) (42,650)
Finance leases (4,883) (4,726) (5,815)
---------- ---------- ----------
Net debt at end of period (84,814) (98,320) (102,710)
====== ====== ======
4.Earnings per share
The calculation of earnings per share is based on earnings after taxation
of £24,978,000 (six months to 30 June 1998: £21,061,000 and year ended 31
December 1998: £44,795,000) and 179,085,267 ordinary shares (30 June 1998:
178,007,080 and 31 December 1998: 178,134,131) being the weighted average
number of ordinary shares in issue during the period.
Diluted earnings per share is calculated by dividing earnings after
taxation by the weighted average number of ordinary shares in issue for the
period, adjusted for the dilutive effect of shares held under unexercised
options. The weighted average number of ordinary shares so calculated is
180,247,980 (30 June 1998: 178,709,907 and 31 December 1998: 178,578,294).
5.Year 2000
To minimise the risk that the group's operations will be affected by the
year 2000 date change, a project team was established at the start of 1998
to review our computer systems and suppliers. All live internal computer
systems have now been verified as compliant at minimal cost. We are
currently implementing new computer systems to support the business well
into the new millennium. We have adopted a continual process of millennium
compliance testing. Management have also sought assurances and
confirmation that all key suppliers will be able to service our business
needs. Where satisfactory assurances have not been forthcoming management
are considering our relationship with them. The project team continues to
monitor the situation and contingency plans will be put in place to support
the business before, on and after 31 December 1999.
6.The figures for the half years to 30 June 1999 and 30 June 1998 are
unaudited. The figures included in the Profit and Loss Account for the
year to 31 December 1998, the Balance Sheet at 31 December 1998 and the
Cash Flow Statement for the year to 31 December 1998 are extracts from the
latest published accounts which have been delivered to the Registrar of
Companies. The report of the auditors on those accounts was unqualified.
7.This interim statement is being sent to all shareholders and is available
upon request from the Company Secretary, Persimmon plc, Persimmon House,
Fulford, York YO19 4FE.