Interim Results - Amendment
Personal Group Holdings PLC
29 September 2003
The following replaces the Interim Results announcement released today at
7:00a.m. under RNS number 2455Q.
The record date for the first interim dividend should be 10 October 2003 and not
8 October 2003 as previously stated. The ex-dividend date should be 8 October
2003 and not 6 October 2003 as previously stated.
All other details remain unchanged and the full amended text appears below.
29 September 2003
Enquiries:
Christopher Johnston, Chairman & Chief Executive
John Barber, Finance Director
Personal Group Holdings Plc
Tel: 01908 605000 ext. 235
Chris Steele/Trevor Phillips
Holborn
Tel: 020 7929 5599
Grant Harrison/Jonathan Retter
Durlacher Limited
Tel: 0207 459 3600
Personal Group Holdings Plc
Interim Statement for the six months to 30 June 2003
The directors of Personal Group Holdings Plc, employee benefit insurers and
consultants, are pleased to announce the Group's interim results as follows:
HIGHLIGHTS
2003 2002
£m £m %
Underwriting income* 6.31 5.97 Up 6
Pre-tax profit 2.92 2.65 Up 10
Earnings per share 6.6p 5.9p Up 12
First interim dividend per share 2.0p 1.8p Up 11
* comprising premiums earned net of non-financial reinsurance by Personal
Assurance Plc
• Major employee programmes launched for Northern Foods, Vinci, Westminster
Health Care, Priory Clinics, Honeywell, New Wave Logistics, Solway Foods,
Maintrain and Bournemouth Airport.
• During the second half of 2003 further employee programmes are being
launched for LivingWell, bonmarche, Eaton, De Vere, FedEx, Tibbett & Britten
and Starbucks.
Our strategy is based on:
• personal contact
• affordable benefits that are easy to own
• consistency of price and service
This has produced another record first half year's results.
CHAIRMAN'S STATEMENT
I am pleased to report that the Group has produced another profitable period.
During the first half of 2003 our profit before tax increased by 10 per cent, to
£2,922,000. Earnings per share were up 12 per cent, to 6.6p.
In view of this continuing successful period of trading, the directors have
declared a first interim dividend of 2p (2002: 1.8p) per share, an increase of
11 per cent, payable on 29 October 2003 to shareholders on the register at the
close of business on 10 October 2003. After provision for taxation and
dividends, there is a surplus for the period of £1,384,000 (2002: £1,238,000)
which has been added to reserves. Shareholders' funds now stand at a total of
£15,342,000 (50p per share) and include net cash balances of £6,817,000 in
addition to £4,259,000 of Treasury loan stock.
In the first half of the year major employee benefit programmes were launched
for Northern Foods, Vinci, Westminster Health Care, Priory Clinics, Honeywell,
New Wave Logistics, Solway Foods, Maintrain and Bournemouth Airport. During the
second half of 2003 further employee programmes are being launched for
LivingWell, bonmarche, Eaton, De Vere, FedEx, Tibbett & Britten and Starbucks.
Personal Assurance Plc continues to steadily build its reputation. 2003 is the
18th consecutive year without any premium price increase for existing
policyholders. We may be unique among health insurance companies in not having
levied price increases on our customers' policies over so many years, when
general price inflation has been more than 80 per cent. Our premium growth has
come exclusively from new customers joining our hospital plans and existing
members increasing their coverage.
The balance sheet is strong, and the business continues to record good organic
growth in its core operations. Current trading is in line with directors'
expectations.
Our continuing success is wholly due to the enthusiasm, commitment and
professionalism of the Personal team. My thanks to everyone involved.
Christopher W T Johnston, Chairman
26 September 2003
PERSONAL GROUP HOLDINGS PLC
Consolidated profit and loss account
for the 6 months ended 30 June 2003
6 months ended 6 months ended 12 months ended
30 June 2003 30 June 2002 31 December 2002
Unaudited Unaudited Audited
£000 £000 £000 £000 £000 £000
TECHNICAL ACCOUNT -
GENERAL BUSINESS
Gross premiums written 6,363 6,012 12,195
Change in the gross provision
for unearned premiums (48) (39) 19
Earned premiums, net of 6,315 5,973 12,214
reinsurance
Claims paid
Gross amount (1,290) (1,290) (2,566)
Reinsurers' share - - -
Net of reinsurance (1,290) (1,290) (2,566)
Change in the provision
for claims
Gross amount (98) 4 (41)
Reinsurers' share - - -
Net of reinsurance (98) 4 (41)
Claims incurred, net of (1,388) (1,286) (2,607)
reinsurance
Net operating expenses:
Financial reinsurance costs - (129) (129)
Other (2,770) (2,644) (5,094)
(2,770) (2,773) (5,223)
Balance on the technical 2,157 1,914 4,384
account for general business
PERSONAL GROUP HOLDINGS PLC
Consolidated profit and loss account (continued)
for the 6 months ended 30 June 2003
6 months ended 6 months ended 12 months ended
30 June 2003 30 June 2002 31 December 2002
Unaudited Unaudited Audited
Note £000 £000 £000 £000 £000 £000
NON-TECHNICAL
ACCOUNT
Balance on the general business
technical account 2,157 1,914 4,384
Investment income 250 259 433
Unrealised gains/(losses) on 9 (63) (87)
investments
Investment expenses - (34) (60)
and charges
Net investment return 259 162 286
Other income 1,661 1,727 3,434
Other charges (1,123) (1,125) (2,425)
Charitable donations (32) (30) (65)
Profit on ordinary activities
before tax 2,922 2,648 5,614
Tax on profit on ordinary
activities 1 (940) (870) (1,636)
Profit for the period 1,982 1,778 3,978
Dividends 2 (598) (540) (2,404)
Profit retained 1,384 1,238 1,574
Earnings per share
Basic & diluted 3 6.6p 5.9p 13.2p
There are no recognised gains or losses for the period other than the profit for
the financial period.
PERSONAL GROUP HOLDINGS PLC
Consolidated balance sheet at 30 June 2003
At 30 June 2003 At 30 June 2002 At 31 December 2002
Unaudited Unaudited Audited
£000 £000 £000 £000 £000 £000
Assets
Investments
Other financial investments 4,721 4,819 4,711
Debtors
Debtors arising out of direct insurance
operations 1,138 1,172 1,140
Other debtors due within one year 539 741 728
1,677 1,913 1,868
Other assets
Tangible assets 6,149 6,006 6,004
Cash at bank and in hand 6,817 5,066 6,458
Investment in own shares 447 402 402
13,413 11,474 12,864
Prepayments and
accrued income
Accrued interest and rent 20 31 42
Deferred acquisition costs 38 46 38
Other prepayments and accrued income 111 46 72
169 123 152
Total assets 19,980 18,329 19,595
PERSONAL GROUP HOLDINGS PLC
Consolidated balance sheet at 30 June 2003 (continued)
At 30 June 2003 At 30 June 2002 At 31 December 2002
Unaudited Unaudited Audited
£000 £000 £000 £000 £000 £000
Liabilities
Capital and reserves
Called up share capital 1,528 1,528 1,528
Profit and loss account 13,814 12,029 12,430
Equity shareholders' funds 15,342 13,557 13,958
Technical provisions
Provision for unearned premiums 334 344 286
Claims outstanding 965 816 865
1,299 1,160 1,151
Provison for other risks and charges 202 238 180
Creditors
Arising out of reinsurance operations - 100 -
Current taxation 880 988 901
Other creditors including other
taxation
and social security 433 500 514
Bank loan 340 338 307
Proposed dividend 600 540
1,861
2,253 2,466 3,583
Accruals and deferred income 884 908 723
Total liabilities 19,980 18,329 19,595
PERSONAL GROUP HOLDINGS PLC
Consolidated cash flow statement
for the 6 months ended 30 June 2003
6 months ended 6 months ended 12 months ended
30 June 2003 30 June 2002 31 December 2002
Unaudited Unaudited Audited
£000 £000 £000 £000 £000 £000
Net cash inflow from operating activities 3,575 2,859 5,931
Loan interest paid (8) (9) (18)
Taxation paid (939) (581) (1,492)
Capital expenditure
Purchase of fixed assets (406) (139) (348)
Sale of fixed assets 29 64 86
Purchase of own shares (94) - -
Sale of own shares 28 - -
(443) (75) (262)
Equity dividends paid (1,859) (1,606) (2,149)
Financing
Addition to bank loan 94 - -
Repayment of bank loan (61) (46) (77)
33 (46) (77)
Net cash flows 359 542 1,933
Cash flows were invested as follows:
Increase in cash holdings 359 554 1,946
Net portfolio investment
Ordinary shares, loans,
finance leases, treasury loan stock - (12) (13)
Net investment of cash flows 359 542 1,933
PERSONAL GROUP HOLDINGS PLC
Notes
1. Taxation comprises United Kingdom corporation tax of £918,000 (30 June
2002: £692,000, 31 December 2002: £1,516,000), and deferred taxation charge of
£22,000 (30 June 2002: £178,000, 31 December 2002: £120,000).
2. The directors have declared a dividend of 2.0p (30 June 2002: 1.80p, 31
December 2002) per share payable on 29 October 2003 to shareholders on the
register at the close of business on 10 October 2003. Shares will be marked
ex-dividend on 8 October 2003.
3. The calculations of basic and diluted earnings per share are based on
the following:
30 June 2003 30 June 2002 31 December 2002
Earnings - basic and diluted £1,982,000 £1,778,000 £3,978,000
Weighted average number of shares
Basic 29,969,819 30,014,943 30,014,943
Diluted 30,162,413 30,129,691 30,143,974
The interim results, which have not been audited, have been prepared on the same
basis and using the same accounting policies as those used in the preparation of
the full years accounts to 31 December 2002 and the interim accounts for the 6
months ended 30 June 2002.
The interim statement, which was approved by the Board on 26 September 2003, is
not the Company's statutory accounts. The statutory accounts for each of the
two years to 31 December 2001 and 31 December 2002 received audit reports, which
were unqualified and did not contain statements under section 237 (2) or (3) of
the Companies Act 1985. The 2001 and 2002 accounts have been filed with the
Registrar of Companies.
Financial calendar for the year ending 31 December 2003
The Company announces the following dates in its financial calendar for the year
ending 31st December 2003:
• Payment of 1st interim dividend - 29 October 2003
• Preliminary results for the year ending 31st December 2003 - March 2004
• Publication of Report and Accounts for 2003 - March 2004
• Payment of 2nd interim dividend - March 2004
• AGM - April 2004
• Payment of final dividend - May 2004
This information is provided by RNS
The company news service from the London Stock Exchange