Petards Group plc ('Petards'), the AIM quoted developer of advanced security and surveillance systems, reports its audited result for the year ended 31 December 2010.
Despite the significant impact on revenues resulting from the Strategic Defence and Security Review and the Comprehensive Spending Review, Petards is pleased to report that the Group remained profitable during the year and secured a number of important orders.
Financial results
· Profit before tax £0.1m (2009: £1.0m)
· Profit after tax £0.4m (2009: £1.1m)
· Gross margins 38% (2009: 38%)
· Net debt at 31 December 2010 £2.0m (Dec 2009: £0.7m)
· Basic and diluted EPS of 0.06p (2009: 0.17p)
Other highlights
· £4m eyeTrain orders from Bombardier and Transys to upgrade Southeastern Trains' fleet
· Deliveries for £3m East Coast Mainline project completed to schedule and budget
· Customer spending in defence and emergency services industries impacted by government spending
· Continued investment in technologies relating to eyeTrain and ProVida product ranges
Tim Wightman, Chairman of Petards, commented:
"We are confident in our strategy to invest in our products and develop technologies that enable us to be competitive in our chosen markets. We believe these markets continue to be attractive with the potential to yield good returns for the Group, although in the shorter term the UK defence and emergency services industries are likely to remain difficult.
As we have indicated previously, as a consequence of some significant orders being secured towards the end of 2010, the Board expects that the phasing of deliveries will result in 2011 revenues being weighted towards the second half of the year."
Contacts
Petards Group plc |
|
Andy Wonnacott, Finance Director |
Tel: 0191 420 3000 |
|
|
WH Ireland Limited |
|
Mike Coe, Marc Davies |
Tel: 0117 945 3470 |
|
|
Chairman's statement
Introduction
After making good progress and reporting greatly improved profitability over the course of the two previous years it is disappointing that in 2010 the performance of the Group suffered from the restrictions on Government spending related to the Strategic Defence and Security Review ('SDSR') and the Comprehensive Spending Review ('CSR'). Nevertheless despite the significant impact this had on revenues relating to our Defence and Emergency Services products, I am pleased to report that the Group still remained profitable.
Results
Revenues for the year were £11.4m (2009: £15.9m) from which the Group made a profit before tax of £0.1m (2009: £1.0m). Overall gross margins achieved were 37.9% which, while in line with those achieved in the prior year (2009: 37.9%), were better than we had expected when I reported on our half year results.
Administrative expenses totalled £4.2m and were 11% lower than the prior year (2009: £4.8m) and reflected actions taken to reduce overheads to match the lower revenue levels and our ongoing focus on their control.
Net financial expenses were £0.2m lower than the prior year (2009: £0.3m), arising predominantly from a £0.1m foreign exchange gain as compared with a £0.2m loss in 2009.
Profits after tax were £0.4m (2009: £1.1m) and included a net tax credit of £0.3m (2009: £0.1m).
Cash and Balance Sheet
While we recorded a small operating cash inflow in the second half year, the overall operating cash outflow for the year was £0.9m (2009: £2.0m inflow). As I have reported to you before, this outflow arose as a consequence of the exceptional performance in December 2009 when we received an early customer payment of over £1m relating to the shipment of equipment for which the supplier payment was not due until the first quarter of 2010. Once this timing issue is taken into account, the cash flows for both 2009 and 2010 more closely align to the profits for the respective periods.
Net debt at 31 December 2010 was £2.0m (2009: £0.7m), the increase over the prior year arising from the timing issue referred to above. The Group continues to make the scheduled repayments of its term loan which reduced by £0.4m to £1.05m over the year.
Inventories and work-in-progress, which had increased in the first half of 2010, reduced in the second half year as stocking levels were adjusted to reflect the lower revenues for the period.
The Group has significant tax losses, the tax value of which amount to £3.2m (2009: £3.4m), and from which it has started to benefit over recent years. Following the utilisation of some of these losses the Group has recognised an additional amount within deferred tax assets in the year-end balance sheet although almost 85% of the Group's potential deferred tax asset remains unrecognised.
The retention of the profit after tax of £0.4m resulted in total equity at 31 December 2010 of £0.1m (2009: £0.3m deficit).
Business review
The Group's operations continue to focus upon the design, development and supply of ruggedised electronic products and systems for the rail transport, defence and emergency services industries, many of which involve video technologies. I am pleased to say that sales for our eyeTrain on-board digital CCTV systems into the rail transport industry grew significantly over the period and should be sustained into 2011. Significant contributors to revenues included the projects to supply and install eyeTrain CCTV and forward facing cameras as part of the refurbishment of East Coast Mainline Company's fleet, eyeTrain CCTV for Northern Rail's fleet refurbishment programme, as well as the supply of eyeTrain equipment to Bombardier Transportation for the new Electrostar EMU trains being built for operation on the Stansted Express services between Stansted Airport and London city.
We secured substantial orders from both Bombardier Transportation and Transys Projects during the latter part of 2010 for refurbishment projects they are undertaking to upgrade vehicles in Southeastern Trains' fleet. These orders totalled over £4m and will contribute significantly to revenues in the second half of 2011.
As I reported last September, the SDSR and CSR had and are still having an adverse impact. The resultant reductions in UK government spending continued to have a marked effect on our revenues through the second half year from ProVida in-car video, speed detection and ANPR products as well as aircraft electronic countermeasures systems and ruggedised electronic control systems for armoured vehicles.
The reduction in revenues from upgrades of electronic countermeasures systems for military aircraft arose from delays in decisions on procurement prior to the finalisation of the SDSR, and consequently the results include no revenues for such systems (2009: £4.2m). We are hopeful that some orders will be placed during 2011 but revenues from those orders, should they be forthcoming, are subject to long procurement lead times. However, the importance of our role in providing engineering expertise for the maintenance of electronic countermeasures systems to the MoD remains and our existing contract to provide such services was renewed for a further three years in December.
Revenues from our enabling contract to supply MoD Units and Establishments with private mobile radio equipment and engineering services continued to perform to our expectations. In November we announced a contract to supply over £1m of new ruggedised equipment designed to interface with a new East Asian customer's existing air defence systems which we expect to deliver in the summer of 2011.
The curtailment of spending by UK police forces had an impact on sales of ProVida equipment in the UK during 2010 although it is in overseas markets that we see the most potential for these products in the short to medium term. We continue to seek new channels for these products in Europe and further afield and in the last quarter of the year we secured potentially significant orders from new customers in Austria and Central America for our ANPR cameras. We are confident that the market potential for our ProVida products in the Middle East remains strong although follow-on projects from that secured in the latter part of 2009 in that region are taking longer to close than we expected.
As I indicated last year, while our US operation continues to support its existing UVMS network video software customers under our license arrangements with BAE Systems, it is not a significant area of our future business.
Research and development
The Group continued with its product development programme during the year and invested £0.8m (2009: £0.7m) of which £0.3m was capitalised (2009: £0.5m). Amortisation increased in the year to £0.3m (2009: £0.2m) following the initial sales of new products and a full year's charge for our current core eyeTrain product. Net of amortisation, capitalised development expenditure increased by £0.1m (2009: £0.3m increase).
In the second half year we received revenues from a new camera technology that we have incorporated into our eyeTrain systems that provides greatly enhanced picture quality over other systems on the market, particularly in the type of varied lighting conditions experienced on board trains. Other enhancements to our digital CCTV systems were developed including specialist illuminators and interfaces to integrate with customers' on-board train management systems.
Employees
The more challenging environment in which we are operating places greater demands on our people and I would like to record the Board's thanks to them for their effort and commitment in meeting the expectations of our customers and improving the Group's operations during 2010.
The Board
Osman Abdullah joined the Board as a non executive Director on 30 September 2010. He has been appointed as the representative of Water Hall Group plc following its increased investment in the Company in June 2010.
Outlook
We are confident in our strategy to invest in our products and develop technologies that enable us to be competitive in our chosen markets. We believe these markets continue to be attractive with the potential to yield good returns for the Group, although in the shorter term the UK defence and emergency services industries are likely to remain difficult.
As we have indicated previously, as a consequence of some significant orders being secured towards the end of 2010, the Board expects that the phasing of deliveries will result in 2011 revenues being weighted towards the second half of the year.
Tim Wightman
Chairman
Consolidated Income Statement
for year ended 31 December 2010
|
Note |
2010 |
2009 |
|
|
£000 |
£000 |
|
|
|
|
Revenue |
2 |
11,392 |
15,946 |
Cost of sales |
|
(7,069) |
(9,908) |
|
|
|
|
Gross profit |
|
4,323 |
6,038 |
Administrative expenses |
|
(4,238) |
(4,770) |
|
|
|
|
Operating profit |
|
85 |
1,268 |
Financial income |
|
53 |
14 |
Financial expenses |
|
(85) |
(262) |
|
|
|
|
Profit before tax |
|
53 |
1,020 |
Income tax |
3 |
311 |
88 |
|
|
|
|
Profit for the year attributable to equity shareholders of the parent |
|
364 |
1,108 |
|
|
|
|
|
|
|
|
Basic and diluted earnings per share (pence) |
4 |
0.06 |
0.17 |
|
|
|
|
Consolidated Statement of Comprehensive Income
for year ended 31 December 2010
|
|
|
|
2010 |
2009 |
|
|
|
|
£000 |
£000 |
|
|
|
|
|
|
Profit for the year |
|
|
|
364 |
1,108 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
Currency translation on foreign currency net investments |
|
(34) |
127 |
||
|
|
|
|
|
|
Total comprehensive income for the year |
|
|
|
330 |
1,235 |
|
|
|
|
|
|
Consolidated Statement of Changes in Equity
for year ended 31 December 2010
|
Share capital |
Share premium |
Retained earnings |
Currency translation differences |
Total equity |
|
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Balance at 1 January 2009 |
6,367 |
23,255 |
(30,866) |
(317) |
(1,561) |
|
|
|
|
|
|
Profit for the year |
- |
- |
1,108 |
- |
1,108 |
Other comprehensive income |
- |
- |
- |
127 |
127 |
|
|
|
|
|
|
Total comprehensive income for the year |
- |
- |
1,108 |
127 |
1,235 |
Equity-settled share based payments |
- |
- |
34 |
- |
34 |
|
|
|
|
|
|
Balance at 31 December 2009 |
6,367 |
23,255 |
(29,724) |
(190) |
(292) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2010 |
6,367 |
23,255 |
(29,724) |
(190) |
(292) |
|
|
|
|
|
|
Profit for the year |
- |
- |
364 |
- |
364 |
Other comprehensive income |
- |
- |
- |
(34) |
(34) |
|
|
|
|
|
|
Total comprehensive income for the year |
- |
- |
364 |
(34) |
330 |
Equity-settled share based payments |
- |
- |
18 |
- |
18 |
|
|
|
|
|
|
Balance at 31 December 2010 |
6,367 |
23,255 |
(29,342) |
(224) |
56 |
|
|
|
|
|
|
Consolidated Balance Sheet
at 31 December 2010
|
|
|
|
|
|
2010 |
2009 |
|
|
£000 |
£000 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
|
182 |
267 |
Goodwill |
|
401 |
401 |
Development costs |
|
701 |
621 |
Deferred tax assets |
|
790 |
356 |
|
|
|
|
|
|
2,074 |
1,645 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
911 |
941 |
Trade and other receivables |
|
2,408 |
3,450 |
Cash and cash equivalents |
|
- |
701 |
|
|
|
|
|
|
3,319 |
5,092 |
|
|
|
|
Total assets |
|
5,393 |
6,737 |
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
Share capital |
|
6,367 |
6,367 |
Share premium |
|
23,255 |
23,255 |
Currency translation reserve |
|
(224) |
(190) |
Retained earnings deficit |
|
(29,342) |
(29,724) |
|
|
|
|
Total equity |
|
56 |
(292) |
|
|
|
|
Non-current liabilities |
|
|
|
Interest-bearing loans and borrowings |
|
550 |
1,050 |
Deferred tax liabilities |
|
189 |
66 |
|
|
|
|
|
|
739 |
1,116 |
|
|
|
|
Current liabilities |
|
|
|
Interest-bearing loans and borrowings |
|
1,453 |
400 |
Other trade and other payables |
|
3,145 |
5,513 |
|
|
|
|
|
|
4,598 |
5,913 |
|
|
|
|
Total liabilities |
|
5,337 |
7,029 |
|
|
|
|
Total equity and liabilities |
|
5,393 |
6,737 |
|
|
|
|
Consolidated Statement of Cash Flows
for year ended 31 December 2010
|
|
|
|
|
|
2010 |
2009 |
|
|
£000 |
£000 |
Cash flows from operating activities |
|
|
|
Profit for the year |
|
364 |
1,108 |
Adjustments for: |
|
|
|
Depreciation |
|
138 |
180 |
Amortisation of intangible assets |
|
250 |
206 |
Financial income |
|
(53) |
(14) |
Financial expense |
|
85 |
262 |
Profit on sale of property, plant and equipment |
|
(4) |
- |
Equity settled share-based payment expenses |
|
18 |
34 |
Income tax credit |
|
(311) |
(88) |
|
|
|
|
Operating cash flows before movement in working capital |
|
487 |
1,688 |
Change in trade and other receivables |
|
1,042 |
(822) |
Change in inventories |
|
30 |
432 |
Change in trade and other payables |
|
(2,408) |
800 |
|
|
|
|
Cash generated from operations |
|
(849) |
2,098 |
Interest received |
|
53 |
14 |
Interest paid |
|
(83) |
(287) |
Income tax received |
|
- |
205 |
|
|
|
|
Net cash from operating activities |
|
(879) |
2,030 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Sale of property, plant and equipment |
|
4 |
- |
Acquisition of property, plant and equipment |
|
(53) |
(110) |
Capitalised development expenditure |
|
(330) |
(482) |
|
|
|
|
Net cash outflow from investing activities |
|
(379) |
(592) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Decrease in committed overdraft facility |
|
- |
(356) |
Repayment of bank borrowings |
|
(400) |
(625) |
|
|
|
|
Net cash outflow from financing activities |
|
(400) |
(981) |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents |
|
(1,658) |
457 |
Cash and cash equivalents at 1 January |
|
701 |
268 |
Effect of exchange rate fluctuations on cash held |
|
4 |
(24) |
|
|
|
|
Cash and cash equivalents at 31 December |
|
(953) |
701 |
|
|
|
|
The preliminary announcement has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as adopted by the EU ("adopted IFRSs"), IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS. It does not include all the information required for full annual accounts.
The financial information set out below does not constitute the Company's statutory accounts for the years ended 31 December 2010 or 31 December 2009 but is derived from those accounts. Statutory accounts for 2009 have been delivered to the registrar of companies, and those for 2010 will be delivered in due course. The auditor has reported on those accounts; his reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying his report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
The analysis by geographic segment below is presented in accordance with IFRS 8 on the basis of those segments whose operating results are regularly reviewed by the Board of Directors (the Chief Operating Decision Maker as defined by IFRS 8) to make strategic decisions.
The Board of Directors consider the business from a geographic perspective, with consideration of the performance of its UK and US operations.
The directors consider the Group to have only one segment in terms of products and services, being the development, supply and maintenance of technologies used in advanced security, surveillance and ruggedised electronic applications. An analysis of segmental information by geographical component is set out below. This information is presented by geography of revenue by source. There are no inter segment transactions.
As the Board of Directors receives segment revenue and operating profit/(loss) on the same basis as for the statutory financial statements no further reconciliation is considered to be necessary.
|
UK |
USA |
Total |
|||
|
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
Segment revenue |
11,315 |
15,783 |
77 |
163 |
11,392 |
15,946 |
|
|
|
|
|
|
|
Segment operating profit/(loss) before depreciation and amortisation |
464 |
1,660 |
(8) |
(6) |
456 |
1,654 |
|
|
|
|
|
|
|
Depreciation of tangible fixed assets |
(118) |
(173) |
(3) |
(7) |
(121) |
(180) |
Amortisation of intangible fixed assets |
(250) |
(206) |
- |
- |
(250) |
(206) |
|
|
|
|
|
|
|
Segment operating profit/(loss) |
96 |
1,281 |
(11) |
(13) |
85 |
1,268 |
|
|
|
|
|
|
|
Financial income |
|
|
|
|
53 |
14 |
Financial expenses |
|
|
|
|
(85) |
(262) |
|
|
|
|
|
|
|
Statutory profit before tax |
|
|
|
|
53 |
1,020 |
|
|
|
|
|
|
|
Segment assets |
5,293 |
6,534 |
100 |
203 |
5,393 |
6,737 |
Segment liabilities |
(4,218) |
(5,851) |
(1,119) |
(1,178) |
(5,337) |
(7,029) |
|
|
|
|
|
|
|
Segment net assets/(liabilities) |
1,075 |
683 |
(1,019) |
(975) |
56 |
(292) |
|
|
|
|
|
|
|
Revenue by geographical destination can be analysed as follows:
|
2010 |
|
2009 |
|
£000 |
|
£000 |
|
|
|
|
United Kingdom |
9,822 |
|
12,993 |
Continental Europe |
1,037 |
|
1,798 |
Rest of World |
533 |
|
1,155 |
|
|
|
|
|
11,392 |
|
15,946 |
|
|
|
|
Included in the above amounts are revenues of £6,139,000 (2009: £3,052,000) in respect of construction contracts. The balance comprises revenue from sales of goods and services.
Recognised in the income statement
|
2010 |
2009 |
||
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Current tax credit |
|
|
|
|
Current year |
- |
|
(52) |
|
Adjustments in respect of prior years |
- |
|
(56) |
|
|
|
|
|
|
Total current tax |
|
- |
|
(108) |
|
|
|
|
|
Deferred tax (credit)/expense |
|
|
|
|
Origination and reversal of temporary differences |
10 |
|
148 |
|
Recognition of previously unrecognised tax losses |
(222) |
|
(184) |
|
Adjustment in respect of prior years |
(99) |
|
56 |
|
|
|
|
|
|
Total deferred tax |
|
(311) |
|
20 |
|
|
|
|
|
Total tax credit in income statement |
|
(311) |
|
(88) |
|
|
|
|
|
Reconciliation of effective tax rate
|
2010 |
2009 |
|
£000 |
£000 |
|
|
|
Profit for the period |
53 |
1,020 |
|
|
|
Tax using the UK corporation tax rate of 28% (2009: 28%) |
15 |
286 |
Non-deductible expenses |
67 |
64 |
Non-taxable income |
(46) |
(14) |
Recognition of previously unrecognised tax losses |
(122) |
(184) |
Utilisation of tax losses |
(115) |
(58) |
Change in unrecognised temporary differences |
(26) |
(111) |
Adjustments in respect of prior years |
(99) |
- |
Enhanced deduction for R&D expenditure |
- |
(71) |
Effect of rate change |
15 |
- |
|
|
|
Total tax credit |
(311) |
(88) |
|
|
|
The calculation of basic earnings per share for 2010 was based on the profit attributable to ordinary shareholders of £364,000 (2009: £1,108,000) divided by the weighted average number of ordinary shares outstanding during the year ended 31 December 2010 of 636,708,314 (2009: 636,706,423).
Diluted earnings per share is identical to the basic earnings per share. None of the share options are dilutive as the exercise prices are higher than the average market price of the shares.