Petards Group plc ('Petards'), the AIM quoted developer of advanced security and surveillance systems, reports its interim results for the six months to 30 June 2013.
· Revenues of £3.6 million (2012: £4.7 million)
· Gross margin 40% (2012: 41%)
· Operating loss £299,000 (2012: £51,000 profit)
· Loss before tax £338,000 (2012: £22,000 profit)
· Basic and diluted loss per share of 3.11 p (2012: 0.35p earnings)
· Net cash outflow from operating activities of £1.0 million (2012: £0.9 million inflow)
· Net debt of £1.0 million (30 June 2012: £0.8 million; 31 December 2012: £0.1 million)
Commenting on the current outlook, Raschid Abdullah, Chairman, said:
"The Company currently has no bank borrowings. However the Board recognises that to sustain and grow the business additional working capital finance is required and it is presently reviewing its options for raising additional equity and debt. The 'Fit for Growth' programme which has already produced savings in the cost base will continue into 2014.
While orders have been slow in the first half of 2013 all of the signs are that order intake will improve in the second half although it is largely 2014 that will see the benefit of this trend."
Contacts:
Petards Group plc |
www.petards.com |
Raschid Abdullah, Chairman |
+44 (0) 7768 9050 004 |
|
|
WH Ireland Limited |
www.wh-ireland.co.uk |
Mike Coe |
+44 (0) 117 945 3470 |
|
|
Chairman's Statement
Corporate Overview
So far 2013 has proven to be one of the most challenging periods in Petards' history.
During the period and the third quarter of 2013 the Company has undergone a restructuring of its operations, acquired its largest shareholder providing much needed cash for development of the business, won a three year contract from another new international train building customer, Hitachi Rail Europe, commenced shipments of product on the circa £8 million order it was awarded last year by Siemens Rail Systems and laid the groundwork for future long term orders such that it is expected that in 2014 Petards will be working with at least five of the world's largest train builders.
The Company presently has no bank or trade finance borrowings. To meet its present and forecast commitments the directors are considering the merits of seeking borrowings in a market where there is a perceived reluctance to lend to smaller companies such as Petards. It will also consider raising equity.
Another alternative which might be considered is that of forming strategic alliances with financially stronger partners. However, this would be done with some reluctance as at this stage of the Company's development such moves would be unlikely to achieve the underlying value the directors believe exists and should accrue to Petards' shareholders.
Operating Review
Trading conditions for the first half of the year have proven difficult with order intake across most areas of the Company's business, particularly orders for delivery in the current year, falling considerably below expectations as delays have been experienced in contracts being placed.
Initial costs on the previously referred to £8 million contract for the supply of on board CCTV systems to Siemens Rail Systems ("Siemens") for the Thameslink Rolling Stock Procurement Project ("Thameslink") have also been higher than expected. The principal reason for the cost overrun was the further development of our eyeTrain product to meet the high specification and exacting quality requirements of this prestigious project.
While the cost overrun is disappointing the product range developed lends itself to being used on other similar Siemens global projects and we are presently discussing the possibility of it being used on the first phase of a new build train project outside of the EU between 2014 and 2016.
In addition decisions are now expected in the final quarter of the current year and the first quarter of 2014 on a number of contracts which have experienced delays. These possible contracts relate to all our product areas but would be of particular benefit to those areas of transport and defence.
On the plus side we were pleased to have been recently awarded a multi-million euro framework contract by Hitachi Rail Europe for automatic passenger counting systems to be installed on its Class 800 series trains for the Inter City Express programme. The initial "call off" order is for the Great Western Main Line, the value of which is in excess of €1 million for delivery over the next three years.
Petards through its wholly owned subsidiary Petards Joyce-Loebl has had a long relationship with the MOD based on its proven technical capability and high service levels. The completion of the Chinook Defensive Aids Suite upgrade contract in the second half of 2012 served to reduce year on year revenues within the defence area of the business as in 2013 order inflow was reduced while the UK Government reviewed its medium-term commitments. However, Petards Joyce-Loebl has several tenders outstanding with the MOD, orders for which are expected to be placed during 2013.
Orders for our emergency services products continued to be affected by budgetary constraints within law enforcement agencies. However, the launch of our new in-car speed detection and video system Provida 4000, following receipt of its UK Home Office approvals, resulted in some early sales as several police forces placed initial orders which it is anticipated will lead to further sales. Export markets continue to have the potential for further sales of our complete range of emergency services products in particular in the Middle East where a number of tenders remain outstanding.
In July of this year the board introduced the 'Fit for Growth' programme. This is an on-going programme designed to evaluate all personnel for their capabilities and to ensure that they are positioned correctly within the organisation and to refine or in some cases redesign operational practices to improve efficiencies and make the Company's products more effective and competitive in their markets.
The majority of personnel have responded positively to the challenges the 'Fit for Growth' programme presented, with the result that for 2014 the operational side of the business is expected to be a leaner and much improved performer in its market places for the benefit of all its stakeholders, not least customers and shareholders.
On 2nd September Paul Negus (48) was appointed as Business Development Director for Petards Joyce-Loebl. Paul has had a long involvement in the provision of CCTV and automatic number plate recognition (ANPR) solutions. He brings to Petards considerable experience having until recently held the post of Managing Director at PIPS Technology Limited both as a privately owned company and also following its acquisition by New York Stock Exchange listed Federal Signal Inc.
Overview of the Results
The financial information contained within this interim report is based upon the Group's unaudited results
for the six months to 30 June 2013.
Revenues for the first six months of 2013 were £3.6 million (2012: £4.7 million), the loss before and after tax for the period was £338,000 (2012: £22,000 profit) and the loss per share was 3.11p (2012: 0.35p earnings).
The reduction in revenues mainly related to our defence products; lower shipments of electronic countermeasure equipment being partly offset by strong demand for communication systems from the UK MOD. Gross margins at 40% remained similar to those achieved in the first half of last year (2012: 41%) with overheads 8% lower at £1.7 million (2012: £1.9 million).
Net cash outflows from operations were £1.0 million (2012: £0.9 million inflow), a substantial proportion of which was in respect of an increase in inventories relating to the non-recurring costs referred to above for the Siemens Thameslink contract. Net debt at 30 June 2013 was £1.0 million (31 December 2012: £0.1 million).
Acquisitions
On 1 July 2013 Petards announced an agreed offer for the entire issued share capital of Water Hall Group plc for a consideration valued at £3.067 million. The consideration is comprised of 10,954,854 new Petards ordinary shares of 1 pence each and 1,752,775 new convertible redeemable loan notes of £1 each with a coupon of 7% p.a. The loan notes have a five year term and may be converted at any time into new Petards shares at a subscription price of 8 pence per share.
The benefit to Petards was that of a much needed injection of cash at a time when other forms of funding were not immediately available to it.
I am pleased to report that on 30 August 2013 the offer was declared wholly unconditional and on 20 September 2013 acceptances in excess of 90% of Water Hall's issued share capital had been received thereby enabling Petards to implement compulsory 'buy out' procedures for the outstanding minority shareholders which it will formally announce at the time of the next closing date for the offer.
Outlook
Petards operates in a long term business built on long term relationships with its customers and suppliers. There are other related areas in which the business has the ability to develop, in particular but not exclusively within transport which is not only a growing sector but also a global one.
To succeed it is important that the strength of the balance sheet, financing mechanisms for export sales in particular and profitability are all improved such that the directors and management can pursue commercial opportunities on a sustainable basis. In addition it needs an appropriate cost base. The 'Fit for Growth'programme which has already produced savings in the cost base will continue into 2014.
The Company currently has no bank borrowings. However the Board recognises that to sustain and grow the business additional working capital finance is required and it is presently reviewing its options for raising additional equity and debt.
While orders have been slow in the first half of 2013 all of the signs are that order intake will improve in the second half although it is largely 2014 that will see the benefit of this trend.
Raschid Abdullah
30 September 2013
Condensed Consolidated Income Statement
for the six months ended 30 June 2013
|
|
|
|
|
Unaudited 6 months |
Unaudited 6 months |
Audited year |
|
|
|
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
3,572 |
4,667 |
9,013 |
Cost of sales |
|
|
|
|
(2,147) |
(2,741) |
(5,125) |
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
1,425 |
1,926 |
3,888 |
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
|
(1,724) |
(1,875) |
(3,561) |
|
|
|
|
|
|
|
|
Operating (loss)/profit |
|
|
|
|
(299) |
51 |
327 |
Financial income |
|
|
|
|
15 |
- |
- |
Financial expenses |
|
|
|
|
(54) |
(29) |
(121) |
|
|
|
|
|
|
|
|
(Loss)/profit before tax |
|
|
|
|
(338) |
22 |
206 |
Income tax |
|
|
|
2 |
- |
- |
(6) |
|
|
|
|
|
|
|
|
(Loss)/profit for the period attributable to equity shareholders of the company |
|
|
(338) |
22 |
200 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share |
|
|
|
3 |
(3.11)p |
0.35p |
2.92p |
|
|
|
|
|
|
|
|
The above results are derived from continuing operations.
Condensed Consolidated Statement of Comprehensive Income
for the six month period ended 30 June 2013
|
Unaudited 6 months ended 30 June 2013 |
Unaudited 6 months ended 30 June 2012 |
Audited year ended 31 December 2012 |
|
£000 |
£000 |
£000 |
|
|
|
|
(Loss)/profit for period |
(338) |
22 |
200 |
|
|
|
|
Other comprehensive income |
|
|
|
Currency translation on foreign currency net investments |
(13) |
- |
16 |
|
|
|
|
Total comprehensive income for the period |
(351) |
22 |
216 |
|
|
|
|
Condensed Consolidated Statement of Changes in Equity
for the six month period ended 30 June 2013
|
Share capital |
Share premium |
Retained earnings |
Currency translation differences |
Total equity |
|
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Balance at 1 January 2012 (audited) |
6,367 |
23,223 |
(29,016) |
(214) |
360 |
Profit for the period |
- |
- |
22 |
- |
22 |
Other comprehensive income |
- |
- |
- |
- |
- |
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
22 |
- |
22 |
Equity-settled share based payments |
- |
- |
1 |
- |
1 |
|
|
|
|
|
|
Balance at 30 June 2012 (unaudited) |
6,367 |
23,223 |
(28,993) |
(214) |
383 |
|
|
|
|
|
|
Balance at 1 January 2012 (audited) |
6,367 |
23,223 |
(29,016) |
(214) |
360 |
Profit for the year |
- |
- |
200 |
- |
200 |
Other comprehensive income |
- |
- |
- |
16 |
16 |
|
|
|
|
|
|
Total comprehensive income for the year |
- |
- |
200 |
16 |
216 |
Equity-settled share based payments |
- |
- |
(33) |
- |
(33) |
Share issue: open offer and placing |
45 |
1,080 |
- |
- |
1,125 |
Expenses of share issue |
- |
(151) |
- |
- |
(151) |
|
|
|
|
|
|
Balance at 31 December 2012 (audited) |
6,412 |
24,152 |
(28,849) |
(198) |
1,517 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2013 (audited) |
6,412 |
24,152 |
(28,849) |
(198) |
1,517 |
Loss for the period |
- |
- |
(338) |
- |
(338) |
Other comprehensive income |
- |
- |
- |
(13) |
(13) |
|
|
|
|
|
|
Total comprehensive income for the period |
- |
- |
(338) |
(13) |
(351) |
Equity-settled share based payments |
- |
- |
- |
- |
- |
|
|
|
|
|
|
Balance at 30 June 2013 (unaudited) |
6,412 |
24,152 |
(29,187) |
(211) |
1,166 |
|
|
|
|
|
|
Condensed Consolidated Balance Sheet
at 30 June 2013
|
|
Unaudited 30 June |
Unaudited 30 June |
Audited 31 December 2012 |
|
ASSETS |
|
£000 |
£000 |
£000 |
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
|
182 |
192 |
172 |
|
Goodwill |
|
401 |
401 |
401 |
|
Development costs |
|
488 |
575 |
530 |
|
Deferred tax assets |
|
587 |
669 |
587 |
|
|
|
|
|
|
|
|
|
1,658 |
1,837 |
1,690 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Inventories |
|
1,924 |
823 |
1,211 |
|
Trade and other receivables |
|
1,311 |
1,662 |
1,528 |
|
Cash and cash equivalents - escrow deposits |
|
- |
77 |
77 |
|
Cash and cash equivalents |
|
256 |
23 |
5 |
|
|
|
|
|
|
|
|
|
3,491 |
2,585 |
2,821 |
|
|
|
|
|
|
|
Total assets |
|
5,149 |
4,422 |
4,511 |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
|
|
Share capital |
|
6,412 |
6,367 |
6,412 |
|
Share premium |
|
24,152 |
23,223 |
24,152 |
|
Currency translation reserve |
|
(211) |
(214) |
(198) |
|
Retained earnings deficit |
|
(29,187) |
(28,993) |
(28,849) |
|
|
|
|
|
|
|
Total equity |
|
1,166 |
383 |
1,517 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Deferred tax liabilities |
|
122 |
132 |
122 |
|
|
|
|
|
|
|
|
|
122 |
132 |
122 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Interest-bearing loans and borrowings |
|
1,334 |
814 |
94 |
|
Trade and other payables |
|
2,527 |
3,093 |
2,778 |
|
|
|
|
|
|
|
|
|
3,861 |
3,907 |
2,872 |
|
|
|
|
|
|
|
Total liabilities |
|
3,983 |
4,039 |
2,994 |
|
|
|
|
|
|
|
Total equity and liabilities |
|
5,149 |
4,422 |
4,511 |
||
|
|
|
|
|
||
Condensed Consolidated Statement of Cash Flows
for the six month period ended 30 June 2013
|
Unaudited 6 months ended |
Unaudited 6 months ended |
Audited year |
|
£000 |
£000 |
£000 |
Cash flows from operating activities |
|
|
|
(Loss)/profit for the period |
(338) |
22 |
200 |
Adjustments for: |
|
|
|
Depreciation |
24 |
33 |
57 |
Amortisation of intangible assets |
45 |
158 |
223 |
Financial income |
(15) |
- |
- |
Financial expense |
54 |
29 |
121 |
Equity settled share-based payment expenses |
- |
1 |
(33) |
Income tax charge |
- |
- |
6 |
Exchange differences |
(13) |
- |
16 |
|
|
|
|
Operating cash flows before movement in working capital |
(243) |
243 |
590 |
Change in trade and other receivables |
217 |
1,425 |
1,559 |
Change in inventories |
(713) |
414 |
26 |
Change in trade and other payables |
(251) |
(1,299) |
(1,581) |
|
|
|
|
Cash (absorbed by)/generated from operations |
(990) |
783 |
594 |
Interest paid |
(39) |
(29) |
(123) |
Income tax received |
- |
162 |
196 |
|
|
|
|
Net cash from operating activities |
(1,029) |
916 |
667 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Acquisition of property, plant and equipment |
(34) |
(70) |
(74) |
Capitalised development expenditure |
(3) |
(156) |
(176) |
Cash deposits held in escrow |
77 |
- |
- |
|
|
|
|
Net cash inflow/(outflow) from investing activities |
40 |
(226) |
(250) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from share issue |
- |
- |
1,125 |
Expenses of share issue |
- |
- |
(151) |
New short term borrowings |
1,334 |
- |
- |
Repayment of bank borrowings |
(42) |
(210) |
(505) |
|
|
|
|
Net cash inflow/(outflow) from financing activities |
1,292 |
(210) |
469 |
|
|
|
|
Net increase in cash and cash equivalents |
303 |
480 |
886 |
Cash and cash equivalents at start of period |
(47) |
(933) |
(933) |
Effect of exchange rate fluctuations on cash held |
- |
(1) |
- |
|
|
|
|
Cash and cash equivalents at end of period |
256 |
(454) |
(47) |
|
|
|
|
Cash and cash equivalents comprise: |
|
|
|
Cash and cash equivalents per balance sheet |
256 |
23 |
5 |
Secured overdraft |
- |
(477) |
(52) |
|
|
|
|
|
256 |
(454) |
(47) |
|
|
|
|
Notes
The interim financial information set out in this statement for the six months ended 30 June 2013 and the comparative figures for the six months ended 30 June 2012 are unaudited. This financial information does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006.
The comparative figures for the financial year ended 31 December 2012 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not contain an emphasis of matter paragraph, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
This interim statement, which is neither audited nor reviewed, has been prepared in accordance with the measurement and recognition criteria of Adopted IFRSs. It does not include all the information required for the full annual financial statements, and should be read in conjunction with the financial statements of the Group as at and for the year ended 31 December 2012. It does not comply with IAS 34 'Interim Financial Reporting' as is permissible under the rules of the AIM Market ("AIM").
The accounting policies applied in preparing these interim financial statements are the same as those applied in the preparation of the annual financial statements for the year ended 31 December 2012, as described in those financial statements other than standards, amendments and interpretations which became effective after 1 January 2013 and were adopted by the Group. These have had no significant impact on the Group's profit for the period or equity. The Board approved these interim financial statements on 27 September 2013.
Copies of this interim statement will be available on the Company's website (www.petards.com) and from the Company's registered office at 390 Princesway, Team Valley, Gateshead, Tyne and Wear, NE11 0TU.
No provision for taxation has been made in the Condensed Consolidated Income Statement for the six months to 30 June 2013 based on the estimated tax provision required for the year ending 31 December 2012. No provision was required in the six months to 30 June 2012.
Basic earnings per share is calculated by dividing the profit for the period attributable to the shareholders by the weighted average number of shares in issue. The calculation of diluted earnings per share assumes conversion of all potentially dilutive ordinary shares, all of which arise from share options.
The calculation of earnings per share is based on the profit for the period and on the weighted average number of ordinary shares outstanding in the period.
|
Unaudited |
Unaudited |
Audited |
Earnings |
|
|
|
(Loss)/profit for the period (£000) |
(338) |
22 |
200 |
|
|
|
|
Number of shares |
|
|
|
Weighted average number of ordinary shares ('000) |
10,866 |
6,367 |
6,847 |
|
|
|
|
Diluted earnings per share is identical to the basic earnings per share. None of the share options are dilutive as the exercise prices are higher than the average market price of the shares.
On 1 July 2013 the Company announced an agreed offer to acquire the entire share capital of Water Hall Group plc ("Water Hall") for a consideration valued at £3.067 million. The consideration is comprised of 10,954,854 new Petards ordinary shares of 1 pence each and 1,752,775 new convertible redeemable loan notes of £1 each with a coupon of 7% p.a. The loan notes have a five year term and may be converted at any time into new Petards shares at a subscription price of 8 pence per share.
Water Hall is an AIM traded investing company which at 30 June 2013 had a market capitalisation of approximately £1.5 million. Its assets comprise a loan facility to Petards, cash, and a 29.99 per cent. shareholding in Petards together with a possible claim for recovery of Aggregates Levy of £539,000 plus interest in a class action against HM Revenue & Customs.
The Company's shareholders authorised the issue of the consideration shares and convertible redeemable loan notes on 8 August 2013 and on 20 August 2013 the offer was declared unconditional. The offer was declared wholly unconditional on 30 August 2013 and consequently application was made for the cancellation of admission to trading of Water Hall shares on AIM which is expected to be effective on 30 September 2013.