26 February 2014
FINAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2013
· Revenue up 1% to US$6.3 billion (2012 restated: US$6.2 billion)
· EBITDA(1) up 17% to US$1,031 million (2012 restated: US$883 million)
· Net profit(2) up 3% to US$650 million (2012: US$632 million)
· Earnings per share (diluted) up 3% to 189.10 cents (2012: 183.88 cents)
· Full year dividend up 3% to 65.80 cents per share (2012: 64.00 cents); final dividend of 43.80 cents (26.25 pence(3)) per share (2012: 43.00 cents)
· Backlog(4) up 27% to the record level of US$15.0 billion at 31 December 2013 (2012: US$11.8 billion)
· US$3 billion of new awards in the year to date, which, together with our opening backlog position, gives us good revenue visibility for 2014 and beyond
· Net debt position of US$0.7 billion at 31 December 2013 (2012: US$0.2 billion net cash)
Ayman Asfari, Petrofac's Group Chief Executivecommented on the final results:
"Having delivered modest earnings growth and good operational performance in 2013, we begin 2014 in an encouraging position with record backlog, a project portfolio in excellent shape, a strong bidding pipeline and US$3 billion of new awards already secured in the year to date.
"We see significant long-term growth potential for Petrofac and the depth of capability, skills and talent across the Group gives me confidence that we will continue to build on our proven track record this year and beyond. In line with our previous guidance, we expect flat to modest growth in net profit in 2014 and remain confident of a return to strong earnings growth in 2015."
OPERATIONAL HIGHLIGHTS
ENGINEERING, CONSTRUCTION, OPERATIONS & MAINTENANCE (ECOM)
Onshore Engineering & Construction
· Delivered major projects in Abu Dhabi (GASCO 4th NGL train and Asab oil field development), Algeria (El Merk gas processing facility) and Turkmenistan (Galkynysh gas field development)
· Continued to progress the Upper Zakum project in Abu Dhabi and agreedcapacity enhancements with the client
· Commenced full remobilisation on the In Salah southern fields development in Algeria
· Achieved order intake in 2013 of US$6.2 billion, securing major new awards in Abu Dhabi, Algeria and Oman
· Awarded US$2.9 billion of Onshore Engineering & Construction projects in 2014 to date in Kuwait (Clean Fuels Project for KNPC) and Oman (Khazzan gas development for BP)
Offshore Projects & Operations
· Awarded US$500 million SARB3 project offshore Abu Dhabi: our largest EPCI project to date, demonstrating the demand for us to broaden our market-leading EPC capability offshore
· Built on our strong position in Iraq with a US$100 million extension to our contract with South Oil Company and a new award worth US$95 million with Gazprom on the Badra oilfield
· Awarded a US$50 million three-year operations and maintenance contract in Oman for Oman Oil Company Exploration and Production LLC
· Placed all critical path lump-sum orders to build our new proprietary design "Petrofac JSD 6000" offshore installation vessel
Engineering & Consulting Services
· Awarded a project management contract by PEMEX to develop the Lakach project, their first deepwater development
· Awarded a wide range of engineering services and FEED contracts, including in relation to projects in Algeria and Abu Dhabi
· Completed integration of RNZ, which is licensed to undertake major offshore engineering projects for PETRONAS and has approximately 700 employees, taking our total headcount in Asia Pacific to 1,500
INTEGRATED ENERGY SERVICES (IES)
· Good progress on Magallanes and Santuario PECs and improved production by 45% since we took over the blocks in February 2012; early success with near-field appraisal
· Commenced production from West Desaru on Block PM304 in August 2013, only 18 months from approval of the Field Development Programme by PETRONAS
· Announced, together with Taleveras Energy Resources Limited, a 20-year agreement with the Nigerian Petroleum Development Company to develop further NPDC's offshore block OML119
· FPF3 lease on Jasmine field in the Gulf of Thailand extended for four years with Mubadala Petroleum Thailand; OPO will continue to provide operations and maintenance services
OUTLOOK
In ECOM, we have enjoyed early success in 2014, with approximately US$3 billion of new awards in the year to date, which, together with our opening backlog position, gives us good revenue visibility for 2014 and beyond. Our pipeline of bidding opportunities remains strong, as evidenced by our recent awards, particularly foronshore engineering and construction projects in the Middle East and North Africa and the Commonwealth of Independent States. Given our success in the year to date, the strength of our bidding pipeline and our competitive position, we anticipate growth in backlog for ECOM, and in particular Onshore Engineering & Construction, across 2014. We have adisciplined approach to business development and our relentless focus on project execution gives us confidence that we will maintain our sector-leading net margins in Onshore Engineering & Construction. These are likely to remain around 11% in 2014.
In Integrated Energy Services, we remain focused on the delivery of key milestones on our existing projects. Following the successful start-up of West Desaru on Block PM304 in Malaysia in 2013, we expect the arrival of the floating production storage and offloading (FPSO) vessel on the second phase of Cendor in the first half of 2014, with first production expected early in the second half. Through Offshore Projects & Operations, we are installing the main topsides processing plant on the FPF1 floating production facility, which will be deployed on the Greater Stella Area in the UK North Sea, with first production expected at the end of 2014. On our Production Enhancement Contracts, we aim to build upon our knowledge of the reservoirs, continue to grow production, add to the resource base through near-field appraisal and deliver more local service capability. We continue to see strong industry demand for commercially innovative integrated oilfield services, and we are looking at a number of opportunities, both on existing and new developments.
Overall, in line with our previous guidance, we expect to deliver flat to modest growth in net profit in 2014. We remain confident of the long-term growth trajectory for Petrofac and of returning to strong earnings growth in 2015.
Notes
(1) EBITDA means earnings before interest, tax, depreciation and amortisation and is calculated as profit before tax and net finance costs, but after our share of results of associates (as per the consolidated income statement), adjusted to add back charges for depreciation and amortisation (as per note 3 to the consolidated financial statements).
(2) Net profit for the year attributable to Petrofac Limited shareholders.
(3) The Group reports its financial results in US dollars and, accordingly, will declare any dividends in US dollars together with a sterling equivalent. Unless shareholders have made valid elections to the contrary, they will receive any dividends payable in sterling. Conversion of the 2013 final dividend from US dollars into sterling is based upon an exchange rate of US$1.6688:£1, being the Bank of England sterling spot rate as at midday on 25 February 2014.
(4) Backlog consists of the estimated revenue attributable to the uncompleted portion of lump-sum engineering, procurement and construction contracts and variation orders plus, with regard to engineering, operations, maintenance and Integrated Energy Services contracts, the estimated revenue attributable to the lesser of the remaining term of the contract and five years. Backlog will not be booked on Integrated Energy Services contracts where the Group has entitlement to reserves. The Group uses this key performance indicator as a measure of the visibility of future revenue. Backlog is not an audited measure.
Analyst presentation
A presentation for analysts will be held at 9.30am today, which will be webcast live via: http://cache.merchantcantos.com/webcast/webcaster/4000/7464/16532/33052/Lobby/default.htm
A replay of the event will be available online for a number of months. Should you have any difficulty accessing the online broadcast or replay, an audio broadcast and replay is available:
Conference call
UK and international number +44 (0) 203 139 4830
Participant pin code 91660007#
Audio playback numbers (available for 7 days)
UK toll number +44 (0) 203 426 2807
Audio playback PIN 645833#
Full year results interview
An interview with Ayman Asfari, Group Chief Executive, relating to the announcement of Petrofac's full-year results is available on our website:
http://www.petrofac.com/investors.aspx
Disclaimer:
This announcement contains forward-looking statements relating to the business, financial performance and results of Petrofac and the industry in which Petrofac operates. These statements may be identified by words such as "expect", "believe", "plan", "will", "could", "may", "project" and similar expressions are intended to identify such forward-looking statements, but are not the exclusive means of identifying such statements.By their nature, forward looking statements involve a number of risks, uncertainties or assumptions that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These risks, uncertainties or assumptions could adversely affect the outcome and financial effects of the plans and events described herein. Statements contained in this announcement regarding past trends or activities should not be taken as representation that such trends or activities will continue in the future. You should not place undue reliance on forward-looking statements, which only speak as of the date of this announcement.
For further information contact:
Petrofac Limited +44 (0) 207 811 4900
Jonathan Low, Head of Investor Relations
Jonathan Edwards, Investor Relations Officer
Alison Flynn, Head of Media Relations +44 (0) 207 811 4913
Tulchan Communications Group Ltd +44 (0) 207 353 4200
Stephen Malthouse
Martin Robinson
petrofac@tulchangroup.com
Notes to Editors
Petrofac
Petrofac is a leading international service provider to the oil and gas production and processing industry, with a diverse customer portfolio including many of the world's leading integrated, independent and national oil & gas companies. Petrofac is quoted on the London Stock Exchange (symbol: PFC).
Petrofac designs and builds oil & gas facilities; operates, maintains and manages facilities and trains personnel; enhances production; and, where it can leverage its service capability, develops and co-invests in upstream and infrastructure projects. Petrofac's range of services meets its customers' needs across the full life cycle of oil & gas assets.
With more than 18,000 employees, Petrofac operates out of seven strategically located operational centres, in Aberdeen, Sharjah, Abu Dhabi, Woking, Chennai, Mumbai and Kuala Lumpur and has a further 24 offices worldwide.
For additional information, please refer to the Petrofac website at www.petrofac.com.
(The attached is an extract from the Group's Annual Report and Accounts for the year ended 31 December 2013. Page number references refer to the full Annual Report when available. See page 124 of the attached Group financial statements for explanation of restatement of 2012 results.)
Engineering, Construction, Operations & Maintenance (ECOM)
Alrar project, Algeria
Sohar Refinery Improvement Project, Oman
We were also successful in securing the following projects in early 2014:
Clean Fuels Project, Kuwait
In February 2014, we announced that we are leading a joint venture with Samsung Engineering Co Ltd (Samsung) and CB&I Nederland BV (CB&I) to deliver Kuwait National Petroleum Company's (KNPC) Clean Fuels Project, Mina Abdulla (MAB1) refinery in Kuwait. The US$3.7 billion contract, of which Petrofac's share is US$1.7 billion, will be completed over a period of approximately four years. The lump-sum engineering, procurement and construction scope of work includes the provision of 19 new refining units at Mina Abdulla, revamping of five existing units at the Shouaiba refinery site and the accompanying inter-refinery transfer lines.
Khazzan central processing facility, Oman
In February 2014, we were awarded a contract by BP for the central processing facility (CPF) for the Khazzan gas project in the Sultanate of Oman. This has been awarded on a convertible lump-sum basis and will convert to a full lump-sum contract worth approximately US$1.2 billion at a pre-determined point during execution. The scope of work will include engineering, procurement and construction of the CPF at the Khazzan field. The CPF will include two process trains, each having a capacity of 525 million standard cubic feet of gas per day, an associated condensate processing system, power generation plant, water treatment system and all associated utilities and infrastructure. The project is expected be completed in 2017.
Financial performance
Offshore Projects & Operations
Financial reporting exchange ratesUS$/sterling |
Year ended 31 December 2013 |
Year ended 31 December 2012 |
Average rate for period |
1.57 |
1.59 |
Year-end rate |
1.66 |
1.63 |
Engineering & Consulting Services
In Salah Gas and In Amenas consultancy, design and procurement services, Algeria
Lakach project management contract, Mexico
Acquisitions
In late 2011, we entered into a collaboration agreement with RNZ Integrated Sdn Bhd (RNZ), a Malaysian engineering company with particular focus on offshore projects. Following the completion of a number of pre-conditions, including the establishment of a management committee, we now have overall control of RNZ and the company is consolidated as part of the Petrofac Group (see note 10 to the financial statements). RNZ has approximately 700 employees and is one of a small number of companies to be licensed to undertake major offshore engineering projects for PETRONAS.
Integrated Energy Services
Integrated Energy Services provides an integrated service for hydrocarbon resource holders under innovative commercial models that are aligned with their requirements. Projects cover upstream developments, both greenfield and brownfield, and related energy infrastructure projects, and can include investment.
Integrated Energy Services deploys Group capabilities to meet the individual needs of customers using a range of commercial frameworks, including:
· Production Enhancement Contracts (PECs)
· Risk Service Contracts (RSCs)
· Traditional Equity Upstream Investment models including both Production Sharing Contracts (PSCs) and concession agreements
Our service offering is underpinned by our ability to develop resource holders' local capability through the provision of skills training with competency development and assurance frameworks.
Production Enhancement Contracts
In Mexico, we took over field operations on the Pánuco contract area in late March 2013 and on the Arenque contract area in early July 2013. We have made good progress on Magallanes and Santuario during the year, having improved production levels by 45% since we took over the blocks in February 2012.
On the Ticleni PEC in Romania, while production remains below our original expectations, we have achieved an increase in production in 2013 compared with 2012. We spent the latter part of 2013 shooting additional seismic studies in order to enhance our understanding of the Ticleni field, and the results of this will inform a revised field development plan. We expect to recommence drilling activities in 2014.
We earn a tariff per barrel on PECs for an agreed level of baseline production and an enhanced tariff per barrel on incremental production. During the year we earned tariff income on a total of 7.8 million barrels of oil equivalent (mboe) (2012: 5.2 mboe), reflecting: a full 12 months of production from Magallanes and Santuario (11 months in 2012 following commencement in February 2012); a contribution from Pánuco and Arenque, which commenced in the year; and, higher production from Ticleni.
Risk Service Contracts
On the Berantai RSC, offshore Peninsular Malaysia, we commenced the processing and exporting of gas in October 2012. We achieved another key milestone on this project during the first half of 2013 in bringing all 13 wells from the first phase of the development online. We are currently undertaking studies for the second stage of the development.
We continue to support Bowleven on the Etinde Permit in Cameroon with concept/pre-FEED engineering as we progress towards the final investment decision.
In December 2013, we announced, together with Taleveras Energy Resources Limited, an independent African oil and gas company, a 20-year agreement with the Nigerian Petroleum Development Company (NPDC) to provide investment and technical, capacity and capability building support for the further development of NPDC's offshore block OML119 in a risk-based support agreement, whereby reserves and license ownership are retained by NPDC.
Equity Upstream Investments
In Malaysia, despite a number of operational and technical challenges, we commenced production from the third phase of development of Block PM304, West Desaru, in early August 2013, only 18 months from approval of the Field Development Programme (FDP) by PETRONAS. Initial oil processing is through the recently upgraded FPF5 Mobile Offshore Production Unit with stabilised crude oil exported through the existing Cendor phase 1 facilities and ultimately through the phase two FPSO, which is expected to arrive in the first half of 2014 with first production from phase two expected early in the second half. During the year, we drilled three new wells on Block PM304 as part of a near-field appraisal programme, with encouraging results.
The Chergui gas plant in Tunisia continues to perform in line with our expectations, with production at similar levels to the prior year. Two new wells were drilled during the year, with one tied-in to date, which we expect to improve production and extend the plateau.
During the year, our net entitlement from production from Block PM304 and the Chergui gas plant totalled 1.6 million barrels of oil equivalent (mboe) (2012: 1.4 mboe).
Through Offshore Projects & Operations, we have recently completed the dry dock related marine system refurbishment and hull life extension works on the FPF1 floating production facility for the Greater Stella Area partners. The main topsides processing plant construction and installation activities are now well under way. The FPF1 will be deployed on the Greater Stella Area in the UK North Sea, with production now expected to commence at the end of 2014, reflecting the revised execution schedule.
Financial performance
Integrated Energy Services' revenue increased by 31.9% to US$934 million (2012 restated: US$708 million), reflecting an increase in activity and production on the PECs in Mexico and an increase in production from Block PM304 in Malaysia, following commencement of production from West Desaru in August 2013. These increases more than offset a reduction in revenues from the Berantai Risk Service Contract, following completion of the first phase of the development in the first half of 2013.
Integrated Energy Services' backlog increased by 29.1% to stand at US$3.9 billion at 31 December 2013 (2012: US$3.0 billion), following the agreement for the further development of OML119 in Nigeria and an increase in backlog for the PECs in Mexico as we progress the plans for their development.
Financial review
While we delivered modest growth in net profit during the year, up 3% to US$650 million, EBITDA grew strongly (up 17%) to over US$1 billion and backlog increased 27% to end the year at the record level of US$15.0 billion.
Revenue
Group revenue increased 1.4% to US$6,329 million (2012 restated: US$6,240 million), with good growth in Offshore Projects & Operations, Engineering & Consulting Services and Integrated Energy Services due to high levels of activity, largely offset by lower revenues in Onshore Engineering & Construction reflecting lower activity levels, including the rephasing of the In Salah southern fields development in Algeria and the Upper Zakum field development in Abu Dhabi.
Operating profit1
Group operating profit for the year increased 4.6% to US$793 million (2012: US$758 million), representing an operating margin of 12.5% (2012 restated: 12.1%). The increase in operating margin was due to strong growth in the higher margin Integrated Energy Services reporting segment, an increase in operating margins in Onshore Engineering & Construction and Offshore Projects & Operations and a gain of US$22 million reported within 'consolidation adjustments & eliminations'. The gain reflects the recognition, on granting a finance lease over the FPF5 to the partners on the PM304 Production Sharing Contract in Malaysia, of margin from the modification and upgrade of the FPF5 by Offshore Projects & Operations which was eliminated on consolidation in prior years.
Net profit
Reported profit for the year attributable to Petrofac Limited shareholders increased 2.8% to US$650 million (2012: US$632 million) with the increase in net profit from Integrated Energy Services, and to a lesser extent, Offshore Projects & Operations and Engineering & Consulting Services, more than offsetting a decrease in net profit from Onshore Engineering & Construction due to lower activity levels. The increase in net profit in Integrated Energy Services was due to the commencement of operations on West Desaru on Block PM304 in Malaysia, a full year of income from the FPSO Berantai, a greater contribution from Production Enhancement Contracts due to increased production on the Magallanes and Santuario blocks and a contribution of US$17 million from our interest in Seven Energy. The additional contribution from these projects more than offset the US$36 million one-off profit from the FPF1 transaction in 2012. In addition, the gain of US$22 million reported within 'consolidation adjustments & eliminations' more than offset higher net finance costs in 'corporate & other'/'consolidation adjustments & eliminations'. The net margin for the Group increased to 10.3% (2012 restated: 10.1%), reflecting a greater contribution from the higher margin Integrated Energy Services reporting segment, a higher net margin in Onshore Engineering & Construction due to significant margin delivery on projects in their late stages and the gain of US$22 million reported within 'consolidation adjustments & eliminations'.
Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA)2
EBITDA increased 16.8% to US$1,031 million (2012 restated: US$883 million), representing an EBITDA margin of 16.3% (2012 restated: 14.2%), reflecting strong growth in EBITDA margins from Integrated Energy Services, Onshore Engineering & Construction and Offshore Projects & Operations. Integrated Energy Services has higher EBITDA margins than the rest of the Group, at 33.7% (2012 restated: 27.7%), reflecting its higher capital intensity. Integrated Energy Services' share of the Group's EBITDA increased during the year (from 22% in 2012 to 31% in 2013), due to a greater contribution from Block PM304 in Malaysia, following the commencement of operations on West Desaru, a full year of income from the FPSO Berantai, a greater contribution from Production Enhancement Contracts due to increased production on the Magallanes and Santuario blocks and a contribution of US$17 millionfrom our interest in Seven Energy. The EBITDA contribution from Onshore Engineering & Construction was lower due to lower activity levels, but the EBITDA margin increased to 15.3% (2012 restated: 13.4%) due to significant margin delivery on projects in their late stages.
1 Profit from operations before tax and finance (costs)/income and our share of results of associates.
2 Including our share of results of associates.
Backlog
The Group's backlog increased 27% to end the year at the record level of US$15.0 billion at 31 December 2013 (2012: US$11.8 billion), reflecting a strong intake of new orders in Onshore Engineering & Construction and growth in Integrated Energy Services' backlog due to the signing of an agreement to develop OML119 in Nigeria and scope growth on existing projects.
Exchange rates
The Group's reporting currency is US dollars. A significant proportion of Offshore Projects & Operations' revenue is generated in the UKCS (approximately two-thirds) and those revenues and associated costs are generally denominated in sterling; however, there was little change in the average exchange rate for the US dollar against sterling for the years ended 31 December 2013 and 2012 and therefore little exchange rate impact on our US dollar reported results. The table below sets out the average and year-end exchange rates for the US dollar and sterling as used by the Group for financial reporting purposes.
Financial reporting exchange ratesUS$/sterling |
Year ended 31 December 2013 |
Year ended 31 December 2012 |
Average rate for year |
1.57 |
1.59 |
Year-end rate |
1.66 |
1.63 |
Interest
Net finance costs for the year were US$4 million (2012: US$7 million net finance income). Finance costs increased from US$5 million in 2012 to US$28 million in 2013, reflecting the move into a net debt position during the year. However, this was mitigated by a US$12 million increase in finance income primarily from growth in the credit from unwinding of the discount on the long-term receivable in respect of the Berantai project, reflecting the larger receivable balance which subsisted during the year.
Taxation
Our policy in respect of tax is to:
· operate in accordance with the terms of the Petrofac Code of Business Conduct
· act with integrity in all tax matters
· work together with the tax authorities in jurisdictions that we operate in, to build positive long-term relationships
· where disputes occur, to address them promptly
· manage tax in a pro-active manner to maximise value for our customers and shareholders
Responsibility for the tax policy and management of tax risk rests with the Chief Financial Officer and Group Head of Tax who report the Group's tax position regularly to the Group Audit Committee. The Group's tax affairs and the management of tax risk are delegated to a global team of tax professionals.
An analysis of the income tax charge is set out in note 6 to the financial statements. The income tax charge for the year as a percentage of profit before tax was broadly unchanged at 18.0% (2012: 17.7%). A number of factors have impacted the effective tax rate this year: net release of tax provisions held in respect of income taxes and from the recognition of tax losses previously unrecognised and the mix of profits in the jurisdictions in which profits are earned. Adjustments in respect of prior periods represent the creation or release of tax provisions following the normal review, audit and final settlement process that occurs in the territories in which the Group operates.
Earnings per share
Fully diluted earnings per share increased 2.8% to 189.10 cents per share (2012: 183.88 cents), in line with the Group's increase in profit for the year attributable to Petrofac Limited shareholders.
Operating cash flow and liquidity
Gearing ratio |
2013 |
2012(restated) |
|
US$ millions (unless otherwise stated) |
|
Interest-bearing loans and borrowings (A) |
1,344 |
349 |
Cash and short term deposits (B) |
617 |
582 |
Net cash/(debt) (C = B - A) |
(727) |
233 |
Equity attributable to Petrofac Limited Shareholders (D) |
1,989 |
1,549 |
Gross gearing ratio (A/D) |
68% |
23% |
Net gearing ratio (C/D) |
37% |
Net cash position |
Net debt/EBITDA |
71% |
Net cash position |
The Group's total gross borrowings less associated debt acquisition costs and the discount on senior notes issuance at the end of 2013 were US$1,344 million (2012: US$349 million). The Group entered into a US$1.2 billion five-year committed revolving credit facility in September 2012, which is available for general corporate purposes. In October 2013, the Group successfully raised US$750 million from our debut bond issue (see note 24 to the financial statements). During the year, Standard and Poors and Moodys initiated ratings coverage for the Group, assigning investment grade credit ratings of BBB+ and Baa1, respectively.
None of the Company's subsidiaries are subject to any material restrictions on their ability to transfer funds in the form of cash dividends, loans or advances to the Company.
Capital expenditure
Capital expenditure on property, plant and equipment totalled US$597 million in the year ended 31 December 2013 (2012 restated: US$428 million), comprising:
Capital expenditure on intangible oil and gas assets during the year was US$43 million (2012: US$165 million), predominantly in respect of pre-development activities on Block PM304, offshore Malaysia.
Capital expenditure on Integrated Energy Services Production Enhancement Contracts and Equity Upstream Investments in the year was US$619 million, including US$85 million accounted for through receivables from customers:
Capital expenditure on Integrated Energy Services projects:
|
Cost |
Net carrying amount |
||||
US$millions |
31 December 2012 |
Additions |
Transfers in / (out) |
Disposals / receipts |
31 December 2013 |
31 December 2013 |
Oil & gas assets (note 9: Block PM304 (Cendor, West Desaru), Chergui, PECs) |
288 |
4912 |
49 |
- |
828 |
628 |
Oil & gas facilities (note 9: Ohanet, various floating production facilities) |
558 |
- |
- |
(110)1 |
448 |
273 |
Intangible oil & gas assets (note 12: Block PM304 (Cendor phase 2) and other pre-development costs) |
268 |
43 |
(21) |
- |
290 |
290 |
Receivables from customers in relation to the Greater Stella Area (included within note 14) |
115 |
85 |
- |
- |
200 |
200 |
Total |
1,229 |
619 |
28 |
(110) |
1,766 |
1,391 |
1 The FPF5 was sold under a finance lease during 2013. An amount of US$127 million is included in 'receivable from a joint venture partner' in relation to the receivables due under the finance lease.
2 Includes US$100 million of capitalised decommissioning costs provided on Block PM304 in Malaysia and Santuario, Magallanes, Arenque and Pánuco Production Enhancement Contracts in Mexico.
In addition to the above, amounts receivable under the Berantai Risk Service Contract (which includes receivables in relation to both capital and operating expenditure) stood at US$476 million at 31 December 2013 (2012: US$389 million).
Total equity
Total equity at 31 December 2013 was US$1,992 million (2012: US$1,550 million). The main elements of the net movement were: net profit for the year of US$647 million, less dividends paid in the year of US$222 million and the purchase of treasury shares of US$47 million, which are held in the Petrofac Employees Benefit Trust for the purpose of making awards under the Group's share schemes (see note 21 to the financial statements).
Return on capital employed
The Group's return on capital employed for the year ended 31 December 2013 was lower at 28% (2012: 46%), predominantly reflecting ongoing investment in Integrated Energy Services.
Dividends
The Company proposes a final dividend of 43.80 cents per share for the year ended 31 December 2013 (2012: 43.00 cents), which, if approved, will be paid to shareholders on 23 May 2014 provided they were on the register on 22 April 2014. Shareholders who have not elected (before 25 February 2014) to receive dividends in US dollars will receive a sterling equivalent of 26.25 pence per share.
Together with the interim dividend of 22.00 cents per share (2012: 21.00 cents), equivalent to 14.10 pence, this gives a total dividend for the year of 65.80 cents per share (2012: 64.00 cents), an increase of 2.8%, in line with the increase in net profit.
Click on, or paste the following link into your web browser, to view the Group financial statements of Petrofac Limited for the year ended 31 December 2013:
http://www.rns-pdf.londonstockexchange.com/rns/9328A_1-2014-2-25.pdf