Interim Results

RNS Number : 0726C
Petrofac Limited
27 August 2008
 




 




 


PETROFAC LIMITED


INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2008



Petrofac Limited (Petrofac, the group or the Company), a leading international provider of facilities solutions to the oil & gas production and processing industry, today announces its interim results for the six months ended 30 June 2008.


FINANCIAL HIGHLIGHTS


  • Revenue up 49% to US$1,576 million (2007: US$1,057 million)


  • EBITDA(1) up 31% to US$179.2 million (2007: US$137.3 million)


  • Net profit(2) up 57% to US$121.2 million (2007: US$77.2 million)

     - Engineering & Construction net profit of US$99.2 million, up 81%

     - Operations Services net profit of US$12.1 million, up 10%

     - Energy Developments net profit of US$16.3 million, up 3%


  • First half order intake(3) of US$1.7 billion (2007: US$0.6 billion) with backlog(4) of US$4.8 billion at 30 June 2008 (31 December 2007: US$4.4 billion)


  • Earnings per share (diluted) up 57% to 35.13 cents (2007: 22.36 cents)


  • Interim dividend up 53% to 7.50 cents (4.09 pence(5)) per share (2007: 4.90 cents)

  

Commenting on the results, Ayman Asfari, Petrofac's group chief executive, said:


"Following continued excellent operational performance, I avery pleased to be able to report that Petrofac has continued to perform strongly in the first half of 2008.


Notwithstanding recent reductions in forecast short-term global economic growth prospects, the broad environment in which the group operates remains underpinned by long-term factors and demand for our services continues to be very strong. We expect to see significant investment in new and replacement production capacity by our customers, particularly in our core markets.


Our bidding pipeline, particularly in the Engineering & Construction division, remains healthy. We are currently bidding on several major projects with a combined value in excess of US$10 billion, which are scheduled to be awarded in the coming months and we are anticipating that our year end backlog will show good year-on-year growth. Our bidding pipeline for next year is looking even healthier. 


With continued strong demand for our services and a positive outlook for new project awards, ware confident that the group is well positioned to deliver 2008 results towards the top end of market expectations* and strong growth over the medium-term."



The current market expectations for Petrofac's net profit for the year ending 31 December 2008, referred to earlier in this announcement, are based on forecasts provided to Petrofac by 13 equity analysts. The range of those forecasts is from US$228.0 million to US$262.0 million.


  Notes


(1)          EBITDA means earnings before interest, tax, depreciation and amortisation and is calculated as profit from continuing operations before tax and net finance costs adjusted to add back charges for depreciation, amortisation and impairment.
 
(2)               Net profit for the period attributable to Petrofac Limited shareholders.
 
(3)               Order intake comprises new contracts awarded, growth in scope of existing contracts and the rolling increment attributable to contracts which extend beyond five years. Order intake is not an audited measure.
 
(4)               Backlog consists of the estimated revenue attributable to the uncompleted portion of lump-sum engineering, procurement and construction contracts and variation orders plus, with regard to engineering services and facilities management contracts, the estimated revenue attributable to the lesser of the remaining term of the contract and, in the case of life-of-field facilities management contracts, five years. The group uses this key performance indicator as a measure of the visibility of future earnings. Backlog is not an audited measure.
 
(5)               The group reports its financial results in US dollars and, accordingly, will declare any dividends in US dollars together with a Sterling equivalent. Unless shareholders have made valid elections to the contrary, they will receive any dividends payable in Sterling. Conversion of the 2008 interim dividend from US dollars into Sterling is based upon an exchange rate of US$1.8335:£1, being the Bank of England Sterling spot rate as at midday on 26 August 2008.

 


Ends


  For further information, please contact:


Petrofac Limited                                         +44 (0) 20 7811 4900

Ayman Asfari, Group Chief Executive

Keith Roberts, Chief Financial Officer

Jonathan Low, Head of Investor Relations


Bell Pottinger Corporate & Financial                +44 (0) 20 7861 3232

Charles Cook

Olly Scott


Notes to Editors


Petrofac


Petrofac is a leading international provider of facilities solutions to the oil & gas production and processing industry, with a diverse customer portfolio including many of the world's leading integrated, independent and national oil & gas companies. Petrofac is quoted on the London Stock Exchange (symbol: PFC) and is a constituent of the FTSE 100 Index.  


Through its three divisions, Engineering & Construction, Operations Services and Energy Developments, Petrofac designs and builds oil & gas facilities; operates, maintains or manages facilities and trains personnel; and, where return criteria are met and service revenue synergies identified, co-invests with clients and partners. Petrofac's range of services allows it to help meet its customers' needs across the life cycle of oil & gas assets.


With more than 10,000 employees, Petrofac operates out of four strategically located international centres, in Aberdeen, Sharjah, Woking and Mumbai and a further 20 offices worldwide. The predominant focus of Petrofac's business is on the UK Continental Shelf (UKCS), Africa, the Middle East, the Commonwealth of Independent States (CIS) and the Asia Pacific region.


For additional information, please refer to the Petrofac website at www.petrofac.com.

 



The attached is an extract from the group's interim condensed consolidated financial statements for the six months ended 30 June 2008.


Results 

We are pleased to report that the group performed well during the first half of 2008, with strong growth in revenue and net profit, the award of new contracts and extensions to existing contracts and significant progress made in developing the group's oil & gas investments.


In the six months ended 30 June 2008, revenue increased by 49.1% to US$1,576.2 million (2007: US$1,057.1 million) and net profit increased by 57.0% to US$121.2 million (2007: US$77.2 million). EBITDA increased by 30.6% to US$179.2 million (2007: US$137.3 million).


The tax charge for the six months ended 30 June 2008 of US$39.6 million (2007: US$40.0 million), based on the anticipated divisional effective tax rates for the year ending 31 December 2008, represents an effective tax rate for the period of 24.6% (2007: 34.1%).  The principal reason for the decrease in the group's effective tax rate is the reduction in the expected tax rate for the Engineering & Construction division (to 17.9%; compared to 27.0% in the corresponding period in 2007) due to a higher proportion of the division's profits being earned in lower tax jurisdictions.  


Net interest receivable for the period increased marginally to US$3.1 million (2007: US$2.8 million) due principally to higher average cash balances.  


Net cash (US$ million)

30 June 2008

30 June 2007

31 December 2007

Interest-bearing loans and borrowings (A)

104.5

127.2

110.1

Cash and short term deposits (B)

565.2

518.3

581.6

Net cash (C = B - A)

460.7

391.1

471.5


The net cash generated from operations during the period was US$168.4 million (2007: US$146.1 million), representing 94.0% of EBITDA (2007: 106.4%).  The group's net cash decreased marginally to US$460.7 million over the six months to 30 June 2008 (31 December 2007: US$471.5 million) as a result of operating profits generated, less cash outflows in relation to: investing activities, including the completion of the group's new purpose-built office in Sharjah, UAE, and development expenditure in relation to the Energy Developments division's Don area assets and the Chergui gas concession; financing activities, in particular, payment of the 2007 final dividend and the purchase of company shares for the purpose of making employee share scheme awards; substantial net taxes paid; and, a marginal increase in working capital utilisation. Interest-bearing loans and borrowings at 30 June 2008 were marginally lower at US$104.5 million (31 December 2007: US$110.1 million).


Diluted earnings per share for the six months ended 30 June 2008 increased by 57.1% to 35.13 cents per share (2007: 22.36 cents per share) reflecting the group's improved profitability.


During the first six months of 2008, order intake across the group was US$1.7 billion (2007: US$0.6 billion). At 30 June 2008, the group's combined backlog for the Engineering & Construction and Operations Services divisions was US$4.8 billion (31 December 2007: US$4.4 billion).  


The group has approximately 10,100 employees, compared to around 9,600 at 31 December 2007. The Engineering & Construction division has grown to approximately 4,100 employees (December 2007: 3,800), with an additional 150 people recruited in India during the period, particularly in the Chennai office, which opened in April 2007 and which now has more than 300 employees. The Operations Services division has grown to approximately 5,600 employees (December 2007: 5,500).



Dividend


The Board has declared an interim dividend of 7.5cents per share (2007: 4.90 cents), an increase of 53.1%, which will be paid on 24 October 2008 to eligible shareholders on the register at 26 September 2008. Shareholders who have not elected to receive dividends in US dollars will receive a Sterling equivalent of 4.09 pence per share. The Board will set the total dividends payable for the year in the light of full year earnings to 31 December 2008 and expects to distribute approximately 30% of full year post tax profits by way of dividend.


Segmental review


We present below an update on each of the group's three operating divisions:


US$ million

Revenue

Operating profit1

Net profit

EBITDA

For the six months ended 30 June

2008

2007

2008

2007

2008

2007

2008

2007










Engineering & Construction

1,036.4

569.6

112.8

67.6

99.2

54.7

120.3

74.9

Operations Services

470.0

427.7

18.0

16.8

12.1

11.0

21.0

19.7

Energy Developments

77.7

68.9

29.6

31.8

16.3

15.8

40.8

44.6

Consolidation & elimination

(7.9)

(9.1)

(2.7)

(1.7)

(6.4)

(4.3)

(2.9)

(1.9)


Total

1,576.2

1,057.1

157.7

114.5

121.2

77.2

179.2

137.3



Growth/margin analysis %

Revenue growth

Operating margin

Net margin

EBITDA margin

For the six months ended 30 June

2008

2007

2008

2007

2008

2007

2008

2007










Engineering & Construction

81.9

(1.6)

10.9

11.9

9.6

9.6

11.6

13.1

Operations Services

9.9

31.5

3.8

3.9

2.6

2.6

4.5

4.6

Energy Developments

12.8

198.1

38.0

46.2

21.0

22.9

52.5

64.7


Group

49.1

14.0

10.0

10.8

7.7

7.3

11.4

13.0


1 Profit from operations before tax and finance costs.

2 Attributable to Petrofac Limited shareholders.


Engineering & Construction

The Engineering & Construction division delivered good operational performance and strong growth during the period and was successful in securing over US$1 billion of new contract awards.


The division made good progress on its current portfolio of contracts, including mobilisation activities and early engineering work on the In Salah gas compression project in Algeria and the two gas plant projects in Syria, which were awarded during the period. The first of these projects, awarded in March 2008, is a US$454 million lump-sum EPC contract to build the Jihar gas treatment plant for the Hayan Petroleum Company (a joint venture between the state-owned Syrian Petroleum Company and INA Industrija Nafte d.d.-Naftaplin of Croatia) and is scheduled to be delivered in the first quarter of 2011; the second project, awarded in April 2008, is a US$556 million (including variation orders received during the period) lump-sum EPC contract to build the Ebla gas treatment plant for Petro-Canada and is expected to be delivered before the end of 2010. The Energy Developments division is evaluating taking a 10 per cent equity interest in this development. During the period, the division secured US$115 million of follow-on work with AGIP KCO on the Kashagan development in Kazakhstan.


During the period, the division entered into an agreement to establish a joint venture company in Indonesia   with IKPT, an Indonesian engineering and construction company with experience in executing liquefied natural gas (LNG) projects. The joint venture will provide project management, engineering, procurement and construction management services for oil, gas and petrochemical projects outside Indonesia. The joint venture's first major bid was for a contract to build the Gassi Touil LNG plant in AlgeriaWhile the Petrofac / IKPT joint venture was initially confirmed as the lowest bidder, it was ultimately unsuccessful in securing the project


In early August 2008, the division announced that it had entered an agreement with Khalda Petroleum Company (a joint venture between Apache Corporation and the state-owned Egyptian General Petroleum Corporation) to provide engineering and procurement services for an additional gas train (train 5) at the Salam gas plant, which should convert to a lump-sum EPC contract during the second half of the year. The division is currently building trains 3 and 4 under a lump-sum EPC contract.


The division's bidding pipeline remains healthy, with the division currently bidding on several major projects in its core markets, with a combined value in excess of US$10 billion. 


Engineering & Construction's revenue increased by 81.9% to US$1,036.4 million (2007: US$569.6 million) compared to the corresponding period in 2007, reflecting the growth in the scale of the business. Net profit increased by 81.3% to US$99.2 million (2007: US$54.7 million), representing a net margin of 9.6% (2007: 9.6%). When bidding contracts of equivalent risk which are located in countries with different tax regimes the Engineering & Construction division targets a broadly similar profit margin net of local taxes. Consequently, when a higher proportion of the division's profits are being generated in lower tax rate jurisdictions (as is expected in 2008), all other things being equal, EBITDA margins and the divisional effective tax rate are lower, but net margins are unaffected.


The division's backlog increased to US$2.7 billion at 30 June 2008 (31 December 2007: US$2.5 billion) reflecting new awards and agreed variation orders during the period.



Operations Services

The Operations Services division has continued to strengthen its capability. Petrofac Training has continued to expand the international delivery of its training services during the period, including the opening of a new technical training centre on Sakhalin Island and a health and safety and major emergency management training centre in Houston. In June 2008, Training secured a contract, for a minimum of three years, to manage the Chemical Process Technology Centre (CPTC) in Singapore. The CPTC is a world-class training centre, owned by the Economic Development Board of Singapore,  with facilities which include a full-scale hydrocarbon processing plant and specialist equipment laboratories, which will facilitate operations and maintenance training, including start-up, shutdown and emergency response exercises. Elsewhere, the Dubai Petroleum Training Centre (DPTC), a joint venture with Dubai Petroleum, will be formally opened at the end of August 2008 and courses have recently commenced. The DPTC is fully equipped to meet the safety and technical training needs of the energy sector throughout the Middle East and will support a full calendar of courses. The Training business now manages 15 training facilities in 7 countries.


In June 2008, Facilities Management was awarded the duty holder contract to provide turnkey operations services on the Northern Producer, the floating production facility to be used to develop the Petrofac Energy Developments-operated Don fields in the UK North Sea. The contract is estimated to be worth approximately US$30 million per annum. Facilities Management also secured a two-year extension of its duty holder contracts with Venture Production, effective from November 2008, and with BHP Billiton for the Irish Sea Pioneer, to the end of 2009. In the UAE, a mechanical services workshop has been established in the Jebel Ali Free Zone and the possibility of opening further workshops in the region is being reviewed. The Brownfield engineering business secured a number of new awards, including follow-on work with Venture Production in the Greater Kittiwake area, and internationally in Abu DhabiQatar and Tunisia


In July 2008, the division completed the acquisition of Eclipse Petroleum Technology Limited (Eclipse), a production engineering specialist, for an initial consideration of £7 million (US$14 million). Further consideration in cash and shares will be determined by the level of future profitability of Eclipse, which could increase the total consideration up to a maximum of £16 million (US$32 million). Eclipse was founded in 1999 and has approximately 50 employees operating from five offices worldwide: AberdeenLondonStavangerHouston and Dubai. Its life-of-field services include: field development, production modelling and optimisation, well life cycle risk management and petroleum engineering functional consulting, which complements the well construction and well management services provided by SPD Group, which was acquired in January 2007.


This acquisition further broadens the division's capability, which now extends from management of surface facilities and well operations, to the ability to deliver solutions to enhance and improve production


Reported revenue for the period increased by 9.9% to US$470.0 million (2007: US$427.7 million) and revenue excluding 'pass-through' revenue1 increased by 6.9% to US$355.7 million (2007: US$332.8 million). Growth in the division was driven principally by international expansion, with non-UKCS revenues now accounting for 24 per cent (2007: 16 per cent) of the division's revenues, including a full period contribution from the Dubai Petroleum service operator contract (which commenced in April 2007) and overseas growth in Brownfield engineering, SPD Group and Training. 

 

[1] Pass-through revenue refers to the revenue recognised from low or zero margin third-party procurement services provided to customers.

 

 The division's net profit increased by 9.6% to US$12.1 million (2007: US$11.0 million), representing a net margin on revenue excluding pass-through revenue of 3.4% (2007: 3.3%). The underlying net margin, adjusted to eliminate charges relating to the amortisation of acquisition intangibles and finance charges from the unwinding of the discount on deferred consideration was 3.8% (2007: 3.8%). Net margins in the first half of the year are typically lower than those expected in the second half of the year due to the timing of the recognition of incentive income, which is usually based on performance over a calendar year. The division expects to achieve a net margin over the full year which will demonstrate progress towards its target of 5.0% net margin on revenue excluding pass-through revenue (2007 full year actual: 4.2%).


The division's backlog ended the period higher at US$2.1 billion (31 December 2007: US$1.9 billion).



Energy Developments 


Developed assets

The division's operational assets (Cendor, Ohanet and the Kyrgyz Petroleum Company (KPC) refinery) continued to perform well during the period.


The Cendor field, in Block PM304, offshore Peninsular Malaysia, produced an average of 14,800 barrels per day (bpd) of oil over the period (2007: 14,400 bpd) and achieved production uptime of over 99 per cent. New production and injector wells were completed earlier in the year, which, together with further development wells due to be drilled in the second half of the year, are expected to broadly maintain current levels of production into 2009. As operator (with a 30% interest), the division, along with its partners (Petronas, PetroVietnam and Kuwait Foreign Petroleum Exploration Company (KUFPEC)) is assessing the second phase of development of Block PM304. A successful appraisal well has recently been drilled and a field development plan to develop additional reserves is expected to be submitted for approval during the second half of the year.


The Ohanet development in Algeria, in which the division has a 10% share of a Risk Service Contract (alongside BHP Billiton, Japan Ohanet Oil & Gas Co and Woodside Energy) with Sonatrach, continues to perform in line with expectations. The 10,000 bpd capacity KPC refinery (in which the division has a 50% share) performed ahead of expectations during the period, with improved access to feedstock and increased export demand.


In Tunisia, the Chergui gas plant (in which the division has a 45% operating interest) achieved first gas in June 2008, 15 months after first access to the site. Following completion of the export pipeline, commercial export of gas commenced in early August 2008. The division is currently undertaking seismic work to assess possible further development of the Chergui field.


Assets under development

In the UKCS, field development programme (FDP) approval was received from the Department of Business Enterprise and Regulatory Reform for the Don Southwest (Petrofac interest 60%) and West Don (Petrofac interest 28%) fields in May 2008. Petrofac Energy Developments, as operator, and on behalf of its co-venturers, is managing the development of the fields, which are expected to produce first oil in the first half of 2009. In January 2008, the division announced that it had signed an agreement with Sea Production Limited, a wholly owned subsidiary of Northern Offshore Limited, for the provision of the Northern Producer floating production facility. The modifications to the topsides of the Northern Producer and the development of the subsea infrastructure are progressing well and the John Shaw semi-submersible drilling rig commenced a seven well drilling programme in August 2008. There is further development potential in the Greater Don area, with the division having interests in a number of surrounding areas, including a 50% interest, alongside Valiant Petroleum (Valiant), in the Prospero prospect in Blocks 211/18c and 211/17. Valiant is managing the drilling of an appraisal well, which commenced in August 2008.


As announced in April 2008, the division is evaluating taking a 10 per cent interest in the Ebla development in Syria (where the Engineering & Construction division has an EPC contract to build the gas processing plant). The evaluation is likely to be completed during the second half of the year, after review of further well data. 


Despite the first half of 2007 benefiting from the initial period of cost recovery on Cendor, the division's revenue increased 12.8% to US$77.7 million for the six months to 30 June 2008 (2007: US$68.9 million) compared to the corresponding period in the prior year, reflecting higher production levels and realised oil prices from Cendor2 during the period. The division continues to hedge a substantial proportion of its expected profit oil using a series of zero premium oil price collar contracts, which currently range from a floor of US$85 per barrel to a capped price of US$118 per barrel. Net profit for the period increased to US$16.3 million (2007: US$15.8 million) with the increase partly driven by the improvement in performance of the KPC refinery.


[2] Under the terms of the production sharing agreement, the group receives approximately 30% of the upside in the oil price above an RPI index-linked base price, which is currently around US$37 per barrel.


 

Key risks and uncertainties


The key risks and uncertainties for the remaining six months of the year are as described on pages 24 and 25 of the group's Annual report and accounts 2007.


 

Outlook


The broad environment in which the group operates remains robust and underpinned by long-term factors. Notwithstanding recent reductions in forecast short-term global economic growth prospects, global demand for oil & gas is expected to grow substantially over the medium to long-term and with limited spare capacity in existing oil & gas production facilities, we expect to see significant investment in new and replacement production capacity by our clients, particularly in our core markets. Consequently, we expect demand for the group's services to remain strong. 


With the current level and duration of backlog, the Engineering & Construction division has good visibility of revenue. With a healthy bidding pipeline for 2008 and favourable operating environment, we expect to achieve strong growth for the current year and beyond, with net profit margins being broadly maintained at recent levels.


Growth in the Operations Services division is less leveraged to the current operating environment, as the division has a number of long-term (some life-of-field) contracts. Near-term growth prospects continue to be predominantly in international markets, particularly in Brownfield engineering and Training, and, following recent acquisitions, through the provision of solutions to enhance and improve production.


As noted above, our principal investment business, Energy Developments, continues to progress its portfolio of assets under development, with first oil on the Don Southwest and West Don fields being a key near-term target scheduled for the first half of 2009. The division is reviewing a number of upstream and infrastructure opportunities and expects to conclude its due diligence of the Ebla development during the second half of 2008.


Overall, we are very pleased with the group's achievements in the first half of the year, which include entry to the FTSE 100 index, less than three years since listing on the London Stock Exchange in October 2005. This is a notable achievement and a testament to the collective efforts of everyone working for the group. We are confident that this success will continue and that 2008 will be another year of strong growth.



 


Rodney Chase                        Ayman Asfari

Chairman                              Group Chief Executive




INTERIM CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 30 June 2008






6 months ended


6 months ended


Year 

ended



30 June


30 June


31 December



2008


2007


2007



Unaudited


Unaudited


Audited


Notes

US$'000


US$'000


US$'000















Revenue

4

1,576,154


1,057,109


2,440,251








Cost of sales

5

(1,318,633)


(868,464)


(2,029,772)








Gross profit 


257,521


188,645


410,479








Selling, general and administration expenses


(101,395)


(75,025)


(165,308)

Other income


2,027


1,492


3,951

Other expenses


(439)


(637)


(621)








Profit from operations before tax







  and finance income/(costs)


157,714


114,475


248,501








Finance costs


(4,251)


(4,948)


(8,527)

Finance income


7,354


7,738


18,259








Profit before tax


160,817


117,265


258,233








Income tax expense    

6

(39,577)


(40,035)


(69,517)















Profit for the period


121,240


77,230


188,716








Attributable to:







  Petrofac Limited shareholders


121,240


77,230


188,716















Earnings per share (US cents)

7













- Basic


35.64


22.53


55.14

- Diluted


35.13


22.36


54.61





The attached notes 1 to 18 form part of these interim condensed consolidated financial statements.


INTERIM CONDENSED CONSOLIDATED BALANCE SHEET

At 30 June 2008











30 June


30 June


31 December



2008


2007


2007



Unaudited


Unaudited


Audited


Notes

US$'000


US$'000


US$'000

ASSETS







Non-current assets







Property, plant and equipment

9

317,570


176,288


256,237

Goodwill

10

71,882


72,397


71,743

Intangible assets

11

9,527


21,582


9,010

Available-for-sale financial assets


1,337


1,619


1,586

Derivative financial instruments

12

277


439


1,775

Other financial assets


1,531


22


23

Deferred income tax assets


15,563


1,747


11,472



417,687


274,094


351,846








Current assets







Inventories


2,244


2,035


2,256

Work in progress


206,893


321,240


270,181

Trade and other receivables 


657,407


442,813


509,025

Due from related parties

17

3,408


3,422


3,147

Derivative financial instruments

12

26,052


10,098


27,298

Other financial assets


2,472


2,789


2,702

Cash and short-term deposits

13

565,206


518,261


581,552



1,463,682


1,300,658


1,396,161








TOTAL ASSETS


1,881,369


1,574,752


1,748,007















EQUITY AND LIABILITIES







Equity attributable to Petrofac Limited shareholders







Share capital


8,636


8,636


8,636

Share premium


68,203


68,203


68,203

Capital redemption reserve


10,881


10,881


10,881

Treasury shares


(44,049)


(19,715)


(29,842)

Other reserves

15

51,064


30,832


50,467

Retained earnings


459,526


282,720


377,450



554,261


381,557


485,795

Minority interests


209


209


209








TOTAL EQUITY


554,470


381,766


486,004








Non-current liabilities







Interest-bearing loans and borrowings


76,513


92,074


81,640

Provisions


23,104


15,837


19,046

Other financial liabilities


14,395


20,438


13,870

Deferred income tax liabilities


37,590


28,126


34,137



151,602


156,475


148,693








Current liabilities







Trade and other payables


413,585


426,963


408,017

Due to related parties

17

578


50


744

Interest-bearing loans and borrowings


27,956


35,148


28,455

Derivative financial instruments

12

7,250


-


52

Other financial liabilities


1,005


1,884


812

Income tax payable


43,232


30,278


47,577

Billings in excess of cost and estimated earnings


145,592


186,152


208,105

Accrued contract expenses


536,099


356,036


419,548



1,175,297


1,036,511


1,113,310








TOTAL LIABILITIES


1,326,899


1,192,986


1,262,003








TOTAL EQUITY AND LIABILITIES


1,881,369


1,574,752


1,748,007



The attached notes 1 to 18 form part of these interim condensed consolidated financial statements.



INTERIM CONDENSED CONSOLIDATED CASH FLOW STATEMENT

For the six months ended 30 June 2008




6 months ended


6 months ended


Year 

ended



30 June


30 June


31 December



2008


2007


2007



Unaudited


Unaudited


Audited


Notes

US$'000


US$'000


US$'000








OPERATING ACTIVITIES







Profit before tax


160,817


117,265


258,233








Adjustments for:







 Depreciation, amortisation and impairment


21,523


22,792


52,758

 Share-based payments

14

4,331


1,820


5,412

 Difference between other long-term employment benefits 







  paid and amounts recognised in the income statement


4,324


3,025


5,852

 Net finance income 


(3,103)


(2,790)


(9,732)

 Gain on disposal of property, plant and equipment


(71)


(8,541)


(8,834)

 Gain on disposal of held for sale assets


-


-


(243)

 Other non-cash items, net


(1,193)


619


1,756








Operating profit before working capital changes


186,628


134,190


305,202








 Trade and other receivables


(148,382)


(106,800)


(171,360)

 Work in progress


63,288


46,629


97,688

 Due from related parties


(261)


4,303


4,578

 Inventories


12


(92)


(313)

 Current financial assets


(133)


(427)


(395)

 Trade and other payables


15,171


83,152


64,044

 Billings in excess of cost and estimated earnings


(62,513)


61,162


83,115

 Accrued contract expenses


116,551


(75,967)


(12,455)

 Due to related parties


(166)


(132)


562










170,195


146,018


370,666

Other non-current items, net


(1,821)


87


133








Cash generated from operations


168,374


146,105


370,799








Interest paid


(3,191)


(3,629)


(7,004)

Income taxes paid, net


(44,566)


(16,538)


(32,417)








Net cash flows from operating activities


120,617


125,938


331,378








INVESTING ACTIVITIES







Purchase of property, plant and equipment

9

(82,117)


(56,604)


(117,157)

Acquisition of subsidiaries, net of cash acquired


-


(3,137)


(4,902)

Payment of deferred consideration on acquisition


-


-


(64)

Purchase of intangible oil & gas assets

11

(1,400)


(1,776)


(48,604)

Proceeds from disposal of property, plant and equipment


184


11,205


12,166

Proceeds from disposal of available-for-sale financial assets



137



-



-

Net foreign exchange differences


(564)


2,023


829

Interest received


7,702


7,863


18,562








Net cash flows used in investing activities


(76,058)


(40,426)


(139,170)



The attached notes 1 to 18 form part of these interim condensed consolidated financial statements.



INTERIM CONDENSED CONSOLIDATED CASH FLOW STATEMENT 

For the six months ended 30 June 2008 (continued)




6 months ended


6 months ended


Year

 ended



30 June


30 June


31 December



2008


2007


2007



Unaudited


Unaudited


Audited


Notes

US$'000


US$'000


US$'000








FINANCING ACTIVITIES







Repayment of interest-bearing loans and borrowings


(3,713)


(1,157)


(2,767)

Shareholders' loan note transactions, net


-


173


216

Treasury shares purchased

14

(16,969)


(11,571)


(21,698)

Equity dividends paid


(38,015)


(22,374)


(39,479)








Net cash flows used in financing activities


(58,697)


(34,929)


(63,728)








NET (DECREASE) / INCREASE IN CASH AND CASH







  EQUIVALENTS


(14,138)


50,583


128,480








Cash and cash equivalents at 1 January


565,886


437,406


437,406








CASH AND CASH EQUIVALENTS AT PERIOD END 

13

551,748


487,989


565,886



The attached notes 1 to 18 form part of these interim condensed consolidated financial statements.



INTERIM CONDENSED CONSOLIDATION STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2008



Attributable to shareholders of Petrofac Limited


Issued


Capital








share

Share  

redemption

Treasury

Other 

Retained


Minority

Total


capital

premium

reserve

shares

reserves

(note 15)

earnings

Total

interests

equity


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$' 000

US$' 000

US$' 000











For the six months ended 30 June 2008




















Balance at 1 January 2008

8,636

68,203

10,881

(29,842)

50,467

377,450

485,795

209

486,004











Foreign currency translation

-

-

-

-

(512)

-

(512)

-

(512)







-




Net gain on maturity of cash flow hedges










  recognised in income statement

-

-

-

-

(23,460)

-

(23,460)

-

(23,460)











Net changes in fair value of derivatives

-

-

-

-

13,509

-

13,509

-

13,509











Net changes in fair value of available-for-










  sale financial assets

-

-

-

-

(112)

-

(112)

-

(112)











Total income and expenses for the period










  recognised in equity

-

-

-

-

(10,575)

-

(10,575)

-

(10,575)











Net profit for the period

-

-

-

-

-

121,240

121,240

-

121,240











Total income and expenses for the period

-

-

-

-

(10,575)

121,240

110,665

-

110,665











Share-based payments charge (note 14)

-

-

-

-

4,331

-

4,331

-

4,331











Shares vested during the period (note 15)

-

-

-

2,762

(2,762)

-

-

-

-











Treasury shares purchased (note 14)

-

-

-

(16,969)

-

-

(16,969)

-

(16,969)











Transfer to reserve for share-based 










  payments (note 15)

-

-

-

-

9,603

-

9,603

-

9,603











Dividends (note 8)

-

-

-

-

-

(39,164)

(39,164)

-

(39,164)





















Balance at 30 June 2008 (unaudited)

8,636

68,203

10,881

(44,049)

51,064

459,526

554,261

209

554,470















The attached notes 1 to 18 form part of these interim condensed consolidated financial statements.


INTERIM CONDENSED CONSOLIDATION STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2008 (continued)






Attributable to shareholders of Petrofac Limited


Issued


Capital








share

Share  

redemption

Treasury

Other 

Retained


Minority

Total


capital

premium

reserve

shares

reserves

(note 15)

earnings

Total

interests

equity


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$' 000

US$' 000

US$' 000











For the six months ended 30 June 2007




















Balance at 1 January 2007

8,629

66,210

10,881

(8,144)

19,611

227,508

324,695

209

324,904











Foreign currency translation

-

-

-

-

2,288

-

2,288

-

2,288











Net gain on maturity of cash flow hedges










  recognised in income statement

-

-

-

-

(5,607)

-

(5,607)

-

(5,607)











Net changes in fair value of derivatives

-

-

-

-

6,736

-

6,736

-

6,736











Net changes in fair value of available-for-sale financial assets


-


-


-


-


(121)


-


(121)


-


(121)











Total income and expenses for the period










  recognised in equity

-

-

-

-

3,296

-

3,296

-

3,296











Net profit for the period

-

-

-

-

-

77,230

77,230

-

77,230











Total income and expenses for the period

-

-

-

-

3,296

77,230

80,526

-

80,526











Share-based payments charge (note 14)

-

-

-

-

1,820

-

1,820

-

1,820











Shares issued on acquisition 

7

1,993

-

-

-

-

2,000

-

2,000











Treasury shares

-

-

-

(11,571)

-

-

(11,571)

-

(11,571)











Transfer to reserve for share-based 

  payments (note 15)


-


-


-


-


6,105


-


6,105


-


6,105











Dividends (note 8)

-

-

-

-

-

(22,018)

(22,018)

-

(22,018)





















Balance at 30 June 2007 (unaudited)

8,636

68,203

10,881

(19,715)

30,832

282,720

381,557

209

381,766











For the year ended 31 December 2007




















Balance at 1 January 2007

8,629

66,210

10,881

(8,144)

19,611

227,508

324,695

209

324,904











Foreign currency translation

-

-

-

-

(72)

-

(72)

-

(72)











Net gain on maturity of cash flow hedges










  recognised in income statement

-

-

-

-

(22,183)

-

(22,183)

-

(22,183)











Net changes in fair value of derivatives

-

-

-

-

41,734

-

41,734

-

41,734











Net changes in fair value of available-for-sale financial assets


-


-


-


-


(140)


-


(140)


-


(140)











Total income and expenses for the year










  recognised in equity

-

-

-

-

19,339

-

19,339

-

19,339











Net profit for the year

-

-

-

-

-

188,716

188,716

-

188,716











Total income and expenses for the year

-

-

-

-

19,339

188,716

208,055

-

208,055











Share-based payments charge

-

-

-

-

5,412

-

5,412

-

5,412











Shares issued on acquisition

7

1,993

-

-

-

-

2,000

-

2,000











Treasury shares 

-

-

-

(21,698)

-

-

(21,698)

-

(21,698)











Transfer to reserve for share-based 










 payments (note 15)

-

-

-

-

6,105

-

6,105

-

6,105











Dividends (note 8)

-

-

-

-

-

(38,774)

(38,774)

-

(38,774)











Balance at 31 December 2007 (audited)

8,636

68,203

10,881

(29,842)

50,467

377,450

485,795

209

486,004



The attached notes 1 to 18 form part of these interim condensed consolidated financial statements.


NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

For the six months ended 30 June 2008



1    CORPORATE INFORMATION


Petrofac Limited is a limited liability company registered in Jersey under the Companies (Jersey) Law 1991 and is the holding company for the international group of Petrofac subsidiaries (together "the group").  The group's principal activities are the provision of facilities solutions to the oil & gas production and processing industry and appraisal, development and operation of oil & gas production and refining projects.  The interim condensed consolidated financial statements of the group for the six months ended 30 June 2008 were authorised for issue in accordance with a resolution of the Board of Directors on 26 August 2008.


2    BASIS OF PREPARATION AND ACCOUNTING POLICIES


Basis of preparation


The interim condensed consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments and available-for-sale financial assets that have been measured at fair value. The presentation currency of the interim condensed consolidated financial statements is United States dollars (US$) and all values in the interim condensed consolidated financial statements are rounded to the nearest thousand (US$'000) except where otherwise stated. Certain comparative information has been reclassified to conform to current period presentation and prior period earnings per share numbers have been revised to be consistent with the current period presentation.


Statement of compliance


The interim condensed consolidated financial statements of Petrofac Limited and all its subsidiaries for the six months ended 30 June 2008 have been prepared in accordance with IAS 34 'Interim Financial Statements' and applicable requirements of Jersey law.  They do not include all of the information and disclosures required in the annual financial statements and should be read in conjunction with the consolidated financial statements of the group as at and for the year ended 31 December 2007.


Accounting policies


The accounting policies and methods of computation adopted in the preparation of these interim condensed consolidated financial statements are consistent with those followed in the preparation of the group's financial statements for the year ended 31 December 2007except as noted below.


The group has adopted new and revised Standards and Interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are relevant to its operations and effective for accounting periods beginning on or after 1 January 2008.  The principal effects of the adoption of these new and amended standardand interpretations are discussed below:


IFRIC 11 IFRS 2 Group and Treasury Share Transactions

This interpretation clarifies that where any arrangement is made whereby an employee is granted rights to an entity's equity instrument; it is to be accounted for as an equity-settled scheme. This treatment would also hold true where the entity buys the instruments from an existing shareholder or any other party to provide the equity instruments to the employee. The adoption of this interpretation did not affect the group's operating results or financial position for the period ended 30 June 2008. 


IFRIC 14 IAS 19 The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction

This interpretation provides guidance on how to assess the limit on the amount of surplus in a defined benefit scheme that can be recognised as an asset under IAS 19 Employee BenefitsThe adoption of this interpretation did not affect the group's operating results or financial position for the period ended 30 June 2008 as the group does not have any defined benefit scheme for its employees.


3    SEGMENT INFORMATION


The group's primary continuing operations are organised on a worldwide basis into three business segments: Engineering & Construction, Operations Services and Energy Developments The following tables present revenue and profit information relating to the group's primary business segments for the six months ended 30 June 2008six months ended 30 June 2007 and the year ended 31 December 2007.  Included within the consolidation and eliminations columns are certain balances, which due to their nature, are not allocated to segments.



        

Engineering




Consolidation



&

Operations

Energy

Corporate

adjustments 



Construction

Services

Developments

& others

eliminations

Total


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Six months ended 30 June 2008 (unaudited)














Revenue







External sales

1,034,143

464,323

77,688

-

-

1,576,154

Inter-segment sales

2,231

5,698

-

-

(7,929)

-








Total revenue

1,036,374

470,021

77,688

-

(7,929)

1,576,154








Segment results

112,834

18,034

29,562

(159)

(454)

159,817








Unallocated corporate costs

-

-

-

(2,103)

-

(2,103)








Profit / (loss) before tax and







  finance income / (costs)

112,834

18,034

29,562

(2,262)

(454)

157,714








Finance costs

(262)

(1,785)

(32)

(4,675)

2,503

(4,251)

Finance income

8,198

436

117

2,722

(4,119)

7,354








Profit / (loss) before 







  income tax

120,770

16,685

29,647

(4,215)

(2,070)

160,817








Income tax (expense)

(21,618)

(4,582)

(13,312)

(65)

-

(39,577)








Profit / (loss) for the year

99,152

12,103

16,335

(4,280)

(2,070)

121,240








Other segment information







Depreciation

7,481

2,071

11,274

226

(413)

20,639

Amortisation

-

884

-

-

-

884

Other long-term employment benefits

3,854

914

93

27

-

4,888

Share-based payments

2,120

1,053

496

662

-

4,331



3    SEGMENT INFORMATION (continued)


        

Engineering




Consolidation



&

Operations

Energy

Corporate

adjustments 



Construction

Services

Developments

& others

eliminations

Total


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Six months ended 30 June 2007 (unaudited)














Revenue







External sales

567,030

421,175

68,904

-

-

1,057,109

Inter-segment sales

2,607

6,487

-

-

(9,094)

-








Total revenue

569,637

427,662

68,904

-

(9,094)

1,057,109








Segment results

67,584

16,782

31,821

12

(70)

116,129








Unallocated corporate costs

-

-

-

(1,654)

-

(1,654)








Profit / (loss) before tax and







  finance income / (costs)

67,584

16,782

31,821

(1,642)

(70)

114,475








Finance costs

(442)

(2,205)

(367)

(4,549)

2,615

(4,948)

Finance income

7,750

608

121

1,934

(2,675)

7,738








Profit / (loss) before 







  income tax

74,892

15,185

31,575

(4,257)

(130)

117,265








Income tax (expense)/income

(20,188)

(4,139)

(15,815)

105

2

(40,035)








Profit / (loss) for the period

54,704

11,046

15,760

(4,152)

(128)

77,230








Other segment information







Depreciation

7,294

1,966

12,765

125

(325)

21,825

Amortisation

-

967

-

-

-

967

Other long-term employment benefits

2,685

626

44

16

-

3,371

Share-based payments

885

441

195

299

-

1,820


        

Engineering




Consolidation



&

Operations

Energy

Corporate

adjustments 



Construction

Services

Developments

& others

eliminations

Total


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

For the year ended 

31 December 2007 (audited)














Revenue







External sales

1,409,817

897,602

132,832

-

-

2,440,251

Inter-segment sales

5,131

13,372

-

-

(18,503)

-








Total revenue

1,414,948

910,974

132,832

-

(18,503)

2,440,251








Segment results

158,197

44,891

51,637

(236)

51

254,540








Unallocated corporate costs

-

-

-

(6,039)

-

(6,039)








Profit / (loss) before tax and







  finance income / (costs)

158,197

44,891

51,637

(6,275)

51

248,501








Finance costs

(662)

(4,384)

(205)

(8,572)

5,296

(8,527)

Finance income

18,013

1,247

331

3,857

(5,189)

18,259








Profit / (loss) before 







  income tax

175,548

41,754

51,763

(10,990)

158

258,233








Income tax (expense)/income

(38,454)

(12,857)

(18,375)

169

-

(69,517)








Profit / (loss) for the year

137,094

28,897

33,388

(10,821)

158

188,716








Other segment information







Depreciation

15,654

4,567

22,476

449

(845)

42,301

Amortisation

-

1,771

-

-

-

1,771

Impairment

-

-

8,686

-

-

8,686

Other long-term employment benefits

5,075

1,492

7

31

-

6,605

Share-based payments

2,667

1,382

589

774

-

5,412




4    REVENUES



6 months ended


6 months ended


Year 

ended


30 June 2008


30 June 2007


31 December 2007


Unaudited


Unaudited


Audited


US$'000


US$'000


US$'000







Rendering of services

1,518,338


1,007,030


2,346,431

Sale of crude oil

52,182


46,014


85,592

Sale of processed hydrocarbons

5,634


4,065


8,228


1,576,154


1,057,109


2,440,251


Included in revenues from rendering of services are Operations Services revenues of a "pass-through" nature with zero or low margins amounting to US$114,371,000 (six months ended 30 June 2007: US$94,836,000; year ended 31 December 2007: US$227,048,000).



5    COST OF SALES


Included in cost of sales for the six months ended 30 June 2008 is US$ nil (six months ended 30 June 2007: US$8,296,000; year ended 31 December 2007: US$8,590,000profit on disposal of fixed assets used to undertake various engineering and construction contracts.



6    INCOME TAX


Income tax expense is recognised based on management's best estimate of each division's annual income tax rate expected for the full financial year. 


The major components of the income tax expense are as follows:



6 months ended


6 months ended


Year 

ended


30 June


30 June


31 December 


2008


2007


2007


Unaudited


Unaudited


Audited


US$'000


US$'000


US$'000







Current income tax






Current income tax charge

40,445


36,163


69,208







Deferred income tax






Relating to origination and reversal of temporary differences

(868)


3,872


309


39,577


40,035


69,517


The group's effective tax rate for the six months is 24.6% (six months ended 30 June 2007: 34.1%; year ended 31 December 2007: 26.9%). The reduction in the effective tax rate from the previous year is due to lower taxed income in the Engineering & Construction division.



7    EARNINGS PER SHARE 


Basic earnings per share amounts are calculated by dividing the net profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.


Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary shareholders, after adjusting for any dilutive effect, by the weighted average number of ordinary shares outstanding during the period, adjusted for the effects of ordinary shares granted under the employee share award schemes which are held in trust.  



7    EARNINGS PER SHARE (continued)


The following reflects the income and share data used in calculating basic and diluted earnings per share:



6 months ended


6 months ended


Year 

ended


30 June 2008


30 June 2007


31 December 2007


Unaudited


Unaudited


Audited


US$'000


US$'000


US$'000








Net profit attributable to ordinary shareholders for basic and diluted earnings per share



121,240




77,230




188,716



6 months ended


6 months ended


Year 

ended


30 June 2008


30 June 2007


31 December 2007


Unaudited


Unaudited


Audited


'000


'000


'000

Weighted average number of ordinary shares for basic 






  earnings per share

340,176


342,701


342,246

Weighted average number of ordinary shares granted under share-based payment schemes


4,952



2,707



3,313

Adjusted weighted average number of ordinary shares for diluted   earnings per share


345,128



345,408



345,559



8    DIVIDENDS PAID AND PROPOSED



6 months ended


6 months ended


Year 

ended


30 June 2008


30 June 2007


31 December 2007


Unaudited


Unaudited


Audited


US$'000


US$'000


US$'000

Declared and paid during the period












Equity dividends on ordinary shares:






  Final dividend for 2006: 6.43 cents per share

-


22,018


22,018

  Interim dividend 20074.90 cents per share

-


-


16,756

  Final dividend for 2007: 11.50 cents per share

39,164


-


-


39,164


22,018


38,774


The Company proposes an interim dividend of 7.5cents per share which was approved by the Board on 26 August 2008 for payment on 24 October 2008.


9    PROPERTY, PLANT AND EQUIPMENT


During the period, the group incurred capital expenditure of US$33,842,000 (30 June 2007: US$ nil) on the development of its Don area assets, US$15,916,000 (30 June 2007US$6,979,000) on the construction of new office building in Sharjah UAE, US$7,249,000 on the acquisition of additional land in Sharjah for further new office development and US$13,674,000 (30 June 2007: US$34,893,000) relating to the Chergui gas concession in Tunisia.



10    GOODWILL


The increase in the goodwill balance in the current period represents exchange differences of US$139,000.



11    INTANGIBLE ASSETS


Movements in intangible assets comprise additions to intangible oil & gas assets of US$1,400,000 representing further appraisal drilling costs in respect of the group's interest in Permit NT/P68 Australia.



12    DERIVATIVE FINANCIAL INSTRUMENTS 


The movement during the period is due to changes in the fair value of derivative financial instruments which the group uses to hedge its risk against foreign currency exposure on sales, purchases and borrowings that are entered into in a currency other than US dollars and oil price revenue fluctuations.


On 20 March 2008, the group entered into a zero premium oil price collar to hedge its exposure to fluctuations in oil prices which mature on a monthly basis from 1 April 2008 to 31 December 2008. The collar hedges 135,000 barrels of oil production with a floor price of US$95.00 per barrel and a capped price of US$118.30 per barrel.


During the period the group entered into foreign exchange forward contracts designated as cash flow hedges for the sales of Euro 50,000,000 (equivalent US$76,750,000) and purchases of Sterling 17,562,000 (equivalent US$34,109,000).



13    CASH AND CASH EQUIVALENTS


For the purposes of the interim condensed consolidated cash flow statement, cash and cash equivalents comprise the following:



6 months ended


6 months ended


Year 

ended


30 June 2008


30 June 2007


31 December 2007


Unaudited


Unaudited


Audited


US$'000


US$'000


US$'000







Cash at bank and in hand

103,234


143,588


106,454

Short-term deposits

461,972


374,673


475,098

Cash and short term deposits

565,206


518,261


581,552

Bank overdrafts

(13,458)


(30,272)


(15,666)


551,748


487,989


565,886


14    SHARE-BASED PAYMENTS


During the period, the Company acquired 1,554,194 of its own shares at a cost of US$16,969,000 for the purpose of making awards under the group's employee share schemes and these shares have been classified in the balance sheet as treasury shares within equity.


The following shows the movements in the number of shares held under the three group employee share schemes:



Deferred Bonus Share Plan*

Performance Share Plan

Restricted Share Plan


Number

Number

Number





Outstanding at 1 January 2008

2,558,711

864,181

394,216

Granted during the period

1,777,080

456,240

78,331

Vested during the period

(326,170)

-

(5,180)

Forfeited during the period

(5,896)

-

-

Outstanding at 30 June 2008

4,003,725

1,320,421

467,367


* Includes invested and matching shares.


The fair value of the equity-settled awards granted during the period ended 30 June 2008 in respect of the Deferred Bonus Share Plan were estimated based on the quoted closing market price of 522p per Company share at the date of grant with an assumed vesting rate of 93% per annum over the vesting period of the plan.


The fair value of the non-market based equity-settled awards granted during the period ended 30 June 2008 representing 50% of the total Performance Share Plan award were estimated based on the quoted closing market price of 522p per Company share at the date of grant with an assumed vesting rate of 100% per annum over the three year vesting period of the plan. The remaining 50% of these awards which are market performance based were fair valued by an independent valuer at 287p per share using a Monte Carlo simulation model taking into account the terms and conditions of the plan rules and using the following assumptions at the date of grant:


Expected share price volatility (based on median of comparator group's three year volatilities)

32.0%

Share price correlation with comparator group 

22.0%

Risk-free interest rate 

3.8%

Expected life of share award

3 years


The fair value of the equity-settled awards granted at various dates during the period ended 30 June 2008 in respect of the Restricted Share Plan were based on an average market price of 608p with an assumed vesting rate of 100% per annum over the vesting period of the plan.


The group has recognised an expense in the income statement for the period to 30 June 2008 relating to employee share-based incentives of US$4,331,000 (30 June 2007US$1,820,000) which has been transferred to the reserve for share-based payments along with US$9,603,000 of the remaining bonus liability accrued for the year ended 31 December 2007 (30 June 2007US$6,105,000) which has been voluntarily elected or mandatorily obliged to be settled in shares granted during the period.



15    OTHER RESERVES



Net unrealised 






gains/(losses) 

Net unrealised





on available-for-

(losses)/

Foreign

Reserve for



sale financial

gains on

currency

share-based 



assets

derivatives

translation

payments

Total


US$'000

US$'000

US$'000

US$'000

US$'000







Balance at 1 January 2008

598

28,891

4,817

16,161

50,467

Foreign currency translation

-

-

(512)

-

(512)

Net gains on maturity of cash flow






  hedges recognised in income statement

-

(23,460)

-

-

(23,460)

Net changes in fair value of derivatives

-

13,509

-

-

13,509

Net changes in fair value of available-for-sale






  financial assets

(112)

-

-

-

(112)

Share-based payments charge

-

-

-

4,331

4,331

Transfer during the period

-

-

-

9,603

9,603

Shares vested during the period

-

-

-

(2,762)

(2,762)

Balance at 30 June 2008 (unaudited)

486

18,940

4,305

27,333

51,064







Balance at 1 January 2007

738

9,340

4,889

4,644

19,611

Foreign currency translation

-

-

2,288

-

2,288

Net gains on maturity of cash flow






  hedges recognised in income statement

-

(5,607)

-

-

(5,607)

Net changes in fair value of derivatives

-

6,736

-

-

6,736

Net changes in fair value of available-for-sale






  financial assets

(121)

-

-

-

(121)

Share-based payments charge

-

-

-

1,820

1,820

Transfer during the period

-

-

-

6,105

6,105

Balance at 30 June 2007 (unaudited)

617

10,469

7,177

12,569

30,832







Balance at 1 January 2007

738

9,340

4,889

4,644

19,611

Foreign currency translation

-

-

(72)

-

(72)

Net gains on maturity of cash flow






  hedges recognised in income statement

-

(22,183)

-

-

(22,183)

Net changes in fair value of derivatives

-

41,734

-

-

41,734

Net changes in fair value of available-for-sale






  financial assets

(140)

-

-

-

(140)

Share-based payments charge

-

-

-

5,412

5,412

Transfer during the year

-

-

-

6,105

6,105

Balance at 31 December 2007 (audited)

598

28,891

4,817

16,161

50,467



16    CAPITAL COMMITMENTS


At 30 June 2008 the group had capital commitments of US$142,547,000 (31 December 2007: US$29,630,000; 30 June 2007: US$33,323,000).


Included in the above are commitments relating to the development of the Don area assets of US$119,797,000 (31 December 2007nil; 30 June 2007nil), additional appraisal and development well costs on PM304 of US$15,582,000 (31 December 2007nil; 30 June 2007nil) and for the construction of a new office building in Sharjah, United Arab Emirates amounting to US$1,637,000 (31 December 2007: US$10,260,000; 30 June 2007: US$19,609,000).


17    RELATED PARTY TRANSACTIONS


The following table provides the total amount of transactions which have been entered into with related parties:




Sales 

Purchases

Amounts

Amounts



to

from

owed

owed



related

related

by related

to related



parties

parties

parties

parties



US$'000

US$'000

US$'000

US$'000







Joint ventures 

Six months ended 30 June 2008 (unaudited)

2,768

104

3,408

410


Six months ended 30 June 2007 (unaudited)

2,343

233

3,422

50


Year ended 31 December 2007 (audited)

180

507

3,147

625







Other directors' 

Six months ended 30 June 2008 (unaudited)

-

522

-

168

  interests

Six months ended 30 June 2007 (unaudited)

-

254

-

-


Year ended 31 December 2007 (audited)

-

614

-

119


All sales to and purchases from joint ventures are made at normal market prices and the pricing policies and terms of these transactions are approved by the group's management.


All related party balances at 30 June 2008 will be settled in cash.


Purchases in respect of other directors' interests of US$522,000 represent the market rate based costs of chartering the services of an aeroplane used for the transport of senior management and directors of the Company on company business, which is owned by an offshore trust of which the Chief Executive of the Company is one of the beneficiaries. 


Compensation of key management personnel 



6 months ended


6 months ended


Year

 ended


30 June 2008


30 June 2007


31 December 2007


Unaudited


Unaudited


Audited


US$'000


US$'000


US$'000







Short-term employee benefits

1,627


1,233


5,063

Other long-term employment benefits 

33


22


43

Share-based payments

690


395


906

Fees paid to non-executive directors

305


255


546


2,655


1,905


6,558



18    EVENTS AFTER THE BALANCE SHEET DATE


On 25 July 2008, the group acquired 100% interest in the share capital of Eclipse Petroleum Technology Limited, a specialist production engineering company, for an initial consideration of Sterling 7,000,000 (equivalent US$13,915,000), comprised of Sterling 6,000,000 (equivalent US$11,927,000) in cash and Sterling 1,000,000 (equivalent US$1,988,000) to be satisfied with 158,177 ordinary shares vesting in two years' time. Further, consideration in cash and shares will be determined by the level of future profitability and in no event will exceed an additional amount of Sterling 9,000,000 (equivalent US$17,890,000).


The group is currently reviewing the assets and liabilities acquired as a result of this business combination. It is considered impracticable to disclose further information in respect of these assets and liabilities as this transaction occurred shortly before the publication of these financial statements.



STATEMENT OF DIRECTORS' RESPONSIBILITIES


The directors confirm that, to the best of their knowledge, the condensed set of financial statements on pages 7 to 21 has been prepared in accordance with IAS 34 'Interim Financial Reporting', and that the interim management report on pages 1 to 6 includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.


The directors of Petrofac Limited are listed in the Petrofac Annual Report and Accounts 2007.


By the order of the Board


Ayman Asfari                                Keith Roberts

Chief Executive Officer                Chief Financial Officer

26 August 2008                             26 August 2008



INDEPENDENT REVIEW REPORT TO PETROFAC LIMITED


Introduction 


We have been engaged by the Company to review the Interim condensed consolidated financial statements for the six months ended 30 June 2008 which comprises the Interim condensed consolidated income statement, the Interim condensed consolidated balance sheet, the Interim condensed consolidated cash flow statement, the Interim condensed consolidated statement of changes in equity and the related explanatory notes. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements. 


This report is made solely to the Company in accordance with guidance contained in ISRE 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.


Directors' Responsibilities 


The interim report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority. 


As disclosed in note 2, the annual consolidated financial statements of Petrofac Limited are prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board. The Condensed Consolidated Financial Statements included in this interim report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting"


Our Responsibility 


Our responsibility is to express to the Company a conclusion on the interim condensed consolidated financial statements in the interim report based on our review. 


Scope of Review 


We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. 


Conclusion 


Based on our review, nothing has come to our attention that causes us to believe that the Interim condensed consolidated financial statements in the interim report for the six months ended 30 June 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.


Ernst & Young LLP

London

26 August 2008



SHAREHOLDER INFORMATION



Petrofac shares are traded on the London Stock Exchange using code 'PFC.L'.  


Registrar


Company Secretary and registered office

Capita Registrars (Jersey) Limited

Ogier Corporate Services (Jersey) Limited

12 Castle Street

Whiteley Chambers

St Helier

Don Street

Jersey JE2 3RT

St Helier


Jersey JE4 9WG


UK Transfer Agent



Capita Registrars


The Registry


34 Beckenham Road


Beckenham


Kent BR3 4TU




Legal Advisers to the Company



As to English Law

As to Jersey Law


Norton Rose LLP

Ogier

3 More London Place

Whiteley Chambers

London SE1 2AQ

Don Street


St Helier


Jersey JE4 9WG



Joint Brokers



Credit Suisse

Lehman Brothers

1 Cabot Square

25 Bank Street

London E14 4QJ

London E14 5LE



Auditors


Corporate and Financial PR


Ernst & Young LLP

Bell Pottinger Corporate & Financial

1 More London Place

6th Floor Holborn Gate

London SE1 2AF

330 High Holborn


London WC1V 7QD



Financial calendar


26 September 2008

Interim dividend record date

24 October 2008

Interim dividend payment

31 December 2008

2008 financiayear end

March 2009

2008 full year results announcement


Dates correct at time of print, but subject to change.


The group's investor relations website can be found through www.petrofac.com.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNRWRWORWUAR
UK 100

Latest directors dealings