Interim Results

PipeHawk PLC 28 March 2002 PIPEHAWK PLC INTERIM REPORT FOR THE 6 MONTHS ENDED 31 DECEMBER 2001 CHAIRMAN'S STATEMENT Your company made significant progress during the six months to December 2001 with all planned milestones being met. The company's product range has been widened and PipeHawk has become the predominant GPR brand in the UK. External Development Projects A highlight of the first half of the year was the award by NYGAS of a contract to develop a lightweight portable radar device. This is now underway and is on schedule. Early technical progress is very encouraging and will, we believe, lead to the successful introduction of a product with varying applications for use within the worldwide construction and utility markets. Early expressions of interest have been received from companies interested in distribution and Original Equipment Manufacturing arrangements. These expressions of interest are in addition to the US Corporation that has been assisting with the programme to date. LOTUS is now one of only two vehicle mounted landmine detection projects remaining in the EU programme. It has recently successfully passed a full technical review and UK field trials are now taking place. These trials utilise inert dummy mines to test the system's detection accuracy and are an essential step prior to a demonstration scheduled to be held in Bosnia in August this year. The value of the NYGAS and LOTUS projects during the period was £401,000 and a similar sum will be contributed to the second half of our current financial year. In addition the company has just been notified of a new initial contract, which is part of the government sponsored ETSU wind turbine programme. The value of the contract, the majority of which will contribute to the current financial year, is £90,000. Internal Product Development The company has now completed a new version of its core PipeHawk product designed to the specific requirements of its joint venture franchise company, SUMO Services Ltd, which now has two pilot franchises operating. The development cost of this project was £120,000, which has been charged to the Profit and Loss Account. The further development of the PipeHawk product range has continued with a model to measure the thickness of asphalt layers in repaired roads and pathways (Electronic Core Sampling). This new product development has only been possible because of the technical advances achieved within the landmine project. The programme is on schedule with field Beta testing now underway, prior to a major product launch scheduled for early summer. In order to accelerate market acceptance and widen the potential customer base for this new inspection methodology, the company is planning to introduce a non-invasive electronic core sampling service utilising this new product. The development costs associated with this programme in the first half are £146,000, which have been charged to the Profit and Loss Account. Product Sales PipeHawk sales and prospects were encouraging at the beginning of the period but were disappointing overall. Despite a significant commitment to advertising and marketing (£47,000), sales enquiries and orders reduced in the last three months as companies stopped or deferred their capital spending programmes. This unexpected shortfall in orders resulted in the sales revenue being £270,000 below forecast - equivalent to nine unit sales. However, since the beginning of January sales have increased, with orders received from China, Korea and the UK - in particular a further two orders from UKAEA. Loan Repayments The two loan accounts of £145,704 and £300,000 which fall due for repayment in August 2002 are, in the opinion of the Board, capable of being renewed or replaced to the extent then required by the company. Future Prospects A major benefit of joining AIM has been the enhanced public profile of your company and the Board is now able to consider broadening the company's range of activities so as to establish a service based activity specialising in non-invasive leading edge technologies complimentary to its core radar business. Positive preliminary discussions have been held with a number of companies key to this strategy and initial indications of support from potential providers of finance have been obtained. Having completed the major part of our development programme we have been able to reduce costs going forward and this coupled with expected higher product sales, leads the Board to be confident that the second half of the current year will show a much improved trading position. David Mahony Chairman 27 March 2002 INDEPENDENT REVIEW REPORT TO PIPEHAWK PLC Introduction We have been instructed by the company to review the financial information, which comprises the consolidated profit and loss account, cashflow statement, balance sheet and the related notes. We have read the other information contained in the interim report and considered whether it contains any apparent misstatements or material inconsistencies with the financial information. In particular, we note the comments relating to loan repayments in the Chairman's Statement. Directors' responsibilities The interim report, including the financial information contained therein, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim report in accordance with the AIM Rules. Review work performed We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A review consists principally of making enquiries of group management and applying analytical procedures to the financial information and underlying financial data and, based thereon, assessing whether the accounting policies and presentation have been consistently applied, unless otherwise disclosed. A review excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is substantially less in scope than an audit performed in accordance with United Kingdom Auditing Standards and therefore provides a lower level of assurance than an audit. Accordingly we do not express an audit opinion on the financial information. Review conclusion On the basis of our review we are not aware of any material modifications that should be made to the financial information as presented for the six months ended 31 December 2001. RSM Robson Rhodes Chartered Accountants London, England 27 March 2002 SUMMARISED CONSOLIDATED PROFIT AND LOSS ACCOUNT 6 months to 6 months to 12 months to 31 December 31 December 30 June Note 2001 2000 2001 Unaudited Unaudited Audited £ £ £ Turnover - continuing operations 497,115 195,184 652,250 Operating costs (1,143,813) (676,458) (1,606,929) Operating loss - continuing operations (646,698) 481,274 (954,679) Interest payable less interest receivable (14,893) (40,622) (17,388) Loss on ordinary activities before taxation (661,591) (521,896) (972,067) Tax on profit on ordinary activities 2 - - Loss on ordinary activities after taxation (661,591) (521,896) (972,067) Dividends 3 - - - Retained loss for the period (661,591) (521,896) (972,067) Loss per share - Basic and diluted 4 (4.6p) (5.1p) (8.2p) Dividends per share nil nil nil SUMMARISED CONSOLIDATED CASH FLOW STATEMENT 6 months to 6 months to 12 months to 31 December 31 December 30 June 2001 2000 2001 Unaudited Unaudited Audited £ £ £ Net cash outflow from operating activities 5 (618,044) (508,731) (1,281,087) Returns on investment and servicing of finance (14,893) (40,621) (17,388) Taxation paid - - - Capital expenditure and financial investment (66,290) (63,225) (324,260) Acquisitions and disposals - - - Equity dividends paid - - - Increase/(decrease) in cash before financing (699,227) (612,577) (1,622,735) Management of liquid resources 650,000 - (750,000) Financing - 2,579,401 2,487,729 Increase/(decrease) in cash (49,227) 1,966,824 114,994 SUMMARISED CONSOLIDATED BALANCE SHEET as at 31 December 31 December 2001 31 December 2000 30 June 2001 Unaudited Unaudited Audited £ £ £ Fixed assets Intangible assets 235,432 186,876 277,057 Tangible assets 257,010 119,798 233,720 492,442 306,674 510,777 Current assets Stocks 421,464 173,738 265,465 Debtors due within one year 463,638 332,331 557,887 Cash at bank and in hand 215,668 2,016,727 914,895 1,100,776 2,522,796 1,738,247 Creditors: Amounts falling due within one year (911,715) (548,814) (596,253) Net current assets 189,061 1,973,982 1,141,994 Total assets less current liabilities 681,503 2,280,656 1,652,771 Creditors: Amounts falling due after more than one year (82,881) (570,280) (392,556) Net assets 598,616 1,710,376 1,260,205 Capital and reserves Share capital 144,652 144,652 144,652 Share premium account 2,389,834 2,389,834 2,389,834 Capital reserve 921,359 921,359 921,359 Profit and loss reserve (2,857,229) (1,745,469) (2,195,640) Equity shareholders' funds 598,616 1,710,376 1,260,205 NOTES 1. BASIS OF ACCOUNTING The consolidated interim financial information has been prepared using merger accounting. Under merger accounting the results and cash flows are combined from the beginning of the financial period and all comparatives are restated on the combined basis. The comparative interim financial information consolidates the financial information of PipeHawk plc and Emrad Limited as though they had been in existence with its present constitution. FRS19 'Deferred Tax' has been adopted for the first time in this interim report. The group has not recognised deferred tax balances which exist in respect of brought forward corporation tax losses and has therefore not made a prior year adjustment. 2. TAX No corporation tax was payable in either period as a result of losses arising. 3. DIVIDENDS No interim dividend will be paid. 4. LOSS PER SHARE 6 months to 6 months to 12 months to 31 December 2001 31 December 2000 30 June 2001 Unaudited Unaudited Audited These have been calculated on losses of: (661,591) (521,894) (972,067) The weighted average number of shares used was: 14,465,220 10,330,186 11,686,407 Basic and diluted (4.6p) (5.1p) (8.2p) 5. RECONCILIATION OF OPERATING PROFIT TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES 6 months to 6 months to 12 months to 31 December 2001 31 December 2000 30 June 2001 Unaudited Unaudited Audited Operating loss (646,698) (481,274) (954,679) Depreciation and amortisation 84,627 49,620 131,135 Loss on disposal of tangible fixed assets - - (1,419) (Increase)/decrease in stock (155,999) (47,476) (139,203) (Increase)/decrease in debtors 94,249 (110,835) (307,589) Increase/(decrease) in creditors 5,777 81,234 (9,332) Net cash outflow from operating activities (618,044) (508,731) (1,281,087) 6. RECONCILIATION OF NET CASH FLOW TO MOVEMENT OF NET DEBT 6 months to 6 months to 12 months to 31 December 2001 31 December 2000 30 June 2001 Unaudited Unaudited Audited £ £ £ Change in cash (49,227) (57,302) 114,994 Cash flow from (increase)/decrease in debt and lease finance 8,055 (83,518) (43,305) Increase/(decrease) in liquid resources (650,000) 2,000,000 750,000 Change in net debt from cash flows (691,172) 1,859,180 821,869 Loan repaid in shares - - 12,889 Inception of hire purchase agreements - (15,934) (23,164) (Increase)/Reduction in net debt (691,172) 1,843,246 811,414 Opening net funds/(debt) 357,254 (454,160) (454,160) Closing net funds/(debt) (333,918) 1,389,086 357,254 7. RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS 6 months to 6 months to 12 months to 31 December 2001 31 December 2000 30 June 2001 Unaudited Unaudited Audited £ £ £ Total recognised losses relating to the period (661,591) (521,896) (972,067) Shares issued before group reconstruction - 12,889 12,889 Net proceeds of placing - 2,444,424 2,444,424 Increased/(decrease) in shareholders' funds (661,591) 1,935,417 1,485,246 Opening shareholders' funds/(deficit) 1,260,205 (225,041) (225,041) Closing shareholders' funds 598,616 1,710,376 1,260,205 8. INTERIM REPORT This interim report was approved by the Board on 27 March 2002. It has been prepared using accounting policies that are consistent with those adopted in the statutory accounts for the year ended 30 June 2001. The figures for the year ended 30 June 2001 were derived from the statutory accounts for that year, which have been delivered to the Registrar of Companies and received an audit report which was unqualified and did not contain statements under s237 (2) or (3) of the Companies Act 1985. This information is provided by RNS The company news service from the London Stock Exchange

Companies

Pipehawk (PIP)
UK 100