Release time |
IMMEDIATE |
Date |
5 March 2018 |
Ore Reserves, Mineral Resources and Exploration update as at 1 January 2018
Polymetal International plc (LSE, MOEX: POLY, ADR: AUCOY) (together with its subsidiaries - "Polymetal", the "Company", or the "Group") provides an Exploration update for the year ended 31 December 2017, and reports its Ore Reserves and Mineral Resources as at 1 January 2018 in accordance with the JORC Code (2012).
2017 HIGHLIGHTS
· In 2017, the Company continued to use conservative gold and silver price assumptions from the previous year of US$ 1,200/oz and US$ 16/oz, respectively.
· The Company increased its Ore Reserves by 5% to 20.9 Moz of gold equivalent (GE) on the back of successful exploration at Albazino, Komar and Dukat, as well as initial reserve estimates at Kapan and Nezhda.
· Gold reserves were up 5% at 18.4 Moz, while silver reserves decreased 3% to 158 Moz. At the same time, copper reserves grew 25% to 82 Kt.
· Mineral Resources (in addition to Ore Reserves) increased 10% to 18.2 Moz of GE, mainly driven by initial resource estimates for the Pesherniy and Nezhda deposits, as well as resource additions at the deeper levels of Mayskoye and Dukat.
· The average grade in Ore Reserves was stable year-on-year at 3.9 g/t of GE and remains one of the highest in the sector. At the same time, the average grade in Mineral Resources increased 11% to 4.7 g/t of GE due to high-grade resource additions at new projects.
· Polymetal completed 421 km of exploration drilling in 2017, up 48% year-on-year as the scope of exploration expanded to include new assets, mostly Prognoz and Nezhda, in addition to continued exploration efforts at existing operations.
"In 2017, Polymetal succeeded in extending life-of-mine at producing assets and continued to invest in the next leg of our growth", - said Vitaly Nesis, Group CEO of Polymetal, commenting on the results. "We expect 2018 to result in further significant extensions of our reserves and resources".
Ore Reserves and Mineral Resources summary (1)
|
1 January 2018 |
1 January 2017 |
Change, % |
|
|
|
|
Ore Reserves (Proved + Probable), gold equivalent Moz |
20.9 |
19.8 |
5% |
Gold, Moz |
18.4 |
17.6 |
5% |
Silver, Moz |
158.0 |
163.0 |
-3% |
Copper, Kt |
81.6 |
65.4 |
25% |
Zinc, Kt (2) |
85.8 |
NA |
NA |
Average reserve grade, g/t |
3.9 |
3.8 |
+1% |
|
|
|
|
Mineral Resources (Measured + Indicated + Inferred), gold equivalent Moz |
18.2 |
16.5 |
+10% |
Gold, Moz |
15.7 |
14.4 |
+9% |
Silver, Moz |
109.1 |
87.5 |
+25% |
Copper, Kt |
147.9 |
206.7 |
-28% |
Zinc, Kt(2) |
221.8 |
NA |
NA |
Average resource grade, g/t |
4.7 |
4.2 |
+11% |
1) Mineral Resources are additional to Ore Reserves. Mineral Resources and Ore Reserves of Lead are not presented due to the immateriality and are not included in the calculation of the gold equivalent. PGM Mineral Resources are presented separately and are not included in the calculation of the gold equivalent.
Discrepancies in calculations are due to rounding.
2) Zinc was not included in the calculation of the gold equivalent for the Ore Reserves and Mineral Resource statement as at 01.01.2017 due to immateriality
2018 OUTLOOK
In 2018, Polymetal will continue to invest in exploration with the goal to expand the pace and scope of drilling, as well as prospect evaluation. The key objectives are as follows:
· To achieve resource-to-reserve conversions at existing operations with relatively shorter LOM
· Polymetal aims to complete initial ore reserves estimates for the following deposits in 2018:
o Irbychan and Yolochka at Omolon
o Saum and Pesherny at Voro
o Levoberezhny and Kundumi at Okhotsk
o Primorskoye and Perevalnoye (revaluation) at Dukat
· To prepare an updated mineral resource estimate and achieve resource-to-reserve conversion at Nezhda to include the southern flank of ore zone 1 and smaller mineralised zones
· To compete an audited JORC-compliant resource estimate for Prognoz largest ore zones, Main and Swamp
· To prepare an updated mineral resources estimate for Viksha based on new drilling data and metallurgical studies
· To continue step-out and in-fill drilling at Kyzyl to increase reserves for open pit mining
Ore Reserves and Mineral Resources by metal, 1 January 2018
|
Ore Reserves |
Mineral Resources |
|
|
|
Gold |
88% |
86% |
Silver |
9% |
7% |
Copper |
2% |
5% |
Zinc |
1% |
2% |
Total |
100% |
100% |
Ore Reserves reconciliation, gold equivalent, Moz
Ore Reserves, 01.01.2017 |
Gold/silver/copper price ratio change (1) |
Depletion |
Revaluation |
Initial reserve estimates |
Ore Reserves, 01.01.2018 |
|
19.8 |
0.05 |
-1.6 |
1.2 |
1.4 |
20.9 |
|
1) Please refer to the Appendix for the gold equivalent conversion ratios and applicable methodology.
Mineral Resources and Ore Reserves as at 1 January 2018 (1)
|
Tonnage |
Grade |
Content |
||||
|
Mt |
GE, g/t |
GE, Moz |
||||
Mineral Resources |
|
|
|
|
|||
Measured |
20.2 |
2.7 |
1.8 |
||||
Indicated |
30.7 |
3.8 |
3.7 |
||||
Measured + Indicated |
50.9 |
3.3 |
5.5 |
||||
Inferred |
69.1 |
5.7 |
12.8 |
||||
Measured + Indicated + Inferred |
120.0 |
4.7 |
18.2 |
||||
|
|
|
|
|
|||
Ore Reserves |
|
|
|
|
|||
Proved |
61.0 |
2.6 |
5.0 |
||||
Probable |
106.0 |
4.7 |
15.9 |
||||
Proved + Probable |
167.0 |
3.9 |
20.9 |
||||
1) Mineral Resources and Ore Reserves in accordance with the JORC Code (2012). Mineral Resources are additional to Ore Reserves. Mineral Resources and Ore Reserves for Lead are not presented due to their immateriality and are not included in the calculation of the gold equivalent. PGM Mineral Resources are presented separately and are not included in the calculation of the gold equivalent.
Any discrepancies in calculations are due to rounding.
Exploration areas and volumes (mine site exploration excluded) (1) |
Drilling, km |
|
|
2017 |
2016 |
Brownfield |
|
|
Voro |
11.0 |
13.7 |
Voro flanks |
3.1 |
1.9 |
Tamunier |
1.0 |
6.2 |
Other |
6.8 |
5.6 |
|
|
|
Varvara |
108.5 |
75.8 |
Varvara |
35.6 |
23.6 |
Komar |
71.4 |
44.6 |
Other |
1.5 |
7.6 |
|
|
|
Dukat hub |
28.8 |
51.3 |
Dukat flanks |
15.8 |
17.2 |
Lunnoye flanks |
2.3 |
13.8 |
Primorskoye |
6.9 |
11.0 |
Terem |
3.8 |
4.7 |
Other |
- |
4.5 |
|
|
|
Albazino |
30.2 |
27.9 |
|
|
|
Mayskoye |
33.4 |
- |
|
|
|
Okhotsk hub |
48.0 |
28.2 |
Khotorchan/Gyrbykan |
6.4 |
7.0 |
Svetloye |
2.0 |
0.6 |
Maimakan-Kundumi |
12.8 |
2.5 |
Levoberezhny Kumirniy |
15.2 6.6 |
8.3 - |
Other |
5.1 |
9.8 |
|
|
|
Omolon hub |
18.4 |
32.8 |
Olcha |
2.6 |
- |
Oroch |
- |
1.7 |
Yolochka |
6.7 |
5.9 |
Irbychan |
4.7 |
11.6 |
Nevenrekan |
4.4 |
8.4 |
Other |
- |
5.1 |
|
|
|
Kyzyl project |
8.3 |
10.5 |
Bakyrchik |
8.3 |
5.7 |
Bolshevik |
- |
4.9 |
Subtotal |
286.7 |
240.1 |
|
|
|
Greenfield |
|
|
Urals |
22.9 |
6.2 |
|
|
|
Karelia (Viksha) |
39.6 |
12.8 |
|
|
|
Yakutia |
70.9 |
39.4 |
Nezhda |
33.7 |
39.4 |
Prognoz |
37.3 |
|
|
|
|
Armenia |
0.8 |
25.2 |
Lichkvaz |
- |
24.0 |
Other |
0.8 |
1.2 |
|
|
|
Subtotal |
134.2 |
44.2 |
Total |
420.9 |
284.3 |
1) Discrepancies in calculations are due to rounding.
EXPLORATION RESULTS
Dukat hub
· At the Dukat hub, the Company achieved a 70% increase in additional mineral resources. This success was primarily driven by additional exploration at the deeper levels of the Lunnoye deposit and the discovery of previously unknown veins at the Dukat flanks. In 2018, prospecting activities are set to continue at the northern and eastern flanks of Dukat.
· At the Primorskoye property, 6.9 km of exploration drilling was completed at ore zones 1 and 3 with a goal to trace ore bodies along the strike and at depth. In 2018, the Company intends to conduct further prospecting activities at other ore zones with the goal to increase the resource base of the deposit and delineate ore bodies in zones 1 and 3.
· At Perevalnoye, exploration continued by in-fill drilling from the underground with trial ore stoping expected to lead to a material upgrade in resources at the deposit.
Omolon hub
· At Omolon, the completion of initial ore reserve estimates for new veins at Birkachan and Sopka open pit have largely offset reserve depletion in 2017.
· At Irbychan, exploration has previously focused on in-fill drilling at the Central and Northern ore zones. In 2018, the focus will shift to the Eastern zone.
· At Yolochka, 6.7 km of in-fill drilling was completed at the Central and Southern zones. Both zones remain open at depth. The Company also completed prospecting drilling at the flanks and the Promezhutochnaya zone.
· At Nevenrekan, exploration activities were previously focused on in-fill drilling at zone 2, with several high-grade intercepts confirming potential for profitable underground mining. As a result of prospecting drilling at ore zone 1 new high-grade ore zones were discovered. In 2018, the Company plans to complete regular drilling at zones 1 and 5 as well as surveying activities at the flanks of the deposit.
Okhotsk hub
· 48.0 km of exploration drilling has been completed in the Okhotsk region in 2017, a 70% increase compared to the previous year.
· At Levoberezhny (35 km from Svetloye), in-fill drilling confirmed the continuity of mineralisation and the option of using heap leaching to extract gold.
· 12.8 km were drilled at Kundumi within the Central and Western ore zones resulted in a material increase in mineral resources. In 2018, the Company plans to undertake an additional 15 km of core drilling targeting both resource-to-reserve conversion and further resource growth.
· At Khotorchan and Gyrbykan, multiple new veins have been discovered during the year. In 2018, Polymetal plans to complete resource definition drilling and start open-pit mining on previously discovered veins.
Albazino
· Ore reserves increased by 12% year-on-year to 2.3 Moz GE, driven by the initial ore reserve estimate for Farida open pit (169 Koz GE) and Anfisa underground (47 Koz GE).
· In 2018, exploration will focus on delineating resources and estimating mineral resources at new ore zones, namely Tatiana and Kuyan.
Mayskoye
· 610 Koz of gold were added to mineral resources following a 33 km drilling campaign. This brings total additional mineral resources for Mayskoye to 3.8 Moz of gold, up 19% year-on-year.
Voro hub
· In 2017, the Company increased Voro's mineral resources by 28% to 1.0 Moz GE with the discovery of a new gold deposit at Pesherny (30 km from the CIP plant). An initial resource estimate comprised 449 Koz of gold at an average grade of 6.7 g/t. In 2018, we plan to continue exploring this highly promising property that may significantly extend the life-of-mine and halt production decline at Voro.
· At Saum, mineral resource grew to reach 67.4 Kt of copper equivalent at an average grade of 2.9%. In 2018, we plan to complete the feasibility study for the property.
· At Voro open pit, exploration focused on the assessment of mineralisation below the ultimate pit floor. Mineral resources grew by 86 Koz of gold equivalent at 2.6 g/t. The results suggest feasibility of underground mining after open pit mining is completed. Ore bodies are open along strike with drilling to continue in 2018.
Varvara hub
· At Komar, 30 km of exploration drilling at the Central and Southern zones was completed in 2017, driving a significant ore reserves increase of 524 Koz of gold (+49%). In 2018, exploration activities are set to continue at the northern and south-eastern parts of the deposit.
· 12.1 km of drilling was completed at Elevator - a new prospect that is situated 8 km northeast of the Komar deposit. New thick ore bodies were discovered below the previously mined oxidized ore. Exploration will continue in 2018.
Kapan
· At Kapan, Polymetal prepared an initial JORC-compliant reserve estimate as at January 1, 2018, which comprises 558 Koz GE at an average grade of 4.3 g/t. Additional mineral resources were estimated at 1,632 Koz GE at an average grade of 6.1 g/t.
· At Lichkvaz (70 km from Kapan) an initial JORC-compliant reserve estimate was prepared by Polymetal and comprised 134 Koz GE at 3.9 g/t, while additional mineral resources amounted to 257 Koz GE at 5.0 g/t.
Kyzyl
· At Bakyrchik, 49 holes totaling 8.3 km were drilled at the eastern flank of the deposit with results indicating strong potential to increase open pit reserves. In-fill drilling leading to an updated ore reserve estimate is planned for 2018.
Nezhda
· 33.7 km of exploration drilling was completed. The drilling campaign resulted in an initial JORC-compliant ore reserve estimate for open pit mining at ore zone 1 that comprised 15.5 Mt of ore with an average grade of 4.0 g/t GE containing 2.0 Moz of GE (350 Koz pro rata to Polymetal's current ownership of 17.7%).
· Additional mineral resources for Nezhda were estimated at 55.9 Mt of ore with an average grade of GE 5.0 g/t, containing 8.9 Moz of GE (1,576 Koz of GE pro rata to Polymetal's current ownership of 17.7%).
· In 2018, Polymetal will focus on upgrading the open-pittable resources at the southern flank of ore zone 1 and producing the initial reserve estimate for underground mining at ore zone 56.
Prognoz
· In 2017, Polymetal acquired a 5% indirect interest in Prognoz - the largest undeveloped primary silver deposit in Russia with JORC mineral resources of 292 Moz at 586 g/t (estimated by Micon). During the year, Polymetal undertook 37.3 km of exploration drilling at the deposit to confirm the resources of Main and Swamp ore zones. The results of the drilling campaign have largely confirmed the parameters of mineralisation at the deposit.
· In 2018, Polymetal intends to expand the scope of drilling at the property to include South, Quiet and Spring ore zones as well as trace Main and Swamp ore zones along strike and down dip. The Company plans to increase its stake to 50% with the deal set to close in H1 2018.
Viksha
· 39.6 km of exploration drilling was completed at the Viksha PGM deposit in Karelia with a view to improve the understanding of geological controls and enable a future reserve estimate. An updated Mineral Resources estimate is expected in Q3 2018.
Ore Reserves as at 1 January 2018 (1)
|
Tonnage |
|
Grade |
|
Content |
||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
||
Proved |
|
|
|
|
|
|
|
|
|
|
|
||
Standalone Mines |
6,690 |
|
|
|
|
4.8 |
1,035 |
- |
- |
- |
1,035 |
||
Albazino |
4,570 |
3.9 |
- |
- |
- |
3.9 |
571 |
- |
- |
- |
571 |
||
Mayskoye |
2,120 |
6.8 |
- |
- |
- |
6.8 |
465 |
- |
- |
- |
465 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Dukat hub |
7,040 |
|
|
|
|
4.0 |
153 |
61,391 |
- |
- |
907 |
||
Dukat |
4,770 |
0.5 |
251 |
- |
- |
3.4 |
72 |
38,598 |
- |
- |
527 |
||
Lunnoye |
1,760 |
1.3 |
286 |
- |
- |
5.1 |
72 |
16,194 |
- |
- |
288 |
||
Goltsovoye |
160 |
- |
335 |
- |
- |
4.5 |
- |
1,714 |
- |
- |
23 |
||
Arylakh |
350 |
0.7 |
435 |
- |
- |
6.2 |
8 |
4,884 |
- |
- |
70 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Varvara hub |
20,800 |
|
|
|
|
1.3 |
843 |
- |
8.4 |
- |
896 |
||
Varvara (3) |
12,300 |
1.0 |
- |
0.5 |
- |
1.1 |
379 |
- |
8.4 |
- |
431 |
||
Komar |
3,540 |
1.4 |
- |
- |
- |
1.4 |
165 |
- |
- |
- |
165 |
||
Maminskoye (4) |
4,810 |
1.9 |
- |
- |
- |
1.9 |
295 |
- |
- |
- |
295 |
||
Dolinnoye |
150 |
1.1 |
- |
- |
- |
1.1 |
5 |
- |
- |
- |
5 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Omolon hub |
9,250 |
|
|
|
|
2.7 |
696 |
11,240 |
- |
- |
804 |
||
Birkachan |
3,910 |
2.0 |
6 |
- |
- |
2.1 |
255 |
777 |
- |
- |
263 |
||
Sopka Kvartsevaya |
3,060 |
1.6 |
68 |
- |
- |
2.3 |
159 |
6,648 |
- |
- |
220 |
||
Oroch (7) |
470 |
3.7 |
157 |
- |
- |
5.5 |
56 |
2,367 |
- |
- |
83 |
||
Olcha |
50 |
8.9 |
16 |
- |
- |
9.1 |
14 |
26 |
- |
- |
15 |
||
Dalneye (8) |
1,090 |
1.7 |
28 |
- |
- |
1.9 |
59 |
991 |
- |
- |
67 |
||
Tsokol Kubaka |
290 |
6.2 |
6 |
- |
- |
6.3 |
57 |
56 |
- |
- |
57 |
||
Burgali (9) |
380 |
7.9 |
31 |
- |
- |
8.2 |
95 |
375 |
- |
- |
98 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Voro hub |
10,210 |
|
|
|
|
1.8 |
575 |
995 |
- |
- |
585 |
||
Voro |
10,210 |
1.8 |
3 |
- |
- |
1.8 |
575 |
995 |
- |
- |
585 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Okhotsk hub |
3,120 |
|
|
|
|
3.1 |
291 |
2,401 |
- |
- |
313 |
||
Svetloye |
2,190 |
2.8 |
3 |
- |
- |
2.8 |
195 |
217 |
- |
- |
195 |
||
Avlayakan |
150 |
13.7 |
117 |
- |
- |
15.2 |
68 |
576 |
- |
- |
75 |
||
Khakanja (11) |
780 |
1.1 |
64 |
- |
- |
1.7 |
28 |
1,608 |
- |
- |
43 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Armenia |
750 |
|
|
|
|
4.4 |
75 |
714 |
2.7 |
5.3 |
107 |
||
Kapan (12) |
220 |
2.9 |
42 |
0.5 |
2.5 |
5.8 |
20 |
289 |
1.1 |
5.3 |
40 |
||
Lichkvaz (13) |
530 |
3.2 |
25 |
0.3 |
- |
4.0 |
55 |
425 |
1.6 |
- |
67 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Development and exploration projects |
3,150 |
|
|
|
|
3.6 |
361 |
1,099 |
- |
- |
368 |
||
Nezhda |
1,350 |
4.0 |
25 |
- |
- |
4.2 |
174 |
1,099 |
- |
- |
182 |
||
Veduga (14) |
220 |
2.3 |
- |
- |
- |
2.3 |
17 |
- |
- |
- |
17 |
||
Kutyn (17) |
1,580 |
3.3 |
- |
- |
- |
3.3 |
169 |
- |
- |
- |
169 |
||
Total Proved |
61,010 |
|
|
|
|
2.6 |
4,028 |
77,841 |
11.1 |
5.3 |
5,015 |
||
Probable |
|
|
|
|
|
|
|
|
|
|
|
||
Standalone Mines |
15,090 |
|
|
|
|
5.4 |
2,640 |
- |
- |
- |
2,640 |
||
Albazino |
10,560 |
5.0 |
- |
- |
- |
5.0 |
1,701 |
- |
- |
- |
1,701 |
||
Mayskoye |
4,530 |
6.4 |
- |
- |
- |
6.4 |
939 |
- |
- |
- |
939 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Tonnage |
Grade |
Content |
||||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
||
Dukat hub |
6,540 |
|
|
|
|
4.7 |
132 |
70,197 |
- |
- |
982 |
||
Dukat |
5,050 |
0.5 |
337 |
- |
- |
4.5 |
83 |
54,694 |
- |
- |
727 |
||
Lunnoye |
750 |
1.7 |
268 |
- |
- |
5.3 |
42 |
6,506 |
- |
- |
129 |
||
Goltsovoye |
170 |
- |
307 |
- |
- |
4.1 |
- |
1,662 |
- |
- |
22 |
||
Arylakh |
220 |
0.9 |
348 |
- |
- |
5.3 |
6 |
2,476 |
- |
- |
38 |
||
Perevalnoye (2) |
350 |
- |
428 |
- |
- |
5.9 |
- |
4,860 |
- |
- |
67 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Varvara hub |
37,870 |
|
|
|
|
1.9 |
2,145 |
359 |
34.0 |
- |
2,357 |
||
Varvara (3) |
5,370 |
1.1 |
- |
0.6 |
- |
1.8 |
196 |
- |
19.6 |
- |
317 |
||
Komar |
19,300 |
1.8 |
- |
- |
- |
1.8 |
1,135 |
- |
- |
- |
1,135 |
||
Maminskoye (4) |
9,890 |
1.9 |
- |
- |
- |
1.9 |
618 |
- |
- |
- |
618 |
||
Dolinnoye (5) |
2,420 |
2.5 |
- |
- |
- |
2.5 |
193 |
- |
- |
- |
193 |
||
Tarutin (6) |
890 |
0.1 |
13 |
1.6 |
- |
3.3 |
3 |
359 |
14.4 |
- |
93 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Omolon hub |
1,910 |
|
|
|
|
8.3 |
491 |
2,000 |
- |
- |
512 |
||
Birkachan |
1,210 |
8.8 |
24 |
- |
- |
9.1 |
339 |
937 |
- |
- |
349 |
||
Sopka Kvartsevaya |
120 |
6.2 |
193 |
- |
- |
8.3 |
24 |
745 |
- |
- |
32 |
||
Olcha |
230 |
8.8 |
15 |
- |
- |
9.0 |
65 |
113 |
- |
- |
67 |
||
Tsokol Kubaka |
190 |
6.2 |
10 |
- |
- |
6.3 |
39 |
61 |
- |
- |
39 |
||
Burgali (9) |
160 |
4.7 |
28 |
- |
- |
5.0 |
24 |
144 |
- |
- |
25 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Voro hub |
450 |
|
|
|
|
13.0 |
80 |
1,074 |
18.9 |
18.1 |
188 |
||
Voro |
130 |
2.3 |
5 |
- |
- |
2.4 |
10 |
19 |
- |
- |
10 |
||
North Kaluga (10) |
320 |
6.7 |
101 |
5.8 |
5.6 |
17.1 |
70 |
1,056 |
18.9 |
18.1 |
179 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Okhotsk hub |
3,500 |
|
|
|
|
3.5 |
385 |
594 |
- |
- |
388 |
||
Svetloye |
3,440 |
3.3 |
4 |
- |
- |
3.3 |
360 |
430 |
- |
- |
361 |
||
Avlayakan |
60 |
12.9 |
83 |
- |
- |
13.9 |
26 |
164 |
- |
- |
27 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Armenia |
4,390 |
|
|
|
|
4.1 |
311 |
5,220 |
17.7 |
62.4 |
585 |
||
Kapan (12) |
3,850 |
2.1 |
40 |
0.4 |
1.6 |
4.2 |
254 |
4,905 |
16.3 |
62.4 |
518 |
||
Lichkvaz (13) |
540 |
3.2 |
18 |
0.2 |
- |
3.8 |
57 |
315 |
1.4 |
- |
67 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Development and exploration projects |
36,200 |
|
|
|
|
7.1 |
8,210 |
666 |
- |
- |
8,214 |
||
Kyzyl project (Bakyrchik) (14) |
29,150 |
7.7 |
- |
- |
- |
7.7 |
7,254 |
- |
- |
- |
7,254 |
||
Nezhda (15) |
1,380 |
3.7 |
15 |
- |
- |
3.8 |
164 |
666 |
- |
- |
168 |
||
Veduga (16) |
3,600 |
5.0 |
- |
- |
- |
5.0 |
575 |
- |
- |
- |
575 |
||
Kutyn (17) |
2,070 |
3.3 |
- |
- |
- |
3.3 |
217 |
- |
- |
- |
217 |
||
Total Probable |
105,950 |
|
|
|
|
4.7 |
14,393 |
80,110 |
70.5 |
80.5 |
15,867 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Proved + Probable |
|
|
|
|
|
|
|
|
|
|
|
||
Standalone Mines |
21,780 |
|
|
|
|
5.2 |
3,675 |
- |
- |
- |
3,675 |
||
Albazino |
15,130 |
4.7 |
- |
- |
- |
4.7 |
2,272 |
- |
- |
- |
2,272 |
||
Mayskoye |
6,650 |
6.6 |
- |
- |
- |
6.6 |
1,404 |
- |
- |
- |
1,404 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Dukat hub |
13,580 |
|
|
|
|
4.3 |
285 |
131,588 |
- |
- |
1,890 |
||
Dukat |
9,820 |
0.5 |
295 |
- |
- |
4.0 |
156 |
93,293 |
- |
- |
1,253 |
||
Lunnoye |
2,510 |
1.4 |
281 |
- |
- |
5.2 |
114 |
22,700 |
- |
- |
417 |
||
Goltsovoye |
330 |
- |
321 |
- |
- |
4.3 |
- |
3,376 |
- |
- |
45 |
||
Arylakh |
570 |
0.8 |
401 |
- |
- |
5.9 |
15 |
7,360 |
- |
- |
108 |
||
|
Tonnage |
Grade |
Content |
||||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
||
Perevalnoye (2) |
350 |
- |
428 |
- |
- |
5.9 |
- |
4,860 |
- |
- |
67 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Varvara hub |
58,670 |
|
|
|
|
1.7 |
2,989 |
359 |
42.4 |
- |
3,253 |
||
Varvara (3) |
17,670 |
1.0 |
- |
0.6 |
- |
1.3 |
575 |
- |
28.0 |
- |
748 |
||
Komar |
22,840 |
1.8 |
- |
- |
- |
1.8 |
1,300 |
- |
- |
- |
1,300 |
||
Maminskoye (4) |
14,700 |
1.9 |
- |
- |
- |
1.9 |
913 |
- |
- |
- |
913 |
||
Dolinnoye (5) |
2,570 |
2.4 |
- |
- |
- |
2.4 |
198 |
- |
- |
- |
198 |
||
Tarutin (6) |
890 |
0.1 |
13 |
1.6 |
- |
3.3 |
3 |
359 |
14.4 |
- |
93 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Omolon hub |
11,160 |
|
|
|
|
3.7 |
1,186 |
13,240 |
- |
- |
1,316 |
||
Birkachan |
5,120 |
3.6 |
10 |
- |
- |
3.7 |
594 |
1,714 |
- |
- |
611 |
||
Sopka Kvartsevaya |
3,180 |
1.8 |
72 |
- |
- |
2.5 |
183 |
7,393 |
- |
- |
253 |
||
Oroch (7) |
470 |
3.7 |
157 |
- |
- |
5.5 |
56 |
2,367 |
- |
- |
83 |
||
Olcha |
280 |
8.8 |
15 |
- |
- |
9.0 |
80 |
139 |
- |
- |
81 |
||
Dalneye (8) |
1,090 |
1.7 |
28 |
- |
- |
1.9 |
59 |
991 |
- |
- |
67 |
||
Tsokol Kubaka |
480 |
6.2 |
8 |
- |
- |
6.3 |
95 |
117 |
- |
- |
97 |
||
Burgali (9) |
540 |
7.0 |
30 |
- |
- |
7.2 |
119 |
519 |
- |
- |
123 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Voro hub |
10,660 |
|
|
|
|
2.3 |
655 |
2,070 |
18.9 |
18.1 |
774 |
||
Voro |
10,340 |
1.8 |
3 |
- |
- |
1.8 |
585 |
1,014 |
- |
- |
595 |
||
North Kaluga (10) |
320 |
6.7 |
101 |
5.8 |
5.6 |
17.1 |
70 |
1,056 |
18.9 |
18.1 |
179 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Okhotsk hub |
6,620 |
|
|
|
|
3.3 |
676 |
2,995 |
- |
- |
702 |
||
Svetloye |
5,630 |
3.1 |
4 |
- |
- |
3.1 |
555 |
647 |
- |
- |
556 |
||
Avlayakan |
210 |
13.5 |
107 |
- |
- |
14.8 |
93 |
740 |
- |
- |
102 |
||
Khakanja (11) |
780 |
1.1 |
64 |
- |
- |
1.7 |
28 |
1,608 |
- |
- |
43 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Armenia |
5,140 |
|
|
|
|
4.2 |
385 |
5,934 |
20.3 |
67.7 |
692 |
||
Kapan (12) |
4,070 |
2.1 |
40 |
0.4 |
1.7 |
4.3 |
274 |
5,194 |
17.4 |
67.7 |
558 |
||
Lichkvaz (13) |
1,070 |
3.2 |
21 |
0.3 |
- |
3.9 |
111 |
740 |
2.9 |
- |
134 |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Development and exploration projects |
39,350 |
|
|
|
|
6.8 |
8,571 |
1,764 |
- |
- |
8,582 |
||
Kyzyl project (Bakyrchik) (13) |
29,150 |
7.7 |
- |
- |
- |
7.7 |
7,254 |
- |
- |
- |
7,254 |
||
Nezhda (15) |
2,730 |
3.8 |
20 |
- |
- |
4.0 |
338 |
1,764 |
- |
- |
350 |
||
Veduga (16) |
3,820 |
4.8 |
- |
- |
- |
4.8 |
592 |
- |
- |
- |
592 |
||
Kutyn (17) |
3,650 |
3.3 |
- |
- |
- |
3.3 |
386 |
- |
- |
- |
386 |
||
Total Probable |
166,960 |
|
|
|
|
3.9 |
18,422 |
157,951 |
81.6 |
85.8 |
20,883 |
||
1) Ore Reserves in accordance with the JORC Code (2012). Discrepancies in calculations are due to rounding.
2) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Ag = US$15/oz. and Pb = US$1,700/t. Revised estimate was not performed due to lack of material changes.
3) Cu grade in Ore Reserves only represents average grade in flotation feed. Ore Reserves for flotation: 1.8 Mt Proved and 3.2 Mt Probable.
4) Initial estimate prepared by Polymetal as at 01.01.2014. Price: Au = US$1,300/oz. Revised estimate was not performed due to lack of material changes.
5) Initial estimate prepared by CSA as at 28.07.2016. Price: Au = US$1,100/oz. Revised estimate was prepared by Polymetal as at 01.01.2018 (accounts only for depletion and change in ownership). Ore Reserves are presented in accordance with the Company's ownership of 50%.
6) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Au = US$1,100/oz, Ag = US$15/oz and Cu = US$5,000/t. Revised estimate was prepared by Polymetal as at 01.01.2018 (accounts for change in ownership)
7) Stockpiled Ore Reserves.
8) Stockpiled Ore Reserves
9) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Au = US$1,100/oz and Ag = US$15/oz. Revised estimate was not performed due to lack of material changes.
10) Initial estimate prepared by Polymetal as at 01.07.2014. Price: Au = US$1,300/oz, Ag = US$20/oz, Cu = US$7,000/t and Zn = US$1,700/t. Revised estimate was not performed due to lack of material changes.
11) Stockpiled Ore Reserves.
12) Initial estimate prepared by Polymetal as at 01.01.2018.
13) Initial estimate prepared by Polymetal as at 01.01.2018.
14) Initial estimate prepared by RPA Inc. as at 01.01.2015. Price: Au = US$1,200/oz. Revised estimate was not performed due to lack of material changes.
15) Initial estimate prepared by Polymetal as at 01.07.2017. Ore Reserves are presented in accordance with the Company's ownership equal to 17.66%. Revised estimate was not performed due to lack of material changes.
16) Ore Reserves are presented in accordance with the Company's ownership equal to 42.65%.
17) Initial estimate prepared by Snowden as at 01.01.2015. Price: Au= US$1,300/oz. Only Ore Reserves estimate for Heap Leach. Revised estimate was not performed due to lack of material changes.
Mineral Resources as at 1 January 2018 (1)
|
Tonnage |
|
Grade |
|
Content |
|||||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
|||||
Measured |
|
|
|
|
|
|
|
|
|
|
|
|||||
Standalone Mines |
3,740 |
|
|
|
|
5.1 |
616 |
- |
- |
- |
616 |
|||||
Albazino |
2,540 |
1.7 |
- |
- |
- |
1.7 |
143 |
- |
- |
- |
143 |
|||||
Mayskoye |
1,200 |
12.2 |
- |
- |
- |
12.2 |
473 |
- |
- |
- |
473 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dukat hub |
1,470 |
|
|
|
|
6.7 |
58 |
20,661 |
- |
- |
316 |
|||||
Dukat |
740 |
0.9 |
441 |
- |
- |
6.0 |
21 |
10,503 |
- |
- |
144 |
|||||
Lunnoye |
610 |
1.8 |
327 |
- |
- |
6.2 |
36 |
6,413 |
- |
- |
122 |
|||||
Goltsovoye |
100 |
- |
976 |
- |
- |
13.0 |
- |
3,285 |
- |
- |
44 |
|||||
Arylakh |
20 |
1.1 |
626 |
- |
- |
9.0 |
1 |
458 |
- |
- |
7 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Varvara hub |
11,170 |
|
|
|
|
1.2 |
268 |
- |
23.6 |
- |
414 |
|||||
Varvara (4) |
10,150 |
0.7 |
- |
0.4 |
- |
1.1 |
222 |
- |
23.6 |
- |
368 |
|||||
Komar |
40 |
1.5 |
- |
- |
- |
1.5 |
2 |
- |
- |
- |
2 |
|||||
Maminskoye (5) |
980 |
1.4 |
- |
- |
- |
1.4 |
44 |
- |
- |
- |
44 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Omolon hub |
950 |
|
|
|
|
3.3 |
86 |
1,421 |
- |
- |
101 |
|||||
Birkachan |
40 |
12.7 |
39 |
- |
- |
13.1 |
14 |
45 |
- |
- |
15 |
|||||
Sopka Kvartsevaya |
210 |
1.5 |
73 |
- |
- |
2.2 |
10 |
492 |
- |
- |
14 |
|||||
Oroch (8) |
480 |
1.2 |
51 |
- |
- |
1.8 |
19 |
795 |
- |
- |
28 |
|||||
Olcha |
150 |
4.1 |
13 |
- |
- |
4.2 |
19 |
65 |
- |
- |
20 |
|||||
Tsokol-Kubaka |
70 |
10.4 |
11 |
- |
- |
10.5 |
23 |
24 |
- |
- |
23 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Voro hub |
690 |
|
|
|
|
2.6 |
56 |
106 |
- |
- |
57 |
|||||
Voro |
690 |
2.5 |
5 |
- |
- |
2.6 |
56 |
106 |
- |
- |
57 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Okhotsk hub |
670 |
|
|
|
|
3.5 |
68 |
696 |
- |
- |
75 |
|||||
Svetloye |
230 |
1.4 |
2 |
- |
- |
1.4 |
11 |
14 |
- |
- |
11 |
|||||
Avlayakan |
130 |
10.0 |
84 |
- |
- |
11.0 |
42 |
355 |
- |
- |
46 |
|||||
Ozerny (15) |
270 |
1.7 |
26 |
- |
- |
1.9 |
14 |
226 |
- |
- |
17 |
|||||
Khakanja (16) |
40 |
0.7 |
73 |
- |
- |
1.4 |
1 |
101 |
- |
- |
2 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Armenia |
410 |
|
|
|
|
4.6 |
48 |
397 |
1.3 |
0.6 |
60 |
|||||
Kapan |
20 |
5.2 |
74 |
0.9 |
4.1 |
10.0 |
3 |
38 |
0.2 |
0.6 |
5 |
|||||
Lichkvaz |
390 |
3.5 |
28 |
0.3 |
- |
4.3 |
45 |
359 |
1.2 |
- |
55 |
|||||
Development and exploration projects |
1,130 |
|
|
|
|
3.8 |
136 |
87 |
- |
- |
136 |
|||||
Nezhda (20) |
210 |
5.4 |
13 |
- |
- |
5.4 |
37 |
87 |
- |
- |
37 |
|||||
Veduga (21) |
180 |
0.4 |
- |
- |
- |
0.4 |
3 |
- |
- |
- |
3 |
|||||
Kutyn (22) |
740 |
4.1 |
- |
- |
- |
4.1 |
97 |
- |
- |
- |
97 |
|||||
Total Measured |
20,230 |
|
|
|
|
2.7 |
1,335 |
23,367 |
24.9 |
0.6 |
1,776 |
|||||
Indicated |
|
|
|
|
|
|
|
|
|
|
|
|||||
Standalone Mines |
2,240 |
|
|
|
|
7.0 |
504 |
- |
- |
- |
504 |
|||||
Albazino |
1,520 |
5.2 |
- |
- |
- |
5.2 |
253 |
- |
- |
- |
253 |
|||||
Mayskoye |
720 |
10.9 |
- |
- |
- |
10.9 |
251 |
- |
- |
- |
251 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dukat hub |
1,070 |
|
|
|
|
12.4 |
77 |
27,457 |
- |
- |
425 |
|||||
Dukat |
390 |
0.6 |
383 |
- |
- |
5.1 |
8 |
4,814 |
- |
- |
64 |
|||||
|
|
|
|
|||||||||||||
|
Tonnage |
Grade |
Content |
|||||||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
|||||
Lunnoye |
70 |
2.4 |
234 |
- |
- |
5.5 |
6 |
555 |
- |
- |
13 |
|||||
Goltsovoye |
130 |
- |
750 |
- |
- |
10.0 |
- |
3,251 |
- |
- |
43 |
|||||
Arylakh |
10 |
1.5 |
502 |
- |
- |
7.9 |
1 |
226 |
- |
- |
4 |
|||||
Primorskoye (3) |
470 |
4.2 |
1,238 |
- |
- |
20.0 |
62 |
18,610 |
- |
- |
301 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Varvara hub |
16,150 |
|
|
|
|
1.7 |
726 |
120 |
24.2 |
- |
877 |
|||||
Varvara (4) |
10,050 |
1.2 |
- |
0.5 |
- |
1.5 |
398 |
- |
16.7 |
- |
501 |
|||||
Komar |
3,500 |
2.0 |
- |
- |
- |
2.0 |
220 |
- |
- |
- |
220 |
|||||
Maminskoye (5) |
1,150 |
1.5 |
- |
- |
- |
1.5 |
55 |
- |
- |
- |
55 |
|||||
Dolinnoye (6) |
850 |
1.9 |
- |
- |
- |
1.9 |
52 |
- |
- |
- |
52 |
|||||
Tarutin (7) |
600 |
0.1 |
6 |
1.3 |
- |
2.5 |
2 |
120 |
7.6 |
- |
49 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Omolon hub |
570 |
|
|
|
|
10.3 |
147 |
3,782 |
- |
- |
189 |
|||||
Birkachan |
90 |
10.4 |
21 |
- |
- |
10.6 |
28 |
56 |
- |
- |
29 |
|||||
Sopka Kvartsevaya |
70 |
4.7 |
187 |
- |
- |
6.7 |
11 |
430 |
- |
- |
15 |
|||||
Olcha |
70 |
8.1 |
20 |
- |
- |
8.3 |
18 |
45 |
- |
- |
19 |
|||||
Tsokol-Kubaka |
30 |
5.9 |
9 |
- |
- |
6.0 |
6 |
9 |
- |
- |
6 |
|||||
Irbychan (10) |
240 |
8.9 |
189 |
- |
- |
11.3 |
68 |
1,439 |
- |
- |
86 |
|||||
Nevenrekan (12) |
70 |
7.1 |
784 |
- |
- |
15.1 |
16 |
1,803 |
- |
- |
35 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Voro hub |
3,320 |
|
|
|
|
4.4 |
335 |
2,067 |
16.1 |
29.1 |
471 |
|||||
Voro |
340 |
2.5 |
5 |
- |
- |
2.6 |
28 |
51 |
- |
- |
28 |
|||||
Tamunier |
2,190 |
3.4 |
10 |
- |
- |
3.5 |
242 |
690 |
- |
- |
245 |
|||||
Saum (13) |
790 |
2.5 |
52 |
2.0 |
3.7 |
7.8 |
65 |
1,325 |
16.1 |
29.1 |
197 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Okhotsk hub |
720 |
|
|
|
|
5.3 |
119 |
261 |
- |
- |
122 |
|||||
Svetloye |
530 |
2.0 |
3 |
- |
- |
2.0 |
34 |
44 |
- |
- |
34 |
|||||
Avlayakan |
20 |
16.9 |
47 |
- |
- |
17.4 |
10 |
27 |
- |
- |
10 |
|||||
Maimakan-Kundumi |
170 |
13.8 |
35 |
- |
- |
14.2 |
76 |
190 |
- |
- |
78 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Armenia |
650 |
|
|
|
|
5.2 |
69 |
811 |
3.1 |
7.6 |
109 |
|||||
Kapan |
320 |
2.9 |
57 |
0.7 |
2.4 |
6.1 |
30 |
588 |
2.1 |
7.6 |
63 |
|||||
Lichkvaz |
330 |
3.7 |
21 |
0.3 |
- |
4.4 |
39 |
222 |
1.0 |
- |
47 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Development and exploration projects |
5,930 |
|
|
|
|
5.3 |
1,000 |
597 |
- |
- |
1,004 |
|||||
Kyzyl project (Bakyrchik) (19) |
2,740 |
6.2 |
- |
- |
- |
6.2 |
545 |
- |
- |
- |
545 |
|||||
Nezhda (20) |
1,120 |
4.9 |
17 |
- |
- |
5.0 |
176 |
597 |
- |
- |
179 |
|||||
Kutyn (22) |
2,070 |
4.2 |
- |
- |
- |
4.2 |
279 |
- |
- |
- |
279 |
|||||
Total Indicated |
30,650 |
|
|
|
|
3.8 |
2,977 |
35,094 |
43.4 |
36.7 |
3,701 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Measured + Indicated |
|
|
|
|
|
|
|
|
|
|
||||||
Standalone Mines |
5,980 |
|
|
|
|
5.8 |
1,120 |
- |
- |
- |
1,120 |
|||||
Albazino |
4,060 |
3.0 |
- |
- |
- |
3.0 |
396 |
- |
- |
- |
396 |
|||||
Mayskoye |
1,920 |
11.7 |
- |
- |
- |
11.7 |
724 |
- |
- |
- |
724 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dukat hub |
2,540 |
|
|
|
|
9.1 |
134 |
48,118 |
- |
- |
742 |
|||||
Dukat |
1,130 |
0.8 |
421 |
- |
- |
5.7 |
28 |
15,317 |
- |
- |
209 |
|||||
Lunnoye |
680 |
1.9 |
317 |
- |
- |
6.1 |
42 |
6,969 |
- |
- |
135 |
|||||
Goltsovoye |
230 |
- |
849 |
- |
- |
11.3 |
- |
6,537 |
- |
- |
87 |
|||||
Arylakh |
30 |
1.2 |
579 |
- |
- |
8.6 |
1 |
685 |
- |
- |
10 |
|||||
|
Tonnage |
Grade |
Content |
|||||||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
|||||
Primorskoye (3) |
470 |
4.2 |
1,238 |
- |
- |
20.0 |
62 |
18,610 |
- |
- |
301 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Varvara hub |
27,320 |
|
|
|
|
1.5 |
994 |
120 |
47.8 |
- |
1,291 |
|||||
Varvara (4) |
20,200 |
1.0 |
- |
0.4 |
- |
1.3 |
620 |
- |
40.2 |
- |
868 |
|||||
Komar |
3,540 |
2.0 |
- |
- |
- |
2.0 |
222 |
- |
- |
- |
222 |
|||||
Maminskoye (5) |
2,130 |
1.4 |
- |
- |
- |
1.4 |
99 |
- |
- |
- |
99 |
|||||
Dolinnoye (6) |
850 |
1.9 |
- |
- |
- |
1.9 |
52 |
- |
- |
- |
52 |
|||||
Tarutin (7) |
600 |
0.1 |
6.2 |
1.3 |
- |
2.5 |
2 |
120 |
7.6 |
- |
49 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Omolon hub |
1,520 |
|
|
|
|
5.9 |
233 |
5,203 |
- |
- |
290 |
|||||
Birkachan |
130 |
11.1 |
26 |
- |
- |
11.4 |
43 |
101 |
- |
- |
44 |
|||||
Sopka Kvartsevaya |
280 |
2.3 |
103 |
- |
- |
3.3 |
21 |
922 |
- |
- |
30 |
|||||
Oroch (8) |
480 |
1.2 |
51 |
- |
- |
1.8 |
19 |
795 |
- |
- |
28 |
|||||
Olcha |
220 |
5.3 |
16 |
- |
- |
5.5 |
38 |
110 |
- |
- |
39 |
|||||
Tsokol-Kubaka |
100 |
9.1 |
10 |
- |
- |
9.2 |
29 |
33 |
- |
- |
29 |
|||||
Irbychan (10) |
240 |
8.9 |
189 |
- |
- |
11.3 |
68 |
1,439 |
- |
- |
86 |
|||||
Nevenrekan (12) |
70 |
7.1 |
784 |
- |
- |
15.1 |
16 |
1,803 |
- |
- |
35 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Voro hub |
4,010 |
|
|
|
|
4.1 |
391 |
2,173 |
16.1 |
29.1 |
528 |
|||||
Voro |
1,030 |
2.5 |
5 |
- |
- |
2.6 |
84 |
157 |
- |
- |
86 |
|||||
Tamunier |
2,190 |
3.4 |
10 |
- |
- |
3.5 |
242 |
690 |
- |
- |
245 |
|||||
Saum (13) |
790 |
2.5 |
52 |
2.0 |
3.7 |
7.8 |
65 |
1,325 |
16.1 |
29.1 |
197 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Okhotsk hub |
1,390 |
|
|
|
|
4.4 |
187 |
957 |
- |
- |
197 |
|||||
Svetloye |
760 |
1.8 |
2 |
- |
- |
1.8 |
44 |
58 |
- |
- |
44 |
|||||
Avlayakan |
150 |
10.8 |
80 |
- |
- |
11.8 |
52 |
381 |
- |
- |
56 |
|||||
Ozerny (15) |
270 |
1.7 |
26 |
- |
- |
1.9 |
14 |
226 |
- |
- |
17 |
|||||
Maimakan-Kundumi |
170 |
13.8 |
35 |
- |
- |
14.2 |
76 |
190 |
- |
- |
78 |
|||||
Khakanja (16) |
40 |
0.7 |
73 |
- |
- |
1.4 |
1 |
101 |
- |
- |
2 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Armenia |
1,060 |
|
|
|
|
5.0 |
117 |
1,208 |
4.4 |
8.2 |
169 |
|||||
Kapan |
340 |
3.0 |
58 |
0.7 |
2.5 |
6.3 |
33 |
626 |
2.2 |
8.2 |
68 |
|||||
Lichkvaz |
720 |
3.6 |
25 |
0.3 |
- |
4.4 |
84 |
581 |
2.2 |
- |
102 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Development and exploration projects |
7,060 |
|
|
|
|
5.0 |
1,135 |
684 |
- |
- |
1,140 |
|||||
Kyzyl project (Bakyrchik) (19) |
2,740 |
6.2 |
- |
- |
- |
6.2 |
545 |
- |
- |
- |
545 |
|||||
Nezhda (20) |
1,330 |
5.0 |
16 |
- |
- |
5.1 |
212 |
684 |
- |
- |
217 |
|||||
Veduga (21) |
180 |
0.4 |
- |
- |
- |
0.4 |
3 |
- |
- |
- |
3 |
|||||
Kutyn (22) |
2,810 |
4.2 |
- |
- |
- |
4.2 |
376 |
- |
- |
- |
376 |
|||||
Total Measured + Indicated |
50,880 |
|
|
|
|
3.3 |
4,312 |
58,461 |
68.3 |
37.4 |
5,477 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Inferred |
|
|
|
|
|
|
|
|
|
|
|
|||||
Standalone Mines |
13,690 |
|
|
|
|
9.0 |
3,964 |
- |
- |
- |
3,964 |
|||||
Albazino Mayskoye |
4,240 9,450 |
6.1 10.3 |
- - |
- - |
|
6.1 10.3 |
839 3,125 |
- - |
- - |
|
839 3,125 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Dukat hub |
1,240 |
|
|
|
|
9.0 |
47 |
25,161 |
- |
- |
357 |
|||||
Dukat |
690 |
1.3 |
705 |
- |
- |
9.6 |
29 |
15,723 |
- |
- |
214 |
|||||
Lunnoye |
290 |
1.6 |
430 |
- |
- |
7.3 |
15 |
3,971 |
- |
- |
68 |
|||||
Goltsovoye |
110 |
- |
772 |
- |
- |
10.3 |
- |
2,722 |
- |
- |
36 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tonnage |
Grade |
Content |
|||||||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
|||||
Arylakh |
100 |
0.6 |
558 |
- |
- |
7.7 |
2 |
1,737 |
- |
- |
24 |
|||||
Perevalnoye (2) |
20 |
- |
564 |
- |
- |
7.7 |
- |
379 |
- |
- |
5 |
|||||
Primorskoye (3) |
30 |
1.8 |
787 |
- |
- |
11.8 |
1 |
629 |
- |
- |
9 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Varvara hub |
15,920 |
|
|
|
|
2.2 |
967 |
167 |
22.0 |
- |
1,104 |
|||||
Varvara (4) |
8,460 |
1.4 |
- |
0.7 |
- |
1.7 |
374 |
- |
14.2 |
- |
462 |
|||||
Komar (5) |
2,020 |
2.4 |
- |
- |
- |
2.4 |
159 |
- |
- |
- |
159 |
|||||
Dolinnoye (6) |
4,990 |
2.7 |
- |
- |
- |
2.7 |
432 |
- |
- |
- |
432 |
|||||
Tarutin (7) |
450 |
0.1 |
11 |
1.7 |
- |
3.5 |
2 |
167 |
7.9 |
- |
52 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Omolon hub |
690 |
|
|
|
|
11.8 |
221 |
3,928 |
- |
- |
262 |
|||||
Sopka Kvartsevaya |
40 |
2.3 |
90 |
- |
- |
3.3 |
3 |
123 |
- |
- |
4 |
|||||
Olcha |
140 |
11.0 |
39 |
- |
- |
11.4 |
48 |
169 |
- |
- |
50 |
|||||
Tsokol Kubaka |
80 |
8.0 |
16 |
- |
- |
8.2 |
20 |
41 |
- |
- |
21 |
|||||
Burgali (9) |
50 |
11.9 |
15 |
- |
- |
12.0 |
21 |
26 |
- |
- |
21 |
|||||
Irbychan (10) |
20 |
19.3 |
265 |
- |
- |
22.6 |
10 |
141 |
- |
- |
12 |
|||||
Yolochka (11) |
240 |
11.1 |
10 |
- |
- |
11.2 |
85 |
73 |
- |
- |
86 |
|||||
Nevenrekan (12) |
120 |
8.6 |
861 |
- |
- |
17.3 |
33 |
3,355 |
- |
- |
68 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Voro hub |
2,610 |
|
|
|
|
6.1 |
501 |
123 |
1.0 |
1.4 |
509 |
|||||
Tamunier |
480 |
3.2 |
4 |
- |
- |
3.3 |
50 |
69 |
- |
- |
50 |
|||||
Saum (13) |
50 |
1.4 |
33 |
1.8 |
2.6 |
5.7 |
2 |
55 |
1.0 |
1.4 |
10 |
|||||
Pesherny (14) |
2,080 |
6.7 |
- |
- |
- |
6.7 |
449 |
- |
- |
- |
449 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Okhotsk hub |
3,102 |
|
|
|
|
4.8 |
466 |
1,392 |
- |
- |
482 |
|||||
Svetloye |
10 |
6.8 |
4 |
- |
- |
6.8 |
3 |
2 |
- |
- |
3 |
|||||
Avlayakan |
10 |
28.6 |
84 |
- |
- |
29.6 |
8 |
24 |
- |
- |
9 |
|||||
Levoberezhny (17) |
2,800 |
4.0 |
13 |
- |
- |
4.2 |
365 |
1,208 |
- |
- |
378 |
|||||
Kirankan (18) |
142 |
6.5 |
8 |
- |
- |
6.7 |
30 |
39 |
- |
- |
30 |
|||||
Maimakan-Kundumi |
140 |
13.7 |
27 |
- |
- |
14.0 |
60 |
119 |
- |
- |
62 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Armenia |
8,900 |
|
|
|
|
6.0 |
866 |
17,063 |
56.6 |
183.0 |
1,719 |
|||||
Kapan |
8,020 |
2.9 |
62 |
0.7 |
2.3 |
6.1 |
739 |
16,012 |
53.4 |
183.0 |
1,564 |
|||||
Lichkvaz |
880 |
4.5 |
37 |
0.4 |
- |
5.5 |
128 |
1,052 |
3.2 |
- |
155 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Development and exploration projects |
22,980 |
|
|
|
|
5.9 |
4,337 |
2,845 |
- |
- |
4,357 |
|||||
Kyzyl project (Bakyrchik) (19) |
11,420 |
7.0 |
- |
- |
- |
7.0 |
2,562 |
- |
- |
- |
2,562 |
|||||
Nezhda (20) |
8,580 |
4.9 |
10 |
- |
- |
4.9 |
1,340 |
2,845 |
- |
- |
1,360 |
|||||
Veduga (21) |
870 |
5.8 |
- |
- |
- |
5.8 |
162 |
- |
- |
- |
162 |
|||||
Kutyn (22) |
2,110 |
4.0 |
- |
- |
- |
4.0 |
273 |
- |
- |
- |
273 |
|||||
Total Inferred |
69,132 |
|
|
|
|
5.7 |
11,371 |
50,680 |
79.6 |
184.4 |
12,754 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Measured + Indicated + Inferred |
|
|
|
|
|
|
|
|||||||||
Standalone Mines |
19,670 |
|
|
|
|
8.0 |
5,084 |
- |
- |
- |
5,084 |
|||||
Albazino Mayskoye |
8,300 11,370 |
4.6 10.5 |
- - |
- - |
|
4.6 10.5 |
1,236 3,849 |
- - |
- - |
- |
1,236 3,849 |
|||||
Dukat hub |
3,780 |
|
|
|
|
9.0 |
182 |
73,278 |
- |
- |
1,099 |
|||||
Dukat |
1,820 |
1.0 |
529 |
- |
- |
7.2 |
58 |
31,041 |
- |
- |
423 |
|||||
Lunnoye |
970 |
1.8 |
350 |
- |
- |
6.5 |
57 |
10,940 |
- |
- |
203 |
|||||
Goltsovoye |
340 |
- |
825 |
- |
- |
11.0 |
- |
9,259 |
- |
- |
123 |
|||||
|
Tonnage |
Grade |
Content |
|||||||||||||
|
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
Zn, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
Zn, Kt |
GE, Koz |
|||||
Arylakh |
130 |
0.8 |
563 |
- |
- |
7.9 |
3 |
2,421 |
- |
- |
34 |
|||||
Perevalnoye (2) |
20 |
- |
564 |
- |
- |
7.7 |
- |
379 |
- |
- |
5 |
|||||
Primorskoye (3) |
500 |
4.0 |
1,216 |
- |
- |
19.6 |
64 |
19,239 |
- |
- |
311 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Varvara hub |
43,240 |
|
|
|
|
1.7 |
1,961 |
287 |
69.8 |
- |
2,395 |
|||||
Varvara (4) |
28,660 |
1.1 |
- |
0.5 |
- |
1.4 |
994 |
- |
54.4 |
- |
1,330 |
|||||
Komar |
5,560 |
2.1 |
- |
- |
- |
2.1 |
381 |
- |
- |
- |
381 |
|||||
Maminskoye (5) |
2,130 |
1.4 |
- |
- |
- |
1.4 |
99 |
- |
- |
- |
99 |
|||||
Dolinnoye (6) |
5,840 |
2.6 |
- |
- |
- |
2.6 |
484 |
- |
- |
- |
484 |
|||||
Tarutin (7) |
1,050 |
0.1 |
8 |
1.5 |
- |
2.9 |
4 |
287 |
15.4 |
- |
101 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Omolon hub |
2,210 |
|
|
|
|
7.8 |
454 |
9,131 |
- |
- |
552 |
|||||
Birkachan |
130 |
11.1 |
26 |
- |
- |
11.4 |
43 |
101 |
- |
- |
44 |
|||||
Sopka Kvartsevaya |
320 |
2.3 |
101 |
- |
- |
3.3 |
24 |
1,045 |
- |
- |
34 |
|||||
Oroch (8) |
480 |
1.2 |
51 |
- |
- |
1.8 |
19 |
795 |
- |
- |
28 |
|||||
Olcha |
360 |
7.5 |
24 |
- |
- |
7.8 |
86 |
279 |
- |
- |
89 |
|||||
Tsokol Kubaka |
180 |
8.6 |
13 |
- |
- |
8.7 |
49 |
74 |
- |
- |
50 |
|||||
Burgali (9) |
50 |
11.9 |
15 |
- |
- |
12.0 |
21 |
26 |
- |
- |
21 |
|||||
Irbychan (10) |
260 |
9.6 |
194 |
- |
- |
12.0 |
78 |
1,580 |
- |
- |
98 |
|||||
Yolochka (11) |
240 |
11.1 |
10 |
- |
- |
11.2 |
85 |
73 |
- |
- |
86 |
|||||
Nevenrekan (12) |
190 |
8.0 |
832 |
- |
- |
16.5 |
50 |
5,157 |
- |
- |
102 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Voro hub |
6,620 |
|
|
|
|
4.9 |
892 |
2,296 |
17.1 |
30.5 |
1,037 |
|||||
Voro |
1,030 |
2.5 |
5 |
- |
- |
2.6 |
84 |
157 |
- |
- |
86 |
|||||
Tamunier |
2,670 |
3.4 |
9 |
- |
- |
3.4 |
292 |
759 |
- |
- |
296 |
|||||
Saum (13) |
840 |
2.5 |
51 |
2.0 |
3.6 |
7.6 |
67 |
1,380 |
17.1 |
30.5 |
207 |
|||||
Pesherny (14) |
2,080 |
6.7 |
- |
- |
- |
6.7 |
449 |
- |
- |
- |
449 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Okhotsk hub |
4,492 |
|
|
|
|
4.7 |
653 |
2,349 |
- |
- |
679 |
|||||
Svetloye |
770 |
1.9 |
2 |
- |
- |
1.9 |
47 |
60 |
- |
- |
47 |
|||||
Avlayakan |
160 |
11.9 |
80 |
- |
- |
12.8 |
60 |
406 |
- |
- |
65 |
|||||
Ozerny (15) |
270 |
1.7 |
26 |
- |
- |
1.9 |
14 |
226 |
- |
- |
17 |
|||||
Khakanja (16) |
40 |
0.7 |
73 |
- |
- |
1.4 |
1 |
101 |
- |
- |
2 |
|||||
Levoberezhny (17) |
2,800 |
4.0 |
13 |
- |
- |
4.2 |
365 |
1,208 |
- |
- |
378 |
|||||
Kirankan (18) |
142 |
6.5 |
8 |
- |
- |
6.7 |
30 |
39 |
- |
- |
30 |
|||||
Maimakan-Kundumi |
310 |
13.8 |
31 |
- |
- |
14.1 |
136 |
310 |
- |
- |
140 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Armenia |
9,960 |
|
|
|
|
5.9 |
983 |
18,271 |
61.0 |
191.3 |
1,889 |
|||||
Kapan |
8,360 |
2.9 |
62 |
0.7 |
2.3 |
6.1 |
771 |
16,638 |
55.6 |
191.3 |
1,632 |
|||||
Lichkvaz |
1,600 |
4.1 |
32 |
0.3 |
- |
5.0 |
212 |
1,633 |
5.4 |
- |
257 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Development and exploration projects |
30,040 |
|
|
|
|
5.7 |
5,473 |
3,529 |
- |
- |
5,497 |
|||||
Kyzyl project (Bakyrchik) (19) |
14,160 |
6.8 |
- |
- |
- |
6.8 |
3,107 |
- |
- |
- |
3,107 |
|||||
Nezhda (20) |
9,910 |
4.9 |
11 |
- |
- |
5.0 |
1,552 |
3,529 |
- |
- |
1,576 |
|||||
Veduga (21) |
1,050 |
4.9 |
- |
- |
- |
4.9 |
165 |
- |
- |
- |
165 |
|||||
Kutyn (22) |
4,920 |
4.1 |
- |
- |
- |
4.1 |
649 |
- |
- |
- |
649 |
|||||
Total Measured + Indicated + Inferred |
120,012 |
|
|
|
|
4.7 |
15,682 |
109,141 |
147.9 |
221.8 |
18,231 |
|||||
1) Мineral Resources are reported in accordance with the JORC Code (2012) and are additional to Ore Reserves. Discrepancies in calculations are due to rounding.
2) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Ag = US$15/oz, Pb = US$1,700/t. A revised estimate was not performed due to a lack of material changes.
3) Estimate prepared by CSA Global Pty Ltd as at 01.01.2017. Price: Au = US$1,250/oz, Ag = US$16 /oz. Revised estimate was not performed due to lack of material changes.
4) Cu estimate is listed for fresh ore and powder ore that has high Cu grade (total Mineral Resources for fresh ore and powder ore with high Cu grade of 4.7 and 6.8 Mt of ore respectively).
5) Initial estimate prepared by Polymetal as at 01.01.2014. Price: Au = US$1,300/oz. Revised estimate was not performed due to lack of material changes.
6) Initial estimate prepared by CSA as at 28.07.2016. Price: Au= US$1,100/oz. Revised estimate prepared by Polymetal as at 01.01.2018 (accounts only for depletion and change in ownership). Мineral Resources are presented in accordance with the Company's ownership equal to 50%.
7) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Au= US$1,100/oz, Ag = US$15/oz, Cu = US$5,000/t. Revised estimate was prepared by Polymetal as at 01.01.2018 (accounts only for change in ownership).
8) Stockpiled Ore Reserves.
9) Estimate prepared by Polymetal as at 01.01.2016. Price: Au = US$1,100/oz, Ag = US$15/oz. Revised estimate was not performed due to lack of material changes.
10) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Au = US$1,100/oz, Ag = US$15/oz. Revised estimate was not performed due to lack of material changes.
11) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Au = US$1,100/oz, Ag = US$15/oz. Revised estimate was not performed due to lack of material changes.
12) Initial estimate prepared by Polymetal as at 01.01.2016. Price: Au = US$1,100/oz, Ag = US$15/oz. Revised estimate was not performed due to lack of material changes.
13) Initial estimate prepared by Polymetal as at 01.01.2017. Price: Au = US$1,200/oz, Ag = US$16/oz, Cu = US$4,500/t and Zn = US$1,900/t. Ore Reserves are presented in accordance with the Company's ownership equal to 80%. Revised estimate was not performed due to lack of material changes.
14) Initial estimate prepared by Polymetal as at 01.01.2018.
15) Stockpiled Ore Reserves.
16) Stockpiled Ore Reserves.
17) Initial estimate prepared by Polymetal as at 01.01.2017. Revised estimate was not performed due to lack of material changes.
18) Estimate prepared by Snowden as at 01.07.2011. Price: Au = US$1,150/oz, Ag = US$18.5/oz. Revised estimate was not performed due to lack of material changes.
19) Estimate prepared by RPA Inc. as at 01.01.2015. Price: Au = US$1,200/oz. Revised estimate was not performed due to lack of material changes.
20) Initial estimate prepared by Polymetal as at 01.07.2017. Mineral Resources are presented in accordance with Company's ownership equal to 17.66%. A revised estimate was not performed due to lack of material changes.
21) Mineral Resources are presented in accordance with Company's ownership equal to 42.65%.
22) Initial estimate for open pit prepared by Snowden, for underground by CSA Global Pty Ltd as at 01.01.2015. Price: Au = US$1,300/oz. Revised estimate was not performed due to lack of material changes.
PGM Mineral Resources as at 1 January 2018 (1)
|
Tonnage |
Grade |
Content |
||||||||
|
Mt |
Pd, g/t |
Pt, g/t |
Au, g/t |
Cu, % |
PdEq(2), g/t |
Pd, Moz |
Pt, Moz |
Au, Moz |
Cu, Kt |
PdEq, Moz |
Indicated |
|
|
|
|
|
|
|
|
|
|
|
Viksha project (3) |
|
|
|
|
|
|
|
|
|
|
|
Viksha |
27 |
0.6 |
0.2 |
0.1 |
0.10 |
1.4 |
0.5 |
0.1 |
0.1 |
29.6 |
1.3 |
Kenti |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Shargi |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total Indicated |
27 |
0.6 |
0.2 |
0.1 |
0.10 |
1.4 |
0.5 |
0.1 |
0.1 |
29.6 |
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Inferred |
|
|
|
|
|
|
|
|
|
|
|
Viksha project (3) |
|
|
|
|
|
|
|
|
|
|
|
Viksha |
52 |
0.6 |
0.2 |
0.1 |
0.09 |
1.3 |
1.0 |
0.3 |
0.2 |
49.5 |
2.3 |
Kenti |
98 |
0.6 |
0.2 |
0.1 |
0.11 |
1.3 |
1.9 |
0.6 |
0.4 |
109.6 |
4.3 |
Shargi |
36 |
0.6 |
0.2 |
0.1 |
0.08 |
1.3 |
0.7 |
0.2 |
0.1 |
31.7 |
1.5 |
Total Inferred |
186 |
0.6 |
0.2 |
0.1 |
0.10 |
1.3 |
3.6 |
1.1 |
0.7 |
190.8 |
8.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Indicated + Inferred |
|
|
|
|
|
|
|
|
|
||
Viksha project (3) |
|
|
|
|
|
|
|
|
|
|
|
Viksha |
79 |
0.6 |
0.2 |
0.1 |
0.10 |
1.4 |
1.5 |
0.4 |
0.3 |
79.1 |
3.6 |
Kenti |
98 |
0.6 |
0.2 |
0.1 |
0.11 |
1.3 |
1.9 |
0.6 |
0.4 |
109.6 |
4.3 |
Shargi |
36 |
0.6 |
0.2 |
0.1 |
0.08 |
1.3 |
0.7 |
0.2 |
0.1 |
31.7 |
1.5 |
Total Indicated + Inferred |
213 |
0.6 |
0.2 |
0.1 |
0.10 |
1.3 |
4.2 |
1.4 |
0.9 |
220.6 |
9.5 |
1) Мineral Resources are reported in accordance with the JORC Code (2012). Mineral Resources are additional to Ore Reserves. Discrepancies in calculations are due to rounding.
2) PdEq is calculated using the following formula: PdEq = Pd(g/t) + Pt(g/t) *1.57 + Au(g/t) * 1.61 + Cu(%) * 2.33.
3) Initial estimate prepared by AMC Consultants as at 01.03.2015 using COG (PdEq) = 0.50 g/t/. Price for Pd = 750 US$/oz, Pt = 1,180 US$/oz, Au = 1,200 US$/oz and Cu = 5,700 US$/oz per tonne. Revised estimate was not performed due to lack of material changes.
This estimate was prepared by employees of JSC Polymetal Management Company and JSC Polymetal Engineering, subsidiaries of the Company, led by Mr. Valery Tsyplakov, who assumes overall responsibility for the Mineral Resources and Ore Reserves Report.
Mr. Tsyplakov is the employed full-time as the Managing Director of JSC Polymetal Engineering and has more than 17 years' experience in gold, silver and polymetallic mining. He is a Member of the Institute of Materials, Minerals & Mining (MIMMM), London, and a Competent Person under the JORC Code.
Listed below are other Competent Persons employed by the Company that are responsible for relevant research on which the Mineral Resources and Ore Reserves estimate is based:
· Geology and Mineral Resources - Roman Govorukha, Head of Geologic Modelling and Monitoring Department, MIMMM, with 17 years' relevant experience;
· Mining and Ore Reserves - Igor Epshteyn, Head of Mining Process Department, FIMMM, with 36 years' relevant experience;
· Concentration and Metals - Igor Agapov, Deputy Director of Science and Technology, MIMMM, with 20 years' relevant experience;
All the above mentioned Competent Persons have sufficient experience that is relevant to the style of mineralisation and types of deposits under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves' (JORC Code).
All Competent Persons have given their consent to the inclusion in the report of the matters based on their information in the form and context in which it appears.
Metals prices used in estimating Mineral Resources and Ore Reserves are listed below (unless otherwise indicated in the footnotes):
Au = US$1,200/oz;
Ag = US$16.0/oz;
Cu = US$5,500/t;
Zn = US$2,200/t.
Gold equivalent data is based on "Conversion ratios of metals into gold equivalent" provided in the Appendix below. Lead Ore Reserves and Mineral resources have not been assessed due to immateriality and are not included in the calculation of the gold equivalent.
Enquiries
Media |
|
Investor Relations |
|
FTI Consulting Leonid Fink Viktor Pomichal |
+44 20 3727 1000 |
Polymetal Evgenia Onuschenko Maryana Nesis Michael Vasiliev |
+44 20 7016 9505 (UK)
+7 812 334 3666 (Russia) |
Joint Corporate Brokers |
|
||
Morgan Stanley Andrew Foster Richard Brown
Adam James James Stearns |
+44 20 7425 8000
+44 20 7886 2500 |
RBC Europe Limited Tristan Lovegrove Marcus Jackson |
+44 20 7653 4000 |
FORWARD-LOOKING STATEMENTS
THIS RELEASE MAY INCLUDE STATEMENTS THAT ARE, OR MAY BE DEEMED TO BE, "FORWARD-LOOKING STATEMENTS". THESE FORWARD-LOOKING STATEMENTS SPEAK ONLY AS AT THE DATE OF THIS RELEASE. THESE FORWARD-LOOKING STATEMENTS CAN BE IDENTIFIED BY THE USE OF FORWARD-LOOKING TERMINOLOGY, INCLUDING THE WORDS "TARGETS", "BELIEVES", "EXPECTS", "AIMS", "INTENDS", "WILL", "MAY", "ANTICIPATES", "WOULD", "COULD" OR "SHOULD" OR SIMILAR EXPRESSIONS OR, IN EACH CASE THEIR NEGATIVE OR OTHER VARIATIONS OR BY DISCUSSION OF STRATEGIES, PLANS, OBJECTIVES, GOALS, FUTURE EVENTS OR INTENTIONS. THESE FORWARD-LOOKING STATEMENTS ALL INCLUDE MATTERS THAT ARE NOT HISTORICAL FACTS. BY THEIR NATURE, SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER IMPORTANT FACTORS BEYOND THE COMPANY'S CONTROL THAT COULD CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE COMPANY TO BE MATERIALLY DIFFERENT FROM FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. SUCH FORWARD-LOOKING STATEMENTS ARE BASED ON NUMEROUS ASSUMPTIONS REGARDING THE COMPANY'S PRESENT AND FUTURE BUSINESS STRATEGIES AND THE ENVIRONMENT IN WHICH THE COMPANY WILL OPERATE IN THE FUTURE. FORWARD-LOOKING STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE. THERE ARE MANY FACTORS THAT COULD CAUSE THE COMPANY'S ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS TO DIFFER MATERIALLY FROM THOSE EXPRESSED IN SUCH FORWARD-LOOKING STATEMENTS. THE COMPANY EXPRESSLY DISCLAIMS ANY OBLIGATION OR UNDERTAKING TO DISSEMINATE ANY UPDATES OR REVISIONS TO ANY FORWARD-LOOKING STATEMENTS CONTAINED HEREIN TO REFLECT ANY CHANGE IN THE COMPANY'S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGE IN EVENTS, CONDITIONS OR CIRCUMSTANCES ON WHICH ANY SUCH STATEMENTS ARE BASED.
Appendix
Reporting of Metal Equivalents
Gold equivalent conversion ratio
GE=Me/k
Where Me is the evaluated metal content (silver g/t, copper or zinc %)
Where k is the silver to gold equivalent conversion rate that is calculated considering the difference in metals value issuing the following formula:
For silver: k= ((Au price/31.1035 - (Au price /31.1035 - Treatment charge Au)*(Royalty Au)/100 - (Treatment charge Au))*(Recovery Au)/((Ag price/31.1035 - (Ag price/31.1035 - Treatment charge Ag)*(Royalty Ag)/100 - (Treatment charge Ag))*(Recovery Ag)),
for copper or zinc k = 100*((Au price/31.1035) - (Au price/31.1035 - Treatment charge Au)*(Royalty Au)/100 - (Treatment change Au))*(Recovery Au))/(((Me price) - (Me price - Treatment charge Me)*(Royalty Me)/100 - (Treatment charge Me))*Recovery Me)).
where Royalty is the mineral extraction tax at applicable rate, recovery - the life-of-mine expected recovery of the respective metal in the processing technology applied.
Metal equivalent conversion ratios:
Deposit |
Ore processing technology |
k |
|
|
Ag |
Cu |
Zn |
||
Dukat |
Gravitational flotation |
85 |
|
|
Lunnoye |
Cyanidation+Merrill Crowe process |
75 |
|
|
Goltsovoye |
Conventional flotation |
75 |
|
|
Arylakh |
Cyanidation+Merrill Crowe process |
79 |
|
|
Perevalnoye |
Conventional flotation |
73 |
|
|
Primorskoye |
Conventional flotation |
78 |
|
|
Varvara |
Powder ore with high copper content (1) |
|
0.52 |
|
Primary ore with high copper content - conventional flotation |
|
0.52 |
|
|
Tarutin |
Primary ore - conventional flotation |
94 |
0.53 |
|
Oxidised ore - conventional flotation |
94 |
0.53 |
|
|
Birkachan |
Cyanidation сarbon-in-pulp |
97 |
|
|
Heap leaching+сarbon-in-colon |
103 |
|
|
|
Sopka Kvartsevaya |
Cyanidation+Merrill Crowe process |
86 |
|
|
Heap leaching+Merrill Crowe process |
141 |
|
|
|
Oroch |
Cyanidation+Merrill Crowe process |
88 |
|
|
Olcha |
Cyanidation+Merrill Crowe process |
87 |
|
|
Dalneye |
Cyanidation+Merrill Crowe process |
86 |
|
|
Heap leaching+Merrill Crowe process |
125 |
|
|
|
Tsokol Kubaka |
Cyanidation сarbon-in-pulp |
97 |
|
|
Burgali |
Cyanidation+Merrill Crowe process |
115 |
|
|
Irbychan |
Cyanidation+Merrill Crowe process |
80 |
|
|
Yolochka |
Cyanidation сarbon-in-pulp |
91 |
|
|
Nevenrekan |
Cyanidation+Merrill Crowe process |
98 |
|
|
Voro |
Heap leaching+Merrill Crowe process |
393 |
|
|
Cyanidation сarbon-in-pulp |
97 |
|
|
|
North Kaluga |
Conventional flotation |
91 |
0.68 |
7.76 |
Tamunier |
Conventional flotation |
199 |
|
|
Saum |
Conventional flotation |
67 |
0.60 |
3.54 |
Svetloye |
Heap leaching+Merrill Crowe process |
479 |
|
|
Avlayakan |
Cyanidation+Merrill Crowe process |
83 |
|
|
Ozerny |
Cyanidation+Merrill Crowe process |
108 |
|
|
Khakanja |
Cyanidation+Merrill Crowe process |
105 |
|
|
Levoberezhny |
Cyanidation сarbon-in-pulp |
88 |
|
|
Kirankan (2) |
Cyanidation+Merrill Crowe process |
60 |
|
|
Maimakan-Kundumi |
Cyanidation+Merrill Crowe process |
86 |
|
|
Kapan |
Conventional flotation |
83 |
0.60 |
1.70 |
Lichkvaz |
Conventional flotation |
81 |
0.70 |
|
Nezhda |
Gravitational flotation |
147 |
|
|
1) This type of ore is currently not being processed, it is stockpiled and reflected only in Mineral Resources.
2) Silver to gold equivalent conversion ratios were not recalculated to deposits that were evaluated in 2011-2012.