Release time |
IMMEDIATE |
Date |
17 March 2014 |
Polymetal International plc (LSE, MOEX: POLY, ADR: AUCOY) (together with its subsidiaries - "Polymetal", the "Company", or the "Group") is pleased to provide an Exploration update for the year ended 31 December 2013 and an update of its Ore Reserves and Mineral Resources as at 1 January 2014 in accordance with the JORC Code (2012).
HIGHLIGHTS
· In 2013 Polymetal's Ore Reserves decreased by 12% to 13.3 Moz of gold equivalent ("GE"), while Mineral Resources (additional to Ore Reserves) declined by 11%. The declines were driven mostly by more stringent economic evaluation with the same prices of $1,300/oz gold and $22.5/oz silver used to estimate both Reserves and Resources;
· The key material additions to Ore Reserves were due to resource-to-reserve conversion at Oroch (241 Koz GE) and acquisition of Maminskoye (913 Koz GE). Decreases in Ore Reserves, in addition to regular depletion (1,517 Koz GE), were mostly due to changes in mine plans driven by geotechnical and economic factors (where required additional capital expenditures are not generating above-hurdle rates of return):
o Re-optimization of open pits at Birkachan, Sopka and Dalnee;
o Exclusion of remote ore zones and ore bodies requiring significant additional investment in access at Dukat;
o Indefinite postponement of underground mining at Khakanja;
· Mineral Resources decreased mostly as a function of lower gold price used in estimates ($1,300/oz vs. $1,500/oz in 2012);
· Average Ore Reserve grade remains high at 3.7 g/t GE, a decline of 7% compared with 2012, while average Mineral Resource grade increased by 14% to 3.7 g/t as a result of lower-quality Mineral Resources being excluded from the estimate;
· Gold equivalent data in this report is based on price assumptions used as well as on recoveries for different commodities (refer to Appendix). The average gold/silver conversion ratio is 59.6;
· Polymetal continued to invest in exploration in 2013 with total meters drilled increasing 72% year-on-year to 194.9 km. Total dollar expenditure on exploration declined mostly due to the decrease in the unit costs of drilling and a reduction in early-stage activities such as trenching;
· Material additions to Ore Reserves during 2014 are expected at Svetloye (Q2), Albazino (Q4), and Kutyn (Q4), with further likely additions at near-mine properties at Omolon and Voro.
"Polymetal remains committed to the strategic goal of maintaining and expanding high-quality Ore Reserves at our assets", said Vitaly Nesis, CEO of Polymetal, commenting on the results. "Reductions in Ore Reserves and Mineral Resources in 2013 are expected to be significantly reversed in 2014 as we step up our exploration efforts and complete feasibility studies on several projects."
|
1 January 2014 |
1 January 2013 |
Change |
|
|
|
|
Ore Reserves (Proved + Probable), gold equivalent Moz |
13.3 |
15.1 |
-12% |
Gold, Moz |
8.9 |
9.6 |
-7% |
Silver, Moz |
219.5 |
307.6 |
-29% |
Copper, Kt |
77.0 |
82.9 |
-7% |
|
|
|
|
Mineral Resources (Indicated + Measured + Inferred), gold equivalent Moz |
16.7 |
18.7 |
-11% |
Gold, Moz |
13.4 |
14.9 |
-10% |
Silver, Moz |
117.2 |
146.1 |
-20% |
Copper, Kt |
145.2 |
281.4 |
-48% |
1 Mineral Resources and Ore Reserves are reported in accordance with the JORC Code (2012). Mineral Resources are in addition to Ore Reserves. Discrepancies in calculations are due to rounding
Ore Reserves and Mineral Resources structure by metal, 1 January 2014 (gold equivalent)
|
Ore Reserves |
Mineral Resources |
|
|
|
Gold |
67% |
80% |
Silver |
28% |
12% |
Copper |
5% |
8% |
Total |
100% |
100% |
Ore Reserves reconciliation, gold equivalent, Koz
Ore Reserves, 01.01.2013 |
Processing |
Revaluation |
Initial evaluation |
Ore Reserves, 01.01.2014 |
|
|
|
|
|
15,138 |
-1,517 |
-1,498 |
1,154 |
13,277 |
Mineral Resources and Ore Reserves as at 1 January 2014 (1)
|
Tonnage |
Content |
|||||||||||
|
Kt |
Au, Koz |
Ag, Koz |
Cu, Kt |
Gold equivalent, Koz |
||||||||
Mineral Resources |
|
|
|
|
|
|
|
||||||
Measured |
11,110 |
870 |
39,532 |
15 |
1,665 |
||||||||
Indicated |
39,156 |
2,534 |
38,053 |
61 |
3,705 |
||||||||
Measured + Indicated |
50,266 |
3,404 |
77,585 |
76 |
5,370 |
||||||||
Inferred |
88,057 |
10,026 |
39,613 |
69 |
11,293 |
||||||||
Measured + Indicated + Inferred |
138,324 |
13,430 |
117,198 |
145 |
16,663 |
||||||||
|
|
|
|
|
|
|
|
||||||
Ore Reserves |
|
|
|
|
|
|
|
||||||
Proved |
53,525 |
4,950 |
129,354 |
8 |
7,161 |
||||||||
Probable |
59,440 |
3,950 |
90,107 |
69 |
6,116 |
||||||||
Proved + Probable |
112,965 |
8,900 |
219,461 |
77 |
13,277 |
||||||||
1 Mineral Resources and Ore Reserves are reported in accordance with the JORC Code (2012). Mineral Resources are in addition to Ore Reserves. Discrepancies in calculations are due to rounding.
Ore Reserves: Precious Metals Deposits as at 1 January 2014 (1)
Ore Reserves |
Tonnage |
Grade |
Content |
||||
Kt |
Au, g/t |
Ag, g/t |
GE, g/t |
Au, Koz |
Ag, Koz |
GE, Koz |
|
Proved |
|
|
|
|
|
|
|
Dukat |
5,330 |
1.0 |
443 |
8.8 |
171 |
76,013 |
1,505 |
Voro (2) |
13,230 |
2.8 |
4 |
2.8 |
1,186 |
1,504 |
1,195 |
Lunnoye |
1,330 |
1.6 |
296 |
6.6 |
68 |
12,676 |
283 |
Arylakh |
345 |
0.9 |
478 |
8.7 |
10 |
5,301 |
97 |
Khakanja |
1,370 |
1.5 |
112 |
2.8 |
65 |
4,939 |
124 |
Mayskoye |
3,310 |
9.0 |
- |
9.0 |
955 |
- |
955 |
Albazino |
6,700 |
5.1 |
- |
5.1 |
1,093 |
- |
1,093 |
Sopka Kvartsevaya |
2,970 |
2.4 |
95 |
3.8 |
230 |
9,053 |
360 |
Birkachan |
3,050 |
1.7 |
5 |
1.8 |
166 |
488 |
172 |
Dalnee |
1,250 |
4.3 |
92 |
5.4 |
172 |
3,693 |
218 |
Oroch (3) |
930 |
4.0 |
172 |
6.6 |
119 |
5,154 |
197 |
Tsokol Kubaka |
430 |
6.3 |
11 |
6.5 |
87 |
157 |
89 |
Avlayakan |
170 |
11.3 |
89 |
12.7 |
61 |
484 |
69 |
Ozerny |
380 |
3.9 |
43 |
4.4 |
47 |
519 |
53 |
Maminskoye (4) |
4,810 |
1.9 |
- |
1.9 |
295 |
- |
295 |
Total Proved |
45,605 |
|
|
4.6 |
4,725 |
119,981 |
6,704 |
|
|
|
|
|
|
|
|
Probable |
|
|
|
|
|
|
|
Dukat |
4,670 |
0.8 |
386 |
7.6 |
119 |
57,959 |
1,136 |
Lunnoye |
1,320 |
1.1 |
346 |
6.9 |
45 |
14,683 |
294 |
Arylakh |
310 |
1.0 |
500 |
9.2 |
10 |
4,985 |
92 |
Mayskoye |
3,820 |
8.6 |
- |
8.6 |
1,058 |
- |
1,058 |
Albazino |
2,460 |
5.2 |
- |
5.2 |
409 |
- |
409 |
Sopka Kvartsevaya |
80 |
4.5 |
145 |
7.4 |
13 |
406 |
19 |
Birkachan |
730 |
13.0 |
58 |
13.9 |
306 |
1,364 |
325 |
Oroch (3) |
190 |
4.2 |
197 |
7.2 |
26 |
1,206 |
44 |
Tsokol Kubaka |
440 |
8.1 |
13 |
8.3 |
114 |
178 |
117 |
Avlayakan |
280 |
18.4 |
163 |
20.8 |
166 |
1,473 |
188 |
Ozerny |
400 |
5.9 |
29 |
6.3 |
76 |
369 |
81 |
Maminskoye (4) |
9,890 |
1.9 |
- |
1.9 |
618 |
- |
618 |
Total Probable |
24,590 |
|
|
5.5 |
2,959 |
82,622 |
4,380 |
|
|
|
|
|
|
|
|
Proved + Probable |
|
|
|
|
|
|
|
Dukat |
10,000 |
0.9 |
416 |
8.2 |
290 |
133,972 |
2,640 |
Voro (2) |
13,230 |
2.8 |
4 |
2.8 |
1,186 |
1,504 |
1,195 |
Lunnoye |
2,650 |
1.3 |
321 |
6.8 |
113 |
27,359 |
577 |
Arylakh |
655 |
1.0 |
489 |
9.0 |
20 |
10,286 |
189 |
Khakanja |
1,370 |
1.5 |
112 |
2.8 |
65 |
4,939 |
124 |
Mayskoye |
7,130 |
8.8 |
- |
8.8 |
2,013 |
- |
2,013 |
Albazino |
9,160 |
5.1 |
- |
5.1 |
1,501 |
- |
1,501 |
Sopka Kvartsevaya |
3,050 |
2.5 |
97 |
3.9 |
242 |
9,459 |
379 |
Birkachan |
3,780 |
3.9 |
15 |
4.1 |
471 |
1,853 |
497 |
Dalnee |
1,250 |
4.3 |
92 |
5.4 |
172 |
3,693 |
218 |
Oroch (3) |
1,120 |
4.0 |
177 |
6.7 |
144 |
6,360 |
241 |
Tsokol Kubaka |
870 |
7.2 |
12 |
7.4 |
201 |
335 |
207 |
Avlayakan |
450 |
15.7 |
135 |
17.8 |
227 |
1,956 |
257 |
Ozerny |
780 |
5.0 |
36 |
5.4 |
123 |
887 |
134 |
Maminskoye (4) |
14,700 |
1.9 |
- |
1.9 |
913 |
- |
913 |
Total Proved + Probable |
70,195 |
|
|
4.9 |
7,684 |
202,603 |
11,084 |
1 Ore Reserves are reported in accordance with the JORC Code (2012). Discrepancies in calculations are due to rounding
2 Including Voro South
3 Estimate prepared by Polymetal as at 01.01.2014. Price: Au=1,300 $/oz, Ag = 23 $/oz
4 Initial estimate prepared by Snowden as at 01.01.2013. Revised estimate prepared by Polymetal as at 01.01.2014
Ore Reserves: Polymetallic Ore Deposits as at 1 January 2014 (1)
Ore Reserves |
Tonnage |
Grade |
Content |
||||||||||||||||||||
Kt |
Au, g/t |
Ag, g/t |
Cu, % |
GE, g/t |
Au, Koz |
Ag, Koz |
Cu, Kt |
GE, Koz |
|||||||||||||||
Proved |
|
|
|
|
|
|
|
|
|
||||||||||||||
Goltsovoye |
470 |
- |
623 |
- |
10.7 |
- |
9,373 |
- |
162 |
||||||||||||||
Varvara (2) |
7,450 |
0.9 |
- |
0.46 |
1.2 |
225 |
- |
7.9 |
295 |
||||||||||||||
Total Proved |
7,920 |
|
|
|
1.8 |
225 |
9,373 |
7.9 |
457 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Probable |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Goltsovoye |
450 |
- |
519 |
- |
8.9 |
- |
7,485 |
- |
129 |
||||||||||||||
Varvara (2) |
34,400 |
0.9 |
- |
0.45 |
1.5 |
991 |
- |
69.1 |
1,607 |
||||||||||||||
Total Probable |
34,850 |
|
|
|
1.5 |
991 |
7,485 |
69.1 |
1,736 |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proved + Probable |
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Goltsovoye |
920 |
- |
572 |
- |
9.9 |
- |
16,858 |
- |
291 |
||||||||||||||
Varvara (2) |
41,850 |
0.9 |
- |
0.45 |
1.4 |
1,216 |
- |
77.0 |
1,902 |
||||||||||||||
Total Proved + Probable |
42,770 |
|
|
|
1.6 |
1,216 |
16,858 |
77.0 |
2,192 |
||||||||||||||
1Ore Reserves are reported in accordance with the JORC Code (2012). Discrepancies in calculations are due to rounding
2Cu grade only represents average grade of Float feed. Ore Reserves of Float feed: 1.7 Mt Proved and 15.5 Mt Probable.
Mineral Resources: Precious metals as at 1 January 2014 (1)
Mineral Resources |
Tonnage |
Grade |
Content |
||||
Kt |
Au, g/t |
Ag, g/t |
GE, g/t |
Au, Koz |
Ag, Koz |
GE, Koz |
|
Measured |
|
|
|
|
|
|
|
Dukat |
1,190 |
1.2 |
490 |
9.8 |
46 |
18,808 |
376 |
Voro (2) |
800 |
2.1 |
4 |
2.1 |
53 |
105 |
54 |
Lunnoye |
510 |
2.6 |
604 |
12.8 |
42 |
9,913 |
210 |
Arylakh |
50 |
1.3 |
880 |
15.7 |
2 |
1,404 |
25 |
Khakanja |
350 |
5.4 |
341 |
9.5 |
61 |
3,818 |
106 |
Mayskoye |
660 |
8.9 |
- |
8.9 |
188 |
- |
188 |
Albazino (3) |
1,150 |
5.2 |
- |
5.2 |
193 |
- |
193 |
Sopka Kvartsevaya |
70 |
1.9 |
97 |
3.2 |
4 |
216 |
7 |
Birkachan |
160 |
15.1 |
24 |
15.5 |
79 |
123 |
81 |
Dalnee |
90 |
3.0 |
58 |
4.0 |
9 |
177 |
11 |
Oroch (4) |
230 |
2.1 |
92 |
3.5 |
16 |
677 |
26 |
Tsokol Kubaka |
40 |
6.0 |
10 |
6.1 |
8 |
14 |
8 |
Avlayakan |
10 |
12.4 |
119 |
14.3 |
5 |
49 |
6 |
Ozerny |
10 |
3.1 |
37 |
3.6 |
1 |
7 |
1 |
Maminskoye (8) |
980 |
1.4 |
- |
1.4 |
44 |
- |
44 |
Total Measured |
6,300 |
|
|
6.6 |
751 |
35,312 |
1,336 |
|
|
|
|
|
|
|
|
Indicated |
|
|
|
|
|
|
|
Dukat |
1,170 |
0.8 |
383 |
7.5 |
31 |
14,446 |
284 |
Lunnoye |
420 |
1.7 |
390 |
8.3 |
23 |
5,287 |
113 |
Arylakh |
40 |
1.2 |
625 |
11.5 |
2 |
796 |
15 |
Khakanja |
100 |
4.8 |
199 |
7.1 |
17 |
689 |
25 |
Mayskoye |
1,090 |
8.7 |
- |
8.7 |
306 |
- |
306 |
Albazino (3) |
9,930 |
4.5 |
- |
4.5 |
1,443 |
- |
1,443 |
Sopka Kvartsevaya |
10 |
2.5 |
85 |
2.9 |
1 |
21 |
1 |
Birkachan |
180 |
10.3 |
34 |
10.7 |
59 |
197 |
62 |
Oroch (4) |
180 |
2.4 |
131 |
4.4 |
14 |
756 |
26 |
Tsokol Kubaka |
110 |
9.2 |
11 |
9.4 |
31 |
36 |
31 |
Avlayakan |
40 |
15.3 |
104 |
16.9 |
20 |
138 |
22 |
Ozerny |
30 |
3.4 |
29 |
3.7 |
3 |
24 |
3 |
Maminskoye (8) |
1,150 |
1.5 |
- |
1.5 |
55 |
- |
55 |
Total Indicated |
14,450 |
|
|
5.1 |
2,003 |
22,390 |
2,385 |
|
|
|
|
|
|
|
|
Measured + Indicated |
|
|
|
|
|
|
|
Dukat |
2,360 |
1.0 |
436 |
8.6 |
76 |
33,254 |
660 |
Voro (2) |
800 |
2.1 |
4 |
2.1 |
53 |
105 |
54 |
Lunnoye |
930 |
2.2 |
508 |
10.8 |
65 |
15,200 |
323 |
Arylakh |
90 |
1.3 |
767 |
13.8 |
4 |
2,200 |
40 |
Khakanja |
450 |
5.3 |
308 |
8.9 |
77 |
4,507 |
131 |
Mayskoye |
1,750 |
8.8 |
- |
8.8 |
493 |
- |
493 |
Albazino (3) |
11,080 |
4.6 |
- |
4.6 |
1,636 |
- |
1,636 |
Sopka Kvartsevaya |
80 |
1.9 |
96 |
3.2 |
5 |
237 |
8 |
Birkachan |
340 |
12.6 |
29 |
13.0 |
138 |
321 |
143 |
Dalnee |
90 |
3.0 |
58 |
4.0 |
9 |
177 |
11 |
Oroch (4) |
410 |
2.2 |
109 |
3.9 |
30 |
1,433 |
51 |
Tsokol Kubaka |
150 |
8.3 |
11 |
8.5 |
39 |
50 |
39 |
Avlayakan |
50 |
14.6 |
108 |
16.2 |
25 |
187 |
28 |
Ozerny |
40 |
3.3 |
30 |
3.7 |
3 |
31 |
4 |
Maminskoye (8) |
2,130 |
1.4 |
- |
1.4 |
99 |
- |
99 |
Total Measured + Indicated |
20,750 |
|
|
5.6 |
2,754 |
57,702 |
3,721 |
|
|
|
|
|
|
|
|
Inferred |
|
|
|
|
|
|
|
Lunnoye |
550 |
1.9 |
667 |
13.2 |
33 |
11,791 |
233 |
Arylakh |
130 |
0.7 |
385 |
7.0 |
3 |
1,598 |
29 |
Khakanja |
10 |
2.8 |
199 |
5.2 |
1 |
49 |
1 |
Mayskoye |
10,990 |
10.1 |
- |
10.1 |
3,569 |
- |
3,569 |
Albazino (3) |
12,470 |
4.9 |
- |
4.9 |
1,980 |
- |
1,980 |
Birkachan |
20 |
13.7 |
63 |
14.6 |
10 |
47 |
11 |
Oroch (4) |
790 |
3.9 |
394 |
9.9 |
99 |
10,001 |
250 |
Tsokol Kubaka |
50 |
7.5 |
13 |
7.7 |
11 |
19 |
12 |
Avlayakan |
50 |
16.3 |
88 |
17.6 |
28 |
150 |
30 |
Kirankan (5) |
142 |
6.5 |
8 |
6.7 |
30 |
39 |
30 |
Svetloye (6) |
4,083 |
5.8 |
4 |
5.9 |
767 |
544 |
776 |
Ozerny |
30 |
3.9 |
28 |
4.2 |
3 |
23 |
4 |
Kutyn (7) |
5,505 |
4.1 |
- |
4.1 |
717 |
- |
717 |
Tamunier (9) |
24,070 |
1.9 |
|
1.9 |
1,475 |
|
1,475 |
Olcha (10) |
9,200 |
2.2 |
12 |
2.4 |
653 |
3,590 |
713 |
Total Inferred |
68,090 |
|
|
4.5 |
9,379 |
27,852 |
9,830 |
|
|
|
|
|
|
|
|
Measured + Indicated + Inferred |
|
|
|
|
|
|
|
Dukat |
2,360 |
1.0 |
437 |
8.7 |
76 |
33,254 |
660 |
Voro (2) |
800 |
2.1 |
4 |
2.1 |
53 |
105 |
54 |
Lunnoye |
1,480 |
2.1 |
567 |
11.7 |
98 |
26,991 |
555 |
Arylakh |
220 |
0.9 |
541 |
9.8 |
7 |
3,798 |
69 |
Khakanja |
460 |
5.2 |
306 |
8.9 |
78 |
4,556 |
132 |
Mayskoye |
12,740 |
9.9 |
- |
9.9 |
4,062 |
- |
4,062 |
Albazino (3) |
23,550 |
4.8 |
- |
4.8 |
3,615 |
- |
3,615 |
Sopka Kvartsevaya |
80 |
1.9 |
96 |
3.1 |
5 |
237 |
8 |
Birkachan |
360 |
12.6 |
31 |
13.1 |
148 |
368 |
154 |
Dalnee |
90 |
3.0 |
58 |
4.0 |
9 |
177 |
11 |
Oroch (4) |
1,200 |
3.3 |
296 |
7.8 |
128 |
11,434 |
302 |
Tsokol Kubaka |
200 |
8.1 |
11 |
8.3 |
50 |
69 |
51 |
Avlayakan |
100 |
15.5 |
98 |
16.9 |
53 |
337 |
58 |
Kirankan (5) |
142 |
6.5 |
8 |
6.7 |
30 |
39 |
30 |
Svetloye (6) |
4,083 |
5.8 |
4 |
5.9 |
767 |
544 |
776 |
Ozerny |
70 |
3.6 |
29 |
3.9 |
7 |
55 |
7 |
Kutyn (7) |
5,505 |
4.1 |
- |
4.1 |
717 |
- |
717 |
Maminskoye (8) |
2,130 |
1.4 |
- |
1.4 |
99 |
- |
99 |
Tamunier (9) |
24,070 |
1.9 |
- |
1.9 |
1,475 |
- |
1,475 |
Olcha (10) |
9,200 |
2.2 |
12 |
2.4 |
653 |
3,590 |
713 |
Total Measured + Indicated + Inferred |
88,840 |
|
|
4.7 |
12,132 |
85,554 |
13,551 |
1 Mineral Resources are reported in accordance with the JORC Code (2012). Mineral Resources are additional to Ore Reserves. Discrepancies in
calculations are due to rounding
2 Including Voro South
3 Revaluation performed only for mineral resources of Anfisa and Olga zones for open-pit mining. Initial estimate of mineral resources performed by
Snowden as at 01.08.2012. Price: Au=1,500 $/oz. Zones Ekaterina 1 and 2, and resources of Anfisa and Olga zones (including Nadezhda) for underground mining remained unchanged.
4 Estimate prepared by Polymetal as at 01.01.2014 Price: Au=1,500 $/oz, Ag=26 $/oz
5 Estimate prepared by Snowden as at 01.07.2011. COG=1.5 g/t
6 Estimate prepared by Snowden as at 01.07.2011. COG=3.0 g/t
7 Estimate prepared by Snowden as at 01.07.2011. COG=2.0 g/t
8 Initial estimate prepared by Snowden as at 01.01.2013. Revised estimate prepared by Polymetal as at 01.01.2014
9 Estimate prepared by Snowden as at 01.01.2012. COG (Au)=1.0 g/t. The mineral resource estimate includes ore zone 2 where Inferred mineral resources
are estimated at: 840 Kt, grading 4.0 g/t Au, 49 g/t Ag, containing 109 Koz Au and 1,327 Koz Ag. In other parts of the deposit there are no silver mineral
resources.
10 Estimate prepared by Mir Resources as at 07.07.2011. COG=1.0 g/t
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mineral Resources: Polymetallic ore Deposits as at 1 January 2014 1
1 Mineral Resources are reported in accordance with the JORC Code (2012). Mineral Resources are additional to Ore Reserves. Discrepancies in calculations are due to rounding. 2 Cu estimate is listed for fresh ore and powder ore that has high Cu grade(total Mineral Resources for fresh ore and powder ore with high Cu grade of 23.5 and 5.4 tonnes of ore respectively) 3 Estimate prepared by Snowden as at 01.07.2011. Prices: Ag = 13$/oz, Cu=220c/lb
This estimate was prepared by employees of JSC Polymetal Management Company and CJSC Polymetal Engineering, subsidiaries of the Company, led by Mr. Valery Tsyplakov, who assumes overall responsibility for the Mineral Resources and Ore Reserves Report. Mr. Tsyplakov is the employed full-time as the Managing Director of CJSC Polymetal Engineering and has more than 13 years' experience in gold, silver and polymetallic mining. He is a Member of the Institute of Materials, Minerals & Mining (MIMMM), London, and a Competent Person under the JORC Code.
Listed below are other Competent Persons employed by the Company that are responsible for relevant research on which the Mineral Resources and Ore Reserves estimate is based: · Geology and Mineral Resources - Roman Govorukha, Head of Geologic Modelling and Monitoring, MIMMM, with 13 years' relevant experience; · Mining and Ore Reserves - Igor Epshteyn, Head of Mining Process Department, FIMMM, with 32 years' relevant experience; · Concentration and Metals - Igor Agapov, Deputy Director of Science and Technology, MIMMM, with 16 years' relevant experience; · Environmental Issues - Tatiana Kuleshova, Director for Ecology, MIMMM, with 22 years' relevant experience. All above mentioned Competent Persons have sufficient experience that is relevant to the style of mineralisation and types of deposits under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves' (JORC Code).
All Competent Persons have given their consent to the inclusion in the report of the matters based on his (or her) information in the form and context in which it appears.
Metals prices used in estimating Mineral Resources and Ore Reserves are listed below (unless otherwise indicated in the footnotes):
Au = US$1,300/oz; Ag = US$22.5/oz; Cu = US$7,000/t;
Gold equivalent data is based on "Conversion ratios of metals into gold equivalent" provided in the Appendix below. Lead and zinc Ore Reserves and Mineral resources have not been assessed in this report due to immateriality.
|
|
|
|
|
|
|
|
|
Key exploration results and targets
Exploration results in 2013
|
Drilling, km |
|
Trenching, 1000*m3 |
|
Level of activity |
||
|
2013 |
2012 |
|
2013 |
2012 |
|
2014 |
|
|
|
|
|
|
|
|
Brownfield |
|
|
|
|
|
|
|
Voro |
- |
- |
|
- |
- |
|
intensive |
Varvara |
13.4 |
10.2 |
|
- |
- |
|
completed |
Dukat |
24.2 |
3.0 |
|
- |
10.3 |
|
|
Flanks |
12.4 |
3.0 |
|
- |
10.3 |
|
intensive |
Olcha |
11.8 |
- |
|
- |
- |
|
some |
Albazino |
40.7 |
29.2 |
|
10.2 |
34.5 |
|
intensive |
Khakanja |
5.7 |
15.9 |
|
25.0 |
86.5 |
|
|
Flanks |
5.7 |
7.6 |
|
25.0 |
44.1 |
|
intensive |
Avlayakan |
- |
8.3 |
|
- |
42.4 |
|
suspended |
Omolon |
23.0 |
12.0 |
|
52.2 |
31.5 |
|
|
Burgali |
15.0 |
12.0 |
|
30.0 |
31.5 |
|
some |
Nevenrekan |
8.0 |
- |
|
3.6 |
- |
|
suspended |
Adygaya |
- |
- |
|
9.5 |
- |
|
some |
Pyatinakh |
- |
- |
|
9.1 |
- |
|
some |
Subtotal |
107.0 |
70.3 |
|
87.4 |
162.8 |
|
|
|
|
|
|
|
|
|
|
Greenfield |
|
|
|
|
|
|
|
Urals |
54.5 |
13.3 |
|
19.0 |
3.7 |
|
|
Maminskoye |
25.4 |
- |
|
3.8 |
- |
|
intensive |
Urals regional |
15.6 |
8.3 |
|
7.0 |
3.7 |
|
suspended |
Podolsky |
- |
5.0 |
|
- |
- |
|
suspended |
Tamunyer |
2.6 |
- |
|
- |
- |
|
completed |
Svetlobor (Pt) |
10.9 |
- |
|
8.2 |
- |
|
intensive |
FarEast |
24.3 |
21.3 |
|
32.1 |
127.4 |
|
|
Kutyn |
15.2 |
11.2 |
|
32.1 |
110.5 |
|
intensive |
Svetloe |
9.1 |
1.2 |
|
- |
- |
|
some |
Uchama |
- |
3.8 |
|
- |
10.4 |
|
suspended |
Prognozny |
- |
5.1 |
|
- |
6.5 |
|
suspended |
North-West |
9.1 |
8.6 |
|
- |
0.3 |
|
|
Semcha (Pt-Pd) |
4.2 |
- |
|
- |
- |
|
intensive |
Elmus |
4.9 |
8.6 |
|
- |
0.3 |
|
some |
Subtotal |
87.9 |
43.2 |
|
51.1 |
131.4 |
|
|
|
|
|
|
|
|
|
|
Total |
194.9 |
113.5 |
|
138.5 |
294.2 |
|
|
Polymetal maintained a diversified program of exploration efforts covering both near-mine brownfield efforts and green-field standalone projects. In 2014 the key projects where meaningful results are expected include:
· Dukat flanks and deep levels with drilling concentrating on extensions of known veins beyond the down-dip limitations of historic exploration. Polymetal will also attempt to discover new vein down plunge of the host rock formation, under the cover of sedimentary rocks;
· Olcha where drilling will focus on underground potential of currently known veins (Ore Reserves estimate expected by year-end);
· Albazino with continuing in-fill drilling from both underground and surface at Olga, Nadezhda, and Ekaterina-2 ore bodies as well as underground ore drifting at Olga. The Company plans to conclude the full feasibility study on expanding the existing mine (Albazino-2) and make the development decision in Q4 of 2014;
· Maminskoye with significant amount of drilling dedicated to down-dip extensions of known high-grade portions of the deposit (Ore Reserves update expected by year-end);
· Kutyn where the focus remains on near-surface heap leachable mineralization including the extensions of known ore bodies;
· Semcha with drilling the tabular PGM-bearing reef on regular grid along the known surface outcrop to the depth of 100m.
Ore Reserve estimates are also expected to be completed at Burgali and Nevenrekan. The Company expects to participate in several auctions for new license areas, mostly in the general vicinity of existing mines, primarily around Dukat and Omolon.
Exploration work at Svetlobor is slowed down by ongoing forestry permitting process with drilling likely to resume only in Q3. The continuation of drilling programs at Svetloye and Varvara is contingent upon the extension of areas currently covered by subsoil licenses.
Media |
|
Investor Relations |
|
Instinctif Partners Leonid Fink Tony Friend |
+44 20 7457 2020 |
Polymetal Maxim Nazimok Evgenia Onuschenko Elena Revenko |
+7 812 313 5964 (Russia) +44 20 7016 9503 (UK) |
Joint Corporate Brokers |
|
||
Morgan Stanley Bill Hutchings Sam McLennan |
+44 20 7425 8000 |
RBC Europe Limited Stephen Foss Jonny Hardy |
+44 20 7653 4000 |
FORWARD-LOOKING STATEMENTS
THIS RELEASE MAY INCLUDE STATEMENTS THAT ARE, OR MAY BE DEEMED TO BE, "FORWARD-LOOKING STATEMENTS". THESE FORWARD-LOOKING STATEMENTS SPEAK ONLY AS AT THE DATE OF THIS RELEASE. THESE FORWARD-LOOKING STATEMENTS CAN BE IDENTIFIED BY THE USE OF FORWARD-LOOKING TERMINOLOGY, INCLUDING THE WORDS "TARGETS", "BELIEVES", "EXPECTS", "AIMS", "INTENDS", "WILL", "MAY", "ANTICIPATES", "WOULD", "COULD" OR "SHOULD" OR SIMILAR EXPRESSIONS OR, IN EACH CASE THEIR NEGATIVE OR OTHER VARIATIONS OR BY DISCUSSION OF STRATEGIES, PLANS, OBJECTIVES, GOALS, FUTURE EVENTS OR INTENTIONS. THESE FORWARD-LOOKING STATEMENTS ALL INCLUDE MATTERS THAT ARE NOT HISTORICAL FACTS. BY THEIR NATURE, SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER IMPORTANT FACTORS BEYOND THE COMPANY'S CONTROL THAT COULD CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE COMPANY TO BE MATERIALLY DIFFERENT FROM FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. SUCH FORWARD-LOOKING STATEMENTS ARE BASED ON NUMEROUS ASSUMPTIONS REGARDING THE COMPANY'S PRESENT AND FUTURE BUSINESS STRATEGIES AND THE ENVIRONMENT IN WHICH THE COMPANY WILL OPERATE IN THE FUTURE. FORWARD-LOOKING STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE. THERE ARE MANY FACTORS THAT COULD CAUSE THE COMPANY'S ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS TO DIFFER MATERIALLY FROM THOSE EXPRESSED IN SUCH FORWARD-LOOKING STATEMENTS. THE COMPANY EXPRESSLY DISCLAIMS ANY OBLIGATION OR UNDERTAKING TO DISSEMINATE ANY UPDATES OR REVISIONS TO ANY FORWARD-LOOKING STATEMENTS CONTAINED HEREIN TO REFLECT ANY CHANGE IN THE COMPANY'S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGE IN EVENTS, CONDITIONS OR CIRCUMSTANCES ON WHICH ANY SUCH STATEMENTS ARE BASED
Appendix
Reporting of MetalEquivalents
Silver/gold equivalent conversion ratio for precious metals deposits:
AuEqv=Ag/k
Where k is the silver to gold equivalent conversion rate based on the difference in respective metals' value using the following formula:
k=((Au price/31.1035 - (Au price /31.1035 - treatment charge Au)*(Royalty Au)/100 - (treatment charge Au))*(recovery Au)/((Ag price/31.1035 - (Ag price/31.1035 - treatment charge Ag)*(Royalty Ag)/100 - (treatment charge Ag))*(recovery Ag))
where Royalty is the mineral extraction tax at applicable rate, recovery - life-of-mine expected recovery of the respective the metal in the processing technology applied.
Silver/gold equivalent conversion ratios for precious metals deposits:
Deposit |
Ore processing technology |
k |
|
Dukat |
Conventional flotation |
57 |
|
Voro |
Heap leaching+Merrill Crowe process |
121 |
|
Cyanidation сarbon-in-pulp |
177 |
||
Lunnoye |
Cyanidation+Merrill Crowe process |
59 |
|
Arylakh |
Cyanidation+Merrill Crowe process |
61 |
|
Khakanja |
Cyanidation+Merrill Crowe process |
84 |
|
Sopka |
Cyanidation+Merrill Crowe process |
61 |
|
Heap leaching+Merrill Crowe process |
85 |
||
Birkachan |
Cyanidation сarbon-in-pulp |
71 |
|
Heap leaching+сarbon-in-colon |
79 |
||
Dalnee |
Cyanidation+Merrill Crowe process |
77 |
|
Heap leaching+Merrill Crowe process |
100 |
||
Oroch |
Cyanidation+Merrill Crowe process |
66 |
|
Tsokol Kubaka |
Cyanidation сarbon-in-pulp |
71 |
|
Avlayakan |
Cyanidation+Merrill Crowe process |
66 |
|
Kirankan 1) |
Cyanidation+Merrill Crowe process |
60 |
|
Svetloye1) |
Heap leaching+Merrill Crowe process |
60 |
|
Olcha1) Ozerny |
Cyanidation+Merrill Crowe process Cyanidation+Merrill Crowe process |
60 81 |
1) Silver to gold equivalent conversion ratios were not recalculated to deposits that were evaluated in 2011-2012
Gold equivalent conversion ratio for polymetallic deposits
AuEqv=Me/k
Where Me is the evaluated metal content (copper, silver)
Where k is the silver to gold equivalent conversion rate that is calculated considering the difference in metals value issuing the following formula:
For silver (similar to the formula for precious metals deposits), for copper (%):
k = 100*((Au price/31.1035-tretment charge Au)*(1-royalty Au%/change Au%)*(recovery Au%))/((Cu price-treatment charge Cu)*(1-royalty Cu%/recovery Cu%)*(recovery Cu%))
where Royalty is the mineral extraction tax at applicable rate, recovery - life-of-mine expected recovery of the respective the metal in the processing technology applied.
Gold equivalent conversion ratios for polymetallic deposits
Deposit |
Ore processing technology |
k |
|
Ag |
Cu |
||
Goltsovoye (1) |
Conventional flotation |
58 |
|
Varvara |
Powder ore with high copper content (2) |
|
0.36 |
Primary ore with high copper content - conventional flotation |
|
0.36 |
|
Perevalnoye(3) |
Conventional flotation |
60 |
0.64 |
1) Due to the lack of gold in ore the ratio equals silver/gold ratio
2) This type of ore is currently not being processed, it is stockpiled and reflected only in Mineral Resources
3) Silver to gold equivalent conversion ratios were not recalculated to deposits that were evaluated in 2011-2012