|
30 September 2010 |
CSS Stellar plc
("CSS" or the "Group")
Interim Results
for the six months ended 30 June 2010
CSS Stellar plc, the entertainment and sports management group, today announces its interim results for the six months ended 30 June 2010.
Highlights:
· Revenues on continuing operations of £489,000 (2009: £510,000)
· Loss before tax of £0.1 million (2009: £0.1 million)
· Solid performance from core sports business
· Continued reduction in central overheads reducing operating loss by 14%
These interim results are available on the Company's website, www.cssstellar.comfrom today.
For further information please contact:
CSS Stellar |
|
Julian Jakobi, Chairman |
Tel: 020 7332 2002 |
Astaire Securities Plc, Nominated Adviser |
|
Luke Cairns / William Vandyk |
Tel: 020 7492 4750 |
CHAIRMAN'S STATEMENT
Group Results
In the six months to 30 June 2010, revenue on continuing operations was £489,000 (2009: £510,000), a fall of 4% on the previous year. An operating loss of £123,000 represents a 14% improvement on 2009 (loss of £143,000), due to further reductions in overheads identified and implemented across the Group.
Disposal of Golf business
The Group has today disposed of its 50% interest in the business and assets of Hambric Stellar Golf Limited ("HSG"), its golf management business, to Roscoe Hambric, the owner of the remaining 50% of HSG. The Board received a proposal that it felt it was in the best interests of CSS shareholders to accept. The consideration receivable by the Company for the disposal is £5 payable in cash upon completion plus certain fees from existing clients of HSG through 2010 and 2011 which are estimated to amount to £130,000 net of costs, payable in cash on a quarterly basis. HSG produced a loss for the period to 30 June 2010 of £40,000 (2009: loss of £17,000) on revenue of £58,000 (2009: £81,000).
Roscoe Hambric, by virtue of having recently been a director and substantial shareholder of the Company's subsidiary, HSG, is deemed a related party for the purposes of this transaction. The Company's directors consider, having consulted with its nominated adviser, Astaire Securities plc, that the terms of the transaction are fair and reasonable in so far as the shareholders are concerned.
Motorsports
The motorsports business contributed revenues of £479,000 (2009: £497,000) with an operating profit of £27,000 (2009: £89,000) during the period.
Our clients have again performed strongly during the period. In April, Allan McNish won the Le Castellet 8 hour race in his diesel powered Audi, and again finished on the podium in third place in the Le Mans 24 Hours race in June, having twice previously won the race.
Dario Franchitti has had yet another hugely successful season in Indy Car, having won the Championship in 2009. Dario won the prestigious Indianapolis 500 for the second time in four years, and is currently second in the Championship with one race remaining. Dan Wheldon has also had a successful season in Indy Car, finishing second in the Indianapolis 500 for the second consecutive year, and is currently eighth in the Championship.
Central Costs
In the six months to 30 June 2010, central costs were £156,000 (2009: £203,000), a reduction of 23%. The Group continues to reduce central overheads, and the benefit of this has been seen in the first half of the year. The Group expects to reduce overheads still further in the second half of the year.
Litigation
We announced in May that Julian Jakobi, John Webber and CSS Stellar had been joined in a counterclaim to a lawsuit brought against Christopher Lencheski. CSS Stellar was not a party to any of the agreements underlying the claims and counterclaims in the civil action and had no ownership interest in any of the parties. CSS Stellar, Mr Jakobi and Mr Webber have been advised that these counterclaims are totally without merit. Upon advice of counsel, these parties will not comment further on this ongoing litigation and will allow the court to decide this matter. The Company will provide an update in due course.
Future Strategy
Following the disposals in previous years, the Group has focused on reducing overheads to a level appropriate for the size of the Group and remaining debt free. The Board is now considering future strategic options for the Group, and expects to be in a position to update shareholders shortly.
Julian Jakobi
Chairman
30 September 2010
Consolidated interim income statement
|
6 months to 30 June 2010 |
6 months to 30 June 2009 |
Year to 31 December 2009 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
£'000 |
£'000 |
£'000 |
|
Continuing operations |
|
|
|
|
Revenue |
489 |
510 |
1,132 |
|
Cost of sales |
- |
- |
- |
|
|
------------------------- |
------------------------- |
------------------------- |
|
Gross profit |
489 |
510 |
1,132 |
|
Impairment of goodwill |
- |
- |
(300) |
|
Other administrative costs |
(612) |
(653) |
(1,354) |
|
|
------------------------- |
------------------------- |
------------------------- |
|
Total administrative costs |
(612) |
(653) |
(1,654) |
|
|
------------------------- |
------------------------- |
------------------------- |
|
Operating loss |
(123) |
(143) |
(522) |
|
|
|
|
|
|
Finance income |
- |
1 |
1 |
|
Finance expense |
(5) |
(1) |
(22) |
|
|
------------------------- |
------------------------- |
------------------------- |
|
Loss before tax |
(128) |
(143) |
(543) |
|
Income tax credit |
- |
- |
24 |
|
|
------------------------- |
------------------------- |
------------------------- |
|
Net result from continuing operations |
(128) |
(143) |
(519) |
|
Net result from discontinued operations |
(40) |
(351) |
(882) |
|
|
------------------------- |
------------------------- |
------------------------- |
|
Loss for the period |
(168) |
(494) |
(1,401) |
|
|
========================= |
========================= |
========================= |
|
Loss per share: |
|
|
|
|
Continuing operations: |
|
|
|
|
Basic and diluted loss per share |
|
(0.44) |
(0.49) |
(1.79) |
Discontinued operations: |
|
|
|
|
Basic and diluted loss per share |
(0.14) |
(1.21) |
(3.04) |
|
Total: |
|
|
|
|
Basic and diluted loss per share |
(0.58) |
(1.70) |
(4.83) |
Consolidated interim statement of financial position
|
30 June 2010 |
30 June 2009 |
31 December 2009 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
8 |
30 |
12 |
Goodwill |
402 |
700 |
402 |
Other receivables |
- |
195 |
- |
|
------------------------- |
------------------------- |
------------------------- |
|
410 |
925 |
414 |
|
------------------------- |
------------------------- |
------------------------- |
Current assets |
|
|
|
Trade and other receivables |
957 |
2,163 |
1,242 |
Cash and cash equivalents |
20 |
213 |
188 |
|
------------------------- |
------------------------- |
------------------------- |
|
977 |
2,376 |
1,430 |
Disposal group classified as held for sale |
118 |
- |
- |
|
------------------------- |
------------------------- |
------------------------- |
Total assets |
1,505 |
3,301 |
1,844 |
|
========================= |
========================= |
========================= |
EQUITY |
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
Share capital |
14,488 |
14,488 |
14,488 |
Share premium account |
28,158 |
28,158 |
28,158 |
Translation reserve |
(182) |
82 |
(120) |
Profit and loss account |
(41,232) |
(40,157) |
(41,064) |
|
------------------------- |
------------------------- |
------------------------- |
Total equity |
1,232 |
2,571 |
1,462 |
|
------------------------- |
------------------------- |
------------------------- |
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
161 |
536 |
357 |
Current tax payable |
25 |
194 |
25 |
|
------------------------- |
------------------------- |
------------------------- |
|
186 |
730 |
382 |
Disposal group classified as held for sale |
87 |
- |
- |
|
------------------------- |
------------------------- |
------------------------- |
Total liabilities |
273 |
- |
- |
|
------------------------- |
------------------------- |
------------------------- |
Total equity and liabilities |
1,505 |
3,301 |
1,844 |
|
========================= |
========================= |
========================= |
Consolidated interim statement of comprehensive income
|
6 months to 30 June 2010 |
6 months |
Year to 31 December 2009 |
|
Unaudited |
Unaudited |
Audited |
|
|
£'000 |
£'000 |
Loss for the period |
(168) |
(494) |
(1,401) |
Exchange differences on translation of foreign operations |
(62) |
193 |
(9) |
|
------------------------- |
------------------------- |
------------------------- |
Total comprehensive income for the period |
(230) |
(301) |
(1,410) |
|
========================= |
========================= |
========================= |
Attributable to: |
|
|
|
Equity holders of the parent |
(230) |
(301) |
(1,410) |
|
========================= |
========================= |
========================= |
Consolidated interim statement of changes in equity
Six months ended 30 June 2010
|
Share capital |
Share premium |
Translation Reserve |
Profit and Loss Account |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 01 January 2010 |
14,488 |
28,158 |
(120) |
(41,064) |
1,462 |
Loss for the period |
- |
- |
- |
(168) |
(168) |
Other comprehensive income |
|
|
|
|
|
Exchange differences on translation of foreign operations |
|
- |
(62) |
- |
(62) |
Total comprehensive income for the period |
|
- |
(62) |
- |
(62) |
Balance at 30 June 2010 |
14,488 |
28,158 |
(182) |
(41,232) |
1,232 |
Six months ended 30 June 2009
|
Share capital |
Share premium |
Translation Reserve |
Profit and Loss Account |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 01 January 2009 |
14,488 |
28,158 |
(111) |
(39,663) |
2,872 |
Loss for the period |
- |
- |
- |
(494) |
(494) |
Other comprehensive income |
|
|
|
|
|
Exchange differences on translation of foreign operations |
|
- |
193 |
- |
193 |
Total comprehensive income for the period |
|
- |
193 |
- |
193 |
Balance at 30 June 2009 |
14,488 |
28,158 |
82 |
(40,157) |
2,571 |
Year ended 31 December 2009
|
Share capital |
Share premium |
Translation Reserve |
Profit and Loss Account |
Total |
|
|
|
|
|
|
Balance at 01 January 2009 |
14,488 |
28,158 |
(111) |
(39,663) |
2,872 |
Loss for the period |
- |
- |
- |
(1,401) |
(1,401) |
Other comprehensive income |
|
|
|
|
|
Exchange differences on translation of foreign operations |
|
- |
(9) |
- |
(9) |
Total comprehensive income for the period |
|
- |
(9) |
- |
(9) |
Balance at 31 December 2009 |
14,488 |
28,158 |
(120) |
(41,064) |
1,462 |
Consolidated interim statement of cash flows
|
6 months to 30 June 2010 |
6 months to 30 June 2009 |
Year to 31 December 2009 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Cash flows from operating activities |
|
|
|
Loss after taxation |
(168) |
(494) |
(1,401) |
Adjustments for: |
|
|
|
Depreciation |
3 |
5 |
8 |
Impairment of goodwill |
- |
200 |
500 |
Net interest expense |
5 |
- |
21 |
Taxation expense recognised in profit and loss |
- |
- |
(24) |
Change in trade and other receivables |
42 |
1,175 |
1,229 |
Change in inventories |
- |
(107) |
- |
Change in trade and other payables |
(171) |
(1,088) |
(925) |
Income taxes paid |
- |
- |
(88) |
|
------------------------- |
------------------------- |
------------------------- |
Net cash used in operating activities |
(289) |
(309) |
(680) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of property, plant and equipment |
- |
(2) |
(4) |
Proceeds from sale of investments |
14 |
- |
12 |
Proceeds from sale of subsidiaries |
112 |
- |
340 |
Proceeds from sale of property, plant and equipment |
- |
- |
17 |
Interest received |
- |
1 |
1 |
|
|
|
|
|
------------------------- |
------------------------- |
------------------------- |
Net cash from/(used in) investing activities |
126 |
(1) |
366 |
|
------------------------- |
------------------------- |
------------------------- |
Cash flows from financing activities |
|
|
|
Interest paid |
(5) |
(1) |
(22) |
|
------------------------- |
------------------------- |
------------------------- |
Net cash used in financing activities |
(5) |
(1) |
(22) |
|
------------------------- |
------------------------- |
------------------------- |
Net change in cash and cash equivalents |
(168) |
(311) |
(336) |
Cash and cash equivalents at beginning of period |
188 |
524 |
524 |
|
------------------------- |
------------------------- |
------------------------- |
Cash and cash equivalents at end of period |
20 |
213 |
188 |
|
========================= |
========================= |
========================= |
Notes to the consolidated interim financial statements
1 Publications of non-statutory accounts
The financial information set out in this interim report does not constitute statutory accounts. The figures from the year ended 31 December 2009 have been extracted from the statutory financial statements which have been filed with the Registrar of Companies. The auditors' report was unqualified and did not contain statements under either Section 498(2) or Section 498(3) of the Companies Act 2006.
2 Basis of preparation
These unaudited condensed consolidated interim financial statements ('the interim financial statements') are for the six months ended 30 June 2010. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2009.
These interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting", and accounting policies under the historical cost convention, except for revaluation of certain properties and financial instruments. They are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union (EU).
The principal accounting policies have remained unchanged from those set out in the consolidated financial statements of the Group for the year ended 31 December 2009.
3 Revenue and segmental information
The Group's principal activities consist of sports and entertainment management. Revenue is attributable to the principal activity, which is mainly carried out in the UK and US.
The main operating segment is Motorsports. The other operating segments do not meet the quantitative thresholds required by IFRS 8 to be reported as separate segments. The discontinued activities in the period to 30 June 2010 relate to the disposal of Hambric Stellar Golf Limited.
An analysis of revenue and segment result is shown below:
Six months to 30 June 2010 |
Motorsports |
Other |
Central costs |
Discontinued activities |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Revenue |
479 |
10 |
- |
58 |
547 |
Cost of sales |
- |
- |
- |
- |
- |
Gross profit |
479 |
10 |
- |
58 |
547 |
Impairment of goodwill |
- |
- |
- |
- |
- |
Other administrative costs |
(452) |
(4) |
(156) |
(98) |
(710) |
Total administrative costs |
(452) |
(4) |
- |
(98) |
- |
Operating loss |
27 |
6 |
(156) |
(40) |
(163) |
|
|
|
|
|
|
Finance income |
- |
- |
- |
- |
- |
Finance expense |
- |
- |
(5) |
- |
(5) |
Loss before tax |
27 |
6 |
(161) |
(40) |
(168) |
Income tax credit |
- |
- |
- |
- |
- |
Profit/(loss) for the period |
27 |
6 |
(161) |
(40) |
(168) |
Six months to 30 June 2009 |
Motorsports |
Other |
Central costs |
Discontinued activities |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Revenue |
497 |
13 |
- |
328 |
838 |
Cost of sales |
- |
- |
- |
(104) |
(104) |
Gross profit |
497 |
13 |
- |
224 |
734 |
Impairment of goodwill |
- |
- |
- |
(200) |
(200) |
Other administrative costs |
(408) |
(42) |
(203) |
(375) |
(1,028) |
Total administrative costs |
(408) |
(42) |
(203) |
(575) |
(1,228) |
Operating profit/(loss) |
89 |
(29) |
(203) |
(351) |
(494) |
|
|
|
|
|
|
Finance income |
- |
- |
1 |
- |
1 |
Finance expense |
- |
- |
(1) |
- |
(1) |
Profit/(loss) before tax |
89 |
(29) |
(203) |
(351) |
(494) |
Income tax credit |
- |
- |
- |
- |
- |
Profit/(loss) for the period |
89 |
(29) |
(203) |
(351) |
(494) |
Year to 31 December 2009 |
Motorsports |
Other |
Central costs |
Discontinued activities |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Revenue |
1,095 |
37 |
- |
645 |
1,777 |
Cost of sales |
- |
- |
- |
- |
- |
Gross profit |
1,095 |
37 |
- |
645 |
1,777 |
Impairment of goodwill |
(300) |
- |
- |
(200) |
(500) |
Other administrative costs |
(947) |
(74) |
(333) |
(1,327) |
(2,681) |
Total administrative costs |
(1,247) |
(74) |
(333) |
(1,527) |
(3,181) |
Operating loss |
(152) |
(37) |
(333) |
(882) |
(1,404) |
|
|
|
|
|
|
Finance income |
- |
- |
1 |
- |
1 |
Finance expense |
- |
- |
(22) |
- |
(22) |
Loss before tax |
(152) |
(37) |
(354) |
(882) |
(1,425) |
Income tax credit |
- |
- |
24 |
- |
24 |
Loss for the period |
(152) |
(37) |
(330) |
(882) |
(1,401) |
4 Earnings per share
The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.
The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.
Reconciliations of the earnings and weighted average number of shares used are set out below.
6 months to 30 June 2010 (unaudited)
|
Earnings |
Weighted average no. shares |
Basic Per share amount |
|
£'000 |
|
Pence |
Continuing operations |
|
|
|
Loss after tax |
(128) |
|
|
|
------------------------- |
|
|
Earnings attributable to ordinary shareholders |
(128) |
|
|
Weighted average number of shares |
|
28,976,581 |
(0.44) |
|
|
|
------------------------- |
Discontinued operations |
|
|
|
Loss after tax |
(40) |
|
|
|
------------------------- |
|
|
Earnings attributable to ordinary shareholders |
(40) |
|
|
Weighted average number of shares |
|
28,976,581 |
(0.14) |
|
|
|
------------------------- |
Total basic and diluted earnings per share |
|
|
(0.58) |
|
|
|
========================= |
6 months to 30 June 2009 (unaudited)
|
Earnings |
Weighted average no. shares |
Basic Per share amount |
|
£'000 |
|
Pence |
Continuing operations |
|
|
|
Loss after tax |
(143) |
|
|
|
------------------------- |
|
|
Earnings attributable to ordinary shareholders |
(143) |
|
|
Weighted average number of shares |
|
28,976,581 |
(0.49) |
|
|
|
------------------------- |
Discontinued operations |
|
|
|
Loss after tax |
(351) |
|
|
|
------------------------- |
|
|
Earnings attributable to ordinary shareholders |
(351) |
|
|
Weighted average number of shares |
|
28,976,581 |
(1.21) |
|
|
|
------------------------- |
Total basic and diluted earnings per share |
|
|
(1.70) |
|
|
|
========================= |
Year to 31 December 2009 (audited)
|
Earnings |
Weighted average no. shares |
Basic Per share amount |
|
£'000 |
|
Pence |
Continuing operations |
|
|
|
Loss after tax |
(519) |
|
|
|
------------------------- |
|
|
Earnings attributable to ordinary shareholders |
(519) |
|
|
Weighted average number of shares |
|
28,976,581 |
(1.79) |
|
|
|
------------------------- |
Discontinued operations |
|
|
|
Loss after tax |
(882) |
|
|
|
------------------------- |
|
|
Earnings attributable to ordinary shareholders |
(882) |
|
|
Weighted average number of shares |
|
28,976,581 |
(3.04) |
|
|
|
------------------------- |
Total basic and diluted earnings per share |
|
|
(4.83) |
|
|
|
========================= |