ProVen VCT plc
Interim Management Statement
for the three months ended 31 May 2012
19 July 2012
In accordance with Rule 4.3 of the Disclosure and Transparency Rules of the UK Listing Authority, ProVen VCT plc presents an Interim Management Statement for the three month period ended 31 May 2012. The statement also includes relevant financial information between the end of the period and the date of this statement.
Performance
Ordinary Shares
Unaudited 31 May 2012 | Audited 29 Feb 2012 | Unaudited 30 Nov 2011 | Unaudited 31 Aug 2011 | |
Pence | Pence | Pence | Pence | |
Net Asset Value ("NAV") | 49.30 | 49.40 | 55.00 | 55.90 |
Cumulative Dividends | 114.00 | 114.00 | 107.75 | 107.75 |
Total Return * | 163.30 | 163.40 | 162.75 | 163.65 |
* NAV plus cumulative dividends paid since launch of Company
'C' Shares
Unaudited 31 May 2012 | Audited 29 Feb 2012 | Unaudited 30 Nov 2011 | Unaudited 31 Aug 2011 | |
Pence | Pence | Pence | Pence | |
Net Asset Value ("NAV") | 87.40 | 87.40 | 87.40 | 82.00 |
Cumulative Dividends | 4.75 | 4.75 | 4.75 | 4.75 |
Total Return * | 92.15 | 92.15 | 92.15 | 86.75 |
* NAV plus cumulative dividends paid since launch of 'C' Share fundraising
'D' Shares
Unaudited 31 May 2012 | Audited 29 Feb 2012 | Unaudited 30 Nov 2011 | Unaudited 31 Aug 2011 | |
Pence | Pence | Pence | Pence | |
Net Asset Value ("NAV") | 86.00 | 86.40 | 89.70 | 88.80 |
Quoted investments are valued at the closing bid price at 31 May 2012.
Unquoted investments are valued at fair values established using the International Private Equity and Venture Capital Valuation Guidelines.
No dividends were paid in the three months to 31 May 2012 or in the period from 1 June 2012 to the date of this announcement.
Investment portfolio summary at 31 May 2012
Ordinary Share Portfolio summary
Valuation | |
£'000 | |
Venture capital investments | |
Espresso Group Limited | 3,927 |
Think Limited | 2,195 |
SPC International Limited | 1,754 |
Eagle Rock Entertainment Group Limited | 1,158 |
Campden Media Limited | 1,101 |
Donatantonio Limited | 996 |
Tossed Limited | 622 |
Ashford Colour Press Limited | 526 |
Fjordnet Limited | 327 |
Pilat Media Global plc | 225 |
Other investments | 128 |
12,959 | |
Cash at bank and other liquid funds | 11,559 |
Total | 24,518 |
'C' Share Portfolio summary
Valuation | |
£'000 | |
Venture capital investments | |
Think Limited | 2,195 |
Donatantonio Limited | 1,515 |
Blis Media Limited | 1,068 |
Cross Solar PV Limited | 1,016 |
Fjordnet Limited | 904 |
Chess Technologies Limited | 790 |
Charterhouse Leisure Limited | 739 |
Monica Vinader Limited | 510 |
SPC International Limited | 469 |
Tossed Limited | 457 |
Other investments | 1,490 |
11,153 | |
Cash at bank and other liquid funds | 1,536 |
Total | 12,689 |
'D' Share Portfolio summary
Valuation | |
£'000 | |
Venture capital investments | |
Matssoft Limited | 650 |
APM Healthcare Limited | 425 |
Monica Vinader Limited | 315 |
Utility Exchange Online Limited | 380 |
Tossed Limited | 240 |
Fjordnet Limited | 235 |
Speed-Trap Holdings Limited | 183 |
Cinergy International Limited | 113 |
Long Eaton Healthcare Limited* | - |
2,541 | |
Cash at bank and other liquid funds | 4,586 |
Total | 7,127 |
Investment activity during the three month period ended 31 May 2012
Additions
Ordinary Share Portfolio | 'C' Share Portfolio | 'D' Share Portfolio | |
£'000 | £'000 | £'000 | |
Fjordnet Limited | 100 | - | 140 |
Utility Exchange Online Limited | - | 40 | 146 |
APM Healthcare Limited | - | - | 238 |
Long Eaton Healthcare Limited* | - | - | - |
100 | 40 | 524 |
*The 'D' Share Portfolio received founder shares in Long Eaton Healthcare Limited at nominal value.
Disposals
Ordinary Share pool | Cost | Market value at 1 Mar 2012 | Disposal proceeds | Loss against cost | Realised gain in period |
£'000 | £'000 | £'000 | £'000 | £'000 | |
Sports Holdings Limited | 6 | 6 | 6 | - | - |
There were no 'C' Share or 'D' Share Portfolio investment disposals in the three month period ended 31 May 2012.
Investment activity from 1 June 2012 to the date of this report
Additions
Ordinary Share Portfolio | 'C' Share Portfolio | 'D' Share Portfolio | |
£'000 | £'000 | £'000 | |
Campden Media Limited | 167 | - | - |
Disposals
Ordinary Share pool | Cost | Market value at 1 Mar 2012 | Disposal proceeds | Gain against cost | Realised gain in period |
£'000 | £'000 | £'000 | £'000 | £'000 | |
Sports Holdings Limited | 9 | 9 | 9 | - | - |
Ashford Colour Press Limited | 500 | 382 | 526 | 26 | 144 |
509 | 391 | 535 | 26 | 144 |
There were no 'C' or 'D' Share Portfolio investment disposals in the period from 1 June 2012 to the date of this report.
Changes to share capital
Ordinary Shares | 'C' Shares | 'D' Shares | ||||
Shares | £'000 | Shares | £'000 | Shares | £'000 | |
As at 1 March 2012 | 27,355,996 | 1,367 | 14,414,223 | 3,604 | 8,249,401 | 82 |
Shares issued during 3 months to 31 May 2012 | 21,598,138 | 1,080 | - | - | - | - |
Shares bought back during 3 months to 31 May 2012 | (33,900) | (2) | (5,200) | (1) | (6,500) | - |
As at 31 May 2012 | 48,920,234 | 2,445 | 14,409,023 | 3,603 | 8,242,901 | - |
In the period from 1 June 2012 to the date of this announcement 99,000 Ordinary Shares, 408,000 'C' Shares and 15,393 'D' Shares were repurchased and subsequently cancelled.
Proposed Tender Offer
On 26 June 2012 the Company published proposals for a tender offer for the Company to purchase up to 3,338,475 of its 'C' Shares at 87.4p per 'C' Share.
Material events
Other than as described above, there were no material events during the period from 1 March 2012 to 31 May 2012 or in the period from 1 June 2012 to the date of this announcement.