ProVen VCT plc
Interim Management Statement
for the three months ended 30 November 2011
In accordance with Rule 4.3 of the Disclosure and Transparency Rules of the UK Listing Authority, ProVen VCT plc presents an Interim Management Statement for the three month period ended 30 November 2011. The statement also includes relevant financial information between the end of the period and the date of this statement.
Forthcoming Dividend
No dividends were paid in the three months to 30 November 2011 or in the period from 1 December 2011 to the date of this announcement.
A 6.25p dividend per Ordinary Share is payable on 2 February 2012 to Shareholders on the register at 6 January 2012. No dividend has been declared for the 'C' or 'D' Share pools.
Performance
Ordinary Shares
30 Nov 2011 | 31 Aug 2011 | 31 May 2011 | 28 Feb 2011 | |
Pence | Pence | Pence | Pence | |
Net Asset Value ("NAV") | 55.00 | 55.90 | 60.30 | 61.00 |
Cumulative Dividends | 107.75 | 107.75 | 101.45 | 101.45 |
Total Return * | 162.75 | 163.65 | 161.75 | 162.45 |
* NAV plus cumulative dividends paid since launch of Company
'C' Shares
30 Nov 2011 | 31 Aug 2011 | 31 May 2011 | 28 Feb 2011 | |
Pence | Pence | Pence | Pence | |
Net Asset Value ("NAV") | 87.40 | 82.00 | 76.60 | 76.80 |
Cumulative Dividends | 4.75 | 4.75 | 4.75 | 4.75 |
Total Return * | 92.15 | 86.75 | 81.35 | 81.55 |
* NAV plus cumulative dividends paid since launch of 'C' Share fundraising
'D' Shares
30 Nov 2011 | 31 Aug 2011 | 31 May 2011 | 28 Feb 2011 | |
Pence | Pence | Pence | Pence | |
Net Asset Value ("NAV") | 89.7 | 88.8 | 89.60 | 90.00 |
Quoted investments are valued at the closing bid price at 30 November 2011.
Unquoted investments are valued at fair values established using the International Private Equity and Venture Capital Valuation Guidelines.
Investment portfolio summary at 30 November 2011
Ordinary Share Portfolio summary
Valuation | |
£'000 | |
Venture capital investments | |
Espresso Group Limited | 3,451 |
SPC International Limited | 1,607 |
Think Limited | 1,432 |
Eagle Rock Entertainment Group Limited | 1,188 |
Campden Media Limited | 1,170 |
Donatantonio Limited | 827 |
Tossed Limited | 696 |
Ashford Colour Press Limited | 391 |
Fjordnet Limited | 262 |
Pilat Media Global plc | 225 |
Other investments | 326 |
11,575 | |
Cash at bank and other liquid funds | 3,513 |
Total | 15,088 |
'C' Share Portfolio investments summary
Valuation | |
£'000 | |
Venture capital investments | |
Think Limited | 1,432 |
Donatantonio Limited | 1,259 |
Fjordnet Limited | 1,050 |
Lazurite Limited | 951 |
Breeze Tech Limited | 896 |
Chess Technologies Limited | 679 |
Charterhouse Leisure Limited | 649 |
SPC International Limited | 551 |
Tossed Limited | 511 |
Speed-Trap Holdings Limited | 470 |
Other investments | 1885 |
10,333 | |
Cash at bank and other liquid funds | 2,331 |
Total | 12,664 |
'D' Share Portfolio investments summary
Valuation | |
£'000 | |
Venture capital investments | |
MatsSoft Limited | 650 |
Speed-Trap Holdings Limited | 300 |
Tossed Limited | 268 |
Monica Vinader Limited | 260 |
Utility Exchange Online Limited | 234 |
APM Healthcare Limited | 188 |
Fjordnet Limited | 122 |
Senselogix Limited | 115 |
Cinergy International Limited | 104 |
2,241 | |
Cash at bank and other liquid funds | 5,206 |
Total | 7,447 |
Investment activity during the three month period ended 30 November 2011
Additions
Ord Share Portfolio | 'C' Share Portfolio | 'D' Share Portfolio | |
£'000 | £'000 | £'000 | |
Utility Exchange Online Limited | - | 64 | 234 |
Overtis Group Limited | 20 | 31 | - |
Senselogix Limited | - | 37 | 23 |
20 | 132 | 257 |
There were no Ordinary Share 'C' Share or 'D' Share Portfolio investment disposals in the three month period ended 30 November 2011.
Investment activity from 1 December 2011 to the date of this report
Additions
Ordinary Share Portfolio | 'C' Share Portfolio | 'D' Share Portfolio | |
£'000 | £'000 | £'000 | |
Think Limited | 400 | 400 | - |
Breeze Tech Limited | - | 291 | - |
Overtis Group Limited | 20 | 31 | - |
Senselogix Limited | - | 37 | 23 |
420 | 759 | 23 |
Disposals
Ordinary Share pool | Cost | Market value at 1 Dec 2011 | Disposal proceeds | Loss against cost | Realised gain in period |
£'000 | £'000 | £'000 | £'000 | £'000 | |
Coolabi plc | 300 | 74 | 74 | (226) | - |
Changes to share capital
Ordinary Shares | 'C' Shares | 'D' Shares | ||||
Shares | £'000 | Shares | £'000 | Shares | £'000 | |
As at 1 September 2011 | 27,431,590 | 1,372 | 14,447,790 | 3,612 | 8,256,901 | 83 |
Shares issued during 3 months to 30 November 2011 | - | - | - | - | - | - |
Shares bought back during 3 months to 30 November 2011 | (38,750) | (2) | (33,567) | (8) | - | - |
As at 30 November 2011 | 27,392,840 | 1,370 | 14,414,223 | 3,604 | 8,256,901 | 83 |
In the period from 1 December 2011 to the date of this announcement 23,225 Ordinary Shares and 7,500 'D' Shares were repurchased.
Offer for Subscription and Tender Offer
The Company also published a circular seeking Shareholder approval for various proposals including:
The General Meeting will take place on 26 January 2012.
Material events
Other than as described above, there were no material events during the period from 1 September 2011 to 30 November 2011 or in the period from 1 December 2011 to the date of this announcement.