Interim Results, Part 1 of 2
Prudential PLC
28 July 2006
Embargo: 07.00 Friday 28 July 2006
PRUDENTIAL PLC 2006 INTERIM RESULTS
• Total EEV operating profit £980 million before restructuring costs, up 17%
• New business PVNBP £9.8 billion, up 3%; APE of £1,255 million, up 9%
• New business EEV profit £504 million, up 17%
• Total net inflows for the asset management businesses £5.3 billion, up 138%
• Total IFRS operating profit £470 million before restructuring costs,
down 4%
• Targeted cost savings from UK business increased by £110 million per
annum to £150 million per annum by 2009
• EEV shareholders' funds up to £10.9 billion (end 2005 £10.3 billion*)
• Interim dividend 5.42 pence per share (2005: 5.3 pence per share)
All figures compared to 2005 constant exchange rates unless stated, *at reported
exchange rates
Commenting, Mark Tucker, Group Chief Executive said:
'In the first half of 2006 the Group has continued to build on the momentum
established during a successful 2005, with Group operating profit on an EEV
basis up 17% to £980 million before restructuring costs in the UK.
'Insurance sales were £9.8 billion on a PVNBP basis, with strong growth in Asia
and the US and a steady performance in the UK. Net sales in our asset management
businesses more than doubled to £5.3 billion. Difficult trading conditions in
the personal loans market resulted in a loss at Egg in the first half of the
year but we expect Egg to report an operating profit for the second half.
'In line with our forecast that Asia will be cash positive in 2006 there was a
net remittance to the Group of £5 million in the first half of the year. Across
our UK insurance business and Egg we have increased our cost saving target to
£150 million per annum from the £40 million announced in December 2005.
'Our clear focus continues to be to drive profitable growth across each of our
businesses as well as leveraging opportunities within each region and across the
Group. There remains tremendous scope to increase value for our shareholders and
I am confident of the outlook for the Group.'
Operational highlights:
Insurance and banking
The Group's insurance businesses delivered an increase of 22% in operating
profit before tax on an EEV basis to £1,041 million and the operating profit on
an IFRS basis was £516 million, up 8%.
Insurance sales in Asia grew by 27% on a PVNBP basis to £2.3 billion (up 35% on
an APE basis) in the half year building on strong growth in 2005 as a whole.
There was continuing strong growth in India up 61%, Korea up 56%, China up 40%,
Singapore up 32% and Taiwan up 19%.
The average margin on new business in the region was 10% on a PVNBP basis (2005:
9.4%) and we expect margins for the full year to be maintained at around this
level.
In line with our forecast that Asia will be cash positive in 2006 there was a
net remittance to the Group of £5 million in the first half of the year. The
Group has an unrivalled exposure to the high growth, high return markets in Asia
and we continue to expect significant growth as we build on our powerful
distribution capability; and to generate increasing levels of cash from the
region.
Jackson, our US business, benefits from a strong presence in all the annuity
product areas. Market conditions continue to favour variable annuities and
Jackson increased its sales by over 50% in the first half of the year well ahead
of overall market growth and market share in the first quarter increased to
4.2%. Overall sales in the US increased by 12% on a PVNBP basis (up 12% on an
APE basis).
Jackson has continued to develop its core Perspective II product with a number
of enhancements that have been well received by customers and advisors. Overall
margins on new business increased to 4.2% on a PVNBP basis (2005: 3.5%). We will
maintain our focus on the variable annuity market and we expect to increase our
market share as the 'baby boomer' generation looks to generate income from their
retirement savings.
Further increases in US interest rates in the second half of the year could lead
to a change in the sales mix across the annuity product range. The breadth of
our offering in variable, fixed-indexed and fixed annuities means we are well
positioned to respond.
The US business generated almost $300 million of statutory capital in the period
and is expected to remit $180 million to the Group during 2006.
The UK insurance business continued to focus on value. Sales of £4.2 billion on
a PVNBP basis were down 12% (down 9% on an APE basis) on the first half of 2005
with retail sales remaining stable and retail margins improving. Two large bulk
annuity transactions were completed in the first half of 2006 with sales of
£1.25 billion on a PVNBP basis. In the first half of 2005 we completed one large
transaction of £1.45 billion on a PVNBP basis. There has been some reduction in
margins on the bulk annuity business.
The aggregate margin on new business was 3.3% on a PVNBP basis (2005: 3.3%). We
will continue to target an internal rate of return on new business of 14%. In
the first half we achieved an internal rate of return of 13%.
Egg's card book is performing well and 153,000 new cards were sold during a
successful marketing campaign in the first quarter. Egg has grown its card book
by 3% at a time when the UK card market has contracted by 2%.
Conditions in the personal loans market, which had begun to deteriorate in 2005,
continued to be difficult in the first half of the year. In current market
conditions we do not see attractive returns. We have taken action to lower our
exposure to personal lending and we expect this to continue for some time. This
action adversely affects short term reported profits but we are confident that
it will improve the long term value of the loan book. Bad debt charges in the
first half increased significantly across the unsecured lending industry as a
whole and we have taken prudent action by increasing the charge in the first
half by 42%. As a result, Egg reported an operating loss before tax of £39
million (2005: profit £13 million). We expect Egg to report an operating profit
for the second half.
We are restructuring our UK operations to focus on the opportunities for income
in retirement, the wealth and health sectors and retail banking. We will also
separate out our mature products and manage these as a specific business area.
We are making good progress in integrating our UK insurance operations and Egg
following the completion of the buy-back of the Egg minority announced in
December 2005.
Following a further review of the combined cost base we are targeting total cost
savings of £150 million per annum (inclusive of £40 million per annum savings
announced in December 2005) by 2009. These savings are equivalent to 18% of the
cost base and one-off costs to be incurred up to 2008 are estimated at £110
million (inclusive of £50 million announced in December 2005). In addition,
following the purchase of the minority interest in Egg, we have reorganised the
Group's structure with an expected benefit of £120 million to the Group's
Financial Conglomerates Directive capital position.
Asset Management
Supported by continuing excellent investment performance, our asset management
businesses in the UK and Asia are performing very strongly with net investment
flows more than doubling to £5.3 billion. Operating profit before tax at M&G
increased by 20% to £100 million and in Asia first half profits were £22 million
(2005: £2 million). External funds under management have increased to £51
billion (2005: £46 billion).
Outlook
Overall the Group has significant capacity to grow and to build on the strength
of our positions in the major retail financial services markets of Asia, the US
and the UK.
ENDS
Enquiries:
Media Investors/Analysts
Jon Bunn 020 7548 3559 James Matthews 020 7548 3561
William Baldwin-Charles 020 7548 3719 Valerie Pariente 020 7548 3511
Joanne Doyle 020 7548 3708
Notes to Editor:
1. The results in this announcement are prepared on two bases, namely
International Financial Reporting Standards ('IFRS') and the European Embedded
Value ('EEV') basis. The IFRS basis results form the basis of the Group's
financial statements.
The EEV basis results have been prepared in accordance with the principles
issued by the CFO Forum of European Insurance Companies in May 2004. Where
appropriate the EEV basis results include the effects of IFRS.
References to 'operating profit' in this announcement are to operating profit
based on longer-term investment returns. Consistent with previous reporting
practice the Group analyses its EEV basis results, and provides supplementary
analysis of IFRS profit before tax attributable to shareholders, so as to
distinguish operating profit based on longer-term investment returns from other
constituent elements of total profit. On both the EEV and IFRS bases operating
profit based on longer-term investment returns excludes goodwill impairment
charges, short-term fluctuations in investment returns and the shareholders'
share of actuarial and other gains and losses on defined benefit pension
schemes. Under the EEV basis, where additional profit and loss effects arise,
operating profits based on longer-term investment returns also excludes the mark
to market value movement in core borrowings, the effect of changes in economic
assumptions, and changes in the time value of the cost of options and guarantees
arising from changes in economic factors.
'PVNBP' refers to the Present Value of New Business Premiums. PVNBPs are
calculated as equalling new single premiums plus the present value of expected
premiums of new regular premium business. In determining the present value,
allowance is made for lapses and other assumptions applied in determining the
EEV new business profit.
Period on period percentage increases are stated on a constant exchange rate
basis.
2. Annual premium equivalent (APE) sales comprise regular premium sales plus
one-tenth of single premium insurance sales.
3.The internal rate of return (IRR) is equivalent to the discount rate at which
the present value of the post-tax cash flows expected to be earned over the life
time of the business written in shareholder-backed life funds is equal to the
total invested capital to support the writing of the business. The capital
included in the calculation of the IRR is the initial capital in excess of the
premiums received required to pay acquisition costs and set up the statutory
capital requirement. The time value of options and guarantees are included in
the calculation.
4.There will be a conference call today for wire services at 7.30am (BST) hosted
by Mark Tucker, Group Chief Executive and Philip Broadley, Group Finance
Director. Dial in telephone number: +44 (0)20 8609 0793. Passcode: 155439#.
5. A presentation to analysts will take place at 9.30am (BST) at Governor's
House, Laurence Pountney Hill, London, EC4R 0HH. An audio cast of the
presentation and the presentation slides will be available on the Group's
website, www.prudential.co.uk
6. There will be a conference call for investors and analysts at 2.30pm (BST)
hosted by Mark Tucker, Group Chief Executive and Philip Broadley, Group Finance
Director. Please call from the UK +44 20 8609 0793 and from the US + 1 866 793
4279. Pin number 487687#. A recording of this call will be available for replay
for one week by dialling: +44 20 8609 0289 from the UK or 1866 676 5865 from the
US. The conference reference number is 147018#.
7. High resolution photographs are available to the media free of charge at
www.newscast.co.uk (+44 (0) 207 608 1000).
8. An interview with Mark Tucker, Group Chief Executive, (in video/audio/text)
will be available on www.cantos.com and www.prudential.co.uk from 7.00am on 28
July 2006.
9. Financial Calendar 2006:
Ex-dividend date 16 August 2006
Record Date 18 August 2006
Third Quarter 2006 New Business Figures 19 October 2006
Payment of interim dividend 27 October 2006
Full Year 2006 New Business Figures 30 January 2007
Full Year 2006 results 15 March 2007
10. In addition to the financial statements provided with this press release,
additional financial schedules are available on the Group's website at
www.prudential.co.uk
11. Total number of Prudential plc shares in issue as at 30 June 2006 was
2,429,728,675.
*Prudential plc, a company incorporated and with its principal place of business
in the United Kingdom, and its affiliated companies constitute one of the
world's leading financial services groups. It provides insurance and financial
services directly and through its subsidiaries and affiliates throughout the
world. It has been in existence for over 150 years and has £238 billion in
assets under management, as at 30 June 2006. Prudential plc is not affiliated in
any manner with Prudential Financial, Inc, a company whose principal place of
business is in the United States of America.
Forward-Looking Statements
This statement may contain certain 'forward-looking statements' with respect to
certain of Prudential's plans and its current goals and expectations relating to
its future financial condition, performance, results, strategy and objectives.
Statements containing the words 'believes', 'intends', 'expects', 'plans',
'seeks' and 'anticipates', and words of similar meaning, are forward-looking. By
their nature, all forward-looking statements involve risk and uncertainty
because they relate to future events and circumstances which are beyond
Prudential's control including among other things, UK domestic and global
economic and business conditions, market related risks such as fluctuations in
interest rates and exchange rates, and the performance of financial markets
generally; the policies and actions of regulatory authorities, the impact of
competition, inflation, and deflation; experience in particular with regard to
mortality and morbidity trends, lapse rates and policy renewal rates; the
timing, impact and other uncertainties of future acquisitions or combinations
within relevant industries; and the impact of changes in capital, solvency or
accounting standards, and tax and other legislation and regulations in the
jurisdictions in which Prudential and its affiliates operate. This may for
example result in changes to assumptions used for determining results of
operations or re-estimations of reserves for future policy benefits. As a
result, Prudential's actual future financial condition, performance and results
may differ materially from the plans, goals, and expectations set forth in
Prudential's forward-looking statements. Prudential undertakes no obligation to
update the forward-looking statements contained in this statement or any other
forward-looking statements it may make.
BUSINESS REVIEW
GROUP
Results Highlights
Half Year Half Year Half Year
CER Change RER (4) Change
2006 2005 2005
£m £m £m
Present value of new business
premiums (PVNBP) (1) 9,761 9,507 3% 9,280 5%
Annual premium equivalent (APE)
sales (1) 1,255 1,152 9% 1,121 12%
New business profit (NBP)(1) 504 431 17% 416 21%
NBP Margin (% PVNBP) (1) 5.2% 4.5% 4.5%
Total EEV basis operating
profit (2)(3) 962 837 15% 799 20%
Total IFRS operating profit (2) (3) 453 489 (7%) 469 (3%)
EEV basis shareholders' funds (£bn) 10.9 9.1 20% 9.1 20%
IFRS shareholders' funds (£bn) 5.0 4.9 2% 5.0 -
(1) The details shown include the effect of the £592 million bulk annuity
transfer from the Scottish Amicable Insurance Fund (SAIF) to Prudential
Retirement Income Limited, a shareholder owned subsidiary of the Group. SAIF is
a closed ring-fenced sub-fund of the PAC long-term fund established by a court
approved scheme of arrangement in September 1997, whose results are solely for
the benefit of SAIF policyholders.
(2)Based on longer term investment returns from continuing operations. Operating
profit is stated excluding short-term fluctuations in investments returns and
shareholders' share of actuarial and other gains and losses on defined benefit
pension schemes
(3) Including restructuring costs
(4) Reported exchange rate
In the Business Review and Financial Review, period-on-period comparisons of
financial performance are on a Constant Exchange Rate (CER) basis, unless
otherwise stated.
The Group has continued to grow in the first half of 2006 and this has resulted
in a strong set of results.
Growth in sales and the improvement in aggregate new business (NBP) margin to
5.2 per cent on a PVNBP basis and 40 per cent on an APE basis led the Group to
achieve NBP growth of 17 per cent. This, together with significant growth from
the fund management operations and the increase in profits from the in-force
insurance business partially offset by a loss in Egg, led to an increase of 15
per cent over the first half of 2005 in total EEV basis operating profits.
On an international financial reporting standards basis (IFRS), operating
profits were down 7 per cent on the same period last year. Last year's result
included one-off profits in Asia of £34 million. The loss in Egg is offset by
significant growth in the US and the asset management businesses.
Basic earnings per share based on total EEV basis for the half year after
minority interests were 43.8 pence for the half year of 2006, compared with a
figure of 20.7 pence for the prior year. Basic earnings per share, based on
total IFRS profit for the half year after minority interests, were 18.7 pence,
up 6 pence from 2005 half year figure of 12.7 pence.
Impact of Currency Movements
Prudential has a diverse international mix of businesses with a significant
proportion of its profit generated outside the UK. In preparing the Group's
consolidated accounts, results of overseas operations are converted at rates of
exchange based on the average of the year to date, whilst shareholders' funds
are converted at period-end rates of exchange.
Changes in exchange rates from year to year have an impact on the Group's
results when these are converted into pounds sterling for reporting purposes. In
some cases, these exchange rate fluctuations can have a significant effect on
reported results. For example, growth in the Asia new business profit on an EEV
basis was 43 per cent at reported exchange rates (RER), compared to 34 per cent
at CER.
Consequently, the Board has for a number of years reviewed and reported the
Group's international performance on a CER basis. This basis eliminates the
impact from conversion, the effects of which do not alter the long-term value of
shareholders' interests in the non-UK businesses.
In the Business Review and Financial Review, period-on-period comparisons of
financial performance are on a CER basis, unless otherwise stated.
INSURANCE
UNITED KINGDOM
Half Year Half Year Change
2006 2005
£m £m
PVNBP 4224 4797 (12%)
APE Sales 484 533 (9%)
NBP 138 159 (13%)
NBP Margin (% PVNBP) 3.3% 3.3%
Total EEV basis operating
profit(1) 336 144 133%
Total IFRS operating profit(1) 205 187 10%
(1) Excluding restructuring costs
Prudential UK continued to focus on value rather than volume during the first
half of 2006 with the new business margin of 3.3 per cent remaining in line with
2005. PVNBP fell 12 per cent on 2005, while on an APE basis sales fell 9 per
cent to £484 million from the corresponding period last year. APE sales in the
first half of 2006 included £59 million from the acquisition of inforce pension
annuities from the Scottish Amicable Insurance Fund ('SAIF') in June 2006 and
£66 million from the acquisition of pension annuities from Royal London in
January 2006. The 2005 result included APE sales from the Phoenix Life and
Pensions ('PLP') transaction of £145 million, completed in June 2005. Excluding
bulk annuity business, retail APE sales increased 1 per cent on 2005.
On an APE basis, the new business margin fell to 29 per cent, down from 30 per
cent at the half year 2005. This primarily reflects an adverse shift in sales
mix due to a reduced proportion of bulk annuity and DWP rebate business, and the
negative impact of economic assumption changes which were offset by an increase
in annuity yield margins. An overall increase in retail margins (including DWP
rebates) was offset by a decline in the bulk annuity margin reflecting increased
competition in this market. This margin movement and the fall in sales volumes
led to the overall decline in new business profits, down from £159 million to
£138 million.
Total EEV basis operating profits increased 133 per cent, the 2005 result being
impacted by a persistency assumption change. Prudential UK continues to monitor
closely mortality and persistency experience. Current experience is in line with
our assumptions.
Strong growth in IFRS profits attributable to the with-profits fund (due to
excellent investment returns achieved in 2005 and the subsequent bonus
announcement made in February 2006) and increased annuity profits led to an
overall increase in IFRS profits of 10 per cent.
Bulk annuity sales fell 29 per cent on the first half of 2005 to £128 million.
This is due largely to the completion of the large PLP back-book transaction in
2005 (£145 million APE) as well as the challenging conditions seen in the bulk
annuity market in the first half of 2006.
Despite the slowdown seen in the first half of 2006, Prudential UK believes that
there is significant potential within this market and it is well positioned to
benefit given its strong brand, financial strength, extensive annuitant
mortality risk assessment capabilities and its well regarded fixed income fund
management teams allowing it to pursue an optimal investment strategy. However,
Prudential UK will not chase headline growth but instead, maintain its focus on
value. In particular, it will only look at transactions that generate an
acceptable rate of return.
The first half of 2006 saw the completion of two further back-book transactions.
In January, Prudential reached agreement with Royal London to acquire the
portfolio of in-payment pension annuities that had been written primarily under
the Royal London brand but which also included some annuities written under the
Refuge Assurance brand. The transaction generated premium income of £66 million
on an APE basis. In June, Prudential Assurance Company (PAC) agreed to reinsure
the non-profit immediate pension annuity portfolio of the Scottish Amicable
Insurance Fund (SAIF) to Prudential Retirement Income Ltd (PRIL). SAIF is a
closed sub-fund established by a court approved Scheme of Arrangement in
September 1997, in which Prudential shareholders have no economic interest. It
contains a large proportion of the business originally written by the Scottish
Amicable Life Assurance Society that was acquired by PAC in September 1997. The
reinsurance premium for this transaction was £59 million on an APE basis.
Retail sales were up 1 per cent on 2005. Increased sales of individual
annuities, with-profit bonds and offshore bonds were offset primarily by a
decline in protection sales and DWP rebate business.
Total individual annuity APE sales for the first half of 2006 were up 3 per cent
on the corresponding period last year at £114 million. This reflects the
particularly strong second quarter performance in which APE sales were up 12 per
cent on the same period last year.
The with-profits bonus announcement made in February 2006 was well received by
both customers and advisers and contributed to increased interest in with-profit
bonds and with-profit annuities with sales growth of 50 per cent and over 100
per cent respectively. Sales of with-profit annuities also benefited from the
favourable comparison of their returns with the decline in conventional annuity
rates seen in 2005 and early 2006.
Increased offshore bond sales (up 133 per cent) were offset by a decline in
unit-linked bond sales (down 31 per cent) as Prudential chose to continue its
focus on value, not volume. Within the unit-linked bond market, Prudential is
focusing on intermediaries where it anticipates good persistency and thereby
avoids the recycling of business which has been seen recently. Prudential has
structured its commission rates in accordance with this strategy.
In line with this focus on value for both the customers and advisers, Prudential
launched its new Flexible Protection Plan in July 2006. This innovative new
protection product is designed to pay critical serious illness claimants earlier
and more often than traditional protection products with, on average, four times
as many serious illnesses covered. Payments will be based on severity levels and
multiple claims for the same or new illness will be possible. This will be sold
initially through Prudential's Direct channel and a number of financial advisers
specialising in the protection market.
As a result of the mailing to its 440,000 customers contracted-out of the State
Second Pension ('S2P') for the 2005/2006 tax year, approximately 132,000
customers elected to contract back into the State scheme resulting in a decline
in DWP rebate business of 30 per cent in the first half of 2006.
PruHealth continues to grow strongly with over 50,000 individuals now covered, a
number that has almost doubled in the last six months. Contributing to this
growth is the number of companies adopting PruHealth for their employee
healthcare schemes, including British Airways voluntary scheme, Smith and Nephew
and Norton Rose.
In June, Prudential and Royal London signed a partnership agreement under which
Royal London will offer Prudential's annuity products on an exclusive basis to
customers with maturing pensions originally written under the Royal London,
Refuge and United Assurance Group ('UAG') brands. The agreement, which is
expected to take effect from September 2006 and run for five years, will cover
new vesting annuities resulting from a range of pension policies.
In addition, Prudential and Royal London have reached agreement to reassure (and
subsequently transfer) to Prudential all pension annuities arising from vestings
between July 2005 and October 2006, for policies written under the same brands.
This supplements the agreement reached between Prudential and Royal London in
January 2006 for Prudential to acquire the portfolio of in-payment pension
annuities which were already in payment at 1 July 2005, and which again arose
from vestings of policies written under the Royal London, Refuge and UAG brands.
Prudential has signed an exclusive 5 year agreement with Threadneedle as their
supplier of annuities for Threadneedle's Stakeholder Scheme along with future
defined contribution schemes which Threadneedle acquires. This is a new area for
Prudential which builds on its experience in providing annuities to customers of
life insurance companies. With the future growth in DC schemes within the UK we
expect more agreements of this type in the future.
In December 2005, Prudential announced total annualised pre-tax cost savings
across the combined UK and Egg business of £40 million by the end of 2007. To
help achieve this, Prudential UK has been reorganising its structure during the
first half of 2006 to allow it to integrate the Egg banking business. This will
allow the UK business to achieve greater efficiencies and thereby position
itself to better meet its customers' needs, reduce costs and generate greater
shareholder value. The business has been restructured to focus on the
opportunities in the income in retirement, wealth and health and retail banking
markets and mature products have been separated out and will now be managed as a
specific business area. All of these areas now share single support functions,
thereby reducing duplication across the two businesses.
An end to end review of the UK business aimed at reducing the overall cost base
is underway. Total UK and Egg pre-tax cost savings are expected to be £150
million per annum by 2009. This includes the saving of £40 million previously
announced in December 2005. £100 million will come from shareholder business and
£50 million from policyholder business. The savings are currently expected to be
neutral on an EEV basis but will benefit IFRS profits and the cash position of
the integrated UK business. In total the cost of implementing these measures are
expected to be £110 million pre tax of which £70 million relates to the
shareholder and £40 million to the policyholder. In the first half of 2006, a
charge of £12 million 'restructuring' costs on an EEV basis and £11 million on
an IFRS basis has been taken in relation to this in the UK.
The cost savings will be achieved by way of functional restructuring, site
rationalisation and control of discretionary spend.
The With-Profits Fund benefited from a pre-tax investment return of 4.2 per cent
in the first half of 2006 compared with 7.4 per cent in the comparable period of
2005. Over the last five years (to 30 June 2006), the With-Profits Fund has
delivered a pre-tax total return of 48.9 per cent compared with the return on
the FTSE All Share (Total Return) index over the same period of 27.8 per cent.
The fund remains strong with an inherited estate estimated to be around £8.7
billion as at 30 June 2006, on a realistic valuation basis, compared with
approximately £8.0 billion at the end of 2005. The PAC long-term fund is
currently rated AA+ by Standard & Poor's, Aa1 by Moody's and AA+ by Fitch
Ratings.
The table below shows the change in the investment mix of Prudential's main
with-profits fund:
Half Year Full Year Full Year
2006 2005 2004
% % %
UK Equities 37 40 33
International equities 17 19 15
Property 16 15 18
Bonds 25 21 29
Cash and other assets classes 5 5 5
Prudential UK will continue to pursue profitable opportunities in its chosen
product areas and distribution channels in 2006 maintaining its focus on
maximising value and return on capital.
UNITED STATES
Half Half Change Half Change
Year Year Year
CER RER
2006 2005 2005
£m £m £m
PVNBP 3,209 2,875 12% 2,749 17%
APE sales 323 288 12% 275 17%
NBP 134 99 35% 95 41%
NBP Margin (% PVNBP) 4.2% 3.5% 3.5%
Total EEV basis operating
profit* 350 451 (22%) 431 (19%)
Total IFRS operating profit* 227 178 28% 169 34%
* Continuing operations.
Period-on-period comparisons of financial performance are on a Constant Exchange
Rate (CER) basis, unless otherwise stated
Jackson, our US Insurance business, had a strong first half to the year
delivering PVNBP and APE sales growth of 12 per cent whilst maintaining the
strong new business profit margins achieved during 2005. Jackson again delivered
record variable annuity sales during the first half of 2006, and has now
recorded seven consecutive record quarters of variable annuity growth.
Innovation in product design continues to be a key driver of Jackson
competitiveness, and during the first half of 2006 79 per cent of retail sales
related to products and product features launched since the beginning of 2005.
In January Jackson added a 5 per cent annual benefit increase option to its
popular lifetime guaranteed minimum withdrawal benefits (GMWBs). In February,
the company launched two new fixed index annuity contracts, Elite Choice and
Elite Choice Rewards, which expanded the number of FIA products Jackson offers
to five. In May, Jackson added five new guaranteed minimum withdrawal benefit
(GMWB) options that provide contract holders with a guaranteed return of premium
and lifetime income. Additionally, Jackson expanded its variable annuity fund
offering during the first half of the year.
The organisational flexibility and competency in execution which enables this
product innovation, coupled with a powerful distribution model and strong
service offering increased Jackson's share of the variable annuity market to 4.2
per cent during the first quarter (VARDS), up from 3.3 per cent at the same time
last year. Jackson also improved its share of variable annuity sales through the
independent broker-dealer channel to 10.4 per cent at the end of the first
quarter, up from 5.4 per cent two years ago, and 8.1 per cent at the same point
in 2005.
At the 2006 half year, Jackson had $70.7 billion in GAAP assets. Of this total,
$21.0 billion related to variable annuity assets, an increase of $2.9 billion
compared to 2005 year-end, and up $5.6 billion from 12 months ago, further
diversifying Jackson's earnings towards fee-based income.
The 12 per cent growth in APE sales to £323 million during the first half of
2006 reflects a 26 per cent increase in retail sales. This growth was driven by
a 52 per cent increase in variable annuities to £189 million against market
growth of 20 per cent (VARDS) in the year to March 2006. The increased variable
annuity sales more than offset a reduction in sales of both fixed annuities and
fixed index annuities, down 28 per cent to £31 million and 6 per cent to £29
million respectively. Entry spreads for fixed annuities continued to be
challenging during the first half of the year, which limited the attractiveness
of the market to Jackson. To the end of May 2006 the fixed annuity market was
down 9.3 per cent from the same point in the prior year (LIMRA).
Fixed index annuity sales continued to be impacted by the uncertain regulatory
environment in the US, with total market sales to March 2006 down 2 per cent
(LIMRA) from the prior year.
Institutional APE sales of £65 million, a market in which Jackson participates
on an opportunistic basis, were down 23 per cent from the prior year.
New business profit of £134 million was 35 per cent above the prior year,
reflecting both a 12 per cent increase in APE sales and an increase in margin
from 35 per cent to 41 per cent half year on half year. The increase in margin
reflects a favourable business mix; economic assumption changes, including the
increase in the equity risk premium; and positive effects from the increase in
election of high margin guaranteed benefit options on variable annuity
contracts.
Total EEV basis operating profit at the half year 2006 was £350 million compared
to £451 million in the prior year. In-force EEV profits of £212 million were 37
per cent below prior year profit of £339 million, primarily reflecting the
inclusion in 2005 of an operating assumption change relating to price increases
introduced on two older books of term life business representing £142 million,
partially offset by an increase in the unwind of the in-force business during
the first half of 2006. The unwind increased as a result of a higher opening
embedded value and a higher risk discount rate as long-term interest rates
increased.
The growth in IFRS operating profit of 28 per cent from the prior year to £227
million primarily reflects an increase in spread and fee income over the first
half of 2005. The improved spread income from prior year relates primarily to
spread earned on fixed index annuity assets and earnings in excess of the target
on the regular portfolio, partially offset by lower spread from non-recurring
make-whole and mortgage prepayment fees. Higher fee income of £59 million over
prior year was primarily driven by higher separate account assets given the
growth in variable annuity sales, and an improvement in the average fees
generated from those assets given the increase in election of high margin
guaranteed option benefits.
National Planning Holdings (NPH), Jackson's independent-broker network, had a
strong first half to the year with profits up 33 per cent to £4 million. NPH,
which is a network of four independent broker-dealers, increased sales through
the network to $6.1 billion in the six months to June 2006, an increase of 27
per cent over the prior year. NPH has also increased the number of registered
advisors in its network to 2,660 at the half year, up from 2,421 in the prior
year, further extending Jackson's footprint in broker-dealer distribution.
Curian Capital, which offers customised separately managed accounts, recorded
improved results with losses of £4 million in the first half improved from
losses of £6 million in the prior year, as it continues to build scale in assets
under management. At 30 June 2006 Curian Capital had $1.98 billion (£1.07
billion) of assets under management compared with $1.35 billion (£731 million)
at the same point in the prior year.
In June 2006 Jackson announced a new branding campaign designed to increase
awareness of Jackson's rich tradition, bold vision and innovative approach to
developing and delivering a range of retirement planning solutions.
Jackson continues to deliver growth in the attractive US market and has further
enhanced its competitive advantage in the variable annuity market, offering the
product and service solutions that both customers and advisors want. With a
continued focus on product innovation, a proven relationship-based distribution
model, award winning service and excellence in execution, Jackson is well
positioned to take advantage of the changing demographics and resulting
opportunities in the US market.
ASIA
Half Half Change Half Change
Year Year Year
2006 CER RER
2005 2005
£m £m £m
PVNBP 2,328 1,835 27% 1,734 34%
APE sales 448 331 35% 313 43%
NBP 232 173 34% 162 43%
NBP margin (% PVNBP) 10.0% 9.4% 9.3%
Total EEV basis operating
profit * 359 269 33% 252 42%
Total IFRS operating
profit ** 88 126 (30%) 116 (24%)
* Excluding fund management operations, development and Asia regional head
office expenses.
** Excluding fund management operations, development and Asia regional head
office expenses. Half year 2005 includes exceptional items totalling £44m
Prudential continues its profitable growth in Asia through leveraging its
multi-channel distribution capabilities and profitable and capital efficient
products, well known brand and strong local management teams.
Across the region, new business growth remains strong at 27 per cent above the
first half of 2005 on a PVNBP base and 35 per cent on an APE basis. New business
margins on APE are in line the same time last year at 52 per cent . Changes in
geographic mix towards the higher growth, but lower margin markets of India and
Korea were offset by an improved product mix. The proportion of linked business
has increased from 58 per cent last half year to 66 per cent in 2006 on a PVNBP
basis, and Asia have sold a lower proportion of lower margin linked business in
Taiwan which was a feature of the results last year. Operating experience
variances are marginally negative at £2 million. Excluding last half year's one
off exceptional items of £44 million, which included the release of reserves in
Singapore, IFRS profits have increased by 7 per cent to £88 million.
Prudential has developed its Asian business with a focus on building profitable
and sustainable scale. This has led to a strong emphasis on product
profitability and capital efficiency, and the business today has an average new
business capital strain of less than 3 per cent of PVNBP. As a result, and in
line with prior expectations Prudential Corporation Asia became a net capital
contributor in the first half of 2006 with a net repatriation of £5 million.
This occurred even while, as noted above, the business grew by 35 per cent on an
APE basis
Our Korean business grew 65 per cent over the first half of 2005 and has now
become our largest country market in Asia in terms of new business APE. New
business margin, at 38 per cent, is in line with the full year 2005. Our
multi-channel approach is highly effective in Korea. Proprietary distribution
continues to grow with the addition of nearly 400 financial consultants for a
total force of over 1,600. These are highly professional agents and are twice as
productive as Prudential Corporation Asia's regional average. We are also
growing the broker network through providing attractive levels of service and
support. Bank distribution continues to develop despite being constrained by
regulatory volume caps imposed on our partner banks.
Our JVs in the large growth markets of India and China grew rapidly as well.
ICICI-Prudential in India grew new business APE by 100 per cent over the same
period last year driven by continued geographic expansion. There was a further
boost to sales volumes in the second quarter due to a regulatory driven
cessation of the current form of linked products. New linked products launched
from 1st July 2006 have features designed to ensure customers take a longer term
view of insurance products.
In the first half of 2006 new business APE for our China JV increased by 36 per
cent over the same period in 2005. CITIC-Prudential now has 14 city licenses up
from 10 at the 31 December 2005, and 11 cities operational with Wuxi (Jiangsu
province) being licensed and launched in 2006. CITIC-Prudential has also been
granted life licenses in Jiangmen in Guangdong province and further new
provincial capitals, Jinan in Shandong and Hangzhou in Zhejiang province .
Our business in Indonesia continues to grow apace with a 45 per cent increase in
new business over the same period last year. Prudential has been in Indonesia
for 10 years and the operation is now well established with a high proportion of
unit linked business, good new business margins and reporting profits on an IFRS
basis. At 28,000, agent numbers are almost doubled from last year. The life
insurance market in Indonesia is still very much in its infancy and has
considerable long term potential.
Turning to the established markets, Singapore's first half new business growth
on an APE basis was 32 per cent. Prudential has been a leading player in
Singapore for many years, one of Asia's more competitive markets; however,
during the first half of 2006 we have been able to leverage Prudential's
regional and international fund management expertise to launch an appealing
series of unit linked funds to drive growth in single premiums of 64 per cent
compared to the same period last year.
In Hong Kong, whilst new business volumes have increased more modestly at 10 per
cent compared to last year, margins have increased from 52 per cent to 67 per
cent driven by new products and higher productivity from the agency force.
In Malaysia new business volumes have remained essentially in line with last
year. During the first half of 2006, the Malaysian agency force was adjusting to
a series of regulatory changes that started in the second half of 2005 affecting
policy illustrations, minimum sum assureds and delays to new product approval.
New business volumes remained in line with last year. In January 2006,
Prudential and Bank Simpanan Nasional (BSN) were awarded a takaful (Islamic
compliant life insurance) license to develop and market life insurance products
to Muslim Malays who make up more than 60% of the population. BSN (formerly the
Post Office Savings Bank), is wholly owned by the Ministry of Finance and is one
of the major banks in Malaysia with a nationwide network of 391 branches. This
new joint venture will also use Prudential's tied agency distribution and is
expected to launch in the third quarter of this year
In Taiwan the emphasis remains on capital efficient unit linked products and new
business has grown by 25 per cent compared to a weak first half last year. New
business margins have increased from 39 per cent to 52 per cent reflecting a
lower proportion of the retirement orientated linked product sold in the first
half of last year.
Prudential's other markets of the Philippines, Thailand and Vietnam collectively
remained in line with prior year. Prudential continues to retain its clear
market leading position in Vietnam. The business is now generating profits under
the IFRS basis, and we expect to launch unit linked products in the second half
of this year. In Thailand, we have recently opened the market's largest
telemarketing call centre to take advantage of the significant direct marketing
opportunity.
In summary, Prudential continues its excellent track record of building a
profitable business in Asia with the ability to drive strong growth and
increasing capital generation.
ASSET MANAGEMENT
M&G
Half Year Half Year Change
2006 2005
£m £m
Gross investment flows 6,795 3,579 90%
Net Investment flows 3,595 1,680 114%
Underlying IFRS operating profits
before PRF 91 68 34%
Total IFRS operating profit 100 83 20%
Record net fund in-flows and market leading investment performance led to M&G
delivering a 34 per cent increase in underlying profit in the first half of
2006. Underlying profits (excluding performance related fees) were £91 million
in the first six months of the year, compared to £68 million for the same period
last year. M&G's operating profit including performance fees was £100 million,
an increase of 20 per cent.
M&G delivered an exceptional level of fund inflows in the first six months of
the year, which reflects M&G's leading position in retail fund management,
institutional fixed income, pooled life and pensions funds, property and private
finance. Gross fund inflows were £6.8 billion, an increase of 90 per cent on the
same period last year. Net fund inflows more than doubled to £3.6 billion, which
is already 93 per cent of total net inflows achieved in the whole of 2005.
Gross fund inflows into M&G's retail businesses were their highest ever at £3.6
billion and were more than double those achieved in the first half of last year.
Net fund inflows saw a near four-fold increase to £1.7 billion and have already
exceeded the total net flows last year. This was on the back of excellent fund
performance across M&G's equity, fixed income and property funds, which over the
last three years has seen 77 per cent of M&G retail funds beating their UK
sector average and 45 per cent delivering top quartile performance.
M&G's institutional businesses also enjoyed an excellent first half to the year.
Gross fund inflows grew by 64 per cent to £3.2 billion and net inflows by 51 per
cent to £1.9 billion. M&G continued its successful strategy of generating
attractive new revenue streams using expertise developed for internal funds with
the roll-out of its Episode global macro strategy to external clients. M&G's
successful Collateralised Debt Obligation (CDO) programme continued with the
launch of two new CDOs in the first half of 2006, bringing the total number
launched to 13.
Asia
Half Half Change Half Change
Year Year Year
CER RER
2006 2005 2005
£m £m £m
Net investment flows 1,709 571 199% 548 212%
Total IFRS operating
profit* 22 3 633% 2 1000%
* IFRS operating profit in 2005 was £12 million on RER, offset by £10 million of
exceptional charges.
The Asian Fund Management Business achieved a record first half year, delivering
the highest first half inflows since the business was launched. Net inflows of
£1.7 billion were up 212 per cent on the same period in 2005. Of the £1.7
billion in net inflows, £1.4 billion was in longer term equity and fixed income
products and £0.3 billion was in shorter term money market funds. Third party
funds under management in Asia at the half year were £10.9 billion, up 12 per
cent compared to the end of the first half of 2005. In August last year, ICICI
increased its stake in Prudential's Indian asset management joint venture from
45 per cent to 51 per cent. As a result, Prudential no longer consolidates this
business at 100 per cent and the 2006 half year numbers are reported at 49 per
cent. On a comparable basis, third party funds under management grew 27 per cent
from the first half of 2005.
The strength of the Asian Fund Management Business's geographic diversification,
product innovation and delivery and strong fund performance has resulted in
continued strong net inflows, especially in Korea and India. In India, our joint
venture increased its funds under management to £3.7 billion** to become the
number one ranked asset management company in India, overtaking a local
incumbent that had held this rank since 1964. Prudential's first fund launch in
China in April 2006 generated new inflows of £205 million (Prudential's share
was £68 million).
Total funds under management as at 30 June 2006 were £26.2 billion, up 11 per
cent on the first half of 2005. On a comparable basis adjusting as noted above
for India the growth was 16 per cent . On an IFRS operating profit basis,
profits for the first half were £22 million compared with £3 million for the
same period in 2005. The first half profit numbers for 2005 were reduced by £10
million of exceptional charges related to bond funds in Taiwan. Excluding these
charges profits grew by 69 per cent in the first half of 2006 when compared to
the first half of 2005.
Prudential remains confident that its fund management business is ideally
positioned to capitalise on the opportunities to grow this business strongly and
profitably.
** based on 100 per cent, Prudential only reports its 49 per cent share of funds
under management and profits
PPM America
Half Half Change Half Change
Year Year Year
CER RER
2006 2005 2005
£m £m £m
Funds under management (£bn) 38 40 (5%) 41 (7%)
Total IFRS operating
profit* 4 16 (75%) 15 (73%)
PPM America is the North American institutional investment manager of
Prudential. PPMA's IFRS operating profits of £4 million are down from £16
million in the prior year. The decrease is primarily due to an £8 million
reduction in investment related income primarily due to a one-off revaluation in
2005 of an investment vehicle managed by PPMA, and an increase in long-term
incentive plan expense in 2006.
PPMA, which specialises in public and private fixed income and equity, and real
estate securities, and, through its affiliate PPM Finance, Inc., commercial
mortgage lending, had funds under management of $70 billion at half year 2006
(including PPM Finance) down from $73 billion in the prior year, of which 69 per
cent relates primarily to JNL policyholder assets, 29 per cent to funds managed
on behalf of other Prudential UK and Asian affiliates, and 2 per cent to funds
managed for external clients, including CDOs and similar products.
BANKING
Egg
Half Year Half Year Change
2006 2005
£m £m
IFRS Operating Profit from
Continuing Operations * (39) 13 (400%)
Highlights of banking business *
Net interest income 163 146 12%
Non-interest income 71 105 (32)%
Cost-to-income ratio 45.9% 44.2% -
Bad debts (166) (117) (42)%
* Excluding Funds Direct as being discontinued and re-engineering costs related
to integration with Prudential UK
Egg's made a loss of £39 million for the first half of 2006, compared with a
profit of £13 million for the same period in 2005. This performance is driven by
a significant increase in bad debt charges (£49 million higher than the first
half of 2005) in line with the rest of the unsecured lending industry. Within
the Egg book the higher charge also reflects above average bad debt emerging
from a specific cohort of the loan portfolio written in 2004. Additionally
non-interest income has fallen as a result of reduced sales of Payment
Protection Insurance (PPI) products. Egg has made the decision to reduce new
loan volumes by raising the threshold for new applicants consistent with its
stated desire to only write new business that meets its hurdle return on capital
threshold.
Egg is expecting to report an operating profit for the second half of 2006.
Egg had a strong performance in new credit card customer acquisition in the
first quarter of 2006 with its balance switcher proposition delivering a record
quarter in card issuance (153,000 visa cards). This was achieved despite a lower
acceptance rate than previous due to the increase in thresholds to maintain the
above industry average credit quality of the card book.
Egg's card book is performing well in a difficult market where consumers are
spending and borrowing less on average. Outstanding balances across the industry
have contracted by 2 per cent in the year to May, whilst Egg's balances have
increased by 3 per cent to May.
Revenues have decreased by £17 million over the same period in 2005 primarily
due to the strategic decision to scale back on new loans and the resultant
impact on PPI sales. Whilst this partial withdrawal has driven an approximate
£30 million year on year deficit in Egg's first half 2006 results, it will not
impact long-term value as the loans being written in 2006 are of higher credit
quality due to scorecard changes that we have continued to make consistent with
our risk appetite. The benefit of these changes is expected to flow through in
lower bad debt charges in 2007 to 2009.
Income from the credit card book rose by £16 million year on year, despite
absorbing an additional £10 million IFRS cost associated with card acquisitions
in the first quarter (which will reverse over the second half of 2006). The
income was mostly driven by a 100bps increase in the headline APR in August 2005
and the extension of fees on balance transfers.
The bad debt charge in the first half of 2006 is significantly higher compared
to last year (£49 million). This has predominantly been driven by the expected
emergence of bad debt from the maturing card and loan portfolios after
consistent periods of growth. This is exaggerated by a higher than expected
ongoing bad debt charge from 2004 loan business. We believe that these charges
are consistent with, or more favourable than, the higher bad debt charges being
reported across the industry.
For the first half of 2006 Egg has also incurred £6 million of re-structuring
costs to deliver standalone cost and synergy savings committed to as part of the
integration with Prudential's UK operations. The benefits of these synergies
will be seen in 2006 and beyond.
FINANCIAL REVIEW
SALES AND FUNDS UNDER MANAGEMENT
Prudential delivered overall sales growth during the first half of 2006 with
total new insurance sales up 3 per cent, on a present value of new business
premium basis ('PVNBP'), to £9.8 billion at constant exchange rates (CER). This
resulted in insurance sales of £1.3 billion on the annual premium equivalent
(APE) basis, an increase of 9 per cent on 2005. At reported exchange rates
(RER), APE sales were up 12 per cent on the half year of 2005.
Total gross investment sales were £16.8 billion, up 27 per cent on 2005 at CER.
Net investment sales of £5.3 billion were more than double net investment sales
in 2005 at CER.
Total investment funds under management increased by 10 per cent at RER from
£46.3 billion at 31 December 2005, to £51.1 billion at 30 June 2006, reflecting
net investment flows of £5.3 billion and net market and other movements of
negative £0.6 billion.
At 30 June 2006, funds under management were £237.5 billion, an increase of 1
per cent from 2005 year end at RER.
EUROPEAN EMBEDDED VALUE (EEV) RESULTS
EEV Basis Operating Profits
Total EEV basis operating profit from continuing operations of £962 million was
up 15 per cent on a CER basis and up 20 per cent on a RER basis reflecting
strong growth from Prudential's insurance and fund management businesses.
Half Half Half
Year Year Change Year
CER RER Change
2006 2005 2005
£m £m £m
New business profit
(NBP) 504 431 17% 416 21%
Business in-force 537 420 28% 399 35%
Long-term business 1041 851 22% 815 28%
Asia development
expenses (7) (8) 13% (8) 13%
Other operating
results (54) (6) (8)
UK restructuring costs (18) - -
Total 962 837 15% 799 20%
Group NBP from long-term business of £504 million was up 17 per cent on the
prior year at CER, reflecting strong growth in Asia and the US, up 34 per cent
and up 35 per cent respectively. The Group's new business margin, on a PVNBP
basis, increased from 4.5 per cent for the first half of 2005 to 5.2 per cent
for the first half of 2006.
Total in-force profit of £537 million was up 28 per cent on 2005 on a CER basis.
This resulted from strong growth in the UK and Asian operations offset by a fall
in the US.
In aggregate net operating assumption changes were small at negative £8 million
while experience variances and other items together were a positive £18 million.
UK Insurance Operations
EEV basis operating profit of £336 million was up 133 per cent on 2005.
New business profit of £138 million was down 13 per cent on the first half of
2005, reflecting both a decline in sales volumes and a fall in NBP margin on an
APE basis from 30 per cent in the first half of 2005 to 29 per cent in 2006. The
PVNBP margin remained in line with 2005 at 3.3 per cent.
The decrease in APE margin primarily reflects a shift in sales mix with a lower
proportion of bulk annuity sales and a negative effect from economic assumption
changes partly offset by an increase in annuity yield margins. The bulk annuity
margin fell from 2005 due to increased competitiveness in the market. This was
offset by an increase in the retail margin.
The weighted average post-tax Internal Rate of Return (IRR) on the capital
allocated to new business growth in the UK was unchanged from the first half of
2005, at 13 per cent.
In-force profit of £198 million was up on the first half of 2005 reflecting an
increase in unwind (due to increase in equity risk premium from 3 per cent to 4
per cent, an increase in the opening embedded value and an increase in the risk
free rate) offset by a number of other items including service company losses,
continued regulatory costs, losses in PruHealth and £24 million for tax related
items. The 2005 result included a charge of £148 million in respect of a
persistency assumption change. There were no operating assumption changes in
2006. Prudential continues to closely monitor mortality and persistency
experience and during the first half of 2006 these performed in line with our
assumptions.
US Operations
In the US, EEV basis operating profit from long-term operations was £346
million, down 21 per cent at CER and down 17 per cent at RER from the prior
year.
At CER, new business profit (NBP) increased by 35 per cent, and at RER by 41 per
cent, to £134 million, reflecting a 12 per cent increase in PVNBP sales and an
increase in margin on a PVNBP basis from 3.5 per cent at half year 2005 to 4.2
per cent at the half year 2006.
APE sales also improved by 12 per cent at CER, and the margin on an APE basis
improved from 35 per cent to 41 per cent. The increase in margin from prior year
reflects a favourable business mix; economic assumption changes, including an
increase in the equity risk premium; and positive effects from the increase in
election of high margin guaranteed benefit options on variable annuity
contracts.
For Jackson, the average IRR on new business in the first half of 2006 was 17
per cent.
At CER, the in-force profit for the half year decreased from £339 million in the
prior year to £212 million. At RER, in-force profit decreased from £324 million
to £212 million. This decrease is primarily due to an operating assumption
change in 2005 following price increases introduced on two older books of term
life business (£142 million), partially offset by an increase in the unwind of
the in-force book, and an improved spread variance. The 50 per cent increase in
the unwind at CER is primarily due to an increase in the risk discount rate. At
CER the spread variance is up 20 per cent to £60 million at half year 2006,
primarily reflecting achieved spreads in excess of the current weighted
portfolio target on the regular portfolio. Also included within the spread
variance is £16 million of non-recurring items including mortgage prepayment
fees, make-whole payments and total return swap income. Jackson expects to
continue to achieve spread income ahead of target in the second half, although
at lower levels than achieved in the first half.
Asia Operations
EEV basis operating profit from long-term operations (excluding development and
regional head office costs) was £359 million for the half year, up 33 per cent
at CER and 42 per cent at RER on half year 2005.
New business profit increased by 34 per cent, at CER, over the first half of
2006 to £232 million compared to the same period in 2005, reflecting the strong
sales increase and the maintained NBP margin on an APE basis of 52 per cent
compared to the same period in 2005. The margin remained constant as a positive
effect due to product mix was offset by the negative impact of country mix with
a higher proportion of new business being from the relatively lower margin
markets of Korea and India, which now contribute 37 per cent of APE sales.
Margin on a PVNBP basis at half year 2006 is 10 per cent compared to 9.4 per
cent in 2005.
In-force operating profits (excluding development expenses and regional head
office costs) in Asia of £127 million for the first half of 2006 represent an
increase of 32 per cent over the same period for 2005 at CER, which included
changes of assumptions.
In Asia, IRRs on new business at a country level are targeted to be 10 per cent
over the country risk discount rate. Risk discount rates vary from 5 to 18 per
cent depending upon the risk in each country market. These target rates of
return are average rates and individual products could be above or below the
target. In aggregate, IRR on new business exceeded 20 per cent on average new
business discount rates for the first half of 2006 of 9.9 per cent. However,
Thailand and Japan which have yet to reach scale, did not exceed their target.
Asset management, banking and other
M&G
M&G's total operating profit was £100 million, an increase of £17 million (20
per cent) on the first half of 2005. This growth in profits, which has resulted
in M&G achieving interim operating profits of £100 million for the first time,
continues to be driven by higher revenue from both existing and new business
lines. Strong net sales have been consistently delivered from retail and
institutional customers which, when combined with higher market levels, has
resulted in assets under management growing from £126 billion at the end of 2004
to £155 billion at June 2006, an increase of 23 per cent.
Underlying profits of M&G increased to £91 million, a 34 per cent increase on
2005. Underlying profits better reflect the improving performance of the
business as they are stated before more volatile performance related fees (PRFs)
and carried interest, the latter of which fell sharply in the first half of 2006
following two years in which significant but unsustainable income has been
delivered. In the first half of 2006, M&G earned PRFs of £6 million (first half
2005: £3 million) and carried interest of £3 million (first half 2005: £12
million).
US broker dealer and fund management businesses
The broker dealer and fund management operations reported a total profit of £8
million, compared with £19 million in the first half of 2005. This reflects a
decrease in profits from PPM America, arising primarily due to an £8 million
reduction in investment related income primarily due to a one-off revaluation in
2005 of an investment vehicle managed by PPMA, and an increase in long-term
incentive plan expense in 2006.
NPH recorded profits of £4 million for the first half of 2006, an increase of 33
per cent from the prior year.
Curian
Curian provides innovative fee-based separately managed accounts. Curian
incurred losses of £4 million compared to a loss £6 million in the prior year,
as the business continues to build scale. At the 30 June 2006 Curian had assets
under management of £1.07 billion compared to £731 million in the prior year, an
increase of 46 per cent at CER.
Asian fund management business
The fund management business in Asia has expanded into new markets in the past
few years and is now in ten markets across Asia. Geographic diversification
along with this growth in scale has resulted in a strong upward trend in
profits.
Profit from Asia fund management operations was £22 million for the half year,
up 633 per cent from 2005 on CER, or 69 per cent on CER basis excluding the
one-off charge of £10 million in 2005. This was driven from a 12 per cent
increase in retail funds under management with significant contributions to the
growth coming from Japan and Korea; the latter also achieving a higher average
fee rate.
Egg
Egg's total continuing operating result for the first half of 2006 was a loss of
£39 million, compared with a £13 million profit in the same period of last year.
This loss was driven by a significant increase in bad debt charges (£49 million
higher than the first half of 2005) in line with the rest of the unsecured
lending industry. Within the Egg book, the higher charge also reflects the above
average bad debt emerging from a specific cohort of the loan portfolio written
in 2004. In the first quarter of the year, Egg acquired a record 153,000 new
credit cards. This has resulted in a net cost of £10 million in the profit and
loss account, compared to the first half of 2005, for the interest rate
incentive offers associated with the card campaign. This will reverse in the
second half of 2006 in accordance with the accounting policy required under
IFRS.
Revenue generated from the associated insurance on loans was lower than the
first half of 2005, reflecting Egg's strategic move to reduce new loan volumes.
This followed a raising of the threshold for new applicants to raise the credit
quality of the loan book consistent with its desire to ensure it only writes new
business that meets its hurdle return on capital threshold.
Other
Asia's development expenses (excluding the regional head office expenses) for
the half year decreased by 13 per cent at CER to £7 million, compared with £8
million in 2005. These development expenses primarily relate to our newer
operations and establishing our services hub in Malaysia.
Other net expenditure of £141 million compared to £118 million in 2005 at CER.
This reflected higher interest payable and head office costs. Interest payable
increased £5 million to £89 million in 2006 primarily due to foreign exchange
movements and a rise in US interest rates. Head office costs (including Asia
regional head office costs of £19 million) were £65 million, up £15 million on
2005 at CER.
In 2006 restructuring costs of £18 million were incurred in the UK and Egg.
Total UK and Egg pre-tax cost savings are expected to be £150 million per annum
by 2009 and the cost of implementing these measures is expected to be £110
million pre tax, of which £70 million relates to the shareholder and £40 million
to the policyholder. The shareholder charge for restructuring costs for the full
year 2006 are expected to be £55 million.
Total European Embedded Value Basis - Result Before Tax for Continuing
Operations
(Period-on-period comparisons below are based on RER)
Total EEV basis before tax, and minority interests was £1,429 million up 72 per
cent from £831 million in the first half of 2005. This reflects an increase in
operating profit from £799 million to £962 million together with a favourable
movement in actuarial gains and losses on defined benefit pension schemes of
£254 million; economic assumption and time value of cost of options and
guarantees changes of £164 million; and the mark to market movement on core
borrowings of £197 million; offset by a negative movement in short term
fluctuations in investment returns of £275 million. The 2005 result also
included a goodwill impairment charge of £95 million.
The UK component of short-term fluctuations in investment returns of £34 million
in 2006 reflects the difference between an actual investment return delivered in
the first half of 2006 for the with-profits life fund of 4.2 per cent and the
long-term assumed return of 3.8 per cent for the half year.
The US long term business short-term fluctuations in investment returns of £12
million in 2006 include a positive £15 million in respect of the difference
between actual investment returns and long-term returns included in operating
profit. For the first half of 2006, the primary factor was a return in excess of
assumptions on limited partnership investments.
In Asia, long term business short-term investment fluctuations were negative £34
million, compared with positive £24 million for 2005 half year. This negative
result was primarily due to rising interest rates over the period, though this
was mitigated by strong equity gains in Vietnam.
The mark to market movement on core borrowings of £168 million in 2006, compared
to negative £29 million in 2005 reflects the reduction in fair value of core
borrowings due to increases in interest rates.
Negative economic assumption changes of £1 million in 2006 compared with
negative economic assumption changes of £145 million in 2005. Positive economic
assumption changes in the UK were offset by adverse changes in the US and Asia.
In the UK, economic assumption changes of positive £163 million in 2006 reflects
an increase in the future investment return assumption offset by the increase in
the risk discount rate. The increases in future investment return assumptions
and risk discount rate were due to an increase in the risk free rate from 4.1
per cent to 4.7 per cent.
In the US economic assumption changes of negative £100 million in 2006 primarily
reflect the increase in the risk discount rate following a rise in the 10 year
treasury bond rate, partially offset by an increase in the assumed separate
account return assumption, also driven by the change in the 10 year treasury
bond rate.
Asia's negative economic assumption change of £64 million in 2006 primarily
relates to the established markets, in particular Hong Kong which suffered from
the effect of a higher risk discount rate, due to a rise in interest rates.
Taiwan interest rate changes were in line with our assumptions.
The increase in actuarial gains and losses of £254 million between half year
2005 and half year 2006 reflects the increase in discount rate applied to
projected pension payments resulting from increased yields on AA corporate
bonds.
The increase in the change in time value of cost of options and guarantees was
positive £20 million for the first half of the year consisting of, positive £3
million, positive £18 million and negative £1 million for the UK, US and Asia
respectively.
Total EEV Basis - Result After Tax for Continuing Operations
Profit after tax and minority interests for continuing operations was £1,052
million compared with £489 million in 2005. The tax charge of £376 million
compares with a tax charge of £337 million in the first half of 2005.
The effective tax rate at an operating profit level was 30 per cent. This
compares with effective rates on the operating profits for the 2005 half year
and full year of 28 per cent and 21 per cent respectively. The low rate at full
year 2005 at the operating level reflects a number of factors including
settlement of a number of outstanding issues with HMRC and benefit for losses
incurred in France. The effective tax rate at the total EEV profit level of 26
per cent compared to 41 per cent at the 2005 half year and 29 per cent at the
2005 full year. Variations in the rate on total EEV profit primarily reflect the
movement in the mark to market value of core borrowings and, for 2005, the
goodwill impairment charge and change of economic assumptions in certain Asia
operations. For each of these items there is either no or only a limited tax
effect.
INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) RESULTS
IFRS Basis Operating Profit (based on longer term investment returns)
Total operating profit before tax, based on longer-term investment returns for
continuing operations on the IFRS basis was £453 million, £36 million down on
the IFRS result for the first half of 2005 at CER. At RER, operating profit was
down £16 million.
Half Half Half
Year Year Year
CER RER
2006 2005 Change 2005 Change
£m £m £m
Insurance business
UK 205 187 10% 187 10%
US 223 165 35% 157 42%
Asia 88 126 (30%) 116 (24%)
Asia development
expenses (7) (8) 13% (8) 13%
509 470 8% 452 13%
Fund management business
M&G 100 83 20% 83 20%
US broker dealer and
fund management 8 19 (58%) 18 (56%)
Curian (4) (6) 33% (6) 33%
Asia fund management 22 3 633% 2 1000%
126 99 27% 97 30%
Banking
Egg (UK) (39) 13 (400%) 13 (400%)
Other income and
expenditure (126) (93) (35%) (93) (35%)
UK restructuring
costs (17) - -
Operating profits from
continuing operations 453 489 (7%) 469 (3%)
In the UK, IFRS operating profit was £205 million in 2005, an increase of 10 per
cent on 2005. This primarily reflected an increase in profit from the
with-profits fund, reflecting bonus rates announced in February 2005 and an
increase in profits arising from the annuities business.
The US operations' operating profit result of £227 million, which is based on US
GAAP, adjusted where necessary to comply with IFRS and the Group's basis of
presenting operating profit based on longer-term investment returns, was up 28
per cent on the 2005 result at CER. At RER, operating profit based on
longer-term investment returns for continuing operations was 34 per cent higher
than the 2005 result.
The US operating result of £227 million, reflects increased spread and fee
income partially offset by reduced profits from PPMA. The increased spread
income primarily reflects achieved spreads in excess of the current weighted
portfolio target on the regular portfolio, and contains non-recurring spread
items totalling £16 million, including mortgage prepayment, make-whole payments
and total return swap income. Increased fee income was driven by higher separate
account assets as a result of stronger VA sales, and improved average fees on
those assets given the increase in election of high margin guaranteed benefit
options. The reduction in PPMA profits primarily arises from an £8 million
reduction in investment related income primarily due to a one-off revaluation in
2005 of an investment vehicle managed by PPMA, and an increase in long-term
incentive plan expense in 2006.
In Asia, IFRS operating profits decreased to £110 million from £129 million at
CER in 2006 (excluding development and regional head office costs). Half year
2005 results included a contribution of £34 million from exceptional items.
Excluding these items, IFRS operating profits rose by 16 per cent driven by
continued profitable growth, and the increasing scale of the inforce books where
the largest of these, Hong Kong, Singapore and Malaysia contributed £73 million.
There was also a large rise in fund management profits driven from a 12 per cent
increase in retail funds under management with significant contributions to the
growth coming from Japan and Korea; the latter also achieving a higher average
fee rate.
IFRS basis - total profit before tax for continuing operations
(Period-on-period comparisons below are based on RER)
Total IFRS basis profit before tax and minority interests for 2006 was £692
million. This compares with £460 million for the half year 2005. The increase
reflects: a reduction in operating profit of £16 million; a reduction in
short-term fluctuations in investment returns of £55 million from the first half
of 2005 to positive £39 million; offset by an increase of £208 million in
actuarial gains and losses on the groups defined benefit pensions schemes
reflecting an increase to 5.5 per cent in the discount rate applied to projected
pension payments.
The 2005 result included a goodwill impairment charge of £95 million in respect
of the Japanese business.
IFRS basis - total profit after tax and minority interests for continuing
operations
Profit after tax and minority interests for continuing operations was £449
million compared with £299 million in 2005. The effective rate of tax on
operating profits, based on longer-term investment returns, was 33 per cent.
This compares with an effective rate of 29 per cent for half year 2005 and 19
per cent for full year 2005. The full year 2005 rate was unusually low
reflecting a number of factors including settlement of a number of outstanding
issues with HMRC and benefit taken for losses incurred in France.
The effective rate of tax at the total IFRS profit level for 2006 was 35 per
cent. This compares with an effective rate of 34 per cent for half year 2005 and
24 per cent for full year 2005.
EARNINGS PER SHARE
Earnings per share based on EEV basis operating profit after tax and related
minority interests were 28.0 pence, compared with a 24.4 pence for the 2005 half
year. Earnings per share on an IFRS operating profit basis after tax and related
minority interests were 12.7 pence compared with 14.0 pence for the 2005 half
year.
Basic earnings per share, based on total EEV basis profit, were 43.8 pence
compared with 20.7 pence for the 2005 half year. Basic earning per share, based
on total IFRS profit were 18.7 pence compared with 12.7 pence for the 2005 half
year.
DIVIDEND PER SHARE
The interim dividend per share of 5.42 pence represents a 2.3 per cent increase
on the 2005 interim dividend of 5.30 pence and will be paid on 27 October 2006.
We intend to maintain our current dividend policy, with the level of dividend
growth being determined after considering the opportunities to invest in those
areas of our business offering attractive growth prospects, our financial
flexibility and the development of our statutory profits over the medium to
long-term.
SHAREHOLDERS' FUNDS
On the EEV basis, which recognises the shareholders' interest in long-term
businesses, shareholders' funds at 30 June 2006 were £10.9 billion, an increase
of £0.6 billion from the 2005 year end level. This 6 per cent increase primarily
reflects total EEV profit after tax and minority interest of £1,052 million,
offset by negative exchange movements of £217 million and dividend payments to
shareholders of £267 million.
Statutory IFRS basis shareholders' funds at 30 June 2006 were £5.0 billion. This
compares with £5.2 billion, at 31 December 2005. The reduction primarily
reflects: profit after tax and minority interests of £449 million offset by
negative foreign exchange movements of £134 million, dividend payments to
shareholders of £267 million and negative movements on unrealised appreciation
of securities classified as available for sale, net of related adjustments to
amortisation of deferred acquisition costs and deferred tax, of £259 million.
On both bases the effect of purchasing the minority interest in Egg increased
shareholders' equity by £78 million.
CASH FLOW
The table below shows the Group holding company cash flow. Prudential believes
that this format gives a clearer presentation of the use of the Group's
resources than the format of the statement required by IFRS.
Half Year Half Year
2006 2005
£m £m
Cash remitted by business units
UK life fund transfer* 217 194
Jackson 68 -
Asia 66 58
M&G 38 27
Total cash remitted to group 389 279
Net interest paid (90) (54)
Dividends paid (267) (252)
Scrip dividends and share options 18 40
Cash remittances after interest and
dividends 50 13
Tax received 88 36
Corporate activities (24) (36)
Cash flow before investment in
businesses 114 13
Capital invested in business units
UK and Europe (147) (9)
Asia (61) (80)
Decrease in cash (94) (76)
* in respect of prior year's bonus declarations
The Group holding company received £389 million in cash remittances from
business units in the first half of 2006 (2005: £279 million) comprising the
shareholders' statutory life fund transfer of £223 million relating to the 2005
and 2006 bonus declarations, of which £217 million was remitted from the UK and
£6 million from Asia, together with other remittances from subsidiaries of £166
million. Prudential expects the life fund transfer to continue broadly at this
level.
Jackson has remitted $118 million in this half year. An estimated total payment
of $180 million is expected from Jackson for the full year.
After net dividends and interest paid, there was a net cash inflow of £50
million (2005: £13 million).
The Group holding company paid £24 million in respect of corporate activities
during the first half of 2006 and received £88 million in respect of tax. The
Group invested £208 million (2005: £89 million) during the first half of the
year, including £147 million in its UK operations and £61 million in Asia.
The capital requirement for the UK business is planned to be up to £230 million
for 2006 and up to £150 million in 2007. Capital injections into the UK business
are anticipated to decrease thereafter as the shareholder book continues to
grow. This will depend on the mix of business written and the opportunities
available. From 2008 the UK is expected to receive approximately £30 million a
year from commission payment in respect of general insurance, this will depend
on the new business volumes and persistency rates. Prudential transferred its
personal lines general insurance to Winterthur in 2002 and formed a strategic
alliance with Churchill, now part of RBS Group. Under the terms of the agreement
Prudential receives commission which is offset against payments received at the
time of the transaction. Total commission levels are expected to exceed the
upfront payments from 2008 onwards.
In the first half of 2006 Asia became a net contributor to the holding company's
cashflow for the first time, with a net remittance of £5 million. Asia is
expected to remain a contributor for the full year.
In aggregate, the first six months of 2006 saw a decrease in cash of £94 million
(2005: £76 million).
SHAREHOLDERS' BORROWINGS AND FINANCIAL FLEXIBILITY
Net core structural borrowings at 30 June 2006 were £1,588 million compared with
£1,611 million at 31 December 2005. This reflects the net cash outflow of £94
million, exchange conversion gains of £71 million and gains on forward currency
contracts of £46 million.
The Group also has access to £1,500 million committed bank facilities provided
by 15 major international banks, and a £500 million committed securities lending
liquidity facility.
The Group's insurance and asset management operations are funded centrally. Egg
, as a separate bank, is currently responsible for its own financing. The
Group's core debt is managed to be within a target level consistent with its
current debt ratings. At 30 June 2006, the gearing ratio (debt, net of cash and
short-term investments, as a proportion of EEV shareholders' funds plus net
debt) was 12.7 per cent compared with 13.5 per cent at 31 December 2005.
Prudential plc enjoys strong debt ratings from both Standard & Poor's and
Moody's. Prudential long-term senior debt is rated A+ (stable outlook) and A2
(stable outlook) from Standard & Poor's and Moody's respectively, while
short-term ratings are A1 and P-1.
Based on EEV basis operating profit from continuing operations and interest
payable on core structural borrowings, interest cover was 11.8 times in the
first half of 2006 compared with 10.5 times in the first half of 2005.
REGULATORY CAPITAL
Following the acquisition by Prudential of the entire share capital of Egg plc,
completed in May 2006 Prudential has reorganised its corporate structure. We
expect the reorganisation to provide a regulatory capital benefit of about £120
million.
Including this benefit Prudential currently estimates its capital surplus under
the Financial Conglomerates Directive ('FCD') at the end of 2006 will be over
£800 million.
FUNDS UNDER MANAGEMENT
Funds under management across the Group at 30 June 2006 totalled £238 billion
compared with £234 billion at 31 December 2005. The total includes £192 billion
of Group internal funds under management and £46 billion of external funds under
management.
FINANCIAL STRENGTH OF THE UK LONG-TERM FUND
United Kingdom
The fund is very strong with an inherited estate measured on an essentially
deterministic valuation basis estimated to be around £9.7 billion as at 30 June
2006 compared with approximately £9.0 billion at the end of 2005. On a realistic
basis, with liabilities recorded on a market consistent basis, the free assets
of the fund are estimated to be valued at around £8.7 billion before a deduction
for the risk capital margin.
The size of the inherited estate fluctuates from year to year depending on the
investment return and the extent to which it has been required to meet smoothing
costs, guarantees and other events.
The Company believes that it would be beneficial if there were greater clarity
as to the status of the
inherited estate. In due course, after discussions with the FSA, the Company may
therefore take steps to achieve that clarity, whether through guidance from the
court or otherwise. In any event the Company expects that the entire inherited
estate will need to be retained within the long-term fund for the foreseeable
future to provide working capital, and so it is not considering any distribution
of the inherited estate to policyholders and shareholders.
The PAC long-term fund is rated AA+ by Standard & Poor's, Aa1 by Moody's and AA+
by Fitch Ratings.
PRUDENTIAL PLC 2006 UNAUDITED INTERIM RESULTS
RESULTS SUMMARY
European Embedded Value (EEV) Basis Results*
Half Half Full
Year Year Year
2006 2005 2005
£m £m £m
UK Insurance Operations 336 144 426
M&G 100 83 163
Egg (39) 13 44
UK Operations 397 240 633
US Operations 350 431 755
Asian Operations 374 246 568
Other Income and Expenditure (141) (118) (244)
UK restructuring costs (18) - -
Operating profit from continuing
operations based on longer-term
investment returns 962 799 1,712
Goodwill impairment charge - (95) (120)
Short-term fluctuations in
investment returns 32 307 1,068
Mark to market movements on core
borrowings 168 (29) (67)
Shareholders' share of actuarial
and other gains and losses on
defined benefit pension schemes 246 (8) (47)
Effect of changes in economic
assumptions and time value of
cost of options and guarantees 21 (143) (302)
Profit from continuing operations
before tax (including actual
investment returns) 1,429 831 2,244
Operating earnings from continuing
operations per share after related
tax and minority interests* 28.0p 24.4p 56.6p
Basic earnings per share 43.8p 20.7p 66.9p
Shareholders' equity, excluding
minority interests £10.9bn £9.1bn £10.3bn
International Financial Reporting Standards (IFRS) Basis Results*
Statutory IFRS basis results Half Half Full
Year Year Year
2006 2005 2005
Profit after tax
attributable to equity
holders of the Company £449m £300m £748m
Basic earnings per share 18.7p 12.7p 31.6p
Shareholders' equity, excluding
minority interests £5.0bn £5.0bn £5.2bn
Supplementary IFRS basis information
Total operating profit from
continuing operations based
on longer-term investment
returns £453m £469m £957m
Operating earnings per
share from continuing
operations after related
tax and minority interests 12.7p 14.0p 32.2p
Half Half Full
Year Year Year
2006 2005 2005
Dividends per share
declared and paid in
reporting period 11.02p 10.65p 15.95p
Dividends per share
relating to reporting
period 5.42p 5.30p 16.32p
Funds under management £238bn £214bn £234bn
* Basis of preparation
The EEV basis results have been prepared in accordance with the European
Embedded Value Principles issued by the CFO Forum of European Insurance
Companies in May 2004. The basis of preparation of statutory IFRS basis results
and supplementary IFRS basis information is consistent with that applied for the
2005 full year results and financial statements.
Consistent with previous reporting practice, the Group analyses its EEV basis
results and provides supplementary analysis of IFRS profit before tax
attributable to shareholders, so as to distinguish operating profit based on
longer-term investment returns from other constituent elements of total profit.
On both the EEV and IFRS bases, operating earnings per share are calculated
using operating profits from continuing operations based on longer-term
investment returns, after tax and minority interests. These profits exclude
goodwill impairment charges, short-term fluctuations in investment returns and
the shareholders' share of actuarial and other gains and losses on defined
benefit pension schemes. Under the EEV basis, where additional profit and loss
effects arise, operating profit based on longer-term investment returns also
excludes the mark to market value movement on core borrowings and the effect of
changes in economic assumptions and changes in the time value of cost of options
and guarantees arising from changes in economic factors. After adjusting for
related tax and minority interests, the amounts for these items are included in
the calculation of basic earnings per share.
EUROPEAN EMBEDDED VALUE (EEV) BASIS RESULTS
SUMMARY CONSOLIDATED INCOME STATEMENT
Half Half Full
Year Year Year
2006 2005 2005
£m £m £m
UK Insurance
Operations 336 144 426
M&G 100 83 163
Egg (39) 13 44
UK Operations 397 240 633
US Operations 350 431 755
Asian Operations 374 246 568
Other Income and Expenditure (141) (118) (244)
UK restructuring costs (note 6) (18) - -
Operating profit from continuing
operations
based on longer-term investment
returns 962 799 1,712
Goodwill impairment charge - (95) (120)
Short-term fluctuations in
investment returns 32 307 1,068
Mark to market value movements on
core borrowings 168 (29) (67)
Shareholders' share of actuarial and
other gains and losses on defined
benefit pension schemes 246 (8) (47)
Effect of changes in economic
assumptions and time value of
cost of options and guarantees 21 (143) (302)
Profit from continuing operations
before tax (including actual
investment returns) 1,429 831 2,244
Shareholder tax (376) (337) (653)
Profit from continuing operations
for the period after tax before
minority interests 1,053 494 1,591
Discontinued operations (net of tax) - 1 3
Profit for the period 1,053 495 1,594
Attributable to:
Equity holders of the Company 1,052 490 1,582
Minority interests 1 5 12
Profit for the period 1,053 495 1,594
Earnings per share (in pence)
Continuing operations
From operating profit, based on
longer-term investment returns,
after related tax and minority
interests 28.0p 24.4p 56.6p
Adjustment for goodwill impairment
charge - (4.0)p (5.1)p
Adjustment from post-tax longer-term
investment returns to post-tax actual
investment returns 0.6p 8.3p 30.6p
Adjustment for mark to market value
movements on core borrowings 7.0p (1.2)p (2.8)p
Adjustment for post-tax effect of
shareholders' share of actuarial and
other gains and losses on defined
benefit pension schemes 7.2p (0.3)p (1.4)p
Adjustment for post-tax effect of
changes in economic assumptions
and time value of cost of
options and guarantees 1.0p (6.5)p (11.1)p
Based on profit from continuing
operations after minority
interests 43.8p 20.7p 66.8p
Discontinued operations
Based on profit from discontinued
operations after minority interests - 0.0p 0.1p
Based on profit for the period after
tax and minority interests 43.8p 20.7p 66.9p
Average number of shares (millions) 2,403 2,361 2,365
Dividends per share (in pence)
Dividends relating to the reporting
period:
Interim dividend (2006 and 2005) 5.42p 5.30p 5.30p
Final dividend (2005) - - 11.02p
Total 5.42p 5.30p 16.32p
Dividends declared and paid in the
reporting period:
Current year interim dividend - - 5.30p
Final dividend for
prior year 11.02p 10.65p 10.65p
Total 11.02p 10.65p 15.95p
TOTAL INSURANCE AND INVESTMENT PRODUCTS NEW BUSINESS
INSURANCE PRODUCTS AND INVESTMENT PRODUCTS*
Insurance Products * Investment Products * Total
Half Half Full Half Half Full Half Half Full
Year Year Year Year Year Year Year Year Year
2006 £m 2005 £m 2005 £m 2006 £m 2005 £m 2005 £m 2006 £m 2005 £m 2005 £m
UK Operations 3,985 4,520 7,193 6,795 3,579 7,916 10,780 8,099 15,109
US Operations 3,154 2,705 5,023 - - - 3,154 2,705 5,023
Asian Operations 915 674 1,485 10,027 9,421 18,457 10,942 10,095 19,942
Group Total 8,054 7,899 13,701 16,822 13,000 26,373 24,876 20,899 40,074
INSURANCE PRODUCTS - NEW BUSINESS PREMIUMS AND CONTRIBUTIONS *
Single Regular Annual Premium and
Contribution
Equivalents
Half Half Full Half Half Full Half Half Full
Year Year Year Year Year Year Year Year Year
2006 £m 2005 £m 2005 £m 2006 £m 2005 £m 2005 2006 2005 £m 2005 £m
£m £m
UK Insurance Operations
Direct to customer
Individual annuities 412 365 720 - - - 41 37 72
Individual pensions and life 29 14 29 6 5 11 9 6 14
Department of Work and Pensions rebate 161 234 244 - - - 16 23 24
business
Total 602 613 993 6 5 11 66 66 110
Business to Business
Corporate pensions 178 114 242 74 67 146 92 78 170
Individual annuities 101 98 212 - - - 10 10 21
Bulk annuities 24 321 511 - - - 2 32 51
Total 303 533 965 74 67 146 104 120 242
Intermediated distribution *
Life 550 551 1,112 3 3 6 58 58 118
Individual annuities 359 557 995 - - - 36 56 100
Individual and corporate pensions 78 62 108 11 14 25 19 20 36
Total 987 1,170 2,215 14 17 31 113 134 254
Partnerships
Life 397 426 814 1 1 3 41 44 84
Individual and bulk annuities
Bulk annuity reinsurance from the 592 - - - - - 59 - -
Scottish Amicable Insurance Fund*
Individual and other bulk annuities 927 1,569 1,814 - - - 93 157 182
1,916 1,995 2,628 1 1 3 193 201 266
Europe
Life 82 119 201 - - - 8 12 20
Total UK Insurance Operations 3,890 4,430 7,002 95 90 191 484 533 892
US Operations
Fixed annuities 313 410 788 - - - 31 41 79
Fixed index annuities 293 296 616 - - - 29 30 62
Variable annuities 1,888 1,185 2,605 - - - 189 118 261
Life 4 6 11 8 5 14 9 6 15
Guaranteed Investment Contracts 310 187 355 - - - 31 19 35
GIC - Medium Term Notes 338 616 634 - - - 34 61 63
Total US Operations 3,146 2,700 5,009 8 5 14 323 275 515
Asian Operations
China 17 5 17 13 9 23 15 10 25
Hong Kong 139 147 289 42 35 83 56 50 112
India (Group's 26% interest) 11 2 4 55 27 57 56 27 57
Indonesia 11 27 42 31 18 42 32 21 46
Japan 23 11 30 1 2 4 3 3 7
Korea 58 10 29 103 59 132 109 60 135
Malaysia 2 6 9 31 29 66 31 29 67
Singapore 205 117 284 29 23 58 49 35 86
Taiwan 47 72 124 74 55 150 79 62 162
Other 6 4 9 17 16 33 18 16 34
Total Asian Operations 519 401 837 396 273 648 448 313 731
Group Total 7,555 7,531 12,848 499 368 853 1,255 1,121 2,138
Annual premium and contribution equivalents are calculated as the aggregate of
regular new business amounts and one tenth of single new business amounts.
INVESTMENT PRODUCTS - FUNDS UNDER MANAGEMENT *
1 Jan 2006 Gross Inflows Redemptions Market and other 30 June 2006
Movements
£m £m £m £m £m
UK Operations 36,195 6,795 (3,200) 345 40,135
Asian Operations 10,132 10,027 (8,318) (906) 10,935
Group Total 46,327 16,822 (11,518) (561) 51,070
*The tables shown above are provided as an indicative volume measure of
transactions undertaken in the reporting period that have the potential to
generate profits for shareholders. The amounts shown are not, and not intended
to be, reflective of premium income recorded in the IFRS income statement.
The tables above include a bulk annuity transaction with the Scottish Amicable
Insurance Fund (SAIF). The transaction reflects the arrangement entered into in
June 2006 for the reinsurance of non-profit immediate pension annuity
liabilities of SAIF to Prudential Retirement Income Limited (PRIL), a
shareholder owned subsidiary of the Group. SAIF is a closed ring-fenced sub-fund
of the PAC long-term fund established by a Court approved Scheme of Arrangement
in October 1997, which is solely for the benefit of SAIF policyholders.
Shareholders have no interest in the profits of this fund, although they are
entitled to investment management fees on this business. The inclusion of the
transaction between SAIF and PRIL as new business reflects the transfer from
SAIF policyholders to Prudential shareholders' funds of longevity risk, the
requirement to set aside supporting capital, and entitlement to surpluses
arising on this block of business arising from the reinsurance arrangement.
The format of the tables shown above is consistent with the distinction between
insurance and investment products as applied for previous financial reporting
periods. Products categorised as 'insurance' refer to those classified as
contracts of long-term insurance business for regulatory reporting purposes,
i.e. falling within one of the classes of insurance specified in part II of
Schedule 1 to the Regulated Activities Order under FSA regulations.
The details shown above for insurance products include contributions for
contracts that are classified under IFRS 4 'Insurance Contracts' as not
containing significant insurance risk. These products are described as
investment contracts or other financial instruments under IFRS. Contracts
included in this category are primarily certain unit-linked and similar
contracts written in UK Insurance Operations and Guaranteed Investment Contracts
and similar funding agreements written in US operations.
New business premiums for regular premium products are shown on an annualised
basis. Department of Work and Pensions pension business is classified as single
recurrent business. Internal vesting business is classified as new business
where the contracts include an open market option.
UK and Asian investment products referred to in the table for funds under
management above are unit trust, mutual funds and similar types of retail fund
management arrangements. These are unrelated to insurance products that are
classifed as 'investment contracts' under IFRS 4, as described in the preceding
paragraph, although similar IFRS recognition and measurement principles apply to
the acquisition costs and fees attaching to this type of business. US investment
products are no longer included in the table above as they are assets under
administration rather than funds under management.
For previous periods the new business for intermediated distribution of UK
Insurance Operations have included Department of Work and Pensions (DWP) rebate
business for SAIF. These are excluded from the table above with comparatives
restated accordingly. The amounts of new SAIF DWP rebate business written was
£60m for half year 2006, £80m for half year 2005 and £83m for full year 2005.
EUROPEAN EMBEDDED VALUE (EEV) BASIS RESULTS
OPERATING PROFIT FROM CONTINUING OPERATIONS BASED ON LONGER-TERM INVESTMENT
RETURNS*
Half Year Half Year Full Year
2006 2005 2005
Results Analysis by Business Area £m £m £m
UK Operations
New business 138 159 243
Business in force 198 (15) 183
Long-term business 336 144 426
M&G 100 83 163
Egg (39) 13 44
Total 397 240 633
US Operations
New business 134 95 211
Business in force 212 324 530
Long-term business 346 419 741
Broker-dealer and fund management 8 18 24
Curian (4) (6) (10)
Total 350 431 755
Asian Operations
New business 232 162 413
Business in force 127 90 163
Long-term business 359 252 576
Fund management 22 2 12
Development expenses (7) (8) (20)
Total 374 246 568
Other Income and Expenditure
Investment return and other income 18 20 42
Interest payable on core structural borrowings (89) (84) (175)
Corporate expenditure:
Group Head Office (46) (36) (70)
Asia Regional Head Office (19) (14) (30)
Charge for share-based payments for Prudential schemes (5) (4) (11)
Total (141) (118) (244)
UK restructuring costs (18) - -
Operating profit from continuing operations based on 962 799 1,712
longer-term investment returns
Analysed as profits (losses) from:
New business 504 416 867
Business in force 537 399 876
Total long-term business 1,041 815 1,743
Asia development expenses (7) (8) (20)
Other operating results (54) (8) (11)
UK restructuring costs (18) - -
Total 962 799 1,712
* EEV basis operating profit from continuing operations based on longer-term
investment returns excludes goodwill impairment charges, short-term fluctuations
in investment returns, the mark to market value movement on core borrowings, the
shareholders' share of actuarial and other gains and losses on defined benefit
pension schemes and the effect of changes in economic assumptions and changes in
the time value of cost of options and guarantees caused by economic factors. The
amounts for these items are included in total EEV profit. The directors believe
that operating profit, as adjusted for these items, better reflects underlying
performance. Profit on ordinary activities and basic earnings per share include
these items together with actual investment returns. This basis of presentation
has been adopted consistently throughout this interim report.
EUROPEAN EMBEDDED VALUE (EEV) BASIS RESULTS
MOVEMENT IN SHAREHOLDERS' CAPITAL AND RESERVES (excluding minority interests)
Half Year Half Full
2006 Year Year
2005 2005
£m £m £m
Profit for the period attributable to equity holders of the Company 1,052 490 1,582
Items taken directly to equity:
Cumulative effect of IAS 32, IAS 39 and IFRS 4, net of applicable taxes, - (25) (25)
at 1 January 2005
Unrealised valuation movements on securities classified as (4) 4 (1)
available-for-sale
Movement on cash flow hedges 4 (7) (4)
Exchange movements (217) 219 377
Related tax (39) 30 65
Dividends (267) (253) (380)
Acquisition of Egg minority interests (167) - -
New share capital subscribed 253 40 55
Reserve movements in respect of share-based payments 6 6 15
Treasury shares:
Movement in own shares in respect of share-based payment plans 9 1 0
Movement on Prudential plc shares purchased by unit trusts consolidated 1 (5) 3
under IFRS
Net increase in shareholders' capital and reserves 631 500 1,687
Shareholders' capital and reserves, at beginning of period (excluding 10,301 8,614 8,614
minority interests)
Shareholders' capital and reserves at end of period (excluding minority 10,932 9,114 10,301
interests)
Comprising:
UK Operations:
Long-term business 5,370 4,598 5,132
M&G:
Net assets 273 272 245
Acquired goodwill 1,153 1,153 1,153
Egg 360 266 303
7,156 6,289 6,833
US Operations 3,379 3,092 3,418
Asian Operations:
Net assets 2,159 1,692 2,070
Acquired goodwill 172 197 172
Other operations:
Holding company net borrowings (at market value) (1,558) (1,443) (1,724)
Other net liabilities (376) (713) (468)
Shareholders' capital and reserves at end of period (excluding minority 10,932 9,114 10,301
interests)
EUROPEAN EMBEDDED VALUE (EEV) BASIS RESULTS
SUMMARISED CONSOLIDATED BALANCE SHEET
Half Year Half Year Full Year
2006 2005 2005
£m £m £m
Total assets less liabilities, excluding insurance funds 175,493 160,379 174,258
Less insurance funds:*
Policyholder liabilities (net of reinsurers' share) and unallocated (170,444) (155,400) (169,064)
surplus of with-profits funds
Less shareholders' accrued interest in the long-term business 5,883 4,135 5,107
(164,561) (151,265) (163,957)
Total net assets 10,932 9,114 10,301
Share capital 121 119 119
Share premium 1,808 1,560 1,564
Statutory basis shareholders' reserves 3,120 3,300 3,511
Additional EEV basis retained profit 5,883 4,135 5,107
Shareholders' capital and reserves (excluding minority interests) 10,932 9,114 10,301
*Including liabilities in respect of insurance products classified as investment
contracts under IFRS 4.
Net asset value per share (in pence)
Based on EEV basis shareholders' capital and reserves of £10,932m 450p 382p 432p
(£9,114m, £10,301m)
Number of issued shares at end of reporting period (millions) 2,430 2,384 2,387
EUROPEAN EMBEDDED VALUE (EEV) BASIS RESULTS
NOTES ON THE UNAUDITED EEV BASIS RESULTS
(1) Basis of preparation of results
The EEV basis results have been prepared in accordance with the EEV Principles
issued by the CFO Forum of European Insurance Companies in May 2004. Where
appropriate the EEV basis results include the effects of adoption of
International Financial Reporting Standards (IFRS).
The EEV results for the Group are prepared for 'covered business', as defined by
the EEV Principles. Covered business represents the Group's long-term insurance
business for which the value of new and in-force contracts is attributable to
shareholders. The EEV basis results for the Group's covered business are then
combined with the IFRS basis results of the Group's other operations.
The definition of long-term business operations is consistent with previous
practice and comprises those contracts falling under the definition of long-term
insurance business for regulatory purposes together with, for US Operations,
contracts that are in substance the same as guaranteed investment contracts
(GICs) but do not fall within the technical definition. Under the EEV
Principles, the results for covered business incorporate the projected margins
of attaching internal fund management.
With two exceptions, covered business comprises the Group's long-term business
operations. The exceptions are for the closed Scottish Amicable Insurance Fund
(SAIF) and for the presentational treatment of the financial position of two of
the Group's defined benefit pension schemes.
SAIF is a ring-fenced sub fund of the PAC long-term fund, established by a Court
approved Scheme of Arrangement in October 1997. SAIF is closed to new business
and the assets and liabilities of the fund are wholly attributable to the
policyholders of the fund. In 2006, a bulk annuity arrangement between SAIF and
Prudential Retirement Income Limited (PRIL), a shareholder-owned subsidiary took
place, as explained in note 5. Reflecting the altered economic interest for SAIF
policyholders and Prudential shareholders, this arrangement represents a
transfer from business of the Group that is not 'covered' to business that is
'covered' with consequential effect on the EEV basis results.
As regards the Group's defined benefit pension schemes, the surplus and deficit
attaching to the Prudential Staff Pension Scheme (PSPS) and Scottish Amicable
Pension scheme are excluded from the value of UK Operations and included in the
total for Other Operations. The surplus and deficit amounts are partially
attributable to the Prudential Assurance Company (PAC) with-profits fund and
shareholder-backed long-term business and partially to other parts of the Group.
In addition to the IFRS surplus or deficit, the shareholders' 10 per cent share
of the PAC with-profits sub-fund's interest in the movement on the financial
position of the schemes is recognised for EEV reporting purposes.
The directors are responsible for the preparation of the supplementary
information in accordance with the EEV Principles.
(2) Economic assumptions
Deterministic
In most countries, the long-term expected rates of return on investments and
risk discount rates are set by reference to period end rates of return on fixed
interest securities. This 'active' basis of assumption setting has been applied
in preparing the results of all the Group's UK and US long-term business
operations. For the Group's Asian operations, the active basis is appropriate
for business written in Japan, Korea and US dollar denominated business written
in Hong Kong.
An exception to this general rule is that for countries where long-term fixed
interest markets are less established, investment return assumptions and risk
discount rates are based on an assessment of longer-term economic conditions.
Except for the countries listed above, this basis is appropriate for the Group's
Asian operations.
Expected returns on equity and property asset classes are derived by adding a
risk premium, based on the long-term view of Prudential's economists in respect
of each territory, to the risk-free rate. In the UK the equity risk premium is
4.0 per cent (half year 2005: 3.0 per cent; full year 2005: 4.0 per cent) above
risk-free rates. The equity risk premium in the US is 4.0 per cent (half year
2005: 3.0 per cent, full year 2005: 4.0 per cent). In Asia, equity risk premiums
range from 3.0 per cent to 5.75 per cent (half year 2005: 2.75 per cent to 5.25
per cent, full year 2005: 3.0 per cent to 5.75 per cent). Assumptions for other
asset classes, such as corporate bond spreads, are set consistently as best
estimate assumptions.
The investment return assumptions as derived above are applied to the actual
assets held at the valuation date to derive the overall fund-earned rate.
The table below summarises the principal financial assumptions:
Half Year Half Year Full Year
2006 2005 2005
% % %
UK Insurance Operations
Risk discount rate:
New business 8.0 7.4 7.55
In force 8.2 6.9 7.7
Pre-tax expected long-term nominal rates of investment
return:
UK equities 8.7 7.2 8.1
Overseas equities 8.7 to 9.4 7.0 to 7.9 8.1 to
8.75
Property 7.2 6.5 6.4
Gilts 4.7 4.2 4.1
Corporate bonds 5.4 5.1 4.9
Expected long-term rate of inflation 3.0 2.8 2.9
Post-tax expected long-term nominal rate of return:
Pension business (where no tax applies) 7.7 6.6 7.1
Life business 6.85 5.8 6.3
US Operations (Jackson National Life)
Risk discount rate:
New business 8.0 5.8 6.9
In force 7.1 5.3 6.1
Expected long-term spread between earned rate and rate credited to
policyholders for single premium deferred annuity business 1.75 1.75 1.75
US 10 year treasury bond rate at end of period 5.2 4.0 4.4
Pre-tax expected long-term nominal rate of return for US equities 9.2 7.0 8.4
Expected long-term rate of inflation 2.7 2.2 2.4
EUROPEAN EMBEDDED VALUE (EEV) BASIS RESULTS
Economic assumptions (continued)
Asian Operations
Hong Taiwan
Kong
China (note India Indonesia Japan Korea Malaysia Philippines Singapore (note Thailand Vietnam
i) ii)
30 30 30 30 Jun 30 30 30 Jun 30 Jun 30 Jun 30 Jun 30 Jun 30 Jun
Jun Jun Jun Jun Jun
2006 2006 2006 2006 2006 2006 2006 2006 2006 2006 2006 2006
% % % % % % % % % % % %
Risk discount
rate:
New business 12.0 6.6 16.5 17.5 5.3 9.7 9.5 16.5 6.7 8.9 13.75 16.5
In force 12.0 6.9 16.5 17.5 5.3 9.7 9.1 16.5 6.8 9.5 13.75 16.5
Expected long-term
rate of inflation 4.0 2.25 5.5 6.5 0.0 2.75 3.0 5.5 1.75 2.25 3.75 5.5
Government bond 9.0 5.3 10.5 11.5 2.1 5.2 7.0 10.5 4.5 5.5 7.75 10.5
yield
China Hong India Indonesia Japan Korea Malaysia Philippines Singapore Taiwan Thailand Vietnam
Kong (note
(note ii)
i)
30 30 30 30 Jun 30 30 30 Jun 30 Jun 30 Jun 30 Jun 30 Jun 30 Jun
Jun Jun Jun Jun Jun
2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005
% % % % % % % % % % % %
Risk discount
rate:
New business 10.0 4.7 16.0 18.75 4.9 7.5 9.15 16.25 6.4 9.7 13.5 15.5
In force 10.0 5.1 16.0 18.75 4.9 7.5 8.7 16.25 6.65 9.5 13.5 15.5
Expected long-term
rate of inflation 3.0 2.25 5.25 7.75 0.0 2.75 3.0 5.25 2.25 2.25 3.75 4.5
Government bond 7.25 4.9 10.25 13.0 1.7 4.4 7.0 10.5 5.0 5.5 7.75 9.75
yield
Hong Taiwan
Kong
China (note India Indonesia Japan Korea Malaysia Philippines Singapore (note Thailand Vietnam
i) ii)
31 31 31 31 Dec 31 31 31 Dec 31 Dec 31 Dec 31 Dec 31 Dec 31 Dec
Dec Dec Dec Dec Dec
2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005 2005
% % % % % % % % % % % %
Risk discount rate:
New business 12.0 5.9 16.5 17.5 5.0 10.3 9.4 16.5 6.7 9.0 13.75 16.5
In force 12.0 6.15 16.5 17.5 5.0 10.3 9.0 16.5 6.8 9.4 13.75 16.5
Expected long-term
rate of inflation 4.0 2.25 5.5 6.5 0.0 2.75 3.0 5.5 1.75 2.25 3.75 5.5
Government bond 9.0 4.8 10.5 11.5 1.8 5.8 7.0 10.5 4.5 5.5 7.75 10.5
yield
Asia total Asia total Asia total
30 June 30 June 31 Dec
2006 2005 2005
% % %
Weighted risk discount rate (note iii)
New business 9.9 9.4 9.8
In force 8.9 7.2 8.4
Notes
(i) The assumptions shown are for US dollar denominated business which comprises
the largest proportion of the in force Hong Kong business.
(ii) For traditional business in Taiwan, the economic scenarios used to
calculate the half year 2006 EEV basis results reflect the assumption of a
phased progression of the bond yields from the current rates applying to the
assets held to the long-term expected rates.
In preparing the half year 2006 EEV basis results the same approach has been
applied as was used for the full year 2005 results. The 2005 year end basis was
that, in the average scenario, bond yields trend from the then current levels of
around 2 per cent towards 5.5 per cent at 31 December 2012. In the first six
months of 2006 bond yields increased in a manner consistent with the assumed
phased progression. However, these increases in bond yields consequently reduced
the values of bonds held and, also consistent with the assumed phased
progression, the Fund Earned Rate for half year 2006 was 0.2 per cent.
In projecting forward the Fund Earned Rate allowance is made for the mix of
assets in the fund, future investment strategy, and further market value
depreciation of bonds held as a result of assumed future yield increases. These
factors, together with the assumption of the phased progression in bond yield
give rise to an average assumed Fund Earned Rate that trends to 5.4 per cent in
2013. Thereafter, the assumed Fund Earned Rate fluctuates around a target of 5.9
per cent. Consistent with the EEV methodology applied, a constant discount rate
has been applied to the projected cashflows.
(iii) The weighted discount rates for the Asian operations shown above have been
determined by weighting each country's discount rates by reference to the EEV
basis operating result for new business and the closing value of in force
business.
(iv) Assumed equity returns
The most significant equity holdings in the Asian operations are in Hong Kong,
Singapore and Malaysia. The mean equity return assumptions for those territories
at 30 June 2006 were 9.2 per cent (30 June 2005: 7.3 per cent, 31 December 2005:
8.6 per cent), 9.3 per cent (30 June 2005: 9.75 per cent, 31 December 2005: 9.3
per cent) and 12.8 per cent (30 June 2005: 12.25 per cent, 31 December 2005:
12.8 per cent) respectively. To obtain the mean, an average over all simulations
of the accumulated return at the end of the projection period is calculated. The
annual average return is then calculated by taking the root of the average
accumulated return minus 1.
Stochastic
The economic assumptions used for the stochastic calculations are consistent
with those used for the deterministic calculations described above. Assumptions
specific to the stochastic calculations such as the volatilities of asset
returns reflect local market conditions and are based on a combination of actual
market data, historic market data and an assessment of longer-term economic
conditions. Common principles have been adopted across the Group for the
stochastic asset models, for example, separate modelling of individual asset
classes but with allowance for correlation between the various asset classes.
Details are given below of the key characteristics and calibrations of each
model.
UK Insurance Operations
• Interest rates are projected using a two-factor model calibrated to actual
market data;
• The risk premium on equity assets is assumed to follow a log-normal
distribution;
• The corporate bond return is calculated as the return on a zero-coupon bond
plus a spread. The spread process is a mean reverting stochastic process; and
• Property returns are modelled in a similar fashion to corporate bonds, namely
as the return on a riskless bond, plus a risk premium, plus a process
representative of the change in residual values and the change in value of the
call option on rents.
Economic assumptions (continued)
The rates to which the model has been calibrated are set out below.
Mean returns have been derived as the annualised arithmetic average return
across all simulations and durations.
Standard deviations have been calculated by taking the annualised variance of
the returns over all the simulations, taking the square root and averaging over
all durations in the projection. For bonds the standard deviations relate to the
yields on bonds of the average portfolio duration. For equity and property, they
relate to the total return on these assets. The standard deviations applied to
all periods presented in these statements are as follows:
%
Government bond yield 2.0
Corporate bond yield 5.5
Equities:
UK 18.0
Overseas 16.0
Property 15.0
Jackson National Life
• Interest rates are projected using a log-normal generator calibrated to actual
market data;
• Corporate bond returns are based on Treasury securities plus a spread that has
been calibrated to current market conditions and varies by credit quality; and
• Variable annuity equity and bond returns have been stochastically generated
using a regime-switching log-normal model with parameters determined by
reference to historical data. The volatility of equity fund returns ranges
from 18.6 per cent to 28.1 per cent, depending on risk class, and the
volatility of bond funds ranges from 1.4 per cent to 2.0 per cent.
Asian Operations
The same asset return model, as used in the UK, appropriately calibrated, has
been used for the Asian operations. The principal asset classes are government
and corporate bonds. Equity holdings are much lower than in the UK whilst
property is not held as an investment asset.
The stochastic cost of guarantees are only of significance for the Hong Kong,
Singapore, Malaysia and Taiwan operations.
The mean stochastic returns are consistent with the mean deterministic returns
for each country. The volatility of equity returns ranges from 18 per cent to 26
per cent, and the volatility of government bond returns ranges from 1.6 per cent
to 8.9 per cent.
(3) Level of encumbered capital
In adopting the EEV Principles, Prudential has based encumbered capital on its
internal targets for economic capital subject to it being at least the local
statutory minimum requirements. Economic capital is assessed using internal
models, but when applying EEV Prudential does not take credit for the
significant diversification benefits that exist within the Group. For
with-profits business written in a segregated life fund, as is the case in the
UK and Asia, the capital available in the fund is sufficient to meet the
encumbered capital requirements.
The table below summarises the level of encumbered capital as a percentage of
the relevant statutory requirement.
Capital as a percentage of relevant statutory requirement
UK Business (excluding annuities) 100% of EU Minimum
UK Annuity Business 100% of EU Minimum
Jackson National Life 235% of Company Action Level
Asian Operations 100% of Financial Conglomerates Directive requirement
(4) Margins on new business premiums
Half year 2006 New Business Premiums Annual Present Pre-Tax New New Business Margin
premium value of Business
equivalent New
Business
Premiums
Single Regular (APE) (PVNBP) Contribution (APE) (PVNBP)
£m £m £m £m £m % %
UK Insurance 3,890 95 484 4,224 138 29 3.3
Operations
Jackson National Life 3,146 8 323 3,209 134 41 4.2
Asian Operations 519 396 448 2,328 232 52 10.0
Total 7,555 499 1,255 9,761 504 40 5.2
Half year 2005 New Business Premiums Annual Present Pre-Tax New New Business Margin
premium value of Business
equivalent New
Business
Premiums
Single Regular (APE) (PVNBP) Contribution (APE) (PVNBP)
£m £m £m £m £m % %
UK Insurance 4,430 90 533 4,797 159 30 3.3
Operations
Jackson National Life 2,700 5 275 2,749 95 35 3.5
Asian Operations 401 273 313 1,734 162 52 9.3
Total 7,531 368 1,121 9,280 416 37 4.5
Full year 2005 New Business Premiums Annual Present Pre-Tax New New Business Margin
premium value of Business
equivalent New
Business
Premiums
Single Regular (APE) (PVNBP) Contribution (APE) (PVNBP)
£m £m £m £m £m % %
UK Insurance 7,002 191 892 7,593 243 27 3.2
Operations
Jackson National Life 5,009 14 515 5,135 211 41 4.1
Asian Operations 837 648 731 4,039 413 56 10.2
Total 12,848 853 2,138 16,767 867 41 5.2
EUROPEAN EMBEDDED VALUE (EEV) BASIS RESULTS
Margins on new business premiums (continued)
New business margins are shown on two bases, namely the margins by reference to
Annual Premium Equivalents (APE) and the Present Value of New Business Premiums
(PVNBP). APEs are calculated as the aggregate of regular new business premiums
and one tenth of single new business premiums. PVNBPs are calculated as
equalling single premiums plus the present value of expected premiums of new
regular premium business. In determining the present value, allowance is made
for lapses and other assumptions applied in determining the EEV new business new
profit.
The table of new business premiums and margins above excludes SAIF DWP rebate
premiums. Comparatives for premiums for this business, which were previously
included in the totals have been restated.
In determining the EEV basis value of new business written in the year the
policies incept, premiums are included in projected cash flows on the same basis
of distinguishing annual and single premium business as set out for statutory
basis reporting.
New business contributions are determined by applying the economic and
non-economic assumptions applying at the end of the reporting period. The
contributions represent profits at the end of the reporting period.
(5) Bulk annuity reinsurance from the Scottish Amicable Insurance Fund to
Prudential Retirement Income Limited
In June 2006 Prudential Retirement Income Limited (PRIL), a shareholder-backed
subsidiary of the Company, entered into a bulk annuity reinsurance arrangement
with the Scottish Amicable Insurance Fund (SAIF) for the reinsurance of
non-profit immediate pension annuity liabilities with a premium of £592m. SAIF
is a closed ring-fenced sub-fund of the PAC long-term fund, which is solely for
the benefit of SAIF policyholders. Shareholders have no interest in the profits
of this sub-fund and, accordingly, it is not part of covered business for EEV
reporting purposes.
Consistent with the transfer from uncovered to covered business and reflecting
the transfer of longevity risk, requirement for capital support, and entitlement
to profits on this block of business from SAIF to Prudential shareholders, the
transaction has been accounted for as new business for EEV basis reporting
purposes.
(6) UK restructuring costs
The charge of £18m for restructuring costs comprises £17m recognised on the IFRS
basis and an additional £1m recognised on the EEV basis for the shareholders'
share of costs incurred by the PAC with-profits sub-fund. The costs relate to
the initiative announced on 1 December 2005 for UK Insurance operations to work
more closely with Egg and M&G.
(7) UK Insurance Operations expense assumptions
The full year 2005 EEV basis financial statements included note disclosure that
explained that in determining the appropriate expense assumptions for 2005
account had been taken of the cost synergies that were expected to arise with
some certainty from the initiative announced on 1 December 2005 from UK
insurance operations working more closely with Egg and M&G. Without this factor
there would have been a charge for altered expense assumptions of approximately
£55m. The half year 2006 EEV basis results have been prepared on the same basis.
The initiative is expected to provide annual savings to the cost base of UK
operations in aggregate of £40m. In addition, an end to end review of the UK
business, with the aim of reducing the overall cost base is underway. Total UK
annual savings, including the £40m mentioned above, are expected to be £150m per
annum comprising £100m for Egg and shareholder-backed business of UK Insurance
Operations and £50m attaching to the with-profits sub-fund. The savings for the
UK Insurance Operations cover both acquisition and renewal activity. Reflecting
the underlying trend in unit costs, the element of the additional savings of
£110m that relates to long-term business is currently expected to be neutral in
its effect on EEV basis results.
This information is provided by RNS
The company news service from the London Stock Exchange
PART 1, MORE TO FOLLOW
IR AKOKPCBKDAOB