Interim Results
Access Intelligence PLC
01 August 2006
FOR RELEASE 7.00AM 1 August 2006
ACCESS INTELLIGENCE PLC
(Software and computer services group providing critical and legislative driven
services to both public and private sectors on a recurring revenue basis)
UNAUDITED INTERIM RESULTS FOR SIX MONTHS ENDED 31 MAY 2006
GROUP NOW TRADING PROFITABLY
Unaudited Unaudited Audited
6 months ended 6 months ended Year Ended
31 May 31 May 30 Nov
2006 2005 2005
£000s £000s £000s
Turnover 1,764 391 1,943
Operating profit (loss) before
goodwill amortisation 190 (53) 100
Profit (loss) before tax 54 (53) (10)
Profit /(loss) before tax and
goodwill amortisation 200 8 175
Adjusted Earnings per share 0.20p 0.01p 0.21p
Dividend Nil Nil Nil
* Turnover up 352% on six months ended 31 May 2005, helped by
contribution from acquisitions
* Acquisitions performing well and continuing to contribute to profit
growth
* Two significant contracts won early in second half
* High proportion of incremental sales converting into profit
* Actively seeking further acquisitions
* Net cash of £534,000
* Looking forward to the second half of the year with optimism
For further information:
Access Intelligence plc
Jeremy Hamer (Chairman) 01904 520840
Brendan Austin (Chief Executive) 01904 520840
Colin Davies (Finance Director) 01904 520840
Corporate Synergy Plc
Luke Ahern / Rhod Cruwys / David Seal 020 7448 4400
Cubitt Consulting
Brian Coleman-Smith / Allison Reid / Leanne Denman 020 7367 5100
ACCESS INTELLIGENCE PLC
('Access Intelligence' or 'the Company')
(Software and computer services group providing critical and legislative driven
services to both public and private sectors on a recurring revenue basis)
UNAUDITED INTERIM RESULTS FOR SIX MONTHS ENDED 31 MAY 2006
Chairman's Statement
We are pleased to announce our results for the six months to 31st May 2006. This
has been an exciting period as we progressed the integration of our two summer
2005 acquisitions and benefited from the integration of Backup and Running
within Willow Starcom. Our two marketing businesses are also making progress.
There has been considerable investment also in product development particularly
in our compliance software business Due North.
Results
Turnover in the first half of the current year was £1.76m (2005: £391,000), an
increase of 352% on the comparable period in 2005 and we are pleased to report a
profit before tax and goodwill amortisation of £200,000 (2005: £8,000),
substantially ahead of the previous year. The unadjusted profit before tax is
£54,000 (2005: £53,000 loss) and loss per share of 0.02p (2005: 0.10p loss). The
Group has cash and bank balances of £534,000 (2005: £2,420,000).
The Directors are not recommending the payment of an ordinary dividend.
Operations
Our two acquisitions Willow Starcom and Due North have performed well.
Annualised recurring revenues at Willow Starcom, our data storage and recovery
company, have increased to £1,180,000 from £1,000,000, a rise of 18%. On a year
to date proforma basis, the like for like profit has risen to £101,000 from
£81,000, an increase of 25%. Investment in the sales resource has been
effective, as demonstrated by their largest third party order to date amounting
to £128,000 of recurring annual revenue won at the beginning of the second half.
Due North, our compliance based business software company, has increased its
annualised recurring revenue to £276,000 from £192,000, an increase of 44%.
Local authorities who previously had ordered our electronic tendering systems
individually are now grouping together to form larger buying portals. Once a
portal has been built, the authorities buy the appropriate software to tender
through the portal. The North East Portal, NEPO, already use our software as
well as 23 North East local authorities.
In July we won a contract to build the South East Centre of Excellence portal
SECE. This is the largest portal in the local authority sector and gives us the
opportunity to sell our e-source software suite to 70 local authorities in the
South East of England.
We have invested heavily in further developments of this software including a
European version. Currently a global organisation with Headquarters in Europe is
piloting this version in a live situation. Should this be successful we plan to
recruit partners in Europe to sell and support the product. We believe our
product is strong enough to compete in Europe and we are encouraged by the
interest we have received from potential partners wishing to represent us.
We have doubled our Police Authorities customer base from 15 to 29 in England.
We have also gained 8 Regional Fire and Rescue authorities. We are beginning to
see success in the NHS and University sectors with a portal for South Yorkshire
within NHS and orders from Brunel and Newcastle Universities.
Our existing companies within marketing services and government information
continue to perform to expectation. Wired Gov is now reaching capacity for
advertising revenue on the existing news alert service and has recently launched
a bi-weekly on-line news supplement summarising government pronouncements with a
view to creating further advertising revenues. The Marketing Guild continues to
refine its product offering to match market needs.
Strategy
The Group is continuing its Buy and Build strategy. We intend to focus our
acquisition efforts in two distinct sectors going forward. First, Compliance,
where increasing legislation is fuelling considerable growth in demand and
secondly, Data Backup & Recovery, where storage and retrieval of information has
become an increasing challenge for most corporates.
Board Change
Due to increased commitments with his main interests, Alwin Thompson,
Non-executive Director, has decided to step down from the board with immediate
effect. The board would like to thank Alwin for his contribution over the past
years.
Employees
As ever, the continued expansion of our client base would not be achieved
without the effort of all our employees. I would like to thank them all for
their hard work in the period.
Outlook
We have budgeted for our existing businesses to deliver further improvements in
their operating performances in the second half of the year while we continue to
look for further earnings enhancing acquisitions in both our Compliance and our
Data Backup and Recovery divisions. We are looking forward to the second half of
the year with optimism, having already won the two significant contracts
mentioned above.
Jeremy Hamer
Chairman
1 August 2006
ACCESS INTELLIGENCE PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
SIX MONTHS ENDED 31 MAY 2006
Unaudited Unaudited Audited
6 months 6 months Year
ended ended Ended
31 May 31 May 30 Nov
2006 2005 2005
£000s £000s £000s
Turnover
Continuing operations 1,764 391 1,943
---------- --------- ---------
Operating profit (loss) before goodwill
amortisation 190 (53) 100
Goodwill amortisation (146) (61) (185)
---------- --------- ---------
Operating Profit (loss) 44 (114) (85)
Interest receivable 10 61 75
--------- --------- ---------
Profit (Loss) before taxation 54 (53) (10)
Taxation (65) - (50)
---------- --------- ---------
Loss for the period (11) (53) (60)
====== ====== ======
Profit/(Loss) per share (0.02p) (0.10p) (0.10p)
Fully diluted Profit/(Loss) per share (0.02p) (0.09p) (0.10p)
Profit (Loss) per share excluding
goodwill amortisation 0.20p 0.01p 0.21p
ACCESS INTELLIGENCE PLC
CONSOLIDATED BALANCE SHEET
AT 31 MAY 2006
Unaudited Unaudited Audited
As at As at As at
31 May 31 May 30 Nov
2006 2005 2005
£000s £000s £000s
Fixed assets
Intangible assets 5,697 2,604 5,731
Tangible assets 191 102 122
---------- ---------- ---------
5,888 2,706 5,853
Current assets
Stocks 269 14 278
Debtors 1,125 217 1,122
Cash at bank and in hand 534 2,420 603
---------- ---------- ---------
1,928 2,651 2,003
Creditors: amounts due within one year (1,356) (210) (2,245)
---------- ---------- ---------
Net current assets (liabilities) 572 2,441 (242)
---------- ---------- ---------
Total assets less current liabilities 6,460 5,147 5,611
Creditors: amounts falling due after
more than one year (150) (31) (150)
---------- ---------- ---------
Net assets 6,310 5,116 5,461
====== ====== ======
Share Capital and Reserves
Called up share capital 576 482 508
Share premium account 6,170 5,027 5,369
Profit and loss account (436) (393) (416)
---------- ---------- ---------
Equity and non-equity shareholders' funds 6,310 5,116 5,461
========== ========== =========
ACCESS INTELLIGENCE PLC
CONSOLIDATED CASH FLOW STATEMENT
SIX MONTHS ENDED 31 MAY 2006
Unaudited Unaudited Audited
6 months 6 months Year
ended ended Ended
31 May 31 May 30 Nov
2006 2005 2005
£000s £000s £000s
Net cash inflow/(outflow) from operating
activities 104 (177) (172)
Returns on investments and servicing of
finance
Interest paid - - (4)
Interest received 10 61 79
Dividends (8) - (16)
Net cash inflow / (outflow) from
servicing of finance 2 61 59
Capital expenditure
Payments to acquire intangible assets (89) (22) (92)
Payments to acquire tangible assets (86) (27) (57)
Net cash outflow from capital expenditure (175) (49) (149)
Acquisition and disposals
Purchase of subsidiary undertaking - - (1,971)
Net Cash Acquired 276
Net cash outflow from acquisitions and
disposals - - (1,695)
---------- --------- ---------
Net cash outflow before use of liquid
resources and financing (69) (165) (1,957)
Financing
Issue of equity share capital - 3,000 3,000
Cost of share issue - (192) (192)
Repayment of term loans - (213) (213)
---------- --------- ---------
Net cash inflow /(outflow) from - 2,595 2,595
financing
---------- --------- ---------
Increase / (decrease) in cash (69) 2,430 638
========== ========= =========
ACCESS INTELLIGENCE PLC
INTERIM ACCOUNTS
FOR THE PERIOD 1 DECEMBER 2005 TO 31 MAY 2006
1. The unaudited results for the six months have been prepared on a basis
consistent with the accounting policies disclosed in the Group's 2005 accounts
and do not constitute statutory accounts within the meaning of Section 240 of
the Companies Act.
2. The figures for the period ended 30 November 2005 have been extracted from
the statutory accounts, which have been delivered to the Registrar of Companies
and received an unqualified audit report.
3. The calculation of earnings per share is based on the profit (loss) after
taxation divided by the weighted average number of ordinary shares in issue,
being 68,122,355 (6 months to 31 May 2005 - 55,780,851 and period ended 30
November 2005 - 59,152,498).
4. The weighted average number of ordinary shares used in the calculation of
diluted earnings per share is 71,472,355 (31 May 2005 - 55,996,318 and period
ended 30 November 2005 - 62,502,498). This has been adjusted for the effect of
potentially dilutive share options granted under the Company's Share Option and
Management Incentive Schemes.
5. An adjusted earnings per share calculation, which excludes goodwill
amortisation, is calculated on the basic eps basis to allow shareholders a
clearer understanding of the trading performance of the Company.
6. The tax charge is based on the estimated tax rate for the year to 30 November
2006.
7. Reconciliation of Opening Shareholders' Funds
Unaudited Unaudited Audited
6 months 6 months Year
ended ended Ended
31 May 31 May 30 Nov
2006 2005 2005
£000s £000s £000s
Opening shareholders' funds 5,461 2,179 2,179
Loss for the period (11) (53) (60)
Dividends paid (8) - (16)
Shares issued 868 2,990 3,358
------- ------- -------
Closing shareholders funds 6,310 5,116 5,461
======= ======= =======
8. This statement is being sent to the shareholders of the Company and will be
available at the Company's Registered Office at Regency House, Westminster Place,
York Business Park, York, YO24 6RW.
Background Note:
Access Intelligence has three operating divisions:
* Data backup and recovery
* Willow Starcom (Ridgeway Technologies), based in Chorley, provides
specialist IT services across a broad range of market sectors that include
data storage, backup and recovery, network design support and consultancy
and hardware and software maintenance support services. It has growing #
recurring revenues from these activities of over £1.25 million per annum.
* Backup and Running, now based within Willow Starcom, provides an
online data storage and disaster recovery service, which the client can
customise to their own requirements. The service offers significant
advantages over other alternative systems in that it backs up automatically
and can provide a complete backup history for at least three years.
* Compliance software
* Due North, based in Newcastle-Upon-Tyne, is a developer and
provider of e- commerce solutions, primarily to the public sector and
emergency services. The range of products includes an e-tendering module
combined with an e-auction module. It's software is used widely in the
local authority sector. It is the principle supplier to Police Authorities
through the Blue Light Portal and also the Regional Fire and Rescue
Authorities
* Marketing services and information
* The Marketing Guild, based in York, which provides marketing advice
and support to small and medium sized businesses. This is in the form of
newsletters, consultancy, lead generation and member's services.
* Wired Gov, based in Stockport, provides an online information
service delivering press releases from over 100 government and public
sector bodies. Subscribers can customise the service specifying the agency
or topic they require.
This information is provided by RNS
The company news service from the London Stock Exchange
ILFIADRILVIR