Preliminary Results
Paterson Zochonis PLC
11 September 2001
PATERSON ZOCHONIS plc
PRELIMINARY ANNOUNCEMENT
Highlights
* Operating profits before exceptional items increased by 23.7%
from £29.8m to £36.9m
* Pre-tax profits before exceptional items increased by 10.7%
from £39.6m to £43.8m
* Earnings per share before exceptional items increased by
11.3% from 50.61p to 56.32p
* Net funds increased by 41.2% from £85.6m to £120.9m
* Dividend increase for year proposed of 10.5% from 21.5p per
share to 23.75p per share
Strategy
As previously reported the immediate focus for the group has been
to improve profit levels and increase cash resources.
Over the last two years considerable progress has been achieved
in the group's three regions in meeting these objectives by
developing the major brands, discontinuing less profitable
products and implementing cost reduction and efficiency
improvement programmes.
These programmes will continue, however, greater emphasis is now
being applied to growth, particularly in the key developing
markets of Indonesia and Nigeria.
Europe
The units in the United Kingdom, Poland and Greece have
successfully achieved improvements in profitability with an
ongoing manufacturing efficiency programme being a large
contributory factor.
In the UK, there has been an important relaunch of the Imperial
Leather range, through an extensive media campaign. The complete
range has been repackaged and is being further developed with
innovative products emphasising lather delivery. The packaging
of the Morning Fresh range has also been radically improved.
In Eastern Europe, export sales have expanded, particularly to
Russia, however, the Polish market remains difficult. In a very
competitive market, emphasis is being given to support and
develop the major brands, namely E (detergents), Luksja (soaps),
Makler (men's) and Kwiaty Polskie (skin care) and to continue to
rationalise certain of the other product ranges.
Although tight monetary policy is being maintained in Greece, the
development and range extension of our principal Minerva and
Horio olive oil brands and Fast margarine have resulted in higher
profits this year.
Asia
Indonesia has increased sales by 40% year on year, with a similar
improvement in profit. The major range of Cussons Baby products
has continued to expand and the newer ranges of Cussons Kids and
Sweet 17 are proving very successful. The unit continues to open
new depots and strengthen distribution throughout the vast group
of islands which make up the country.
Thailand also has performed well in the year through extension of
the Imperial Leather range and the successful relaunch of the
Cussons Baby range.
In Australia, the programme of rationalisation of the product
ranges has resulted in a decline in turnover, however, the sales
of the principal brands, Radiant, Morning Fresh and Imperial
Leather have been strong and profitability has improved.
The two smaller units of the region, namely China and the Middle
East have had contrasting results with China continuing to be
difficult with competition from low cost counterfeit products and
the Middle East attaining growth and higher profitability.
PATERSON ZOCHONIS plc
Africa
The economic and political position in Nigeria has continued to
be positive and the results for the unit have shown some
improvement after a number of years of decline. Considerable
group resource is now being given to assist in the development of
the locally manufactured brand ranges in soap, detergents and
pharmaceutical and cosmetic products. With the successful
completion of the rights issue early in the year, a programme of
improvements to increase capacity in the four Nigerian factories
is now underway. An agreement has now been signed with Haier, a
large international manufacturer of white goods based in China,
to manufacture refrigerators and air conditioners through a new
joint venture company in the Thermocool factory. The new range
has been well received in the market.
Results in the other African units, Ghana, Kenya and Cameroun are
stronger than last year.
Investments
Cash flow has continued to be positive, through higher
profitability and reductions in working capital. In the year net
funds have increased from £85.6m to £120.9m, after spending £7.5m
on the share buy back programme, and net interest receivable has
increased by £4.7m. In the previous year, investment gains were
large, when profits were taken on the portfolio taking
opportunity of the high level of world stock markets. In the
current year, the recent uncertainty in the markets, has
adversely affected performance.
Purchase of own shares
The company has successfully purchased its own shares through the
market in recent months with the objective of improving earnings
per share. To date 5.6% of the ordinary shares and 10% of the
'A' ordinary shares have been purchased and it is proposed to ask
shareholders for authority to purchase up to a further 15% of the
shares now in issue.
Dividend
With continuing improvements in profitability and increases in
net funds, the board is recommending a dividend increase of
10.5%.
Outlook
Focus will continue on improving operating margins and developing
innovative new products to extend and expand our major brands.
There has been an encouraging start to the financial year,
although the eventual outcome will inevitably be somewhat
dependent on world economic trends. Longer term there are real
opportunities for growth, particularly in our major developing
markets of Nigeria and Indonesia where we are now experiencing
more political and economic stability.
PATERSON ZOCHONIS plc
Consolidated Profit and Loss Account for the Year to 31st May 2001
2001 2000
£000 £000
Turnover 406,062 409,074
======= =======
Operating profit before exceptional income 36,859 29,796
Exceptional income - 5,979
-------- -------
Operating profit 36,859 35,775
Net investment income / interest payable 6,935 9,760
-------- -------
Profit on ordinary activities before
taxation 43,794 45,535
Taxation on profit on ordinary activities (13,564) (13,903)
-------- -------
Profit on ordinary activities after taxation 30,230 31,632
Equity minority interests (2,973) (2,667)
-------- -------
Profit for the financial year 27,257 28,965
Preference dividends (770) (770)
-------- -------
Profit attributable to ordinary capital 26,487 28,195
Ordinary dividends (10,858) (10,201)
-------- -------
Profit for the financial year retained £15,629 £17,994
======= =======
Basic earnings per ordinary share after
exceptional item 56.32p 59.43p
Basic earnings per ordinary share before
exceptional item 56.32p 50.61p
Diluted earnings per ordinary share after
exceptional item 56.12p 59.43p
Diluted earnings per ordinary share before
exceptional item 56.12p 50.61p
The results for both years arise from continuing operations
PATERSON ZOCHONIS plc
Balance Sheets as at 31st May 2001
The group Parent company
2001 2000 2001 2000
£000 £000 £000 £000
Fixed assets
Intangible assets:
Goodwill 511 539 - -
Negative goodwill (2,519) - - -
------- ------- ------- -------
(2,008) 539 - -
Tangible assets 167,849 179,873 - -
Investments:
Subsidiary companies - - 92,559 81,323
Other investments - - - -
------- ------- ------- -------
165,841 180,412 92,559 81,323
Current assets
Stocks 92,066 92,906 - -
Debtors 55,585 56,142 41,668 54,311
Investments 131,290 102,388 40,101 43,474
Cash at bank and in hand 8,586 10,799 - -
------- ------- ------- -------
287,527 262,235 81,769 97,785
Creditors - amounts falling
due within one year (119,342) (112,735) (46,710) (37,405)
------- ------- ------- -------
Net current assets 168,185 149,500 35,059 60,380
------- ------- ------- -------
Total assets less current
liabilities 334,026 329,912 127,618 141,703
Creditors - amounts falling
due after one year (19,206) (19,744) (9,008) (9,625)
Provisions for liabilities
and charges (10,171) (7,718) - (195)
------- ------- ------- -------
Net assets £304,649 £302,450 £118,610 £131,883
========= ========= ======== ========
Capital and reserves
Equity ordinary share capital 4,555 4,744 4,555 4,744
Non-equity preference share
capital 7,898 7,898 7,898 7,898
------- ------- ------- -------
Total called up share capital 12,453 12,642 12,453 12,642
Reserves attributable to
equity interests:
Capital redemption reserve 189 - 189 -
Revaluation reserve 43,688 46,911 - -
Profit and loss account 205,393 197,770 105,968 119,241
------- ------- ------- -------
Total shareholders' funds 261,723 257,323 118,610 131,883
Equity minority interests 42,926 45,127 - -
------- ------- ------- -------
£304,649 £302,450 £118,610 £131,883
========= ========= ======== ========
PATERSON ZOCHONIS plc
Group Cash Flow Statement
2001 2000
£000 £000
Cash flow from operating activities 66,705 72,321
Returns on investments and servicing of
finance 5,067 6,604
Taxation (14,454) (9,124)
Capital expenditure and financial
investment (4,773) (6,869)
Acquisitions and disposals 1,488 (5,133)
Equity dividends paid (10,305) (9,394)
-------- --------
Cash inflow before use of liquid
resources and financing 43,728 48,405
Management of liquid resources (29,649) (15,555)
Financing (14,561) (24,119)
-------- --------
(Decrease) / increase in cash in the
period £(482) £8,731
======== ========
2001 2000
£000 £000
Reconciliation of net cash flow to
movement in net funds
(Decrease) / increase in cash in the
period (482) 8,731
Cash outflow from financing 6,723 24,119
Cash outflow from management of liquid
resources 29,649 15,555
------- -------
Change in net funds resulting from cash
flows 35,890 48,405
Currency retranslation (652) 29
Deposits and loans in former associate now
consolidated as a subsidiary - 8,263
------- -------
Movement in net funds in the period 35,238 56,697
Opening net funds 85,623 28,926
------- -------
Closing net funds £120,861 £85,623
========= =========
PATERSON ZOCHONIS plc
Group Cash Flow Statement continued
Analysis of net funds
At 31st May Cash Exchange At 31st May
2000 flow difference 2001
£000 £000 £000 £000
Cash in hand and at bank 10,799 (1,892) (321) 8,586
Overdrafts (10,571) 1,410 324 (8,837)
-------
(482)
Loans due within one year (16,993) 6,723 92 (10,178)
Deposits 83,690 24,715 (747) 107,658
Other current asset investments 18,698 4,934 - 23,632
-------
29,649
------- ------- ------- -------
£85,623 £35,890 £(652) £120,861
======== ======= ======== ========
Statement of Total Recognised Gains and Losses
2001 2000
£000 £000
Profit for the financial year 27,257 28,965
Currency retranslation (3,707) (7,474)
Reversal of taxation on Nigeria revaluation
surplus - 1,765
------- -------
Total recognised gains and losses for the year £23,550 £23,256
======= =======
PATERSON ZOCHONIS plc
NOTES
1. Segmental reporting
Third party Profit before
turnover taxation
2001 2000 2001 2000
£000 £000 £000 £000
Geographical areas - by origin
Europe 198,092 203,482 16,296 12,752
Asia 88,247 84,660 5,907 3,895
Africa 119,723 120,932 14,656 13,149
------- ------- ------- -------
£406,062 £409,074 36,859 29,796
Net investment income / interest
payable 6,935 9,760
------- -------
43,794 39,556
Exceptional item - 5,979
------- -------
£43,794 £45,535
======= =======
2.AGM and dividend
The board is recommending a final dividend of 17.25p per share
which, together with the interim dividend of 6.50p gives a total
distribution of 23.75p, an increase of 10.5% over the total of
21.5p last year.
The date of the annual general meeting has been fixed for Monday
November 5th 2001 and dividend warrants in respect of the
proposed final dividend, subject to shareholders' approval, will
be posted on that day to members on the register at 5.00 pm on
5th October 2001.
3.Basis of accounts
The 2001 results are an abridged version of the statutory
accounts for the year ended 31st May 2001 which have been
approved by the board of directors and which carry an
unqualified audit report. The 2000 results are an abridged
version of the statutory accounts for the year ended 31st May
2000 which carry an unqualified audit report and which have been
filed with the Registrar of Companies. Neither accounts contain
a statement in respect of s.237(2) or (3) of the Companies Act
1985.
Enquiries 11th September 2001
Paterson Zochonis plc
0161 491 8000 Graham Calder
(Between 9.00 am and 5.15 pm) Finance Director
Square Mile BSMG
020 7601 1000 Terry Garrett