Final Results - Part 2
Quintain Estates & Development PLC
4 June 2001
PART 2
Notes to the Accounts
For the year ended 31 March 2001
1. Accounting policies
The principal accounting policies, all of which have been applied consistently
throughout the year and the preceding year, are set out below.
a. Basis of accounting
The accounts have been prepared under the historical cost convention as
modified by the revaluation of investment properties and in accordance with
all applicable accounting standards and the requirements of the Companies Act
1985, except as explained below.
b. Basis of consolidation
The Group accounts consolidate the accounts of the Company and all its
subsidiaries and include the Group's share of the results of its joint
ventures and associate. No profit and loss account is presented for the
Company, as permitted by section 230 of the Companies Act 1985. The results
of newly acquired entities are included in the consolidated accounts from the
effective date of acquisition. The purchase consideration is allocated to
assets and liabilities on the basis of fair value at the date of acquisition.
c. Goodwill
Goodwill arising on consolidation is capitalised and amortised through the
profit and loss account over a period of 20 years or less in line with the
directors' view of its useful economic life. Prior to the adoption of FRS10,
Goodwill and Intangible Assets, purchased goodwill was written off to reserves
in the year of acquisition. When a subsequent disposal occurs, any related
goodwill previously written off to reserves is included in the profit and loss
account as part of the profit or loss on disposal.
d. Foreign currencies
All assets, liabilities and results denominated in foreign currencies are
translated into sterling at rates of exchange ruling at the year end. The
rates ruling at the current and previous year ends were as follows:
2001 2000
France £1 = Ffr 10.55 Ffr 10.93
United States £1 = US $1.42 US $1.60
Differences arising from the translation of the net equity investment in
overseas subsidiaries are dealt with through reserves.
e. Turnover
Turnover is stated net of VAT and comprises rental income, sales of trading
stocks, commissions and fees receivable. Rent increases arising from rent
reviews due during the year are taken into account only to the extent that
such reviews are agreed with tenants at the accounting date.
f. Disposal of properties
Sales of properties are recognised in the accounts if an unconditional
contract is exchanged by the balance sheet date and the sale is completed
before the accounts are approved by the Board. Profits or losses arising from
the sale of investment properties are calculated by reference to book value
and treated as exceptional items while those arising from the sale of trading
stocks are included in the profit and loss account as part of the operating
profit of the Group.
g. Depreciation
In accordance with SSAP19, Investment Properties, no depreciation is provided
in respect of the Group's freehold investment properties and leasehold
investment properties with over 20 years to run. This represents a departure
from the provisions of the Companies Act 1985 which requires all properties to
be depreciated. Such properties are held not for consumption but for
investment and the directors consider that to depreciate them would not give a
true and fair view.
Depreciation is only one of the many factors reflected in the annual valuation
of properties and accordingly the amount of depreciation which might otherwise
have been charged cannot be separately identified or quantified.
Depreciation is provided on other fixed assets on a straight line basis having
regard to their estimated useful lives of between three and eight years and in
the case of leasehold investment properties with less than 20 years to run,
over the remaining life of the lease.
h. Valuation of properties
Investment properties are independently valued annually by external
professional valuers on an open market basis. Investment properties under
development are stated at estimated market value on completion, supported by
independent valuation, less estimated costs to complete.
Any surplus or deficit on revaluation is transferred to the revaluation
reserve except that deficits below original cost which are expected to be
permanent are charged to the profit and loss account.
Finance charges incurred on investment properties under development are
capitalised within the historic cost until practical completion.
Trading stock is stated at the lower of cost and net realisable value.
i. Investments in joint ventures and associates
In accordance with FRS9, Associates and Joint Ventures, joint ventures are
included under the gross equity method. As a result, the Group's balance sheet
discloses the Group's share of the gross assets and gross liabilities of the
joint ventures. Associates are shown at the Group's share of their net assets.
In both cases, the Group's share of operating profit, net interest payable and
taxation are included in the Group's profit and loss account.
j. Other investments
Fixed asset investments are stated at cost less any provision for permanent
diminution in value.
k. Financial instruments
The Group uses interest rate swaps for hedging purposes in line with its risk
management policies to alter the risk profile of existing underlying exposure
in respect of floating rate debt. Amounts payable and receivable in respect of
interest rate swaps are recognised as adjustments to interest expense over the
period of the contracts.
l. Deferred taxation
Deferred tax assets are recognised to the extent that they are considered
recoverable.
Provision is made for timing differences on the liability method to the extent
that it is probable that a liability will crystallise in the foreseeable
future.
No provision for deferred tax is made in respect of the surplus arising on the
revaluation of investment properties, except where it is anticipated that a
property will be sold.
m. Pensions
The Group makes pre-defined contributions to employees' personal pension
plans.
2. Turnover, cost of sales and gross profit
These comprise:
2001
Cost of Gross
Turnover sales profit
£000 £000 £000
Rents receivable 46,804 (6,516) 40,288
Sales of commercial
trading properties 5,924 (5,263) 661
Sales of residential
trading properties 2,535 (2,475) 60
Other income 2,694 - 2,694
_______ _______ _______
57,957 (14,254) 43,703
====== ====== ======
continued...
2000
Cost of Gross
Turnover sales profit
£000 £000 £000
Rents receivable 41,865 (7,181) 34,684
Sales of commercial
trading properties 21,605 (19,161) 2,444
Sales of residential
trading properties 7,106 (5,322) 1,784
Other income 1,478 - 1,478
_______ _______ _______
72,054 (31,664) 40,390
====== ====== ======
The cost of sales in relation to rents receivable consist of:
2001 2000
£000 £000
Rents payable 954 1,704
Property management fees 587 399
Legal and professional fees 1,234 1,592
Irrecoverable service charges 1,185 1,608
Amortisation of short leasehold
properties 661 -
Other property costs 1,895 1,878
______ ______
6,516 7,181
====== ======
3. Segmental analysis
a. Geographical segmental analysis
The geographical split of the Group's business was as follows:
2001
Turnover Operating profit Net assets
£000 £000 £000
United Kingdom 54,589 34,519 636,564
France 1,270 811 6,903
United States 2,098 1,358 16,908
______ ______ ______
57,957 36,688 660,375
====== ======
Net investment in joint
ventures and associate 26,031
Net debt (24b) (327,231)
______
359,175
======
continued...
2000
Turnover Operating profit Net assets
£000 £000 £000
United Kingdom 69,859 30,278 608,421
France 819 470 6,112
United States 1,376 798 16,089
______ ______ ______
72,054 31,546 630,622
====== ======
Net investment in joint
ventures and associate 27,248
Net debt (24b) (344,063)
______
313,807
======
Turnover by geographic destination was the same as turnover by origin.
All of the Group's profit on the sale of investment properties of £5,950,000
(2000 : £2,945,000) was realised in the United Kingdom with the exception of
an amount of £570,000 written off against a property in the United States
(2000 : profit of £302,000).
b. Business segmental analysis
The Group operates in only one business segment. The following subdivision of
the Group's operations is intended to assist an understanding by users of
these financial statements of its performance in these sectors.
Gross rents Net rents
receivable receivable Book value
£000 £000 £000
RPI properties - own
properties 1,487 1,198 41,929
Short leasehold
properties 1,869 1,008 18,115
High yielding
properties 25,326 21,783 223,923
Properties held for
their lease restructuring
potential 3,944 3,404 57,055
Properties held for their
reversionary potential 711 623 13,191
Special projects 6,726 5,923 197,215
Properties held for
resale 6,741 6,349 106,306
_______ _______ _______
Total - own properties 46,804 40,288 657,734
====== ====== ======
RPI properties - joint
ventures 3,035 2,783 24,804
====== ====== ======
Total - RPI properties 4,522 3,981 66,733
====== ====== ======
continued...
Valuation Ungeared return Ungeared return
uplift for the year 2001 for the year 2000
£000 % %
RPI properties - own
properties 1,010 8.9 54.7
Short leasehold
properties (468) 5.2 12.4
High yielding
properties 5,140 12.2 19.9
Properties held for their
lease restructuring
potential 1,042 8.1 10.4
Properties held for their
reversionary potential 1,890 22.8 7.1
Special projects 27,224 22.3 17.7
Properties held for
resale 9,139 18.2 9.6
_______
Total - own properties 44,977 15.2 16.9
======
RPI properties - joint
ventures 625 15.2 21.5
======
Total - RPI properties 1,635 11.6 36.3
======
Definitions:
RPI properties are those whose rents increase in line with the Retail
Price Index - typically annually.
Short leasehold are those leaseholds of 50 years or less.
properties
High yielding are those yielding more than the average of the CB
properties Hillier Parker Rent Index.
Properties held for are those where it is anticipated additional income /
their lease value can be created
restructuring through the reorganisation of their lease structure.
potential
Properties held for are those where the current market rent exceeds the
their existing (or passing) rent.
reversionary potential
Special projects are those properties with large capital values and
significant development
potential.
Properties held for are those whose income / value potential has been fully
resale realised.
The ungeared return for the year takes account of net rental income, profits
from disposal and revaluation surpluses and expresses this sum as a percentage
of a capital base consisting of opening book values adjusted for acquisitions
and disposals on a time apportioned basis.
Further information on returns achieved in the year is set out in note 25.
4. Administrative expenses
These include:
2001 2000
£000 £000
Directors' emoluments 1,729 1,627
Staff costs 2,161 2,401
Legal and other professional fees 1,549 1,853
Office costs 965 910
(Profit) loss on sale of fixed
assets (8) 74
Depreciation of tangible fixed
assets 224 135
Operating lease payments 280 275
General expenses 115 196
_____ _____
7,015 7,471
===== =====
Legal and other professional fees are shown net of a recovery of £805,000
(2000 : £ nil) in respect of costs some of which relate to previous years.
a. Fees paid to auditors and their affiliates
2001 2000
£000 £000
Audit
- Group 120 160
- Parent company only 25 25
Non-audit 702 1,054
===== =====
b. Staff costs
Total payroll costs were as follows:
2001 2000
£000 £000
Wages and salaries 3,004 3,024
Social security costs 348 362
Other pension costs 190 190
______ ______
3,542 3,576
====== ======
c. Staff numbers
The average number of persons, all engaged in property portfolio management
and administration, employed by the Group during the year was 27 (2000 : 32).
5. Directors' emoluments, share options and interests in ordinary shares
a. Emoluments
Basic
salary Bonus Fees Benefits
£000 £000 £000 £000
Executive
N G Ellis (Chairman) 125 125 - 18
A R Wyatt 373 325 - 34
N S K Shattock 160 145 - 16
E S Dugdale 160 145 - 14
Non-executive
J B Evans - - 38 -
B S Thomas - - 25 -
M Meech
(appointed 4
July 2000) - - 19 -
R A Barfield
(resigned 4 July 2000) - - 6 1
C H Armon-Jones
(resigned 11
April 2000) - - - -
D J Kirkpatrick
(resigned 31
October 1999) - - - -
______ ______ ______ ______
Total 2001 818 740 88 83
====== ====== ====== ======
Total 2000 740 715 97 75
====== ====== ====== ======
continued...
2001 2000 2001 2000
Total Total Pensions Pensions
£000 £000 £000 £000
Executive
N G Ellis (Chairman) 268 270 - -
A R Wyatt 732 661 37 32
N S K Shattock 321 299 16 15
E S Dugdale 319 295 16 15
Non-executive
J B Evans 38 38 - -
B S Thomas 25 2 - -
M Meech
(appointed 4
July 2000) 19 - - -
R A Barfield
(resigned 4 July
2000) 7 26 - -
C H Armon-Jones
(resigned 11 April
2000) - 23 - -
D J Kirkpatrick
(resigned 31
October 1999) - 13 - -
______ ______ ______ ______
Total 2001 1,729 1,627 69 62
====== ====== ====== ======
Total 2000 - 1,627
====== ======
Fees include payments of £25,000 (2000 : £2,000) made to BT Consulting on
behalf of B S Thomas.
In addition, consultancy fees amounting to £114,000 were paid to a former
director in respect of advice to the Group's Structured Finance (Q3P)
Division. No further fees are expected to be paid in relation to this
assignment.
b. Share options
31 March 2001 31 March 2000
Number of Number of
Date of grant ordinary shares ordinary shares
A R Wyatt 22.02.99 752,474 752,474
28.05.99 98,060 98,060
13.06.00 128,762 -
N S K Shattock 18.08.95 200,000 200,000
23.07.96 88,494 88,494
06.08.97 82,352 82,352
22.02.99 39,604 39,604
28.05.99 49,029 49,029
13.06.00 38,625 -
E S Dugdale 26.07.94 130,000 130,000
18.08.95 70,000 70,000
23.07.96 70,000 70,000
06.08.97 72,132 72,132
22.02.99 66,007 66,007
28.05.99 49,029 49,029
13.06.00 38,625 -
________ ________
1,973,193 1,767,181
======= =======
continued...
Exercise period
Exercise price per share from to
A R Wyatt 151.5p 22.02.02 22.02.09
163.2p 28.05.02 28.05.09
155.3p 13.06.03 13.06.10
N S K Shattock 114.0p 18.08.98 18.08.05
113.0p 23.07.99 23.07.06
136.0p 06.08.00 06.08.07
151.5p 22.02.02 22.02.09
163.2p 28.05.02 28.05.09
155.3p 13.06.03 13.06.10
E S Dugdale 110.0p 26.07.97 26.07.04
114.0p 18.08.98 18.08.05
113.0p 23.07.99 23.07.06
136.0p 06.08.00 06.08.07
151.5p 22.02.02 22.02.09
163.2p 28.05.02 28.05.09
155.3p 13.06.03 13.06.10
The range of closing middle market prices for the ordinary shares of the
Company during the year was 115.0p to 193.5p. The price at the year end was
181.0p.
c. Interests in ordinary shares
The interests of directors holding office at the end of the year in the
ordinary shares of the Company were as follows:
2001 2000 2001 2000
Shares under Shares under
Shares Shares option option
N G Ellis 9,000 9,000 - -
A R Wyatt 2,020,116 2,018,207 979,296 850,534
N S K Shattock 66,339 52,699 498,104 459,479
E S Dugdale 20,708 20,547 495,793 457,168
J B Evans 16,500 16,500 - -
B S Thomas 10,000 10,000 - -
M Meech 3,668 - - -
________ ________ ________ ________
2,146,331 2,126,953 1,973,193 1,767,181
======= ======= ======= =======
There were no changes in directors' interests in ordinary shares between the
year end and the date these accounts were signed.
6. Net interest payable
2001 2000
£000 £000
Interest payable on bank loans
and overdrafts 24,110 21,886
Interest payable on other loans 1,386 1,494
Finance charges on hire
purchase contracts 1 7
_______ ______
25,497 23,387
Amortisation of financing costs 1,350 1,315
______ ______
26,847 24,702
Interest capitalised (1,651) (1,409)
Interest receivable (1,460) (1,713)
Profit on termination of
hedging arrangements - (1,599)
______ ______
Group interest charge 23,736 19,981
Share of joint venture
interest payable 1,824 874
______ ______
25,560 20,855
====== ======
Of the interest capitalised in the year of £1,651,000, the amount capitalised
to investment properties was £996,000 (2000 : £947,000) and to stock £655,000
(2000 : £462,000). The share of joint venture interest is shown after interest
capitalised of £264,000 (2000 : £329,000).
7. Tax on profit on ordinary activities
2001 2000
£000 £000
Corporation tax
Current at 30% (2000 : 30%) 2,718 2,407
Deferred (155) (188)
Overseas taxation 129 104
Share of tax of joint ventures
(note) - 522
______ ______
2,692 2,845
====== ======
Reconciliation of the taxation
charge:
Profit on ordinary activities
before taxation at 30%
(2000 : 30%) 6,248 4,850
Accelerated capital allowances
for which no tax has been
provided (835) (776)
Use of tax losses and ACT (1,590) (1,875)
Disallowable expenditure 600 501
Indexation (900) -
Non-taxable income and other
differences (831) 145
______ ______
2,692 2,845
====== ======
The current year Corporation tax charge includes the share of joint venture
tax for which the Group is liable.
8. Dividends
2001 2000
£000 £000
Interim (paid): 2.5p
(2000 : 2.0p) per share 3,214 2,634
Final (proposed): 4.0p
(2000 : 3.5p) per share 5,116 4,610
______ ______
8,330 7,244
====== ======
9. Earnings per share and net asset value per share
Earnings per share 2001
Adjusted for reorganisation Based on
costs underlying
Basic £000 profits
£000 £000
Profit for the financial year 17,820 17,820 17,820
Exceptional items after tax - - -
Profit on sale of investment
properties after tax - - (5,182)
Break gain on termination of
hedging arrangements after tax - - -
______ ______ ______
17,820 17,820 12,638
====== ====== ======
Weighted average number
of shares (000) 129,963 129,963 129,963
====== ====== ======
continued...
Earnings per share 2000
Adjusted for reorganisation Based on
costs underlying
Basic £000 profits
£000 £000
restated
Profit for the financial year 12,857 12,857 12,857
Exceptional items after tax - 961 961
Profit on sale of investment
properties after tax - - (2,427)
Break gain on termination of
hedging arrangements after tax - - (1,119)
______ ______ ______
12,857 13,818 10,272
===== ====== =====
Weighted average number
of shares (000) 122,432 122,432 122,432
====== ====== =====
Earnings per share on a diluted basis have been calculated on an adjusted
profit of £17,988,000 (2000 : £12,857,000) and the adjusted weighted average
number of shares of 133,373,000 (2000 : 123,712,000). The profit has been
adjusted by £168,000 relating to interest on the unlisted convertible
unsecured loan stock. The weighted average number of shares has been adjusted
by 1,410,000 shares and 2,000,000 shares relating to share options and the
unlisted convertible unsecured loan stock respectively.
Undiluted net asset value per share has been based on net assets of £
359,175,000 (2000 : £313,807,000) and 127,907,000 (2000 : 131,710,000) shares.
Net asset value per share on a diluted basis has been calculated on adjusted
net assets of £362,175,000 (2000 : £313,807,000) and 131,317,000 (2000 :
132,991,000) shares.
10. Investment properties
The movements in the year in investment properties were as follows:
Group Freehold Long leasehold Short Total
leasehold
£000 £000 £000 £000
Cost or valuation:
Balance 1 April 2000 433,959 145,256 23,155 602,370
Reclassification (1,900) 1,900 - -
Exchange movement 2,276 - - 2,276
Transfer from trading stock - 544 - 544
Additions 59,161 23,011 89 82,261
Disposals (63,983) (5,480) (4,000) (73,463)
Amount written off (570) - - (570)
Short leasehold amortisation - - (661) (661)
Revaluation surplus (deficit) 39,095 6,350 (468) 44,977
_______ _______ _______ _______
Balance 31 March 2001 468,038 171,581 18,115 657,734
====== ====== ====== ======
The historical cost of the Group's investment properties as at 31 March 2001
was £524,835,000
(2000 : £503,492,000) and includes capitalised interest of £1,943,000 (2000 :
£947,000).
With the exception of those noted below, all investment properties in the
United Kingdom and the United States were valued as at 31 March 2001 by Jones
Lang LaSalle, Chartered Surveyors, and Matthews & Goodman, Chartered
Surveyors, as external valuers, on the basis of open market value and in
accordance with the Appraisal and Valuation Manual of the Royal Institution of
Chartered Surveyors.
Northdale House, Wembley, an hotel investment property, has been valued by TRI
Hospitality Consulting, as external valuers, on a fully operational basis.
Chateau Rouge, Marcq en Baroeul, Lille, France has been valued by Bourdais
Expertises s.a., Chartered Surveyors, as external valuers, in accordance with
the French Valuation Charter adopted by the French Association of Chartered
Surveyors.
11. Other fixed assets
Group and Company Fixtures,
fittings
Short leasehold Motor vehicles & equipment Total
£000 £000 £000 £000
Cost:
Balance 1 April 2000 292 226 342 860
Additions 340 53 98 491
Disposals (4) (110) (14) (128)
_______ _______ _______ _______
Balance 31 March 2001 628 169 426 1,223
====== ====== ====== ======
Depreciation:
Balance 1 April 2000 (56) (108) (213) (377)
Charge for the year (110) (35) (79) (224)
Disposals - 34 - 34
_______ _______ _______ _______
Balance 31 March 2001 (166) (109) (292) (567)
====== ====== ====== ======
Net book value:
31 March 2001 462 60 134 656
====== ====== ====== ======
31 March 2000 236 118 129 483
====== ====== ====== ======
12. Fixed asset investments
a. Investment in joint ventures
Group Share of net assets Advances Total
£000 £000 £000
Balance 1 April 2000 8,890 17,895 26,785
Disposals (1,500) (414) (1,914)
_______ _______ _______
7,390 17,481 24,871
Exchange movement 467 - 467
Share of profit 1,923 - 1,923
Revaluation deficit (1,937) - (1,937)
Reallocation (1,963) 1,963 -
_______ _______ _______
Balance 31 March 2001 5,880 19,444 25,324
====== ====== ======
The Group's principal joint ventures were as follows:
Holding % of share Country of Joint
capital incorporation venture
held partner
Quercus 500 'A' ordinary shares 50 United Norwich
(General of £1 each Kingdom Union
Partner) Investments
Limited
Quercus 19.8 United Norwich
Property Kingdom Union
Partnership (Note) Investments
and
Quercus
(General
Partner)
Limited
Hanford Mall 50 United States Canadian
Partners Imperial
Limited Bank of
Partnership Commerce
Note
In addition, the Group is entitled to a further share equal to 3.1% of the net
assets in the joint venture and has joint control of the General Partner.
Properties held in joint ventures were valued as at 31 March 2001 by Matthews
& Goodman, Chartered Surveyors, and TRI Hospitality Consulting (both Quercus)
and Jones Lang LaSalle, Chartered Surveyors (Hanford Mall) as external valuers
on the basis of open market value and in accordance with the Appraisal and
Valuation Manual of the Royal Institution of Chartered Surveyors.
The above joint ventures have accounting periods ending on 31 December. The
Group's share of their results for the period 1 January 2001 to 31 March 2001
has been based on their management accounts.
b. Investment in associate
The Group has retained an interest in the income stream and reversionary value
of a number of properties sold to Aqua Trust which is owned by Norwich Union
Annuities. The Group's 50% share of the reversionary interests were valued as
at the balance sheet date by Insignia Richard Ellis Limited, Chartered
Surveyors, as external valuers, on the basis of open market value and in
accordance with the Appraisal and Valuation Manual of the Royal Institution of
Chartered Surveyors.
Group £000
Balance 1 April 2000 463
Share of net profit 6
Revaluation surplus 238
_______
Balance 31 March 2001 707
======
c. Other fixed asset investments
Group and Company £000
Own shares:
Balance 1 April 2000 56
Marked to market adjustment 25
______
Balance 31 March 2001 81
Other:
Additions in year 262
______
Total: Group 31 March 2001 343
======
As at 31 March 2001, 44,716 ordinary shares of 25p in Quintain Estates and
Development PLC with a cost of £75,000 were held in an Employee Share Trust to
satisfy accrued bonus entitlements of employees. At the year end, the market
value of these shares was £81,000.
Additions include an amount of £250,000 subscribed for shares in ZagMe
Limited, representing 4% of the share capital of the company. The company is
involved in retail e-commerce in relation to shopping centres.
Company only £000
Subsidiaries:
Balance 1 April 2000 293,948
Additions 2,503
______
Balance 31 March 2001 296,451
======
Total: Company 31 March 2001 296,794
======
Principal subsidiaries (whose results are included in the Group financial
statements):
% of share % of share
capital held capital held
by by
Principal activity Company Subsidiary
Incorporated in the
United Kingdom
Albion Properties Birmingham
Limited Property 100%
investment
Albion Properties Colchester
Limited Property 100%
investment
Albion Properties Norwich
Limited Property 100%
investment
Cadmus Investments Limited Property 100%
investment
Chesterfield Investments Property 100%
(No.1) Limited investment
Chesterfield (Neathouse)
Limited Property 100%
investment
Chesterfield (No.9) Limited Property 100%
investment
Chesterfield Properties Property 100%
Limited investment
Comchester Properties Limited Property 100%
investment
Comgrove Properties Limited Property 100%
investment
Corfield Properties Limited Property 100%
investment
Croydon Land Limited Property 100%
investment
Croydon Land (No.2) Limited Property 100%
investment
Croydon Properties Limited Property trading 100%
Croydon Properties (No.2)
Limited Property trading 100%
The Crystal Peaks Investment
Company Limited Property 100%
investment
English & Overseas
Investments plc Property 100%
investment
English & Overseas
Properties plc Property 100%
investment
EPIC Commercial
Properties Limited Property 100%
investment
Estates Property Investment
Company Limited Property 100%
investment
George Wilson Developments
(Dover) Limited Property 100%
investment
Keswick Holdings Limited Property 100%
investment
Licensed Retail Properties
Limited Property 100%
investment
Listed Offices Limited Property 100%
investment
Meridian Delta Limited Property 100%
investment
Permitobtain Limited Property 100%
investment
Qhere Limited Property 100%
investment
Qoin Limited Property 100%
investment
Quaystone Properties Limited Property 51%
investment
Quintain (No.1) Limited Property 100%
investment
Quintain (No.2) Limited Property 100%
investment
Quintain (No.3) Limited Property 100%
investment
Quintain (No.5) Limited Property 100%
investment
Quintain (No.7) Limited Property 100%
investment
Quintain (No.9) Limited Property 100%
investment
Quintain (No.10) Limited Property 100%
investment
Quivercare Limited Property 100%
investment
Quocumque Limited Property 100%
investment
Quondam Estates Investment
Limited Property 100%
investment
Quondam Estates (No.2)
Investment Limited Property 100%
investment
Quo Vadis Estates Limited Property 100%
investment
Quo Vadis Properties Limited Property 100%
investment
Tenstall Limited Property 100%
investment
Incorporated in France:
Continental Investment Holding company 99%
Development s.a.
SCI Bureaux Du Chateau Rouge Property 80%
investment
Incorporated in the
United States:
Chesterfield Holdings Inc Holding company 100%
Chesterfield Investments Inc Property 100%
investment
In the United Kingdom, 49% of Quaystone Properties Limited is owned by Yates
Brothers Wine Lodges PLC. In France, the minority stake in SCI Bureaux Du
Chateau Rouge is held by Zamara Corporation (15%) and Lille Gestion (5%).
The overseas subsidiaries have accounting periods ending on 31 December. The
Group's share of their results for the period 1 January 2001 to 31 March 2001
has been based on their management accounts.
All companies operate principally in their countries of incorporation. A
complete list of subsidiaries will be annexed to the next annual return
delivered to the Registrar of Companies.
13. Debtors
2001 2000 2001 2000
Group Group Company Company
£000 £000 £000 £000
Trade debtors 3,924 10,155 - 993
Amounts due from subsidiary
undertakings - - - 4,650
VAT recoverable - 801 - 2,398
Deferred tax asset 1,994 1,994 - -
Amounts due under contracts
for sale 21,466 32,653 - -
Other debtors 11,253 8,961 1,487 968
Prepayments and accrued
income 1,012 1,735 272 133
______ ______ ______ ______
39,649 56,299 1,759 9,142
====== ====== ====== ======
MORE TO FOLLOW