Rambler Metals and Mining 2nd Quarter Results 2...

TSX VENTURE SYMBOL: RAB AIM SYMBOL: RMM March 18, 2009 Rambler Metals & Mining 2nd Quarter Results 2009 and Operations Update LONDON, ENGLAND and BAIE VERTE, NEWFOUNDLAND AND LABRADOR--(Marketwire - March 18, 2009) - Rambler Metals and Mining PLC (TSX VENTURE:RAB)(AIM:RMM) ("Rambler" or the "Company") today reports its 2nd Quarter results for the three months ending 31 January 2009, along with an operations update. The principal activity of the Company is carrying out development and exploration on the Rambler Property, a mineral exploration property located on Newfoundland and Labrador's Baie Verte Peninsula. Operational Highlights: - Following a review by the management and Board of Directors, the operations at the Ming Mine were scaled back in order to preserve working capital ahead of potential project development. As a result, all underground drilling and pre-development work was suspended on January 7, 2009. Therefore a total of 1,846 metres were drilled in exploration during the second quarter compared to 2,419 metres drilled in the same period in 2008. A total of 195 metres of Exploration and Pre-production development was also carried out during the quarter. - A Titan 24 DCIP and MT survey was completed during July and August 2008 and positive results received during the quarter (see press release dated 22nd January 2009). The data interpretation will generate new targets for exploration and as the ore bodies are open in all directions further exploration activity could ultimately strengthen the economics of the Project. - Metallurgical testing on the 1807 Zone was completed which included an averaged copper concentrate grade of 29.1% and average copper recovery of 92.4% with a range between 88.4% and 97%. In addition there was defined precious metal recovery of 67.5% Au and 52.5% Ag within the copper concentrate. Further metallurgical testing is planned to optimize the recovery of precious metals, including any "free gold". Subsequent Events & Future Operations: - On 26 February 2009 Rambler released an update to its NI43-101 compliant resource. which is estimated as: -- Measured: 1,151,000 tonnes of ore @ 2.14% Cu, 2.40 g/t Au, 14.11 g/t Ag, 0.78% Zn -- Indicated: 2,500,000 tonnes of ore @ 2.25% Cu, 0.9 g/t Au, 4.97 g/t Ag. 0.21% Zn -- Inferred: 1,498,000 tonnes of ore @ 1.72% Cu, 2.05 g/t Au, 9.36 g/t Ag, 0.63% Zn -- Total (Measured and Indicated): 3,651,000 tonnes of ore @ 2.21% Cu, 1.37 g/t Au, 7.86 g/t Ag, 0.39% Zn - Rambler is currently conducting underground Engineering Study, mine planning and scheduling, Capital Program, equipment selection and cost estimating for the first five years of the mine where a high grade, low tonnage scenario has been decided. This is contracted to C.S.I. Engineeering and will target the high grade coppergold massives sulphide zones. Once completed Rambler will register the project with the appropriate government agencies to begin the process of environmental registration. - Rambler is currently engaged in discussions with a number of third parties, which it holds confidentiality agreements with, for the Project Financing. Upon completion of the Project Financing, development and construction activities will begin to bring the Mine into production in 2010. Financial Highlights: - Compared to the quarter ending 31 January 2008, net losses increased Pounds Sterling 96,801 to Pounds Sterling 332,879 and the loss per share increased from 0.47p to 0.56p. Losses were higher as administration expenses increased Pounds Sterling 49,874 to Pounds Sterling 344,792. Administrative staff costs were the primary driver for this change increasing Pounds Sterling 39,725 to Pounds Sterling 193,753. - Interest income was Pounds Sterling 49,576 lower at Pounds Sterling 11,062 as a result of lower cash balances and interest rate returns. - Cash flows used for operating activities increased by Pounds Sterling 118,927 substantially as a result of increased operating losses. Cash flows used for investing activities reduced by Pounds Sterling 266,503 primarily as a result of the cost reduction programme. Cash flows used for financing activities reduced by Pounds Sterling 31,100 to Pounds Sterling 24,367 reflecting the reduction in capital payments on finance leases expiring in previous periods. - Total assets which include accumulated deferred exploration expenditures and mine rehabilitation costs increased Pounds Sterling 2,142,668 to Pounds Sterling 22,039,892 during the quarter. This increase was substantially due to an exchange gain of Pounds Sterling 2,413,971 less the loss for the quarter. - Cash and cash equivalents at the end of the period was Pounds Sterling 2.3 million and this figure had fallen to Pounds Sterling 1.9 million as at 17 March 2009. George Ogilvie, President and Chief Executive Officer, commented: "Due to the difficult financial climate Rambler made the decision to scale back operations to preserve working capital ahead of potential project development. Despite this targets have been achieved such as the positive metallurgy test work and the updated NI43-101 compliant resource. We look forward to the completion of the underground Engineering Study in April 2009 which will demonstrate the long term economic viability of the Project. We feel strongly about the Company's future prospects in the coming year and we also look forward to resuming exploration activity, pre-production development and construction and bringing the Ming Mine into production in 2010." About the Company Rambler was founded in 2004 when Altius Minerals Corporation ("Altius"), a Newfoundland and Labrador based resource company, contributed to the Company's asset base an option to acquire and develop the Rambler property. The Rambler property had been a former underground copper and gold producing property that ceased production when the deposit reached a then third party property boundary. This neighbouring property was subsequently consolidated before being brought into the Company. The Company now owns a 100% interest in the property. The principal activity of the Group is carrying out development and exploration on the Rambler Property a mineral exploration property located on Newfoundland and Labrador's Baie Verte Peninsula. RAMBLER METALS AND MINING PLC MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE SECOND QUARTER The following management's discussion and analysis ("MD&A") of Rambler Metals & Mining plc (the "parent company") and its subsidiaries (the "Group" or "Rambler") contains forward-looking statements that involve numerous risks and uncertainties. Our actual results could differ materially from those discussed in such forward-looking statements as a result of these risks and uncertainties, including those set forth in this MD&A. The following discussion provides information that management believes is relevant to an assessment and understanding of our consolidated results of operations and financial condition for the three and six months ended 31 January 2009. This discussion should be read in conjunction with our audited financial statements for the year ended 31 July 2008 and the related notes thereto. These consolidated statements have been prepared in accordance with International Financial Reporting Standards (IFRS). This MD&A, which has been prepared as of 17 March 2009, is intended to supplement and complement our audited consolidated financial statements and notes thereto for the year ended 31 July 2008 prepared in accordance with International Financial Reporting Standards (IFRS). The presentation currency is British Pounds. OUR BUSINESS & OPERATIONS REVIEW The parent company was incorporated as Fortress Metals and Mining plc on 14 April 2004 and changed its name to Rambler Metals and Mining plc on 17 March 2005. The parent company's Ordinary Shares were admitted for trading on the London AIM market on 8 April 2005 under the symbol "RMM" and were listed on the TSX Venture Exchange on 7 February 2007 under the symbol "RAB". The principal activity of the Group is carrying out development and exploration on the Rambler Property a mineral exploration property located on Newfoundland and Labrador's Baie Verte Peninsula. Operational highlights during the quarter include: - Cost Reduction Programme - On 7 January, 2009, operations at the Ming Mine were scaled back in order to preserve working capital ahead of potential project development. As a result, all underground drilling and pre- development work was suspended headcount was reduced from 43 employees to 25. - Positive results from a Titan 24 DCIP and MT survey completed over the Rambler Property during July and August, 2008 were received with 77 separate anomalies of varying significance being identified on the nine survey profiles. Two of these are deemed high priority and are represented by multi-parameter (MT+DC+IP) anomalies with characteristics indicative of highly conductive zones similar to the Ming ore bodies. A further 28 anomalies are deemed second priority, represented by varying degrees of chargeability and resistivity. - Exploration Drilling - drilling continued with only one crew until 7 January when our cost reduction programme was implemented. A total of 1,846 metres was drilled compared to 2,419 metres drilled in the same period in 2008. At the end of the quarter, 2,893 metres remain to be drilled on a 25,000 metre contract with a third party drilling contractor. Primary drilling was carried out in November and December on the newly discovered 1806 Zone where new drill cut-outs had to be developed off the existing main ramp to enable air powered diamond drills to access this zone. The electric drill was kept on the 2,300 level and used as a spare location for a drill crew on the Lower Footwall Zone. - A total of 195 metres of Exploration and Pre-production development was carried out. - Metallurgical testing on the 1807 Zone was completed and included the following highlights: -- The copper concentrate grade averaged 29.1%. -- The average copper recovery was 92.4% with a range between 88.4% and 97%. -- A defined precious metal recovery of 67.5% Au and 52.5% Ag within the copper concentrate. Further metallurgical testing is planned to optimize the recovery of precious metals, including any "free gold". -- Batch floatation residence time was between 15 and 20 minutes for each stage. -- The optimum reagent scheme was un-complex and common for base metal concentrators. All deleterious materials including zinc, lead, arsenic, bismuth and mercury were below maximum allowable values for a typical copper concentrate. -- Test results will allow for the design of a process concentrator that will optimize the recovery of copper and rejection of zinc. -- Standard waste management systems will be employed to assure environmental compliance. - Our Underground Engineering Study is proceeding well and is on schedule to be completed by 30 April 2009. This study by CSI Engineering incorporates a mine plan and schedule, a capital program including recommended equipment and cost estimates for the first five years of the mine where a high grade, low tonnage scenario is envisaged. This study will form the basis for the Business Plan and Economic Model to be used in any future fund raising by the Company. SELECTED FINANCIAL INFORMATION The following selected financial information has been derived from the consolidated financial statements of the Group for the periods indicated and should be read in conjunction with such statements and notes thereto. ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Selected Financial Information 3 months 3 months All amounts in Pounds Sterling, ended ended except shares and per share figures 31 January 2009 31 January 2008 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Revenue - - Administrative Expenses 334,792 284,918 Bank Interest Receivable 11,062 60,638 Net (loss) (332,879) (236,078) Loss per share in pence (basic and diluted) (0.56p) (0.47p) Cash Flow (used) for operating activities (322,606) (203,679) Cash Flow (used) for investing activities (1,205,689) (1,472,192) Cash Flow (used) for financing activities (24,367) (55,467) Net (decrease) in cash (1,552,662) (1,731,338) Cash & Cash Equivalents at end of period 2,300,699 3,307,939 Total Assets 22,039,892 15,445,695 Total Liabilities 1,029,985 1,441,045 Working Capital 1,873,792 2,712,693 Weighted average number of shares outstanding 59,385,000 49,725,000 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Review of quarter ending 31 January 2009 The Group's only source of income since incorporation has been bank deposit interest. Compared to the quarter ending 31 January 2008, net losses increased Pounds Sterling 96,801 to Pounds Sterling 332,879 and the loss per share increased from 0.47p to 0.56p. Losses were higher as administration expenses increased Pounds Sterling 49,874 to Pounds Sterling 344,792. Administrative staff costs were the primary driver for this change increasing Pounds Sterling 39,725 to Pounds Sterling 193,753. These costs included the addition of two management positions in late Fiscal 2008 and the first quarter of 2009, the Financial Controller and General Manager respectively. Interest income was Pounds Sterling 49,576 lower at Pounds Sterling 11,062 as a result of lower cash balances and interest rate returns. Cash flows used for operating activities increased by Pounds Sterling 118,927 substantially as a result of increased operating losses. Cash flows used for investing activities reduced by Pounds Sterling 266,503 as a result of the implementation of the cost reduction programme which resulted in the suspension of underground drilling and pre-development work. In addition, higher expenditures were incurred in the same period last fiscal year due to the continued advancement of the mine dewatering activities. Cash flows used for financing activities reduced by Pounds Sterling 31,100 to Pounds Sterling 24,367 reflecting the reduction in capital payments on finance leases expiring in previous periods. Total assets which include accumulated deferred exploration expenditures and mine rehabilitation costs increased Pounds Sterling 2,142,668 to Pounds Sterling 22,039,892 during the quarter. This increase was substantially due to an exchange gain of Pounds Sterling 2,413,971 before taking into account the loss for the quarter. The reasons or explanations for movements in costs, balance sheet accounts or cash flows compared to the first quarter of fiscal 2009 are consistent with the explanations given above. SUMMARY OF QUARTERLY RESULTS Quarterly results for the most recent nine reporting periods are shown below. (all amounts in British Pounds except per share figures). Fiscal 2009 4th Quarter 3rd Quarter 2nd Quarter 1st Quarter ----------- Revenue - - Net Loss (332,879) (212,542) Loss per share Basic & diluted (in pence) (0.56) (0.36) Fiscal 2008 ----------- Revenue - - - - Net Loss (131,375) (229,757) (236,078) (135,296) Loss per share Basic & diluted (in pence) (0.23) (0.45) (0.47) (0.27) Fiscal 2007 ----------- Revenue - - - - Net Loss (87,557) (191,441) Loss per share-Basic & diluted (in pence) (0.14) (0.48) Net losses for the last two quarters of 2007 are stated in accordance UK GAAP. Starting in the second quarter of Fiscal 2007, increasing administrative expenses associated with mine rehabilitation activities started driving up losses generally. One-off costs associated with pursuing a secondary listing for the shares of the parent Company and completing a fund raising were also key factors behind the increase in net losses for the second and third quarters of Fiscal 2007. Options were also granted during the second quarters of Fiscal 2007 and 2008 resulting in a share based payment expense. The reduction in losses for the fourth quarter of 2008 is due to a deferred tax credit of Pounds Sterling 70,303 and the increase in losses in the second quarter of 2009 is due to a reduction in bank interest received and an increase in administrative salaries. SUBSEQUENT EVENT On the 26 February 2009 the Company released an updated NI43-101 Resource Estimate which is estimated as: -- Measured: 1,151,000 tonnes of ore @ 2.14% Cu, 2.40 g/t Au, 14.11 g/t Ag, 0.78% Zn -- Indicated: 2,500,000 tonnes of ore @ 2.25% Cu, 0.9 g/t Au, 4.97 g/t Ag. 0.21% Zn -- Inferred: 1,498,000 tonnes of ore @ 1.72% Cu, 2.05 g/t Au, 9.36 g/t Ag, 0.63% Zn -- Total: 5,149,000 tonnes of ore @ 2.07% Cu, 1.57 g/t Au, 8.29 g/t Ag, 0.46% Zn The resource update was conducted under new commodity price assumptions that better reflect the reality of the Mining environment today. Importantly the resource update increased in the higher grade gold rich massive sulphides when compared to the previously issued resource of April 2008. This will further strengthen the company's initial 5 year mining plan which is targeting higher grade mineralization until commodity prices improve which then allows the bulk mining of the footwall deposit. OUTLOOK The Group will continue to focus on the technical requirements and in the near future management expects to: - Complete the Underground Engineering Study - Complete the application for the Environmental Licensing - Issue the accompanying technical report to the recently released NI43-101 Resource Estimate update (April 2009) - Conduct the project financing - Resume pre-production development and construction - Resume exploration activity - Bring Mine into production 2010 LIQUIDITY, CAPITAL RESOURCES AND FINANCIAL POSITION To date, the Group has relied on shareholder funding to finance its operations. With finite cash resources and no material income, the liquidity risk is significant and is managed by controls over expenditure. Success will depend largely upon the outcome of ongoing and future exploration and evaluation programmes. The majority of the Group's expenses are incurred in Canadian Dollars. The Group's principal exchange rate risk is therefore related to movements between the Canadian Dollar and the British Pound. The Group's cash resources are held in British Pounds and Canadian dollars. The Group has a downside risk to any strengthening of the Canadian Dollar as this would increase expenses in British Pound terms. Any weakening of the Canadian Dollar would however result in the reduction of expenses in British Pound terms and preserve cash resources. Additionally, any such movements would affect the Consolidated Balance Sheet when the net assets of the Canadian subsidiary are translated into British Pounds. Cash balances in Canadian Dollars are kept under constant review and surplus funds are held on deposit on the most advantageous terms of deposit available up to three month's maximum duration. Floating rate financial assets comprise interest earning bank deposits at rates set by reference to the prevailing LIBOR or equivalent prime rate. Fixed rate financial assets are cash held on fixed term deposit. Cash, short terms deposits and Canadian Government Treasury Bills (expressed in British Pounds) were as follows: ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- At 31 January 2009 Fixed Rate Assets Floating Rate Assets Total Currency ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- British Pound 85,000 45,693 130,693 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Canadian Dollars 2,109,726 60,280 2,170,006 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Total 2,194,726 105,973 2,300,699 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- At 31 January 2008 Fixed Rate Assets Floating Rate Assets Total Currency ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- British Pound 670,000 77,208 747,208 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Canadian Dollars - 2,560,731 2,560,731 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Total 670,000 2,637,939 3,307,939 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- At 31 January 2007 Fixed Rate Assets Floating Rate Assets Total Currency ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- British Pound 2,694,938 20,820 2,714,962 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Canadian Dollars 668,656 (111,307) 557,359 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Total 3,363,594 (90,487) 3,272,321 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- The Group has entered into leases for mining and other equipment. At 31 January 2009, the Group has outstanding obligations, including interest, relating to these leases of Pounds Sterling 587,380. The Group also had an outstanding mortgage obligation of Pounds Sterling 21,225 at 31 January 2009. The Group utilised Pounds Sterling 322,606 (2008: Pounds Sterling 203,679) to finance operating cash flows during the quarter. This increase was primarily a result of the higher operating costs discussed above. Cash outflows from investing activities decreased to Pounds Sterling 1,205,689 (2008: Pounds Sterling 1,472,192) as a result of a Pounds Sterling 179,121 reduction in evaluation and exploration expenditure and a reduction in expenditure on plant and equipment of Pounds Sterling 140,281 offset by a reduction in interest received of Pounds Sterling 52,899. Interest received reduced in line with lower interest rates and lower cash balances on deposit compared to the same quarter last year. Cash outflows relating to financing activities decreased to Pounds Sterling 24,367 (2008: Pounds Sterling 55,467) reflecting the reduction in capital payments on finance leases which came to an end in previous periods. Cash and cash equivalents at the end of the period was Pounds Sterling 2,300,699 and despite the turmoil in the world financial system, the directors are confident that some further cost reductions and sufficient finance can be raised to maintain operations for the coming twelve months. At 17 March 2009, the Company has Pounds Sterling 1.9 million in cash and cash equivalents. Commitments As at 31 January 2009 commitments included: ---------------------------------------------------------------------------- All commitments in Canadian Dollars $ ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Surface & underground drill programmes 174,000 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- TOTAL 174,000 ---------------------------------------------------------------------------- Financial Instruments The Board of Directors determines, as required, the degree to which it is appropriate to use financial instruments and hedging techniques to mitigate risks. The main risks for which such instruments may be appropriate are foreign exchange risk, interest rate risk, credit risk and liquidity risk. With effect from July 2007, the Group has held the majority of its cash resources in Canadian Dollars given that the majority of the Group's outgoings are denominated in this currency. Starting in January 2008, the Directors and management started taking an increasingly cautious approach to treasury management by investing surplus funds in Canadian Government Treasury Bills. Management reviews holdings and investments in these Treasury Bills on a quarterly basis and, as far as possible, aligns funds becoming available with operating cash requirements of the business. The directors are of the opinion that the Group has taken a very risk averse approach to management of cash resources and is closely monitoring events and associated risks on a continuous basis. There were no derivative instruments outstanding at 31 January 2009. Related Party Transactions The parent company has a related party relationship with its subsidiary, and with its Directors and executive officers. Brian Dalton and John Baker, directors of the Group are also directors of Altius Resources Inc ("Altius"), a 20% shareholder in the parent company. A total of Pounds Sterling 68,806 (2008: Pounds Sterling 63,397) was paid to key management personnel during the quarter including share-based payments of Pounds Sterling 14,107 (2008: Pounds Sterling 4,926). Consultancy fees were payable to Altius Minerals Corporation for the three months ended 31 January 2009 for the consultancy services of J Baker & B Dalton amounting to Pounds Sterling 6,600 (31 January 2008: Pounds Sterling 6,600). At 31 January 2009 the company owed Pounds Sterling 11,000 (31 July 2008: Pounds Sterling 4,400) to Altius in respect of these fees. The following expenses reimbursements were payable to directors at 31 January 2009: S Neamonitis Pounds Sterling nil (31 July 2008: Pounds Sterling 1,073, 31 October 2007: Pounds Sterling 1,073) B Hinchcliffe Pounds Sterling nil (31 July 2008, Pounds Sterling 1,313, 31 October 2007: Pounds Sterling 2,313) Going Concern The Group's ability to continue as a going concern, and the recoverability of its mineral properties, is dependent on the copper price, its ability to fund its development and exploration programs, and to manage and generate positive cash flows from operations in the future. These financial statements do not reflect the adjustments to carrying values of assets and liabilities and the reported expenses and balance sheet classifications that would be necessary should the going concern assumption be inappropriate, and these adjustments could be material. In common with many exploration companies, the Group raises finance for its exploration and appraisal activities in discrete tranches. The Directors and management are currently evaluating a number of alternative ways of financing the project through to the production stage. These include various forms of debt financing, working in partnership with larger mining groups, evaluating closer collaboration with smelters and as a last resort, equity financing. Despite the turmoil in the world financial system, the directors are confident that some further cost reductions and sufficient finance can be raised to maintain operations for the coming twelve months and therefore have concluded that the Group is a going concern. Impairment Assessments of Development Projects and Exploration Properties The Directors have assessed whether the exploration and evaluation costs have suffered any impairment by considering resource estimates, future processing capacity, the forward market and longer term price estimates for Copper. Management's estimates of these factors are subject to risk and uncertainties affecting the recoverability of the Group's exploration and evaluation costs. Any changes to these estimates may result in the recognition of an impairment charge with a corresponding reduction in the carrying value of such assets. Stock Based Compensation In the 2008 and 2007 fiscal years, the parent company granted a number of individuals' employee stock options. The number of share options being granted is considered by the directors to be consistent with companies of a similar size and profile to Rambler. The parent company is likely to grant individuals employee stock options again in the future. The Group calculates the cost of share based payments using the Black-Scholes model. Inputs into the model in respect of the expected option life and the volatility are subject to management estimate and any changes to these estimates may have a significant effect on the cost. International Financial Reporting Standards that have recently been issued or amended but are not yet effective have not been adopted for the annual reporting period ended 31 July 2009: IFRS Title Nature of change to Application date Application /Amendment accounting policy of standard date for Group ---------------------------------------------------------------------------- IFRS 8 Operating No change to Supersedes IAS 1 August segments accounting policy, 14 from 1 2009 therefore, no impact January 2009 ---------------------------------------------------------------------------- IAS 23 Borrowing Finance costs 1 January 2009 1 August amendment costs directly related to 2009 non-current assets will be capitalised ---------------------------------------------------------------------------- IFRS 3/ Business No change to 1 July 2009 1 August IAS 27 combinations/ accounting policy, 2009 revised consolidated therefore, no and separate impact financial statements ---------------------------------------------------------------------------- IFRS 2 Share-based No change to 1 January 2009 1 August amendment payment accounting policy, 2009 therefore, no impact ---------------------------------------------------------------------------- IFRIC 16 Hedges of No change to 1 October 2008 1 August a net accounting policy, 2009 investment therefore, no in a foreign impact operation ---------------------------------------------------------------------------- IFRS 7 Financial No significant 1 January 2009 1 August amendment instruments: change to current 2009 Disclosures disclosures ---------------------------------------------------------------------------- Management have reviewed the impact of the above standards and have concluded that they will not result in any material changes to reported results. IFRIC's 12 to 15 and 17 to 18 have been issued but in the opinion of the Directors are not relevant to the operations of the Group. OUTSTANDING SHARE DATA As at the date of this MD&A the following securities are outstanding: Ordinary Shares 59,385,000 Warrants 4,675,000 Options 3,368,000 ------------ Total 67,428,000 ------------ Further information Additional information relating to the Group is on SEDAR at www.sedar.com and on the Group's web site at www.ramblermines.com. RAMBLER METALS AND MINING PLC UNAUDITED CONSOLIDATED FINANCIAL INFORMATION FOR THE THREE AND SIX MONTHS ENDED 31 JANUARY 2009 The accompanying financial information for the three and six months ended 31 January 2009 and 31 January 2008 have not been reviewed or audited by the Group's auditors and has an effective date of 17 March 2009. RAMBLER METALS AND MINING PLC CONSOLIDATED INCOME STATEMENT (Unaudited) Three months ended Six months ended 31/01/09 31/01/08 31/01/09 31/01/08 Pounds Pounds Pounds Pounds Sterling Sterling Sterling Sterling Administrative expenses 334,792 284,918 567,950 473,367 Operating loss (334,792) (284,918) (567,950) (473,367) ---------- ---------- ---------- ---------- Bank interest receivable 11,062 60,638 40,271 125,364 Finance lease interest payable (9,149) (11,798) (17,742) (23,371) ---------- ---------- ---------- ---------- 1,913 48,840 22,529 101,993 ---------- ---------- ---------- ---------- Loss before tax (332,879) (236,078) (545,421) (371,374) Taxation - - - - ---------- ---------- ---------- ---------- Loss after tax (332,879) (236,078) (545,421) (371,374) ---------- ---------- ---------- ---------- Basic and diluted loss per ordinary share (0.56)p (0.47)p (0.92)p (0.75)p ---------- ---------- ---------- ---------- The accompanying notes are an integral part of these consolidated financial statements. RAMBLER METALS AND MINING PLC CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE (Unaudited) Three months ended Six months ended 31/01/09 31/01/08 31/01/09 31/01/08 Pounds Pounds Pounds Pounds Sterling Sterling Sterling Sterling Foreign exchange differences 2,431,922 (102,218) 2,757,555 1,074,775 Loss for the period (332,879) (236,078) (545,421) (371,374) ----------- ---------- ---------- ---------- Total recognised income and expense for the period 2,099,043 (338,296) 2,212,134 703,401 ----------- ---------- ---------- ---------- ----------- ---------- ---------- ---------- The accompanying notes are an integral part of these consolidated financial statements. RAMBLER METALS AND MINING PLC CONSOLIDATED BALANCE SHEET 31/01/09 31/07/08 Unaudited Audited Pounds Pounds Sterling Sterling ASSETS Property, plant and equipment 2,815,990 2,621,367 Deferred exploration costs 16,771,990 12,125,573 ---------- ---------- Total non-current assets 19,587,980 14,746,940 ---------- ---------- Other receivables 151,213 189,385 Cash and cash equivalents 2,300,699 5,107,509 ---------- ---------- Total current assets 2,451,912 5,296,894 ---------- ---------- Total assets 22,039,892 20,043,834 ---------- ---------- ---------- ---------- EQUITY Issued share capital 593,850 593,850 Share premium account 18,699,659 18,699,659 Merger reserve 120,000 120,000 Share option reserve 1,632 - Translation reserve 3,502,109 744,554 Accumulated losses (1,907,343) (1,425,462) ---------- ---------- Total equity 21,009,907 18,732,061 ---------- ---------- LIABILITIES Interest bearing loans and borrowings 451,865 454,370 ---------- ---------- Total non-current liabilities 451,865 454,370 ---------- ---------- Interest bearing loans and borrowings 156,740 136,667 Trade and other payables 421,380 720,196 ---------- ---------- Total current liabilities 578,120 856,863 ---------- ---------- Total liabilities 1,029,985 1,311,233 ---------- ---------- Total equity and liabilities 22,039,892 20,043,834 ---------- ---------- ---------- ---------- The accompanying notes are an integral part of these consolidated financial statements. The comparative information has been restated in accordance with IFRS. RAMBLER METALS AND MINING PLC CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) Three months ended Six months ended 31/01/09 31/01/08 31/01/09 31/01/08 Pounds Pounds Pounds Pounds Sterling Sterling Sterling Sterling Cash flows from operating activities Operating loss (334,792) (284,918) (567,950) (473,367) Depreciation 13,515 3,219 15,434 6,961 Share-based payments 39,977 66,203 63,540 66,203 Decrease in receivables 7,698 28,329 36,170 27,371 (Decrease) in payables (39,855) (4,714) (149,608) (76,706) ----------- ---------- ---------- ---------- Cash utilised in operations (313,457) (191,881) (602,414) (449,538) Interest paid (9,149) (11,798) (17,742) (23,371) ----------- ---------- ---------- ---------- Net cash used for operating activities (322,606) (203,679) (620,156) (472,909) ----------- ---------- ---------- ---------- Cash flows from investing activities Interest received 11,295 64,194 42,273 126,297 Acquisition of evaluation and exploration assets (1,091,105)(1,270,226)(2,249,480)(2,538,270) Acquisition of property, plant and equipment (125,879) (266,160) (394,539) (634,356) ----------- ---------- ---------- ---------- Net cash from investing activities (1,205,689)(1,472,192)(2,601,746)(3,046,329) ----------- ---------- ---------- ---------- Cash flows from financing activities Proceeds from the issue of share capital - - - 10,625 Proceeds from issue of share options 1632 - 1,632 - Capital element of finance lease payments (25,999) (55,467) (58,348) (110,025) ----------- ---------- ---------- ---------- Net cash from financing activities (24,367) (55,467) (56,716) (99,400) ----------- ---------- ---------- ---------- Net (decrease) in cash and cash equivalents (1,552,662)(1,731,338)(3,278,618)(3,618,638) Cash and cash equivalents at beginning of period 3,454,608 5,161,546 5,107,509 6,590,372 Effect of exchange rate fluctuations on cash held 398,753 (122,269) 471,808 336,205 ----------- ---------- ---------- ---------- Cash and cash equivalents at end of period 2,300,699 3,307,939 2,300,699 3,307,939 ----------- ---------- ---------- ---------- ----------- ---------- ---------- ---------- The accompanying notes are an integral part of these consolidated financial statements. RAMBLER METALS AND MINING PLC NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1 NATURE OF OPERATIONS AND GOING CONCERN The principal activity of Rambler Metals and Mining plc (the "parent company") and its subsidiaries (the "Group" or "Rambler") is carrying out development and exploration on the Rambler copper and gold property in Baie Verte, Newfoundland, Canada. The accounting policies and methods of computation used in the preparation of the unaudited consolidated financial information are the same as those described in the Company's audited consolidated financial statements and notes thereto for the year ended 31 July 2008 and are consistent with the principles of International Financial Reporting Standards ("IFRS") and its interpretations adopted by the International Accounting Standards Board ("IASB"), as those adopted by the European Union and with IFRSs and their interpretations adopted by the International Accounting Standards Board (IASB). In the opinion of management, the accompanying interim financial information includes all adjustments considered necessary for fair and consistent presentation of financial statements. These interim consolidated financial statements should be read in conjunction with the Group's audited financial statements and notes for the year ended 31 July 2008. This interim consolidated financial information has been prepared on the basis of a going concern, which contemplates the realisation of assets and settlement of liabilities in the normal course of business as they fall due. The Group's ability to continue as a going concern, and the recoverability of its mineral properties, is dependent on the copper price, its ability to fund its development and exploration programs, and to manage and generate positive cash flows from operations in the future. These financial statements do not reflect the adjustments to carrying values of assets and liabilities and the reported expenses and balance sheet classifications that would be necessary should the going concern assumption be inappropriate, and these adjustments could be material. In common with many exploration companies, the Group raises finance for its exploration and appraisal activities in discrete tranches. The Directors and management are currently evaluating a number of alternative ways of financing the project through to the production stage. These include various forms of debt financing, working in partnership with larger mining groups, evaluating closer collaboration with smelters and as a last resort, equity financing. Despite the turmoil in the world financial system, the directors are confident that some further cost reductions and sufficient finance can be raised to maintain operations for the coming twelve months and therefore have concluded that the Group is a going concern. The financial information for the twelve months ended 31 July 2008 has been derived from the Group's audited financial statements for the period as filed with the Registrar of Companies. It does not constitute the financial statements for that period. The auditors' report on the statutory financial statements for the year ended 31 July 2008 was unqualified and did not contain any statement under Section 237(2) or (3) of the Companies Act 1985. An emphasis of matter paragraph was included in the audit report regarding the availability of project finance and going concern. 2 PROPERTY, PLANT AND EQUIPMENT Land and Plant and Other Buildings Equipment Assets Total Pounds Pounds Pounds Pounds Sterling Sterling Sterling Sterling Cost Balance at 1 August 2007 240,137 1,859,324 129,871 2,229,332 Additions 211,916 763,624 97,246 1,072,786 Effect of movements in foreign exchange 22,482 145,579 11,372 179,433 ----------- ---------- ---------- ---------- Balance at 31 July 2008 474,535 2,768,527 238,489 3,481,551 ----------- ---------- ---------- ---------- Balance at 1 August 2008 474,535 2,768,527 238,489 3,481,551 Additions 33,138 213,921 107,944 355,003 Disposals - - (36,057) (36,057) Effect of movements in foreign exchange 74,379 435,504 38,676 548,559 ----------- ---------- ---------- ---------- Balance at 31 January 2009 582,052 3,417,952 349,052 4,349,056 ----------- ---------- ---------- ---------- Depreciation Balance at 1 August 2007 16,860 668,906 21,953 92,246 Depreciation charge for period 104,504 592,750 40,814 738,068 Effect of movements in foreign exchange 4,489 22,723 2,658 29,870 ----------- ---------- ---------- ---------- Balance at 31 July 2008 125,853 668,906 65,425 860,184 ----------- ---------- ---------- ---------- Balance at 1 August 2008 125,853 668,906 65,425 860,184 Depreciation charge for period 71,119 412,741 31,099 514,959 On disposals - - (10,944) (10,944) Effect of movements in foreign exchange 24,448 132,564 11,855 168,867 ----------- ---------- ---------- ---------- Balance at 31 January 2009 221,420 1,214,211 97,435 1,533,066 ----------- ---------- ---------- ---------- Carrying amounts At 1 August 2007 223,277 1,805,891 107,918 2,137,086 ----------- ---------- ---------- ---------- ----------- ---------- ---------- ---------- At 31 July 2008 348,682 2,099,621 173,064 2,621,367 ----------- ---------- ---------- ---------- ----------- ---------- ---------- ---------- At 1 August 2008 348,682 2,099,621 173,064 2,621,367 ----------- ---------- ---------- ---------- ----------- ---------- ---------- ---------- At 31 January 2009 360,632 2,203,741 251,617 2,815,990 ----------- ---------- ---------- ---------- ----------- ---------- ---------- ---------- 3 EXPLORATION AND EVALUATION COSTS Total Pounds Sterling Cost Balance at 1 August 2007 5,941,947 Additions 5,638,837 Effect of movements in foreign exchange 544,789 ------------ Balance at 31 July 2008 12,125,573 ------------ Balance at 1 August 2008 12,125,573 Additions 2,612,140 Effect of movements in foreign exchange 2,034,277 ------------ Balance at 31 October 2008 16,771,990 ------------ Carrying amounts At 1 August 2007 5,941,947 ------------ ------------ At 31 July 2008 12,125,573 ------------ ------------ At 1 August 2008 12,125,573 ------------ ------------ At 31 January 2009 16,771,990 ------------ ------------ 4 CAPITAL AND RESERVES Accum Share Share -ulated Translation Other Total Capital Premium losses reserve reserves equity Pounds Pounds Pounds Pounds Pounds Pounds Sterling Sterling Sterling Sterling Sterling Sterling Balance at 1 August 2007 497,000 13,356,081 (789,148) 37,607 120,000 13,221,540 Total recognised income and expense - - (734,805) 706,947 - (27,858) Share-based payments - - 98,491 - - 98,491 Share issues 96,850 5,709,775 - - - 5,806,625 Costs of share issues - (366,197) - - - (366,197) ------ ---------- --------- ------------ -------- ----------- Balance at 31 July 2008 593,850 18,699,659 (1,425,462) 744,554 120,000 18,732,601 ------ ---------- --------- ------------ -------- ----------- Balance at 1 August 2008 593,850 18,699,659 (1,425,462) 744,554 120,000 18,732,601 Total recognised income and expense - - (545,421) 2,757,555 - 2,212,134 Issue of share options - - - - 1,632 1,632 Share-based payments - - 63,540 - - 63,540 ------ ---------- --------- ------------ -------- ----------- Balance at 31 January 2009 593,850 18,699,659 (1,907,343) 3,502,109 121,632 21,009,907 ------ ---------- --------- ------------ -------- ----------- At 31 January 2009 the Company had 3,368,000 share options and 4,675,000 share warrants in issue. These may have a dilutive effect on the basic earnings or loss per share in the future. The share warrants entitle the holder to purchase one Ordinary Share at a price of Cdn $2.00 until 23 May 2009. 5 RELATED PARTY TRANSACTIONS Brian Dalton and John Baker, directors of the parent company are also directors of Altius Resources Inc ("Altius"), a 20% shareholder in the parent company. Consultancy fees were payable to Altius Minerals Corporation for the six months ended 31 January 2009 for the consultancy services of J Baker & B Dalton amounting to Pounds Sterling 6,600 (31 January 2008: Pounds Sterling 6,600). At 31 January 2009 the company owed Pounds Sterling 11,000 (31 July 2008: Pounds Sterling 4,400) to Altius in respect of these fees. The following expenses reimbursements were payable to directors at 31 January 2009: S Neamonitis Pounds Sterling nil (31 July 2008: Pounds Sterling 1,073, 31 October 2007: Pounds Sterling 1,073) B Hinchcliffe Pounds Sterling nil (31 July 2008, Pounds Sterling 1,313, 31 October 2007: Pounds Sterling 2,313) 6 SHARE BASED PAYMENTS Rambler Metals and Mining PLC has established a share option scheme with the purpose of motivating and retaining qualified management and to ensure common goals for management and the shareholders. For options granted the vesting period is generally up to three years. If the options remain unexercised after a period of 10 years from the date of grant, the options expire. Furthermore, options are forfeited if the employee leaves the Group. As at 31 January 2009, ordinary share options held by employees were as follows: Outstanding Weighted average Exercisable number of remaining number of Exercise price Options contractual life options 32p 100,000 7.35 100,000 42.5p 380,000 7.85 380,000 55p 534,000 8.78 321,338 48p 131,000 9.40 - 27p 150,000 9.55 50,000 10p 1,971,000 9.78 - ------------ ---- ------- 3,266,000 9.31 851,338 ------------ ---- ------- During the periods ended 31 January 2009 and 2008, director and employee stock options were granted, exercised and cancelled as follows: Weighted average exercise price Options At 1 August 2007 40.4p 505,000 Granted 52.9p 765,000 Exercised 42.5p (25,000) ---------- At 31 July 2008 47.9p 1,245,000 Granted 27.0p 150,000 Granted 10.0p 1,971,000 Cancelled 48.0p (100,000) ---------- At 31 January 2009 23.7p 3,266,000 ---------- ---------- 7 SUBSEQUENT EVENTS On the 26 February 2009 the Company released an updated NI43-101 Resource Estimate which is estimated as: - Measured: 1,151,000 tonnes of ore @ 2.14% Cu, 2.40 g/t Au, 14.11 g/t Ag, 0.78% Zn - Indicated: 2,500,000 tonnes of ore @ 2.25% Cu, 0.9 g/t Au, 4.97 g/t Ag. 0.21% Zn - Inferred: 1,498,000 tonnes of ore @ 1.72% Cu, 2.05 g/t Au, 9.36 g/t Ag, 0.63% Zn - Total: 5,149,000 tonnes of ore @ 2.07% Cu, 1.57 g/t Au, 8.29 g/t Ag, 0.46% Zn The resource update was conducted under new commodity price assumptions that better reflect the reality of the Mining environment today. Importantly the resource update increased in the higher grade gold rich massive sulphides when compared to the previously issued resource of April 2008. This will further strengthen the company's initial 5 year mining plan which is targeting higher grade mineralization until commodity prices improve which then allows the bulk mining of the footwall deposit. -30- FOR FURTHER INFORMATION PLEASE CONTACT: Rambler Metals & Mining PLC George Ogilvie President & CEO (709) 532-4990 OR Rambler Metals & Mining PLC Leslie Little Company Secretary +44 (0)20 7661 8104 Website: www.ramblermines.com OR Seymour Pierce Limited Nandita Sahgal +44 (0)20 7107 8000 OR Pelham Public Relations Chelsea Hayes / Klara Kaczmarek +44 (0)20 7337 1523 / 20 7337 1524 -0- Rambler Metals & Mining Plc

Companies

Rambler Metals & Mining (RMM)
UK 100
FTSE quotes by TradingView

Latest directors dealings

All directors dealings today