Final Results
Adventis Group PLC
10 April 2008
10 April 2008
Adventis Group Plc ('Adventis' or the 'Company')
Preliminary results, for the year ended 31 December 2007
Adventis Group Plc ('ATG'), the AIM quoted multimedia marketing services and
advertising agency, is pleased to announce record results for the year ended 31
December 2007. The results represent the Company's third full trading year since
the admission of the Company's shares to AIM.
Financial Highlights
• Group billings (Turnover): £47.1m, up 33% (2006: £35.5m)
• Pre-tax profit: £2.64m, up 47% (2006: £1.80m)
• Pre-tax profit margin remains in excess of 20%
• Earnings per share: 4.33p, up 15.2% (2006: 3.76p)
• Recommended final dividend up 5% to 0.48p (2006: 0.46p); total up 5% to 0.71p
(2006: 0.68p)
• Net cash of £3.74m at year end (2006: £2.46m)
Operational Highlights
• The sole newly acquired business, Leapfrog Medical Communications Limited
contributed 5% to Group billings and made a first time profit contribution
• Billings relating to existing businesses grew by 26%
• Client wins across all our sectors
Prospects
Said Charles Phillpot, Chief Executive of Adventis:
'2007 saw significant consolidation of Group assets and their reorganisation
into structures that more fully exploit their synergies. Leapfrog Medical
Communications Limited made an immediate contribution in its first year of
trading as part of the Group and we continue to consolidate our position in our
market sectors.
The first quarter results indicate that the Group as a whole is ahead of target
and ahead of last year. Visibility for the year ahead is generally good and
overall we anticipate our clients' marketing expenditure continuing at a similar
or greater level to the prior year. Cost controls remain paramount and we will
continue to be vigilant especially as economic conditions tighten. We remain
open to, but very selective about, acquisition opportunities in each market
sector.'
Enquiries:
Adventis Group Plc
Charles Phillpot, CEO Tel: 020 7034 4750
Peter Linnell, Finance Director Tel: 020 7034 4795
Adventis Financial PR
Chris Steele Tel: 020 7034 4759
Tarquin Edwards Tel: 020 7034 4758
Arbuthnot Securities
Tom Griffiths Tel: 020 7012 2000
Notes to Editors
Adventis's strategy is to focus its marketing and media buying services on the
healthcare, financial services and property sectors, in which it has the
opportunity to build significant market positions.
There are three main strands to Adventis' strategy to develop the business:
• Consolidation of its position in the healthcare, financial services,
residential and commercial property markets, which are predominantly
serviced by a large number of small operators;
• Diversification into other specific sectors which have a requirement for a
higher level of expertise;
• Maintain / increase profit margins which are amongst the strongest in the
industry.
Management intends to achieve these objectives through a mix of organic
development, acquisitions and by creating structures to attract new senior
people with proven revenue earning ability and appropriate sector expertise.
Chairman's statement for the year ended 31 December 2007
2007 proved to be another excellent year for Adventis with significant advances
across key financial metrics - Turnover + 33%, profit before tax ('PBT') + 47%
and earnings per share ('EPS') +15%. This strong growth continues the Company's
record of improved financial performance since its listing almost four years
ago.
Particularly encouraging has been the profitable expansion of our established
businesses, built through acquisition and organic growth between 2004 and 2006.
This was added to, very positively in 2007, by the acquisition of Leapfrog
Medical Communications Limited which has greatly enhanced our total healthcare
offering.
2007 saw increasing benefits across the Group with the consolidation of leading
parts of our business in healthcare marketing, media planning and buying and
property marketing. This greater integration in our main business sectors is
delivering an improved service to our clients and increasing financial benefits
to the Company. In 2007, this was supplemented by growth in our financial
services sector and our fast developing digital marketing business, both of
which promise well for the future. Our financial PR business has also continued
to consolidate its position in the market.
A further very important development in this consolidation process was the
opening, in mid-2007, of our new office in Beaconsfield, bringing together our
various healthcare businesses and re-branded as Adventis Health.
The continuing strong progress made in 2007 affirms our ongoing focus on growth
in specific sectors of marketing services where our expertise lies, while
seeking to reinforce our established business with selective acquisitions. This
will continue and our strong balance sheet means Adventis is well placed to
pursue such acquisition opportunities as they present themselves.
In line with our progressive dividend policy, the Board is recommending a 5%
increase in the final dividend to 0.484p per share which will be put to the
Annual General Meeting for approval.
To have achieved the excellent results of 2007 would not have been possible
without the talented efforts and commitment of almost 150 staff across the
various Adventis companies. The Board offers its thanks and appreciation to all
of them.
2008 has started well, but the Board recognises the more volatile and uncertain
economic climate in which all businesses are operating. Nonetheless, we believe
Adventis's operational strengths, financial soundness and high quality client
service will enable it to continue to progress strongly through this year and
beyond.
On a personal note, I have been Chairman of Adventis for approximately four
years. I informed my Board colleagues some time ago that I would be seeking to
retire as a director during the next year, to enable me to pursue new interests.
A process to appoint a new Chairman is under way. A further announcement will
be made in due course.
Peter Mitchell
Chairman
Chief Executive Officer's review
I am pleased to report a strong set of results for the year ended 31 December
2007, with record levels of billings and profits, both organically across all of
our businesses and through acquisitions. Group turnover of £47.1m was up 33%
(2006: £35.5m); gross profit of £11.7m was up 38% (2006: £8.5m), and pre-tax
profit of £2.64m was up 47% (2006: £1.80m). This represents the fourth
successive year of significantly increased billings and profits and the Company
continues to benefit from healthy margins and strong cash flow.
The earnings per share for 2007, including acquisitions were 4.33p, which
compares with 3.76p for the previous year, an increase of 15%.
Dividend
The Board is recommending an increased final dividend of 0.48p per share, making
a total for the year of 0.71p. This is in line with our progressive dividend
policy and reflects our confidence in the business going forward, especially our
continued ability to translate revenue growth into cash. Net cash as at 31
December 2007 was £3.74m, and the Company continues to be cash generative and
has a strong balance sheet.
Market Overview
The Company was regrouped into five business divisions in 2007 covering Health,
Property, Financial, Media and PR. With the addition of Adventis Digital,
offering a full range of digital service to all group clients, and Adventis
Integrated, offering direct marketing services, the Company now has seven
divisions. This re-organisation has enabled us to exploit further synergies and
economies leading to business growth and improved cost control.
Each of our business units enjoyed continued profitability in 2007 and their
management was structured to exploit the considerable depth of skills to the
full. Retaining the services of key directors and staff continues to be an
issue in the marketing services industry due to its highly labour intensive
nature. Our policy of offering competitive packages with an element of profit
share has delivered a high quality and stable senior team. It is in this
environment of consolidation that I am pleased to report results that reflect
the hard work of all the team at Adventis.
Business Strategy
Our rapid growth has not been at the expense of either our cash position or
operating margins. The Board intends to continue to pursue growth on a similar
scale, but retain the same level of checks and balances. We continue to assess
other market sectors with a view to acquiring operations that both match our
current performance and complement our existing business offering. The drive
for an increase in scale will be matched only by the focus on overall business
performance.
Acquisition
In February 2007, the Group announced the acquisition of Leapfrog Medical
Communications Limited. This strategic purchase of one of the best medical
education service providers was seen as a vital asset to our healthcare
operation, as pharmaceutical companies demand a fully integrated marketing
offering.
It remains our intention to be extremely selective in our M&A activity and the
Board will only sanction purchases that meet our strict internal criteria.
Operational Review
The following is a summary of activity by business sector for the year ended 31
December 2007.
Healthcare Sector
The Group now has a substantial presence in the Healthcare sector through its
two creative agencies, Affiniti and Roundhouse. Together with Leapfrog
Communications, a medical education specialist, the three business units have
been combined to create Adventis Health, a specialist MedComms agency, offering
innovative and dynamic business solutions to the pharmaceutical industry. With
an impressive list of blue chip clients, Adventis Health is in a leading
position to explore new generation concepts, such as digital media and
interactive customer generated programmes.
Adventis Health now occupies new premises at Adventis House in Beaconsfield,
with a satellite office in Hertfordshire.
Financial Services Sector
Adventis NMG grew significantly in 2007. A series of large scale projects were
concluded for clients, such as Foresters Friendly Society, Just Retirement,
Cardiff Pinnacle, Equity Insurance Group and Reita. The outlook for further such
projects from similar clients is positive. The integration of digital projects
increased and the range of services was enhanced following key senior
appointments in digital and creative roles.
Property Marketing Sector
We continued to serve a number of clients during the year across the residential
property spectrum, such as Savills, Galliard Homes, Devington Homes and Grove
Manor Homes. We were also instructed by leading registered social landlords,
including Places for People, Home Group, Genesis Housing Group and London &
Quadrant.
The year also presented several opportunities in the commercial property market.
New business wins included The Winston Group, Oakhurst Properties, Ahli United
Bank, Sunlight Property Finance, Greenhills, Mckay Securities, Scottish Widows
Investment, Target Follow, The Blackstone Group, Protego Real Estate
Investments, Davis Coffer Lyons, EPF Group and Sackville Properties.
Media Planning and Buying Sector
Our three media planning and buying companies, Premium Media, Adgenda Media and
Adventis Coltman, represent a significant force in the property and financial
sector. Their combined billings account for around the UK's 30th largest buying
point. They have full NPA (Newspapers Publishing Association) and TV
recognitions, enjoying favourable commercial terms with media owners. The
specialist media services that we offer work very much in tandem with our
creative businesses. Business volumes continue to grow at good margins for this
industry. Account wins during 2007 included Brit Insurance, Partnership
Assurance, SPA ETF's, China Travel Service, St James Homes, Weston Homes,
Shepherds Bush Housing Group and St Modwen Plc.
Outlook
The turbulence of the global financial markets has permeated the economy
overall, but
the first quarter results indicate that the Group as a whole is ahead of target
and ahead of last year.
Visibility for the year ahead is generally good and overall we anticipate our
clients marketing expenditure continuing at a similar or greater level to the
prior year. Cost controls remain paramount and we will continue to be vigilant
especially as economic conditions tighten.
We continue to raise our profile in our chosen market sectors and consider
suitable acquisition opportunities. I am confident that our growth and operating
efficiency will continue in 2008.
Charles Phillpot
Chief Executive Officer
Consolidated income statement for the year ended 31 December 2007
2007 2006
Notes £'000 £'000
Turnover
Continuing operations 44,788 27,973
Acquisitions 2,288 7,556
47,076 35,529
Operating profit
Continuing operations 2,116 1,221
Acquisitions 310 451
Profit on ordinary activities before 2,426 1,672
interest
Investment revenue 226 130
Finance costs (15) (2)
Profit on ordinary activities before 2,637 1,800
taxation
Taxation on profit on ordinary activities 3 (832) (467)
Profit for the financial 1,805 1,333
year
Attributable to:
Equity holders of the parent 1,756 1,316
Minority interest 49 17
Profit for the financial 1,805 1,333
year
Earnings per share ('EPS') 5
Basic earnings per share
Average number of shares in issue 40,580,636 35,007,794
EPS (pence) 4.33 3.76
Fully diluted earnings per share
Fully diluted average number of shares in issue 42,654,944 36,066,998
EPS (pence) 4.12 3.65
The Group's results derive entirely from continuing operations
Consolidated balance sheet as at 31 December 2007
2007 2006
Notes £'000 £'000
ASSETS
Non-current assets
Property, plant and equipment 531 259
Goodwill and other intangible assets 6 11,126 8,273
Deferred tax asset 143 164
11,800 8,696
Current assets
Work in progress 104 293
Trade and other receivables 7,840 6,590
Cash and cash equivalents 3,740 2,464
11,684 9,347
Total assets 23,484 18,043
EQUITY
Capital and reserves
Share capital 104 96
Share premium account 6,168 4,789
Treasury stock (10) 0
Capital redemption reserve 200 200
Other reserves 20 20
Share based payments reserve 96 43
Retained earnings 4,506 3,036
11,084 8,184
Minority interest 67 18
Total equity 11,151 8,202
LIABILITIES
Non-current liabilities
Obligations under finance leases - due in more than
one year 10 7
Provisions for other liabilities and charges 10 4
Deferred consideration 2,922 3,400
2,942 3,411
Current liabilities
Trade and other payables 6,423 4,371
Current income tax liabilities 945 572
Obligations under finance leases - due in less than
one year 4 5
Deferred consideration 2,019 1,482
9,391 6,430
Total liabilities 12,333 9,841
Total equity and liabilities 23,484 18,043
Consolidated statement of changes in equity for the year ended 31 December 2007
Share Share Capital Minority Treasury Share based Retained Total
capital premium reserves Interests stock transactions earnings
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance 31 December 2005 81 2,862 220 47 - 23 1,892 5,125
Changes in equity for
2006
Profit for the year - - - - - - 1,333 1,333
Dividends paid - - - - - - (218) (218)
Minority interests - - - 17 - - (17) 0
Adjustment - - - (46) - - 46 0
Recognised earnings - - - (29) - - 1,144 1,115
for the year
Issue of share capital 15 2,015 - - - - - 2,030
Cost of share issue - (88) - - - - - (88)
Share based transactions - - - - - 20 - 20
Balance 31 December 2006 96 4,789 220 18 - 43 3,036 8,202
Changes in equity for
2007
Profit for the year - - - - - - 1,805 1,805
Dividends paid - - - - - - (285) (285)
Minority interests - - - 49 - - (49) 0
Recognised earnings - - - 49 - - 1,471 1,520
for the year
Issue of share capital 8 1,499 - - - - - 1,507
Cost of share issue (120) - - - - - (120)
Share based transactions - - - - - 53 - 53
EBT holding - - - - (10) - - (10)
Balance 31 December 2007 104 6,168 220 67 (10) 96 4,506 11,151
Consolidated cash flow statement for the year ended 31 December 2007
2007 2006
£'000 £'000
Cash flows from operating activities
Profit from operations 2,426 1,672
Adjustments for:
Amortisation of 50 25
investments
Share based transactions 53 20
Depreciation on fixtures and equipment 136 80
Operating cash flows before movement in working capital 2,665 1,797
Increase /(decrease) in work in progress 189 (65)
Increase in receivables (262) (993)
Increase in payables 1,183 133
Cash generated by operations 3,775 872
Corporation tax paid (701) (436)
Interest (19) (2)
paid
Net cash from operating activities 3,055 434
Cash flows from investing activities
Interest received 226 130
Purchase of property, plant & equipment (475) (128)
Purchase of other investments 0 (125)
Acquisition of (1,561) (1,230)
subsidiaries
Net cash used in investment activities (1,810) (1,353)
Cash flows from financing activities
Dividends paid (285) (218)
Repayments of obligations under finance leases 0 (3)
Proceeds of issuing share capital 316 1,019
Net cash from financing activities 31 798
1,276 (121)
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the
period 2,464 2,585
Cash and cash equivalents at the end of the period 3,740 2,464
Notes to the financial statements
For the year ended 31 December 2007
1. Basis of preparation
The financial information set out in this announcement does not constitute the
Company's statutory accounts for the years ended 31 December 2007 and 2006.
Except as shown below, the financial information for the year ended 31 December
2007 has been prepared using the accounting policies which are consistent with
those adopted in the audited accounts for the year ended 31 December 2006. The
financial information for the year ended 31 December 2006 is derived from the
statutory accounts for that year, which have been delivered to the Registrar of
Companies. The auditors have reported on the 2006 accounts; their report was
unqualified and did not contain a statement under section 237 (2) or (3) of the
Companies Act 1985. The auditors have yet to sign their report on the 2007
accounts. The statutory accounts for the year ended 31 December 2007 will be
finalised on the basis of the financial information presented by the Directors
in this preliminary announcement and will be delivered to the Registrar of
Companies following the Company's Annual General Meeting. The financial
information set out in this announcement was approved by the Board of Directors
on 9 April 2008.
2. Summary of significant accounting policies
Basis of accounting
The 2007 financial statements are the group's third consolidated financial
statements prepared under International Financial Reporting and Accounting
Standards, with a transition date of 1 January 2004. The financial statements
have also been prepared in accordance with International Financial Reporting and
Accounting Standards ('IFRSs') adopted for use by the European Union.
The financial statements have been prepared on the going concern basis.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of
the company and enterprises controlled by the company (its subsidiaries) made up
to 31 December each year. Control is achieved where the company has the power to
govern the financial and operating policies of a subsidiary.
Minority interests in the net assets of consolidated subsidiaries are identified
separately from the group's equity therein. Minority interests consist of the
amount of those interests at the date of the original business combination and
the minority's share of changes in equity since the date of the combination.
Losses applicable to the minority in excess of the minority's interest in the
subsidiary's equity are allocated against the interests of the group except to
the extent that the minority has a binding obligation and is able to make
additional investment to cover the losses.
The results of subsidiaries acquired or disposed of during the period are
included in the consolidated income statement from the effective date of
acquisition or up to the effective date of disposal, as appropriate.
All intra-group transactions and balances are eliminated on consolidation.
Taxation
The tax charge represents the sum of current and deferred tax.
Current tax payable is based on taxable profits for the year. Taxable profits
differ from net profits as reported in the income statement because it excludes
items that are taxable or deductible in other years and items that are not
taxable or deductible. The group's liability for current tax is calculated using
tax rates that have been enacted or substantively enacted at the balance sheet
date.
Deferred tax is the tax expected to be payable or recoverable on differences
between the carrying amounts of assets and liabilities in the financial
statements and the corresponding tax bases used in the computation of taxable
profit, and is accounted for using the liability method. Deferred tax
liabilities are recognised for all temporary differences and deferred tax assets
are recognised to the extent that it is probable that taxable profits will be
available against which temporary differences can be utilised.
Notes to the financial statements
For the year ended 31 December 2007
2. Summary of significant accounting policies
Taxation - continued
The carrying amount of deferred tax assets is reviewed at each balance sheet
date and reduced to the extent that it is no longer probable that sufficient
taxable profits will be available to allow all or part of the asset to be
recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the
period when the liability or the asset is realised.
Employee Benefit Trust
In accordance with SIC 12 'Consolidation - special purpose entities', the
Company includes the assets and liabilities of that trust within its
consolidated balance sheet. In the event of the winding up of the Company,
neither the shareholders nor the creditors would be entitled to the assets of
the employee benefit trust.
Investment in own shares held in connection with the Group's employee share
schemes are deducted from the shareholders' funds in accordance with IAS 32 '
Financial instruments: disclosure and presentation' until such time as they vest
unconditionally to participating employees.
The fair value of employee services received in exchange for the grant of shares
is recognised as an expense. The total amount to be expensed rateably over the
performance period is determined by reference to the fair value of the shares
determined at the grant date.
3. Tax on profit on ordinary activities
Analysis of charge in period
2007 2006
£'000 £'000
Current tax
UK corporation tax on profits of the year 819 544
Adjustments in respect of previous periods (8) (104)
Total current tax 811 440
Deferred tax:
Origination and reversal of timing differences 21 27
Total deferred tax 21 27
Tax on profits on ordinary activities 832 467
4. Dividends
2007 2006
£'000 £'000
Amounts recognised as distributions to equity
holders in the year:
Final dividend of 0.461p (2006: 0.436) per share 183 142
Interim dividend of 0.23p (2006: 0.22p) per share 95 76
First dividend to minority shareholders of
Adventis NMG Ltd 7 -
285 218
Recommended final dividend of 0.484p
(2006: 0.461p) per share 202 182
The recommended final dividend is subject to approval by shareholders at the
annual general meeting and has not been included as a liability in these
financial statements. The estimate of the recommended dividend is based on the
number of shares in issue as at 9 April 2008.
Notes to the financial statements
For the year ended 31 December 2007
5. Earnings per share
The calculations of the basic and diluted earnings per share are based on the
following data:
2007 2006
£'000 £'000
Profit for the purpose of basic earnings per share 1,756 1,316
Number of shares
Weighted average number of ordinary shares in
issue during the year 40,580,636 35,007,794
Effect of dilutive options 783,115 538,966
Effect of dilutive warrants - 171,179
Effect of dilutive long-term incentive plan 482,631 -
Effect of dilutive deferred consideration 808,562 349,059
Diluted weighted average number of ordinary
shares in issue during the year 42,654,944 36,066,998
The weighted average number of ordinary shares in issue during the year includes
349,445 Ordinary shares, which represent the deferred consideration due on the
acquisition of Coltman Media Company Limited at the average Adventis share price
for 2007. The diluted weighted average number of ordinary shares in issue during
the year includes 327,025 Ordinary shares, which represent the contingent
deferred consideration due on the acquisition of Roundhouse Advertising Limited,
and 539,144 Ordinary shares, which represent the contingent deferred
consideration due on the acquisition of Leapfrog Medical Communications Limited,
both at the average Adventis share price for 2007.
6. Goodwill
2007 2006
£'000 £'000
Carrying amount
At 1 January 8,273 1,827
Additions 2,853 6,030
Reclassification of intangible assets - 416
At 31 December 11,126 8,273
The additions relate to the acquisition of Leapfrog Medical Communications
Limited (£2,248,000) and adjustments to goodwill arising from the re-valuation
of the contingent consideration relating to other acquisitions (£605,000).
This information is provided by RNS
The company news service from the London Stock Exchange