Interim Results
Adventis Group PLC
29 September 2006
For release 7.00am September 29 2006
ADVENTIS GROUP PLC
Interim Results 2006
Adventis Group plc, the specialist multi-media marketing and advertising agency,
today announces its results for the half-year ended 30 June 2006.
• Profit before tax up 52% at £799k (2005 - £527k)
• Turnover up by 53% to £16.4m (2005 - £10.7m)
• Basic EPS up by 45% to 1.6p (2005 - 1.1p)
• Interim dividend per share up 5% at 0.22p (2005 - 0.21p)
• Operating profit from new ventures in 2006 totalling £133k (2005 -
£151k)
• Acquisition of Roundhouse Advertising Limited and The Coltman Media
Company Limited (now Adventis Coltman Limited) completed May 2006
• Strong balance sheet to support further acquisitions
• Major client wins include Howard Holdings, St Martins Property
Corporation Ltd., Slough Estates, South West Regional
Development Agency, Morley Fund Management, Farnborough Business Park,
Abstract Land and Exemplar.
• Share buy-back in January 2006 of 325,000 shares
Peter Mitchell, Chairman of Adventis Group plc, commented:
'The first six months of 2006 has seen a continuation of the success we have
built since floating on AIM in July 2004. The acquisition of a further two
businesses has strengthened our existing business and will enhance our position
as a major player in the residential and commercial property, financial services
and healthcare media sectors. The outcome for the remainder of the year looks
encouraging. '
For further information, contact:
Adventis Group plc
Charles Phillpot, Chief Executive Officer 0020 7034 4750
Seymour Pierce
Sarah Jacobs 0020 7107 8008
Adventis Financial PR
Peter Binns 0020 7034 4760 / 07768 392 582
Chris Steele 0020 7034 4759 / 07979 604 687
Tarquin Edwards 0020 7034 4758 / 07879 458 364
Chief Executive Officer's Statement for the half year ended 30 June 2006
Trading Update
I am pleased to report a strong set of results for the half year ended 30 June
2006, with record levels of billings and profits, both organically across most
of our businesses and through acquisitions. Group billings of £16.4m were up 53%
(2005: £10.7m) and pre-tax profit of £799k was up 52% (2005: £527k). This
represents the third successive year of significantly increased billings and
profits and the Company has continued to benefit from healthy margins and strong
cash flow.
The earnings per share rose by 45% for January - June 2006 to 1.6p compared with
1.1p for the previous half year.
Dividend
The Board is recommending an increase of 5% in the interim dividend at 0.22p
(2005 0.21p) per share, payable to shareholders registered on 13th October for
payment on 27th October.
Financial Position
Net cash balance on 30 June 2006 was £1.4m, indicating our continued ability to
translate revenue growth into cash.
Market Overview
The group operates in a competitive market place in media planning and buying;
PR; direct marketing, and other marketing services comprising corporate identity
programmes, advertising campaigns, digital media and collateral materials. There
is a rising demand for specialists in various marketing fields and the margins
generated tend to be greater than those that the mainstream generalists can
earn. Our revenues are generated predominantly in the form of both retainers and
fees for project specific work. Many of our clients have very long standing
relationships with the Group.
Business Strategy
The group enjoyed a more buoyant market in 2006. Since our admission to AIM on
1st July 2004 we have pursued our stated business strategy of increasing the
market share for our media services in the residential and commercial property,
financial services and healthcare sectors.
Acquisitions and Joint Ventures
In May 2006 the Group announced the acquisition of The Coltman Media Company Ltd
(now renamed Adventis Coltman Ltd), a financial services specialist media buying
company and the acquisition of Roundhouse Advertising Limited, a specialist
healthcare agency.
Since the half year the Group has successfully launched Adventis Financial PR,
based on the 'Financial PR Firm of the year 2005', Binns & Co PR. The addition
of M-Squared, a specialist property marketing agency has served to strengthen
our offering in the residential market.
Operational Review
The following is a summary of activity by business sector for the six months
ended 30 June 2006:
Residential Property Marketing Sector
Our residential property marketing sector has a broad base of clients from
international names such as Savills to many UK developers such as Capital &
Provident, Higgins Homes, Galliard Homes and Grove Manor Homes. It provides a
broad range of consultancy and creative services across the industry and has
continued to grow this creative business with encouraging margins.
Commercial Property Marketing Sector
Our commercial property marketing sector won several major long-term projects in
2005/6 such as Howard Holdings, St Martins Property Corporation Ltd., Abstract
Land, Slough Estates, South West Regional Development Agency, Morley Fund
Management, Farnborough Business Park
Abstract Land, Exemplar. These project successes continue to give the business a
positive order book for the current year.
Financial Services Sector
Adventis NMG Ltd, which specialises in financial services continued to trade
profitably for the period. A series of projects were concluded in 2005 for
clients such as Lexis Nexis. The addition of Adventis Coltman Ltd and Adventis
Financial PR has enhanced our offering in the Financial Services sector and will
facilitate further growth of Adventis NMG.
Healthcare Sector
Affiniti (UK) Ltd and Roundhouse Advertising when combined are in the top ten UK
Healthcare Marketing Companies. The scale of the operation is important in this
sector as the multinational pharmaceutical clients increasingly prefer larger
service groups. These two companies will shortly move to shared premises in
order to achieve a larger pool of specialist talent plus further economies of
scale.
Media Planning and Buying Sector
Our three media planning and buying companies, Premium Media Ltd, Adgenda Media
Ltd and Adventis Coltman Ltd., are a significant force in the media sector. They
have full NPA (Newspapers Publishing Association) recognition and enjoy very
favourable commercial terms with media owners. Media broking works very much in
tandem with our creative business. Business volumes continue to grow at good
margins for this industry.
Outlook
The second half has started well and we are encouraged by the prospects for the
current year.
We continue to raise our profile in our chosen market sectors of property,
healthcare and financial services. More opportunities are offering themselves to
us in these areas and we are able to be very selective in making further
acquisitions and focus hard on agreeing the best possible terms for the Group.
Our strong cash position, profit performance and balance sheet will enable
further strategic developments and we continue to explore ways of growing the
group while ensuring our profit record is maintained.
Charles Phillpot
Chief Executive Officer
Adventis Group Plc
Group income statement * Restated
6 months to 6 months to 12 months to
30 June 30 June 31 December
2006 2005 2005
Note £'000 £'000 £'000
-------- ---------- ---------
Turnover
Continuing operations 14,094 7,305 13,893
Acquisitions 2,340 3,394 8,008
-------- ---------- ---------
16,434 10,699 21,901
-------- ---------- ---------
Operating profit
Continuing operations 601 331 550
Acquisitions 133 151 379
-------- ---------- ---------
Profit on ordinary activities
before interest 734 482 929
Net interest receivable 65 45 102
Finance costs - - (4)
-------- ---------- ---------
Profit on ordinary activities
before taxation 799 527 1,027
Taxation on profit on ordinary
activities (240) (164) (105)
-------- ---------- ---------
Profit for the period 559 363 922
-------- ---------- ---------
Attributable to: 558 374 876
Equity holders of the parent
Minority interest 1 (11) 46
-------- ---------- ---------
Profit for the period 559 363 922
-------- ---------- ---------
Earnings per share ('EPS') 3
------------------------ ----- -------- ---------- ---------
Basic earnings per share
Average number of shares in
issue (number) 34,720,045 32,509,248 32,977,826
EPS (pence) 1.61 1.11 2.66
Fully diluted earnings per share
Fully diluted average number of
shares in issue (number) 35,107,236 33,337,748 33,242,904
EPS (pence) 1.59 1.09 2.63
------------------------ ----- -------- ---------- ---------
* Figures restated for IFRS
Adventis Group Plc * Restated
Group Balance Sheet 30 June 30 June 31 December
2006 2005 2005
Note £'000 £'000 £'000
-------- -------- ---------
ASSETS
Non-current assets
Property, plant and equipment 303 207 194
Goodwill and other intangible assets 9,638 2,784 2,243
Deferred tax asset 181 - 181
-------- -------- ---------
10,122 2,991 2,618
Current assets
Work in progress 252 1 151
Trade and other receivables 7,527 5,698 3,488
Cash and cash equivalents 1,363 1,643 2,585
-------- -------- ---------
9,142 7,342 6,224
-------- -------- ---------
Total assets 19,264 10,333 8,842
-------- -------- ---------
EQUITY
Capital and reserves attributable to equity holders of
the parent
Share capital 2 88 81 81
Share premium account 3,849 2,862 2,862
Capital redemption reserve 200 200 200
Other reserves 20 20 20
Retained earnings 2,339 1,456 1,915
-------- -------- ---------
6,496 4,619 5,078
Minority Interest 48 1 47
-------- -------- ---------
Total equity 6,544 4,620 5,125
-------- -------- ---------
LIABILITIES
Non-current liabilities
Obligations under finance leases - due in
more than one year - 15 -
Provisions for other liabilities and
charges 6 - 6
Deferred consideration 4,022 1,569 964
-------- -------- ---------
4,028 1,584 970
-------- -------- ---------
Current liabilities
Trade and other payables 5,618 3,816 2,248
Current income tax liabilities 267 174 149
Obligations under finance leases - due in
less than one year - 2 12
Provisions for other liabilities and
charges 34 12 19
Deferred consideration 2,773 125 319
-------- -------- ---------
8,692 4,129 2,747
-------- -------- ---------
Total liabilities 12,720 5,713 3,717
-------- -------- ---------
Total equity and liabilities 19,264 10,333 8,842
-------- -------- ---------
Adventis Group Plc
Group statement of changes in equity
Share
Share Premium Capital Minority Retained Shareholders
capital account Reserves Interests earnings funds - equity
£'000 £'000 £'000 £'000 £'000 £'000
------- -------- ------- -------- ------- ---------
Balance at 1
January 2005 79 2,563 220 1 1,223 4,086
Profit for the
period - - - - 363 363
Dividends - - - - (130) (130)
Issue of share
capital 2 299 301
Share based payments
------- -------- ------- -------- ------- ---------
Balance at 30
June 2005 81 2,862 220 1 1,456 4,620
Profit for the
period - - - - 559 559
Dividends paid - (68) (68)
Minority
interest - - - 46 (46) -
Issue of share capital - - - - -
Share based
payments - 14 14
------- -------- ------- -------- ------- ---------
Balance at 31
December 2005 81 2,862 220 47 1,915 5,125
Profit for the
period - - - - 559 559
Dividends - - - - (142) (142)
Minority
interest 1 (1) -
Issue of share
capital 7 987 - - - 994
Share based
payments 8 8
Balance at 30
June 2006 88 3,849 220 48 2,339 6,544
------- -------- ------- -------- ------- ---------
Adventis Group Plc
Group cash flow statement 6 months to 6 months to 12 months to
30 June 30 June 31 December
2006 2005 2005
Note £'000 £'000 £'000
--------- ------- --------
Cash generated from operating
activities (139) (687) 477
Income taxes paid (122) (140) (317)
Interest paid (5) (1) (4)
--------- ------- --------
Net cash (used in)/from
operating activities (266) (828) 156
Cashflows from investing activities
Interest received 65 46 102
Purchase of property plant and
equipment (125) (9) (59)
Purchase of other investments (143) - -
Acquisition of subsidiaries 4 (679) (599) (581)
--------- ------- --------
Net cash used in investment
activities (882) (562) (538)
Cashflows from financing activities
Dividends paid (142) (130) (198)
Repayments of obligations under
finance leases (2) (7) (9)
Proceeds of issuing share
capital 70 - -
--------- ------- --------
Net cash (used in)/from
financing activities (74) (137) (207)
--------- ------- --------
Net (decrease)/increase in cash
and cash equivalents (1,222) (1,527) (589)
Cash and cash equivalents at the
beginning of the period 2,585 3,153 3,174
--------- ------- --------
Cash and cash equivalents at the
end of the period 1,363 1,626 2,585
========= ======= ========
Adventis Group Plc
Notes to the accounts
Note 1 Principal accounting policies
On 19 August 2005 the Adventis Group announced that from 1 January 2005, the
Group will 'early adopt' and prepare all future consolidated financial
statements in accordance with International Accounting Standards and
International Financial Reporting Standards (jointly 'IFRS'), as adopted by the
European Union ('EU') and applicable to all AIM quoted companies for financial
reporting periods beginning on or after 1 January 2007.
These unaudited interim financial statements do not constitute statutory
accounts within the meaning of s240 of the Companies Act 1985. The statutory
accounts for the year ended 31 December 2005 (from which comparative figures
have been extracted) on which the auditors gave an unqualified audit report,
have been filed with the Registrar of Companies.
Note 2 Share capital
30 June 30 June 31 December
2006 2005 2005
No. shares No. shares No. shares
Authorised
Ordinary Shares of 0.25pence each 60,000,000 60,000,000 60,000,000
---------------------------- -------- -------- --------
Allotted, called up and fully paid
Ordinary Shares of 0.25pence each 35,016,846 32,509,248 32,509,248
In accordance with the terms of the agreement to acquire Affiniti (UK) Limited
470,000 fully paid ordinary shares were issued in the six months to 30 June
2006. In accordance with the terms of the agreement to acquire The Coltman Media
Company Limited 829,600 fully paid shares were issued as part of the initial
consideration and to acquire Roundhouse Advertising Limited, 951,200 fully paid
shares were issued.
Note 3 Earnings per share
The number of shares used in the calculation of the earnings per share is shown
at the foot of the profit and loss account.
The EPS has moved from 1.11p to 1.61p whilst the fully diluted EPS has moved
from 1.09p to 1.59p.
Note 4 Acquisition of The Coltman Media Company Limited (now Adventis Coltman
Limited) and Roundhouse Advertising Limited
On 22nd May 2006 the Group acquired 100% of the issued share capital of The
Coltman Media Company Limited (now Adventis Coltman Limited) and Roundhouse
Advertising Limited for cash and shares totalling:
Coltman Roundhouse
---------- --------
£'000 £'000
---------- --------
Property plant and equipment - 17
Stocks - 76
Trade Debtors 1,575 412
Prepayments and accrued income 28 25
Bank and cash balances 996 528
Trade payables (1,113) (59)
Provisions for liabilities and charges (832) (378)
Goodwill 2,264 3,604
Intangible assets 834 659
---------- --------
Total Consideration 3,752 4,884
========== ========
Satisfied by
Cash 920 1,063
Issue of Adventis Group ordinary share capital 360 417
Deferred consideration 972 616
Contingent consideration 1,500 2,788
-------------------- --------- --------
3,752 4,884
========= ========
Net cash inflow/(outflow) arising on acquisition 76 (535)
Cash consideration 920 1,063
Bank balances and cash acquired 996 528
In addition payments of £220,000 were made for the next instalments due for the
acquisition of Affiniti (UK) Ltd acquired in January 2005.
Note 5 Early adoption of IFRS
As noted above the group has now adopted IFRS and this report contains restated
numbers to reflect that change.
Note 6 Report
Copies of this report will be available on request from the company secretary of
Adventis Group PLC at 93-95 Wigmore Street, London W1U 1HH.
This information is provided by RNS
The company news service from the London Stock Exchange