Interim Results
Adventis Group PLC
24 September 2007
For release 7.00am September 24, 2007
ADVENTIS GROUP PLC
Interim Results
Adventis Group plc, the specialist multi-media marketing and advertising agency,
today announces its results for the half-year ended 30 June 2007.
Highlights:
• Turnover up by 52% to £24.9m (2006: £16.4m)
• Profit before tax up 57% at £1.255m (2006: £0.799m)
• Basic EPS up by 37% to 2.2p (2006 - 1.6p)
• Interim dividend per share up 5% at 0.23p (2006 - 0.22p)
• Acquisition of Leapfrog Medical Communications Ltd completed in January
2007
• Major client wins include: Standard Life, Barclays, HBOS, Man
Investments, Premier Resorts, Wandsworth Riverside Quarter, Weston Homes,
Savills International (online media activity), Acorn Property Group,
Partnership Assurance, Marketing Hub, Insuremore, Roche, Novartis, Pfizer,
Schering Plough, Serono and GlaxoSmithKline
• Strong balance sheet to support further acquisitions
Peter Mitchell, Chairman of Adventis Group plc, commented:
'The first six months of 2007 have seen the continued success of the Adventis
strategy of jointly building marketing communications and sector specific
knowledge, with the latter contained within a regulatory framework. Our pre-tax
profit-to-revenue margin exceeds 20% which is a rare achievement amongst
marketing services businesses.
We continue to focus on property, financial services and healthcare; sectors
that demand high skill sets, a regulatory understanding and generate a
consistent and profitable income. Our M&A activities resulted in the addition of
Leapfrog Medical Communications in January, which has added the important area
of medical communications services to our healthcare group and is a significant
addition in both strategic and profit terms.
Our first half year results have exceeded our targets and the outcome for the
remainder of the year looks encouraging.'
- ENDS -
For further information, contact:
Adventis Group plc
Charles Phillpot, Chief Executive Officer 020 7034 4750
Peter Linnell, Finance Director 020 7034 4795
Arbuthnot Securities (Nominated Adviser)
Tom Griffiths 0207 012 2129
Adventis PR
Chris Steele / Tarquin Edwards 020 7034 4759 / 58
Chairman's Statement
The first six months of 2007 have seen the continued success of the Adventis
strategy of jointly building marketing communications and sector specific
knowledge, with the latter contained within a regulatory framework.
Our pre-tax profit-to-revenue margin exceeds 20% which is a rare achievement
amongst marketing services businesses. We continue to focus on property,
financial services and healthcare; sectors that demand high skill sets, a
regulatory understanding and generate a consistent and profitable income.
Our M&A activities resulted in the addition of Leapfrog Medical Communications
in January, which has added the important area of medical communications
services to our healthcare group and is a significant addition in both strategic
and profit terms.
Our first half year results have exceeded our targets and the outcome for the
remainder of the year looks encouraging.
Peter Mitchell,
Non-Executive Chairman
24 September 2007
Chief Executive Officer's Review
Trading Update
I am pleased to report a strong set of results for the half year ended 30 June
2007, with record levels of billings, revenue and profits, both organically and
through acquisitions. Group billings of £24.9m were up 52% (2006: £16.4m)
generating revenues of £5.7m up 46% (2006: £3.9m) and pre-tax profits of £1.255m
up 57% (2006: £0.799m). This continues our unbroken record of significantly
increased billings and profits every period since the Company floated in 2004
and the Company has continued to benefit from healthy margins and strong cash
flow.
The earnings per share rose by 37% for January - June 2007 to 2.2p compared with
1.6p for the previous half year.
Dividend
The Board is recommending an increase of 5% in the interim dividend at 0.23p
(2006 0.22p) per share, payable to those shareholders on the register on 5th
October 2007 for payment on 22nd October 2007.
Financial Position
Net cash balance on 30 June 2007 was £2.7m and the current balance is in excess
of £4m, indicating our continued ability to translate revenue growth into cash.
The Company currently has no borrowings having financed its acquisition strategy
from its own resources. As a result we have a very strong balance sheet which
will help us fund future acquisitions.
Market Overview
Demand for marketing services continues to be healthy and our core sectors of
operation, property, financial services and healthcare have enjoyed strong
growth. Whilst the provision of such services is always competitive we have been
able to manage pressure on margins and enjoyed a return in excess of 20% for pre
tax profit as a percentage of revenue, which is exceptionally high for our
industry. Although the group grew by over 50% during this period there is still
considerable potential for further growth in these chosen sectors.
Efficient service provision in these areas relies on strong divisional
management, recruiting and maintaining teams that win and retain clients. I am
very glad to see our strength in this area grow as the group itself develops.
Our spread of sectors does offer some level of insulation from the ebb and flow
that all market's experience and I am confident we have built a strong business
base.
Business Strategy
The group was able to exploit its growing critical mass in 2007 and increased
its market share for our media services in the residential and commercial
property, financial services and healthcare sectors. We consolidated all three
of our healthcare operations into one prime office building in Beaconsfield and
close to the M40/M25 intersection, an ideal location and environment for such a
business. We further consolidated our creative resources to offer enhanced
career opportunities for the team and to enable us to make a more varied
offering to our clients. Our financial systems have also been overhauled by
Peter Linnell, our new Finance Director, and further efficiencies have been
identified.
Acquisitions and Joint Ventures
In January 2007 the Group announced the acquisition of Leapfrog Medical
Communications Ltd, a medical education specialist, with unrivalled healthcare
clients. As part of our enlarged healthcare group, Leapfrog have since won
business from international customers, such as Roche, Novartis, Pfizer, Schering
Plough, Serono and GlaxoSmithKline.
Operational Review
The following is a summary of activity by business sector for the six months
ended 30 June 2007:
Residential Property Marketing Sector
Our residential property marketing sector continues to service a broad base of
clients including Savills, Galliard Homes, Places for People and Delph. It
provides a broad range of consultancy and creative services across the industry
and has continued to gain new clients and grow its creative business with
encouraging margins.
Commercial Property Marketing Sector
Our commercial property marketing sector won several major long-term projects in
2006/7 such as Howard Holdings, ECF Regeneration, Standard Life, McKay
Securities, Develica and Exemplar. These projects continue to give the business
a positive order book for the current year.
Financial Services
Adventis NMG Ltd, which specialises in financial services continued to trade
profitably for the period. A series of projects have been won recently for
clients such as LexisNexis, Foresters Friendly Society, Equity Insurance Group,
Just Retirement, Barclays, HBOS and Man Investments. The strengthening of the
team and further building of Adventis NMG's digital offering gives the business
excellent prospects for further growth this year.
Healthcare Sector
The combined group of Affiniti (UK) Ltd, Roundhouse Advertising Ltd and Leapfrog
Medical Communications Ltd are in the top five UK Healthcare Marketing
Companies. The addition of a medical communications offering, through the
acquisition of Leapfrog, has been an ideal strategic fit and has provided the
enhanced group with significant business opportunities. In addition to adding
the Leapfrog clients previously mentioned, we have also won new business from
Ferring, Merck Serono, Roche and Allergan.
Media Planning and Buying Sector
Our three media planning and buying companies, Premium Media Ltd, Adgenda Media
Ltd and Adventis Coltman Ltd., are a significant force in the media sector. They
have full NPA (Newspapers Publishing Association) recognition and enjoy very
favourable commercial terms with media owners. New business wins in 2007
included: Premier Resorts, Wandsworth Riverside Quarter, Newhall Project, Weston
Homes, Savills International (online media activity), Sherwoods Property
Consultants, Acorn Property Group, Partnership Assurance, Marketing Hub and
Insuremore
Outlook
The strength of the first half year has carried on into the second half and we
are on course to meet market expectations. We continue to actively pursue
strategic acquisitions to add to the group and this activity will continue in
the second half. I expect that the benefits of the enlarged healthcare group
will start to be felt over the next six-to-twelve months and we will look to
identify and exploit all areas of synergy.
We are confident that our strong cash position, profit performance and balance
sheet will enable the group to maintain its growth momentum and build its market
share, while ensuring our profit record is sustained.
Charles Phillpot
Chief Executive Officer
Adventis Group plc
Group income statement Unaudited Unaudited Audited
6 months to 6 months to 12 months to
30 June 2007 30 June 2006 31 December
2006
Notes £'000 £'000 £'000
--------------------------------------
Turnover
Continuing operations 23,785 14,094 27,973
Acquisitions 1,130 2,340 7,556
--------------------------------------
24,915 16,434 35,529
--------------------------------------
Operating profit
Continuing operations 1,025 601 1,221
Acquisitions 122 133 451
--------------------------------------
Profit on ordinary activities before 1,147 734 1,672
interest
Net interest 115 65 130
receivable
Finance costs -7 - -2
--------------------------------------
Profit on ordinary activities before 1,255 799 1,800
taxation
Taxation on profit on ordinary -376 -240 -467
activities
--------------------------------------
Profit for the period 878 559 1,333
--------------------------------------
Attributable to:
Equity holders of the parent 869 558 1,316
Minority interest 9 1 17
--------------------------------------
Profit for the period 878 559 1,333
--------------------------------------
Earnings per share ('EPS') 3
Basic earnings per share
Average number of shares in issue 39,576,955 34,720,045 35,007,794
EPS (pence) 2.20 1.61 3.76
Fully diluted earnings per share
Fully diluted average number of shares in 42,317,537 35,107,236 36,066,998
issue
EPS (pence) 2.05 1.59 3.65
Adventis Group Plc Unaudited Unaudited Audited
Group Balance Sheet 30 June 30 June 31 December
2007 2006 2006
Notes £'000 £'000 £'000
ASSETS
Non-current assets
Property, plant and 575 303 259
equipment
Goodwill and other 10,809 9,638 8,273
intangible assets
Deferred tax asset 164 181 164
----------------------------------
11,548 10,122 8,696
Current assets
Work in progress 335 252 293
Trade and other receivables 8,337 7,527 6,590
Cash and cash equivalents 2,689 1,363 2,464
----------------------------------
11,362 9,142 9,347
----------------------------------
Total assets 22,910 19,264 18,043
----------------------------------
EQUITY
Capital and reserves
Share capital 2 100 88 96
Share premium account 5,508 3,849 4,789
Treasury stock 10 0 0
Capital redemption reserve 200 200 200
Other reserves 20 20 20
Share based payments reserve 53 23 43
Retained earnings 3,722 2,316 3,036
----------------------------------
9,613 6,496 8,184
Minority interest 27 48 18
----------------------------------
Total equity 9,640 6,544 8,202
----------------------------------
LIABILITIES
Non-current liabilities
Obligations under finance leases - due in
more than
one year 0 0 7
Provisions for other liabilities and 4 6 4
charges
Deferred consideration 3,615 4,022 3,400
3,619 4,028 3,411
Current liabilities
Trade and other payables 5,988 5,618 4,371
Current income tax 1,462 267 572
liabilities
Obligations under finance leases - due in
less than
one year 4 0 5
Provisions for other liabilities and 0 34 0
charges
Deferred consideration 2,196 2,773 1,482
----------------------------------
9,650 8,692 6,430
----------------------------------
Total liabilities 13,270 12,720 9,841
----------------------------------
Total equity and liabilities 22,910 19,264 18,043
----------------------------------
Adventis Group plc
Group statement of changes in equity
Share Share
capital premium Capital Minority Retained Shareholder's
&
treasury account reserves Interests earnings funds -
equity
£'000 £'000 £'000 £'000 £'000 £'000
-----------------------------------------------------------
Balance at 1 January 2006 81 2,862 220 47 1,915 5,125
Profit for the period - - - - 559 559
Dividends - - - - -142 -142
Minority interest - - - 1 -1 0
Issue of share capital 7 987 - - - 994
Share based payments - - - - 8 8
-----------------------------------------------------------
Balance at 30 June 2006 88 3,849 220 48 2,339 6,544
Profit for the period - - - - 774 774
Dividends - - - - -76 -76
Minority interest - - - 16 -16 0
Adjustment - - - -46 46 0
Issue of share capital 8 940 - - - 948
Share based payments - - - - 12 12
-----------------------------------------------------------
Balance at 31 December 96 4,789 220 18 3,079 8,202
2006
Profit for the period - - - - 878 878
Dividends - - - - -183 -183
Minority interest - - - 9 -9 0
Issue of share capital 14 719 - - - 733
Share based payments - - - - 10 10
-----------------------------------------------------------
Balance at 30 June 2007 110 5,508 220 27 3,775 9,640
-----------------------------------------------------------
Adventis Group plc
Group cash flow statement
Unaudited Unaudited Audited
6 months 6 months 12 months
to to to
30 June 30 June 31
2007 2006 December
2006
Notes £'000 £'000 £'000
-------------------------------
Cash generated from operating activities 1,617 -139 872
Income tax paid -129 -122 -436
Interest paid -6 -5 -2
-------------------------------
Net cash from/(used in) operating 1,482 -266 434
activities
Cash flows from investing activities
Interest received 115 65 130
Purchase of property, plant & equipment -220 -125 -128
Purchase of other 0 -143 -125
investments
Acquisition of subsidiaries 4 -1,005 -679 -1,230
-------------------------------
Net cash used in investment activities -1,110 -882 -1,353
Cash flows from financing activities
Dividends paid -183 -142 -218
Repayments of obligations under finance -9 -2 -3
leases
Proceeds of issuing share capital 45 70 1,019
-------------------------------
Net cash (used in)/from financing -147 -74 798
activities -------------------------------
Net increase/(decrease) in cash and cash 225 -1,222 -121
equivalents
Cash and cash equivalents at the beginning of the
period 2,464 2,585 2,585
-------------------------------
Cash and cash equivalents at the end of the period 2,689 1,363 2,464
-------------------------------
Adventis Group Plc
Notes to the accounts
Note 1 Principal accounting policies
These unaudited interim consolidated financial statements do not constitute
statutory accounts within the meaning of s240 of the Companies Act 1985. The
statutory accounts for the year ended 31 December 2006 (from which comparative
figures have been extracted) on which the auditors gave an unqualified audit
report, have been filed with the Registrar of Companies.
The Company has applied IFRS for the reporting period and all prior periods
where figures have been included for comparison purposes. The financial
statements are prepared under the historical cost convention and, in conformity
with generally accepted accounting principles require the use of estimates and
assumptions that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Although these estimates are based on
management's best knowledge of the amount, event or actions, actual results
ultimately may differ from those of estimates.
Full details of the Company's accounting policies can be found in the 2006
Annual Report and Accounts published in April 2007 and available on the
Company's website at www.adventis.co.uk .
Note 2 Share capital
30 June 30 June 31 December
2007 2006 2006
No. shares No. shares No. shares
Authorised
Ordinary Shares of 0.25pence each 60,000,000 60,000,000 60,000,000
Allotted, called up and fully paid
Ordinary Shares of 0.25pence each 39,869,260 35,016,846 38,283,646
In accordance with the terms of the relevant share sales and purchase
agreements, the following shares were issued during the six month ended 30 June
2007:
• Affiniti (UK) Limited 135,570 fully paid ordinary shares
• Leapfrog Medical Communications Limited 975,169 fully paid ordinary
shares
• Adventis Coltman Limited 316,980 fully paid ordinary shares were issued
In addition 157,895 fully paid shares were issued as two employees exercised
their share options.
As a result the nominal value of issued share capital increased £3,961 while
£720,305 was added to the share premium account.
The employee benefit trust is the beneficial owner of 25,180 fully paid ordinary
shares.
Note 3 Earnings per share
The number of shares used in the calculation of the earnings per share is shown
at the foot of the income statement.
The EPS has moved from 1.61p to 2.20p whilst the fully diluted EPS has moved
from 1.59p to 2.05p.
Note 4 Acquisition of Leapfrog Medical Communications Limited
On 5th February 2007 the Company acquired 100% of the issued share capital of
Leapfrog Medical Communications Limited for cash and shares totalling:
£'000
Property plant and equipment 45
Stocks 137
Trade Debtors 577
Bank and cash balances 298
Tax liabilities (219)
Trade and other payables (513)
------
325
Goodwill 2,337
------
Total Consideration 2,662
------
Satisfied by
Cash 931
Issue of Adventis Group ordinary share capital 432
Deferred consideration 720
Contingent consideration 579
------
2,662
------
Net cash (outflow) arising on (633)
acquisition
Cash consideration 931
Bank balances and cash 298
acquired
In addition, payments of £75,241 were made for the next instalment of deferred
consideration due for the acquisition of Affiniti (UK) Ltd acquired in January
2005, and the first deferred consideration payment of £120,000 and earn-out
payment of £175,662 due for the acquisition of Adventis Coltman Limited acquired
in May 2006.
Note 5 Employee Benefit Trust
In accordance with the Urgent Issues Task Force (UITF) Abstract 32 'Employee
Benefit Trusts and other intermediate payment arrangement', the Company includes
the assets and liabilities of that trust within its balance sheet. In the event
of the winding up of the Company, neither the shareholders nor the creditors
would be entitled to the assets of the employee benefit trust.
Note 6 Goodwill & business combinations
Goodwill arising on consolidation represents the excess of the cost of
acquisition over the fair value of the identifiable assets, liabilities and
contingent liabilities of a subsidiary, associate or jointly controlled entity
at the date of acquisition. Goodwill is recognised as an asset and is tested for
impairment annually, or on such occasions that events or changes in
circumstances indicate that its value might be impaired.
The acquisition of subsidiaries is accounted for using the purchase method. The
cost of the acquisition is measured at the aggregate of the fair values, at the
acquisition date, of assets given, liabilities incurred or assumed, and equity
instruments issued by the group, plus any costs directly attributable to the
acquisition. The acquiree's identifiable assets, liabilities and contingent
liabilities are recognised at their fair value at the acquisition date, except
for non-current assets that are held for resale, which are recognised and
measured at fair value less costs to sell.
This information is provided by RNS
The company news service from the London Stock Exchange