Merger with Mirror Gp -Pt1

TRINITY PLC 30 July 1999 PART 1 Not for release, publication or distribution in or into the United States of America, Canada, Australia or Japan Merger of Trinity and Mirror Group creating the UK's largest newspaper publishing group Introduction * The boards of Trinity and Mirror Group announce that they have reached agreement on the terms of a proposed merger to form Trinity Mirror plc, creating a major UK media group with a unique combination of national and regional brands. The Merged Group will be the largest newspaper publisher in the UK by weekly circulation and will be: - the largest regional newspaper publisher in the UK with a broad and diverse range of leading regional and local newspaper titles with particular strengths in the Midlands, the North East, the North West, Scotland and Wales - the second largest national newspaper publisher in the UK, publishing The Mirror, Sunday Mirror and Sunday People together with the leading sports publication The Racing Post - the largest newspaper publisher in Scotland, publishing the Daily Record and Sunday Mail Terms * Under the terms of the Merger, Mirror Group Shareholders will receive 0.325 New Trinity Shares and 82p in cash for each Mirror Group Share. Trinity and Mirror Group Shareholders will hold approximately 48.4 per cent. and 51.6 per cent. respectively of the Merged Group's issued share capital * The terms of the Merger value each Mirror Group Share at approximately 271.5p and the whole of the issued share capital of Mirror Group at £1,241 million * The Merger terms will provide Mirror Group Shareholders with a mix and match facility which will allow them to vary the proportions in which they receive New Trinity Shares and cash * The Merger has the unanimous support and recommendation of the boards of both Trinity and Mirror Group * Irrevocable undertakings to accept the Merger terms have been received from Phillips & Drew Fund Management Limited (in respect of approximately 14.7 per cent. of Mirror Group Shares) and the Directors of Mirror Group who hold Mirror Group Shares (in respect of 0.02 per cent. of Mirror Group Shares) Benefits of the Merger * The boards of Trinity and Mirror Group believe that significant value can be created from the considerable commercial, financial and strategic benefits resulting from a combination of the two companies given the Merged Group's financial scale and strength * The Merged Group will be able to exploit new media opportunities by leveraging off its enhanced content, consumer reach and ability to deliver on-line communities thereby generating advertising and e-commerce revenue opportunities * The Merged Group will have balanced revenue streams generating broadly equivalent levels of turnover from advertising revenues and other revenues, including circulation * The boards of Trinity and Mirror Group expect that annual pre-tax cost savings will amount to at least £15 million by the end of 2002 * If the Merger had completed on 1 January 1998, the Merged Group would have had Pro Forma Turnover of £1,003 million and Pro Forma Operating Profit of £217 million in 1998 * The aggregate market capitalisation of the Merged Group would be approximately £1,604 million, based on current market values and after deducting the cash payable to Mirror Group Shareholders Management and offices * The Merged Group will benefit from the strength and experience of the management teams of both companies. The board of the Merged Group will be drawn equally from the boards of Trinity and Mirror Group * Sir Victor Blank will be Chairman and Peter Birch will be the senior non-executive director of the Merged Group. The executive will comprise: Philip Graf who will be Chief Executive; John Allwood who will be Deputy Chief Executive and Finance Director; Mike Masters who will have overall responsibility for Scotland and Ireland, the regional businesses and the magazine and exhibition businesses; Stephen Parker and Mark Haysom who will each have certain responsibilities for parts of the regional businesses; Roger Eastoe who will be responsible for the national titles and The Racing Post; Cornel Riklin who will be responsible for group operations and new media; and Paul Vickers who will be responsible for corporate and legal services * The Merged Group will have its head office in London and registered office in Chester Sir Victor Blank, Chairman of Mirror Group, said: 'The Merger creates a powerful media group with a significant competitive advantage. The strategic fit between our two businesses enables us to build further on our market-leading positions and unique stable of national and regional titles.' Peter Birch, Chairman of Trinity, said: 'The combination of Trinity and Mirror Group will create the largest newspaper publishing group in the UK by weekly circulation. The Merged Group will have enhanced scale and financial strength providing a strong platform for future expansion and enabling it to take a leading role in the media industry.' This summary should be read in conjunction with the full text of the announcement. Appendix III to the announcement contains the definitions of terms used in this summary and in the announcement. A presentation to analysts will be held at 9.30 am and a briefing for the press will be held at 11:30 am today at the City Presentation Centre, 4 Chiswell Street, London EC1. Enquiries : Trinity plc Mirror Group PLC Peter Birch 0171 457 2345 Sir Victor Blank 0171 293 3000 Philip Graf John Allwood Greenhill & Co. SG Hambros Corporate Finance Advisory Simon Borrows 0171 440 0400 Antony Beevor 0171 676 6000 Geoffrey Austin Salomon Smith Barney Warburg Dillon Read Christian Purslow 0171 721 2000 Peter Kiernan 0171 567 8000 Simon Warshaw Gavin Anderson Finsbury Richard Constant 0171 457 2345 Rupert Younger 0171 251 3801 Tom Hampson Greenhill & Co., which is regulated by The Securities and Futures Authority Limited, is acting for Trinity and no one else in connection with the Merger and will not be responsible to anyone other than Trinity for providing the protections afforded to customers of Greenhill & Co., nor for providing advice in relation to the Merger. Salomon Smith Barney, which is regulated by The Securities and Futures Authority Limited, is acting for Trinity and no one else in connection with the Merger and will not be responsible to anyone other than Trinity for providing the protections afforded to customers of Salomon Smith Barney, nor for providing advice in relation to the Merger. SG Hambros Corporate Finance Advisory, a division of Societe Generale, is acting for Mirror Group in connection with the Merger and no one else and will not be responsible to anyone other than Mirror Group for providing the protections afforded to customers of SG Hambros Corporate Finance Advisory nor for providing advice in relation to the Merger. Societe Generale is regulated by The Securities and Futures Authority Limited for the conduct of investment business in the UK. Warburg Dillon Read, the investment banking division of UBS AG, which is regulated in the United Kingdom by The Securities and Futures Authority Limited, is acting for Mirror Group in connection with the Merger and no one else and will not be responsible to anyone other than Mirror Group for providing the protections afforded to customers of Warburg Dillon Read nor for providing advice in relation to the Merger. The availability of the Offer to persons not resident in the UK may be affected by the laws of the relevant jurisdiction. Shareholders who are not resident in the UK should inform themselves about, and observe, any applicable requirements. The Offer will not be made, directly or indirectly, in or into, and will not be capable of acceptance in or from, the United States, Canada, Australia or Japan, subject to certain exceptions. Accordingly, this announcement is not being and, unless the agreement of Trinity is obtained, the Merger Document and any related offering documents will not be, and must not be, mailed or otherwise distributed or sent in, into or from the United States, Canada, Australia or Japan and doing so may render invalid any purported acceptance of the Offer, subject to certain exceptions. The New Trinity Shares to be issued pursuant to the Offer have not been and will not be registered under the US Securities Act of 1933, as amended, or under the securities laws of any state or other jurisdiction of the United States, Canada, Australia or Japan. The New Trinity Shares may not be offered, sold, resold, delivered or transferred, directly or indirectly, in or into the United States, Canada, Australia or Japan except pursuant to exemptions from that Act or other applicable requirements of such jurisdictions and with the agreement of Trinity. This press release does not constitute an offer of securities for sale in the United States, Canada, Australia or Japan. 30 July 1999 Not for release, publication or distribution in or into the United States of America, Canada, Australia or Japan Merger of Trinity and Mirror Group creating the UK's largest newspaper publishing group Introduction The boards of Trinity and Mirror Group announce that they have reached agreement on the terms of a proposed merger to form Trinity Mirror plc. The combination of the two companies will create a major UK media group with a unique combination of national and regional brands. The Merger is to be effected by way of a recommended offer to be made by Greenhill & Co. and Salomon Smith Barney on behalf of Trinity for all of the issued and to be issued share capital of Mirror Group. Trinity and Mirror Group Shareholders will hold approximately 48.4 per cent. and 51.6 per cent. respectively of the issued share capital of the Merged Group, assuming no further issue of shares and before the exercise of any options. Under the terms of the Merger, Mirror Group Shareholders will receive 0.325 of a New Trinity Share and 82p in cash for each Mirror Group Share. The Merger values each Mirror Group Share at approximately 271.5p and the whole of the issued share capital of Mirror Group, assuming no exercise of Mirror Group share options, at £1,241 million, on the basis of the closing middle market price of 583p per Trinity Share on 29 July 1999 (the last business day prior to this announcement). The aggregate market capitalisation of the Merged Group would be approximately £1,604 million, based on the closing middle market price of Trinity Shares on 29 July 1999 (the last business day prior to this announcement) and after deducting the cash payable under the Offer. The Merger has the unanimous support and recommendation of the boards of both Trinity and Mirror Group. Background to the Merger The boards of Trinity and Mirror Group believe that the Merger will create a major UK media group with a unique combination of national and regional brands. The Merged Group will be, by weekly circulation, the: * largest newspaper publisher in the UK; * largest regional newspaper publisher in the UK (including three of the top ten regional evening newspapers and three of the top six regional Sunday newspapers); * second largest publisher of national newspapers in the UK; and * largest newspaper publisher in Scotland and Wales and a major newspaper publisher in Northern Ireland. Over the last ten years Trinity's strategy has been to focus on maintaining and developing its regional and local newspaper franchises in the UK while seeking to acquire new brands which offer value to shareholders and expand further the scale of the Trinity Group. This has been achieved by: the disposal of non-core businesses (its paper and packaging interests in 1992 and its North American newspaper business in 1997 and 1998); organic growth supported by a continuous process of investment in technology and in modern press facilities; together with its lead in regional newspaper consolidation through a number of acquisitions, including the Thomson regional newspaper businesses in 1995, which were acquired for £327.5 million. Over the last five years Mirror Group has invested heavily in its newspaper production facilities making it one of the most efficient publishers of national newspapers in the UK. Mirror Group has also expanded its portfolio of media activities, most notably through the acquisition of the regional newspaper, magazine and exhibition businesses of Midland Independent Newspapers plc in 1997 for £305 million. Following the appointment of John Allwood as Chief Executive of Mirror Group in January 1999, Mirror Group undertook a review to redefine the strategic direction of the company. The resulting strategy has been to: continue to implement a plan for the rejuvenation of Mirror Group's National and Scottish titles; develop further its market leading regional businesses by organic growth and acquisition; invest in high growth areas particularly involving the internet; and dispose of non-core assets. Since that time considerable progress has been made in all these areas, significantly enhancing the market value of Mirror Group and reducing its indebtedness. Reasons for and benefits of the Merger The Merger of Trinity and Mirror Group furthers the strategies of both companies. It establishes a broadly based media group with a larger portfolio of regional and national newspaper titles, an enlarged magazine and exhibition business and provides greater potential for further development of new media activities. At the same time, the enhanced scale and greater management resources of the Merged Group will allow it to take advantage of future growth opportunities both organically and by acquisition in the UK and overseas. The boards of Trinity and Mirror Group believe that there will be considerable commercial, financial and strategic benefits from the combination of the two companies which will create significant value for shareholders of the Merged Group. The combination of the two companies will also bring improved prospects for the Merged Group's shareholders through: - enhanced scale and financial capacity; - balanced revenue streams; and - integration cost savings and synergies. Enhanced scale and financial capacity The Merged Group will benefit from enhanced scale, healthy interest cover and a significant on-going cash generation capacity. If the Merger had completed on 1 January 1998, the Merged Group would have had Pro Forma Turnover of £1,003 million and Pro Forma Operating Profit of £217 million in 1998. The aggregate market capitalisation of the Merged Group would be approximately £1,604 million, based on current market values and after deducting the cash payable under the Offer. In regional newspapers the Merger will combine Trinity's strong franchises in the North East, North West, Scotland and Wales with Mirror Group's significant and complementary presence in the Midlands and Scotland. The combined regional business, with 155 titles and an aggregate weekly circulation of approximately 11.8 million, will be the largest UK regional newspaper publisher and will have a portfolio of strong brands with an enhanced market position. The increased size of the regional business will enable it to grow both organically and by participating in the continuing consolidation of the sector through acquisitions. In addition, the enlarged regional businesses will have wider geographic coverage for the national sales houses and will present enhanced opportunities to take advantage of customer databases. The Merged Group will also have reduced exposure to individual regional economies. The Merged Group will continue the plan for the rejuvenation of its leading daily and Sunday national newspapers from a position of greater financial strength. The Merged Group's publication of Daily Record, Scotland's leading daily newspaper, and Sunday Mail, Scotland's leading Sunday newspaper, combined with its regional and local titles will give it an unparalleled position in Scotland. The Merged Group will also have the UK's leading sports newspaper, The Racing Post. The combination of the respective magazines and exhibition operations will create a business with greater critical mass. Expansion into other media areas in the UK and existing media areas outside of the UK can also be considered. The enhanced scale of the Merged Group's portfolio of local and national brands will enable it to exploit new media opportunities more effectively, leveraging off its enhanced content, consumer reach and ability to deliver on-line communities thereby generating advertising and e-commerce revenue opportunities. Balanced revenue streams The combination of the national and regional titles creates a company with a balanced revenue base. Trinity currently derives a substantial proportion of its revenue from regional classified advertising, which has a tendency to be cyclical (particularly recruitment advertising), whilst Mirror Group derives a substantial proportion of its revenue from copy sales and display advertising, which are less cyclical. The 1998 contributions to Pro Forma Turnover for the Merged Group are shown below: Turnover by Mirror Trinity Merged Group division (£m) Group National newspapers 397 58% - - 397 40% Scotland 110 16% - - 110 11% Regional newspapers 132 19% 311 97% 443 44% Magazines & 20 3% 10 3% 30 3% Exhibitions Sports 23 4% - - 23 2% 682 100% 321 100% 1003 100% Turnover by type (excluding Magazines & Exhibitions and Sport) (£m) Advertising 292 46% 219 70% 511 54% Circulation 304 48% 65 21% 369 39% Other 43 6% 27 9% 70 7% 639 100% 311 100% 950 100% The 1998 contribution of the national newspapers to the Pro Forma Operating Profit of the Merged Group would have been approximately 32 per cent. and that of the Scottish newspapers, regional newspapers, sports publications and other media revenues would have been approximately 68 per cent. Note: The above figures include Trinity's Northern Ireland business. Integration cost savings and synergies The boards of Trinity and Mirror Group believe that integration cost savings and synergies resulting from the Merger will include: * production efficiencies and cost reductions through printing and pre press reorganisation; * purchasing synergies; and * overhead savings through amalgamation of departments and offices. The boards of Trinity and Mirror Group expect that annual pre- tax cost savings will amount to at least £15 million by the end of 2002. Board of the Merged Group The Merged Group will benefit from the strength and experience of the management teams of both companies. The board of the Merged Group will be drawn equally from the boards of Trinity and Mirror Group. Sir Victor Blank will be Chairman and Peter Birch will be the senior non-executive director of the Merged Group. Philip Graf will be Chief Executive of the Merged Group and John Allwood will be Deputy Chief Executive and Finance Director. Mike Masters will have overall responsibility for Scotland and Ireland, the regional businesses and the magazine and exhibition businesses. Stephen Parker and Mark Haysom will each have certain responsibilities for parts of the regional businesses. Roger Eastoe will be responsible for the national titles and The Racing Post. Cornel Riklin will be responsible for group operations and new media. Paul Vickers will be responsible for corporate and legal services. Sir Angus Grossart, Roger Harrison, Penny Hughes and David Marlow will be non-executive directors. The Directors of Mirror Group joining the Merged Group's board will be appointed on the Offer becoming or being declared wholly unconditional. The Merged Group will have its head office in London and registered office in Chester. Information on Trinity Trinity is the leading publisher of regional and local newspapers in the UK by total weekly circulation, publishing in excess of 120 titles. Since the early 1990s, Trinity has grown substantially through the acquisition of newspaper publishing businesses within the British Isles, whilst disposing of its publishing activities in North America and other non-publishing activities. The table below shows the major paid-for titles in Trinity's current portfolio of newspaper titles. Morning Evening Sunday Belfast - Belfast Sunday Life Telegraph Cardiff Western Mail South Wales Echo Wales on Sunday Huddersfield - Daily Examiner - Liverpool Daily Post Liverpool Echo - Newcastle The Journal Evening Sunday Sun Chronicle Teesside - Evening - Gazette Trinity also has major weekly publishing interests in Chester/North Wales, Scotland and the South East as well as publishing a range of local weekly titles from the daily centres. In addition, Trinity publishes the Sunday Business Post in Ireland and a series of national niche advertising publications serving consumer and business markets. Trinity generated Operating Profits of £78 million (1997: £71 million, 1996: £60 million) from Turnover of £321 million (1997: £300 million, 1996: £276 million) in the year ended 27 December 1998. Trinity had Earnings Per Share of 35.9p (1997: 31.9p, 1996: 26.1p) in the year ended 27 December 1998. As at 27 December 1998 Trinity had Net Assets of £380 million. Information on Mirror Group Mirror Group is a leading publisher of national and regional newspapers in the UK and has interests in magazines, exhibitions, TV and new media. Mirror Group has a record of strong turnover and pre- exceptional profits growth over the last five years. Mirror Group expanded into regional newspapers, magazines and exhibitions with the acquisition of Midland Independent Newspapers plc in November 1997 for £305 million. The table below highlights the major paid-for titles in Mirror Group's portfolio of newspaper titles: National newspapers The Mirror Sunday Mirror Sunday People Scotland Daily Record Sunday Mail Regional Newspapers Birmingham Evening Mail The Birmingham Post (morning) Sunday Mercury Coventry Evening Telegraph News Letter Sports The Racing Post Mirror Group has major weekly publishing interests in the Midlands and Northern Ireland. Mirror Group also has several principal internet interests which include its free internet access service, ic24.net, the jointly-owned Sporting-Life.com and its joint venture with the Tote, Totalbet. Mirror Group's wholly-owned and joint ventured web sites have achieved in excess of 30 million page accesses per month. Mirror Group generated Operating Profits of £138 million (1997: £114 million, 1996: £99 million) from Turnover of £697 million (1997: £559 million, 1996: £538 million) in the 53 weeks ended 3 January 1999. Mirror Group had Earnings Per Share of 15.6p (1997: 15.6p, 1996: 14.3p) in the 53 weeks ended 3 January 1999. As at 3 January 1999 Mirror Group had Net Assets of £28 million. Interim results and current trading The full interim results of both Trinity and Mirror Group will be announced on or before the date of posting of the formal documents relating to the Merger. Trinity and Mirror Group today announced the headline figures of their interim results. Trinity achieved turnover of £168.0 million (1998: £161.8 million from continuing operations), profits before tax of £42.5 million (1998: £36.2 million) and earnings per share of 21.1p (1998: 17.9p) for the 26 week period ended 27 June 1999. Trinity had net debt of £57.2 million as at 27 June 1999. Mirror Group achieved turnover of £360 million (1998: £355 million), profits before tax (and exceptional items) of £55 million (1998: £49 million) and earnings per share (before exceptional items) of 8.8p (1998: 7.7p) for the 26 week period (1998: 27 week period) ended 4 July 1999. Mirror Group had net debt of £311 million as at 4 July 1999. Both Trinity and Mirror Group are currently trading in line with management expectations. Details of the Merger The Merger is to be effected by way of a recommended offer, which will be made by Greenhill & Co. and Salomon Smith Barney on behalf of Trinity, for all of the issued and to be issued share capital of Mirror Group and which will be subject to the terms and conditions set out below and in Appendix I and to be set out in the Merger Document and the form of acceptance. Under the terms of the Offer, Mirror Group Shares will be exchanged for New Trinity Shares and cash on the following basis: 0.325 of a New Trinity Share and 82p in cash for each Mirror Group Share and so in proportion for any other number of Mirror Group Shares held. The Offer will contain a Mix and Match Election, enabling Mirror Group Shareholders to vary (to the extent of equal and opposite elections by others) the proportions in which they receive New Trinity Shares and cash in exchange for their holdings of Mirror Group Shares. Further details of the Mix and Match Election are set out below. Assuming acceptance in full of the Offer, no further issue of shares and before the exercise of any options, Trinity Shareholders will, in aggregate, hold approximately 48.4 per cent. and Mirror Group Shareholders will, in aggregate, hold approximately 51.6 per cent. of the Merged Group's issued share capital. The terms of the Merger value each Mirror Group Share at approximately 271.5p and the whole of the issued share capital of Mirror Group, assuming no exercise of Mirror Group share options, at £1,241 million, based on the closing middle market price of 583p per Trinity Share on 29 July 1999 (the last business day prior to this announcement). Details of the financial effects of acceptance of the Offer are set out in Appendix II. Irrevocable undertakings Irrevocable undertakings to accept the Offer have been received from the Directors of Mirror Group who hold Mirror Group Shares in respect of 76,168 Mirror Group Shares representing in aggregate 0.02 per cent. of Mirror Group's existing issued share capital. The terms of the irrevocable undertakings given by the Directors of Mirror Group require acceptance of the Offer even if a competing or higher offer is made by a third party. In addition, Phillips & Drew Fund Management Limited has irrevocably undertaken to accept the Offer in respect of 67,214,806 Mirror Group Shares representing approximately 14.7 per cent. of Mirror Group's existing issued share capital (subject to any amendment by its client(s) to its authority affecting its ability to do so). The terms of the undertaking require Phillips & Drew Fund Management Limited to accept the Offer by not later than 3.30 p.m. on the eleventh day after the Merger Document is despatched to Mirror Group Shareholders, except that Phillips & Drew Fund Management Limited may (subject to certain exceptions) accept a competing offer for the entire issued share capital of Mirror Group which includes a cash offer or full cash alternative which values each Mirror Group Share at or in excess of 301p, provided such competing offer is made within ten days of the posting of the Merger Document. Recommendation The Merger has the unanimous support and recommendation of the boards of both Trinity and Mirror Group. In view of the size of the Merger, it will be conditional, inter alia, upon the approval of Trinity Shareholders. The conditions to the Merger are set out in Appendix I. The Directors of Trinity, who have been so advised by Greenhill & Co., consider the Merger to be in the best interests of Trinity Shareholders as a whole. In providing advice to the Directors, Greenhill & Co. has taken into account the Trinity Directors' commercial assessments. The Directors of Trinity will unanimously recommend that Trinity Shareholders vote in favour of the necessary resolution(s) to approve the Merger to be proposed at the Extraordinary General Meeting to be convened for the purpose of considering, inter alia, such resolution(s), as they intend to do in respect of the Trinity Shares in which they are beneficially interested, amounting to 0.061 per cent. of the issued share capital of Trinity. The Directors of Mirror Group, who have been so advised by SG Hambros and Warburg Dillon Read, consider the terms of the Merger to be fair and reasonable. In providing advice to the Directors of Mirror Group, SG Hambros and Warburg Dillon Read have taken into account the Mirror Group Directors' commercial assessments. The Directors of Mirror Group will unanimously recommend all Mirror Group Shareholders to accept the Offer, as they have irrevocably undertaken to do in respect of their entire personal holdings, representing in aggregate 0.02 per cent. of Mirror Group's existing issued share capital. Competition approval and divestment of Northern Ireland titles On 23 July 1999 the Secretary of State for Trade and Industry announced that he was giving consent to Trinity for the proposed transfer of the newspaper titles currently published by Mirror Group to Trinity on the condition that it divests its four Northern Ireland titles (the Belfast Telegraph, Sunday Life, Community Telegraph and Farm Trader) and their related newspaper assets. A draft of the conditions to the consent was published on the same day and interested parties were requested to comment on the wording by 6 August 1999. Trinity has received a number of expressions of interest from various parties with regard to the acquisition of its Northern Ireland business. Trinity has satisfied itself that the divestment of this business can be achieved efficiently and on favourable terms. Further details of the Merger Mirror Group Shares will be acquired under the Offer fully paid and free from all liens, equitable interests, charges, encumbrances and other interests and third party rights of any nature whatsoever and together with all rights now or hereafter attaching to them including (without limitation) the right to receive and retain all dividends and distributions declared, made or payable hereafter. The New Trinity Shares to be issued pursuant to the Merger will be issued credited as fully paid and free from all liens, equitable interests, charges and encumbrances and will rank pari passu in all respects with the existing Trinity Shares including, without limitation, the right to receive and retain the interim dividend to be declared and paid by Trinity in respect of the year ending 26 December 1999. Full acceptance of the Offer, assuming no exercise of options under the Mirror Group Share Option Schemes, would result in the issue of approximately 148.5 million New Trinity Shares, representing approximately 51.6 per cent. of Trinity's enlarged issued share capital and a total payment of approximately £375 million in cash. The cash payable under the Merger will be provided by Trinity from new facilities. Fractions of New Trinity Shares will not be issued to accepting Mirror Group Shareholders. Fractional entitlements will be aggregated and sold in the market with the net proceeds distributed pro rata to the Mirror Group Shareholders entitled thereto. Mix and match election Mirror Group Shareholders (other than certain overseas shareholders) who validly accept the Offer may elect, subject to availability, to vary the proportions in which they receive New Trinity Shares and cash in respect of their holdings of Mirror Group Shares. The maximum number of New Trinity Shares to be issued and the maximum amount of cash to be paid under the Offer will not be varied as a result of the Mix and Match Election. Accordingly, Trinity's ability to satisfy Mix and Match Elections made by Mirror Group Shareholders will depend on other Mirror Group Shareholders making equal and opposite elections. Mirror Group Shareholders who make Mix and Match Elections will not know the exact number of New Trinity Shares, or the amount of cash, which they will receive until settlement of the consideration under the Offer. An announcement will be made, when the Offer becomes or is declared wholly unconditional, of the approximate extent to which Mix and Match Elections will be satisfied. To the extent that elections cannot be satisfied in full, they will be scaled down on a pro rata basis. To the extent that elections can be satisfied, Mirror Group Shareholders will receive New Trinity Shares instead of cash or vice versa. The Mix and Match Election will remain open until 3.00 p.m. on the first closing date of the Offer. If the Offer is then not capable of being declared unconditional as to acceptances, Trinity may (or may not) extend the Mix and Match Election to a later date. If the Mix and Match Election has been closed, Trinity reserves the right to re-introduce a mix and match facility, subject to the rules of the Code. Further details of the Mix and Match Election will be included in the Merger Document. Inducement fee Trinity and Mirror Group have signed an agreement as an inducement to both companies to complete the Merger. Under this agreement Mirror Group will pay an inducement fee of £12 million to Trinity in the event that the Offer lapses or is withdrawn following an announcement of any proposal involving a change of control of Mirror Group by a third party which subsequently becomes unconditional. Similarly, Trinity will pay an inducement fee of £10 million to Mirror Group in the event that the Offer lapses or is withdrawn following announcement of any proposal involving a change of control of Trinity by a third party which subsequently becomes unconditional. Employees The boards of Trinity and Mirror Group believe that the greater strength, market position and growth prospects of the Merged Group will enhance career prospects for employees. Existing employment rights, including pension rights, of employees of the Trinity Group and Mirror group will be fully safeguarded. Mirror Group Share Option Schemes The Offer will extend to any Mirror Group Shares unconditionally issued or allotted, while the Offer remains open for acceptance (or by such earlier date as Trinity, subject to the City Code, determines), pursuant to the exercise of options or vesting of awards under the Mirror Group Share Option Schemes or otherwise. It is intended that appropriate proposals will be made to participants in the Mirror Group Share Option Schemes in due course. Dividend policy of Merged Group The dividend policy of the Merged Group will be progressive and will take into account the Merged Group's operating results and the investment needs of its constituent businesses. Settlement, listing and dealings Subject to the Offer becoming or being declared unconditional in all respects, settlement of the consideration to which any Mirror Group Shareholder is entitled under the Offer (except in the case of certain Mirror Group overseas shareholders) will be effected (i) in the case of acceptances received, complete in all respects, by the date on which the Offer becomes or is declared unconditional in all respects, within 14 days of such date, or (ii) in the case of acceptances of the Offer received, complete in all respects, after the date on which the Offer becomes or is declared unconditional in all respects but while it remains open for acceptance, within 14 days of such receipt. Application will be made to the London Stock Exchange for the New Trinity Shares to be admitted to the Official List. It is expected that listing will become effective and that dealings, for normal settlement, will begin on the first business day following the day on which the Offer becomes or is declared unconditional in all respects (save for any condition relating to Admission). Further details on settlement, listing and dealings will be included in the formal documents to be sent to Mirror Group Shareholders. General The following persons acting in concert with Trinity are interested in the following number of Mirror Group Shares: Citibank N.A. 473,000 The Trinity Retirement Benefit Scheme* 103,700 Salomon Brothers UK Equity Ltd. 97,228 * Under the discretionary management of Phillips & Drew Fund Management Limited. Except as set out above, neither Trinity, nor, so far as Trinity is aware, any person acting in concert with Trinity, owns or controls any Mirror Group Shares or holds any options to acquire any Mirror Group Shares or has entered into any derivatives referenced to securities in Mirror Group. The formal documents relating to the Merger will be despatched in due course. A circular to Trinity Shareholders, convening the Extraordinary General Meeting, inter alia, to approve the Merger, will be despatched at the same time. Greenhill & Co., which is regulated by The Securities and Futures Authority Limited, is acting for Trinity and no one else in connection with the Merger and will not be responsible to anyone other than Trinity for providing the protections afforded to customers of Greenhill & Co., nor for providing advice in relation to the Merger. Salomon Smith Barney, which is regulated by The Securities and Futures Authority Limited, is acting for Trinity and no one else in connection with the Merger and will not be responsible to anyone other than Trinity for providing the protections afforded to customers of Salomon Smith Barney, nor for providing advice in relation to the Merger. SG Hambros Corporate Finance Advisory, a division of Societe Generale, is acting for Mirror Group in connection with the Merger and no one else and will not be responsible to anyone other than Mirror Group for providing the protections afforded to customers of SG Hambros Corporate Finance Advisory nor for providing advice in relation to the Merger. Societe Generale is regulated by The Securities and Futures Authority Limited for the conduct of investment business in the UK. Warburg Dillon Read, the investment banking division of UBS AG, which is regulated in the United Kingdom by The Securities and Futures Authority Limited, is acting for Mirror Group in connection with the Merger and no one else and will not be responsible to anyone other than Mirror Group for providing the protections afforded to customers of Warburg Dillon Read nor for providing advice in relation to the Merger. This announcement does not constitute an offer or invitation to purchase any securities. Appendix III contains the definitions of the terms used in this announcement. The Directors of Trinity and the Directors of Mirror Group jointly accept responsibility for the information contained in this press announcement other than the information relating solely to Trinity and Mirror Group and their respective subsidiary undertakings and directors, for which the Directors of Trinity and Mirror Group respectively accept such responsibility and, to the best of the knowledge and belief of such Directors (who have taken all reasonable care to ensure that such is the case), the information contained in this press announcement for which they accept responsibility is in accordance with the facts and does not omit anything likely to affect the import of such information. Enquiries : Trinity plc Mirror Group PLC Peter Birch 0171 457 2345 Sir Victor Blank 0171 293 3000 Philip Graf John Allwood Greenhill & Co. SG Hambros Corporate Finance Advisory Simon Borrows 0171 440 0400 Antony Beevor 0171 676 6000 Geoffrey Austin Salomon Smith Barney Warburg Dillon Read Christian Purslow 0171 721 2000 Peter Kiernan 0171 567 8000 Simon Warshaw Gavin Anderson Finsbury Richard Constant 0171 457 2345 Rupert Younger 0171 251 3801 Tom Hampson MORE TO FOLLOW MSCRMMTBLLMJMFL

Companies

Reach (RCH)
UK 100