Final Results

RNS Number : 2283L
Red Rock Resources plc
29 December 2022
 

Red Rock Resources PLC

("Red Rock" or the "Company")

Final Audited Results for the Year Ended 30 June 2022


29 December 2022

 

A copy of the Company's annual report and financial statements for 2022 - extracts from which are set out below - will be made available on the Company's website  www.rrrplc.com  shortly.


Chairman's Statement 

 

Dear Shareholders,

 

There were three key developments that we expected in 2022.

 

KEY EXPECTED DEVELOPMENTS IN 2022

 

AFRICA

 

The first of these, though one we cautiously underplayed in our public statements in order not to alert too many potential adversaries, is the expected successful conclusion of our efforts in the Democratic Republic of Congo ("DRC") to obtain recompense for the sale of our interest in a copper-cobalt joint venture. We told you last year that once we discovered what had occurred, we had moved promptly to obtain a freezing order. We later obtained judgment in our favour for 50.1% of the US$5m consideration already paid. This judgment is executory and cannot now be appealed. We obtained a further judgment from the Congolese courts for US$2m for costs and damages. This judgment is being appealed. Finally, in relation to the US$15m consideration not yet paid, we went to arbitration to claim 50.1% of this amount. Our case is of overwhelming strength, and there is a draft award, but up to the time of writing our former partners have not attended a meeting where they would sign the Minutes of the Arbitration.

 

This playing for time cuts both ways. Parties acting for our former partners were trying to get us to agree to US$2.5m in the arbitration, rather than the US$7.5m to which we are entitled, and the prospect of receiving US$12.5m of the US$15m subject to the arbitration is obviously enticing. But without our signature they too get nothing, and we think we should sign for what the Arbitrators we believe are minded to award, not some much lesser amount. The contract was quite clear, and the principle that foreign investors should not be unjustly deprived of their property is accepted by enough people that we feel confident that we will prevail. This is not only in the interests of justice, but in the interests of the Congo. 

 

Despite recent frustrations - we spent a total of some nine recent weeks in two spells in Kinshasa for the arbitration and in waiting for the result - the year is one that has seen great progress on this front, if not a conclusion. 

 

The relationships we have built may enable us to proceed with a new joint venture, also of substantial value, should we wish. Our willingness to do this depends on our demonstrating to our shareholders and potential partners that investors in the DRC can be treated justly, as they have not always been in the past.

 

The second key development was to be the listing of Elephant Oil, where we have a small but longstanding shareholding, on the NASDAQ in the U.S. It has always been part of our strategy that we retain some of the listed shares we obtain in the process of divestment or sale of assets as a liquidity reserve. In general, the listed assets have been ones we know well and have been involved with for some time. We have generally remained positive on the outlook for the acquiring entity, because the underlying assets themselves are good, and so have often preferred the shareholdings to cash. We have sold our remaining holdings in Jupiter Mines Ltd and Juno Mines Ltd in Australia, as well as shares in Power Metal Resources Plc for total proceeds of approximately £2.54m during the period, and the delays in obtaining a listing for Elephant Oil this year have therefore left a gap in our equity holdings buffer. We currently expect Elephant Oil to be listed in early 2023 at a listing price of between US$4.15 and US$5.15 a share, indicating our holding of 397,874 shares may be valued (at the mid-point) at US$1.85 million, although subject to a six-month hold period post IPO after which we would be in a position to realise all or part of this holding.

 

AUSTRALIA

 

The third key development we anticipated to be the pre-IPO fundraising and then the listing of our Australian joint venture subsidiary Red Rock Australasia Pty Ltd ("RRAL"), or its holding entity New Ballarat Gold Corporation Plc. Market conditions during the year created a poor environment for a gold float, and therefore by extension for pre-IPO funding. Much time was spent by the partners considering which market, in the changed circumstances, offered the best prospects. Towards the end of 2022 there was a consensus on London, but then a further downward movement in prices made us decide to first complete the year-end drill programme, which we expect to add material value, as a private company.

 

As long as we can continue to increase the value of RRAL, we should endeavour to wait as in volatile markets (and the mining and exploration sector is always volatile) the difference between floating into a strong gold share market and floating into a poor one is so great. In poor markets, it has always been Red Rock's policy to try to build or maintain its positions, so that it is able to crystallise value at times when markets are in an uptrend and prospects look good. The Company did this with Jupiter pre-privatisation; it did it with Resource Star Ltd post-Fukushima, and it did it with the Kenyan assets when litigation arose involving our local partner. The first two of these positions were successfully liquidated; Kenya still remains in the portfolio, but the Company hopes to find partners so that progress can accelerate in what we believe will be better times ahead.

 

There are a number of different options for taking Australia forward. We could sell or buy to consolidate control in one partner, and we could float, or we could retain our interest as a bedrock asset in a safe jurisdiction to balance the well-defined and exciting, but risky potential in Congo. All these possibilities are under constant review and discussion, and the optimal choice may be different if we get an early award in the DRC, when we will be cashed up as few other companies will be. Currently we continue with our partners to fund the well-staffed, carefully managed, and active Australian company as a privately-held joint venture, which would not have been our first choice, but which is appropriate for the circumstances. Some Red Rock shareholders may regret that we have not already listed, as we had indicated that this was likely to happen, but our aim is to secure the best eventual outcome for Red Rock stakeholders, not the quickest, and we and our partners believe we have our finger on the pulse of the market and have made the right decisions. 

 

Fortunately, the next phase of exploration - the drill programme about to start on one or both of the former mines in our portfolio, both high grade 300,000 oz producers historically - is likely in our view to produce results that will evidence the potential that remains down the dip or along the line of strike of these old mines. It should be noted that when we refer for example to the Berringa Mine, this was in fact exploited as a number of different operations, but proximal and contemporaneous and along the same strike, so that it is convenient to think of these efforts as one mine. This piecemeal exploitation is one of a number of factors that lead our analysts to identify significant mineralised targets at shallow depth within the project area. 

 

A further factor we consider important in evaluating the prospects for production from these key initial targets is that they are within easy reach of currently underutilised processing facilities.

 

During or after the drill programme we will re-evaluate our options and consider which alternative will be best for Red Rock.

 

 

KEY EXPECTED DEVELOPMENTS IN THE NEXT YEAR

 

We expect to be able to conclude our arbitration and litigation in the DRC, and to identify a new quality project that will add value as Musonoi has done.

 

That Musonoi and the other JV projects with Gécamines in the DRC were without our knowledge and consent sold for US$20m a few months after we had started work there, and then according to our information sold on by a simultaneous or near-simultaneous contract for some hundreds of millions of dollars, shows that we had identified and obtained a first-rate project, and our shareholders were entitled to the benefit, which they have not to date received.

 

Our pursuit of the lost benefit and of compensation for the damage done does not end with victory in the cases fought in the DRC. We therefore also expect to be initiating further actions to make whole and compensate the Company and its shareholders, and these we shall announce in due course. We based the decision to start by getting a result in the Congo that would confirm we had rights there and that these rights had not been respected on legal advice. Having laid these foundations, we are now looking at other remedies that may be pursued outside the DRC.

 

We also expect to bring into test production one or more of the lithium assets held by our Zimbabwe subsidiary. An Environmental Impact Assessment has already been initiated and in January 2023 we will be focused on advancing these assets into small-scale production, initially into the local market and then, upon arrival of a flotation unit, starting sale of concentrated material into export markets. The margin on this production at current sale prices, either into the local market for unconcentrated grades, or into the export market after concentration by a flotation unit, has the capacity to generate significant positive cashflow. Our capable local staff, who have developed small scale mining operations in the past, are already working on this, and during the final development stage and as we start production, we will have one of our colleagues from London continually on site to oversee the process.

 

In Burkina Faso, and prospectively in Ivory Coast, our model is that our subsidiaries are funded in part by external investors. We expect to continue exploration, the early stages of which will be geochemistry or geophysics, and which will lead to drilling of our prime targets. The Company considers that it has high quality projects and staff in both jurisdictions, but does not want to run the risk of early stage exploration in these countries diverting investment from the core projects. Of course, a lucky result in either country could convert a prospect into a core Red Rock project for the future, but that is not where we start.

 

In Kenya, 2023 will be a critical year where our licences come up for renewal, and after a second half of 2022 when little activity was undertaken in the run up to the Kenyan elections and then as new Ministers and ministry staff were installed, it will be essential now to develop a new approach that enables sufficient resources to be deployed so that our exploration operations can begin to match the performance of Shanta to the north and Barrick to the south. Market conditions in the second half of 2022, and our expectation that funds would be available from realisations in the Congo, mean that Kenya operations recently have been lagging behind our schedule and as our search for a suitable partner has not yet borne fruit, these are issues we ourselves need to address. We are doing so as a matter of urgency. The remaining liability to the vendor of our Kenya operations, to which reference is made in the accounts, is expected to be satisfied as DRC or Elephant Oil proceeds arrive. 

 

EXPLORATION

 

We are always exploring, but the best indicator of our progress for an outsider is the nature, scope and purposes of our drill activity.

 

In the year 2021-2, we drilled, first and successfully in the Congo for copper and cobalt; next for gold in Kenya, and then in Australia in a couple of our second order sites with high potential.

 

In the recent period, we have drilled seven holes in Burkina Faso on two prospects, with extremely promising intersections at Bilbale, where we encountered in one hole, 20m of 3.19 g/t gold from 22m depth, a further 8m at 2.28 g/t at 62m, and ended in renewed over 1 g/t mineralisation at 120m depth. 

 

We now begin a jointly funded three-hole diamond drill programme in Australia at a former mine, Berringa, where we have a strong target at shallow depth, and this programme should roll into further holes on a nearby target.

 

Given sufficient financial resources, we could justify a major programme including some deep holes in Kenya to intersect higher grade mineralisation. We also expect to be doing joint or partner-funded drilling in Burkina Faso and Ivory Coast later in 2023. 

 

 

OTHER

 

We continue to anticipate the imminent listing of Elephant Oil, which we now hope will occur on the US markets early in the New Year. We would then look to further corporate announcements from Elephant and will decide whether to keep or sell our shares at the expiry of the hold period in July 2023.

 

The Company's policy is to retain royalties on all assets passing through its hands. Royalties are held on iron ore in Australia, gold in Colombia, multiple gold and metal licences in Australia, lithium licences in Zimbabwe, gold licences in Kenya, and gold licences in Burkina Faso and Ivory Coast. The Company expects to add royalties over its DRC assets, and is in the process of putting the royalties together in a dedicated royalty-holding subsidiary, after which a further announcement about the Company's intentions will be made.

 

FINANCIAL RESULTS

 

The nature of Red Rock's business currently, as a company not generating revenue from operations, means that profit and loss is a metric of less utility than in many other businesses. Pre-tax loss for the year ended 30 June 2022 was £2,800,000 (2021 loss of £1,699,000). This increased loss reflected principally higher administration costs, which in turn reflected higher costs of staff at subsidiaries, increased accounting costs, and increased travel costs. 

 

OUTLOOK

 

In 2022, the Company saw a falling share price, as did its peer group; this was disappointing in a year in which, operationally, a lot of progress was made, and this price weakness prevented us from taking advantage of all our opportunities to work on the existing project portfolio. The delays in announcing the arbitration result in Congo were a particularly frustrating, and unnecessary, impediment, and sometimes a distraction. We will vigorously pursue our claims in DRC and, on the basis of a successful realisation, we will deploy the funds into our projects and working capital as well as reducing our creditor balances.  What we have at times to remind ourselves is that we are cracking the code of operating successfully in mineral rich but historically troubled countries. The game is worth the candle, but it is sometimes a long game. When a gap appears in the clouds, the sun can suddenly shine, and then the opportunities are realised.

 

In our budgeting for 2023, we have placed considerable reliance on the receipt of judgement and arbitration proceeds from the DRC. Funds from the realisation of our shares in Elephant Oil, and funds generated from mining operations, are expected to make an important contribution from mid-year or earlier, but significant delay in receipt of DRC monies will require a reassessment of priorities by the Board and either additional funding or the sale of non-core assets in order to meet loan and deferred consideration obligations. 

 

Red Rock is in the right places for a world which should begin to value gold more highly and has an increasing need for battery metals. We have teams that can take projects through to production in several of the countries in which we operate, and are starting to do this. A year ago we would never have supposed that our first new production project of the 2020s might be in Zimbabwe, but we are delighted that it is so, and that a country with a long and continuous mining history is coming back into favour and we are helping that process.

 

 

Andrew Bell

Chairman and CEO

 

28 December 2022

 

Results and Dividends

The Group made a loss after taxation of £2.8 million (2021 Loss of £1.699 million).  The Directors do not recommend the payment of a dividend.  The following financial statements are extracted from the audited financial statements, which were approved by the Board of Directors and authorised for issuance on 28 December 2022.

 

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

 

For further information, please contact:

 

Andrew Bell 0207 747 9990      ChairmanRed Rock Resources Plc

Roland Cornish/ Rosalind Hill Abrahams 0207 628 3396        NOMAD Beaumont Cornish Limited

Jason Robertson 0207 374 2212  Broker First Equity Limited

Thomas Smith 0207 392 1568      Joint BrokerOvalX

 

Financial Statements

 

Independent Auditor's Report

to the Members of Red Rock Resources Plc

 

Opinion

We have audited the Financial Statements of Red Rock Resources Plc (the "Company" or the "Parent Company") and its subsidiaries (the "Group") for the year ended 30 June 2022, which comprise the Consolidated Statement of Financial Position, the Consolidated Income Statement and Consolidated Statement of Comprehensive Income, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows, the Parent Company Statement of Financial Position, the Parent Company Statement of Changes in Equity, the Parent Company Statement of Cash Flows and notes to the Financial Statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards and as regards the Parent Company Financial Statements, as applied in accordance with the provisions of the Companies Act 2006.

 

In our opinion:

 

· The Financial Statements give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 30 June 2022 and of the Group's loss for the year then ended;

· The Group Financial Statements have been properly prepared in accordance with UK-adopted international accounting standards;

· The Parent Company Financial Statements have been properly prepared in accordance with UK-adopted international accounting standards and as applied in accordance with the provisions of the Companies Act 2006; and

· The Financial Statements have been prepared in accordance with the requirements of the Companies Act 2006.

 

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the Financial Statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the Financial Statements in the UK, including the FRC's Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Material Uncertainty Related to Going Concern

We draw attention to note 1.2 in the Financial Statements, which indicates that the Group is required to raise funds within the going concern period. As stated in note 1.2, these events or conditions, along with the other matters as set forth in note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the Group's and Parent Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

In auditing the Financial Statements, we have concluded that the Director's use of the going concern basis of accounting in the preparation of the Financial Statements is appropriate. Our evaluation of the Directors' assessment of the Group's and Company's ability to continue to adopt the going concern basis of accounting included:

 

· Challenging the forecasts prepared by the directors in their assessment of the Group's and Parent Company's ability to meet their financial obligations as they fall due for a period of at least 12 months from the date of approval of the financial statements. The forecasts demonstrated that the Group and Parent Company will require additional funding, or will need to dispose of investments, to meet their liabilities as and when they fall due.

· The forecasts also indicated that the current funding will not be sufficient to meet the planned additional investments and exploration activities.

 

Our responsibilities and the responsibilities of the Directors, with respect to going concern, are described in the relevant sections of this report.

 

Our Application of Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and on the financial statements as a whole.

Based on our professional judgement, we consider gross assets to be most significant determinant of the group's financial performance and most relevant to investors and shareholders for an exploration group with a number of investments and early-stage projects. Materiality of the parent company was based upon the loss before tax in order to achieve sufficient coverage of expenditure in our testing.

We also determine a level of performance materiality which we use to assess the extent of testing needed to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole. In determining our overall audit strategy, we assessed the level of uncorrected misstatements that would be material for the financial statements as a whole.

We determined the group and parent company materiality for the financial statements as a whole to be £187,000 and £168,300 (2021: £209,000 and £106,000) respectively. Performance materiality was set at 60% of overall materiality for the group and parent company at £112,200 and £100,980 (2021: £125,400 and £63,600) respectively, whilst the threshold for reporting unadjusted differences to those charged with governance was set at £9,350 for the group and £8,415 (2021: £10,450 and £5,300) for the parent company. We also agreed to report differences below that threshold that, in our view, warranted reporting on qualitative grounds.

The component materiality was set at group performance materiality.

Our Approach to the Audit

In designing our audit, we determined materiality and assessed the risk of material misstatement in the Financial Statements. In particular, we looked at areas involving significant accounting estimates and judgement by the Directors and considered future events that are inherently uncertain. We also addressed the risk of management override of internal controls, including among other matters consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.

 

The accounting records of the Parent Company and all subsidiary undertakings are centrally located and audited by us based upon materiality or risk. The key audit matters, and how these were addressed, are outlined below.

 

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Financial Statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material uncertainty related to going concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.

 

Key Audit Matter

How Our Scope Addressed This Matter

Recoverability of exploration assets (see notes 1.5 and 13)

 

 

Exploration assets have a carrying value in the Financial Statements of £13,265,000 at 30 June 2022 (2021: £13,515,000).

 

We identified an audit risk that exploration assets are incorrectly valued because an impairment exists that has not been recognised, and additions expenditure had been capitalised which do not meet the eligibility criteria under IFRS 6.

 

This was assessed to be a key audit matter because exploration assets represent 71% of the Group's total assets and management are required to use their judgement in assessing their recoverability.

Our work in this area included the following:

 

· Obtaining and challenging management's impairment review, together with evaluating announcements and progress on the license areas, including exploration results and updated mineral resource estimates;

· Obtaining copies of the exploration licenses to ensure good title and check, where applicable, that any specific terms or conditions therein have been adequately met;

· Performed an independent assessment for indicators of impairment in accordance with the requirements of IFRS 6;

· Assessing the appropriateness of the disclosures made in respect of management's judgement on whether impairment indicators exist; and

· Testing additions in the period to ensure they meet the eligibility criteria under IFRS 6.

 

Recoverability of non-current receivables for MFP sales proceeds (see notes 1.5 and 17)

 


Non-current receivables for MFP sales proceeds have a carrying value in the Financial Statements of £1,224,000 at 30 June 2022 (2021: £1,344,000).

 

Non-current assets represent amounts expected to be receivable through a net smelter royalty, following the sale of MFP in a previous accounting period. The asset is measured at fair value based on the net present value of future cash flows expected to be received in respect of the royalty proceeds.

 

We identified an audit risk that these assets are not recoverable and, therefore, are incorrectly valued in the Financial Statements.

 

This was assessed to be a key audit matter because non-current assets are financially significant and management are required to use their judgement and estimation in preparing the net present value of future cash flows from the royalty stream.

 

Our work in this area included the following:

 

· Obtaining management's working for the valuation of the MFP sales proceeds and ensuring arithmetical accuracy of the workings;

· Evaluating publicly available information on production activities at the mine;

· Reviewing all model inputs and assumptions and ensuring they are reasonable and appropriate;

· Considering whether management have included all possible factors which could impact the valuation; and

· Considering whether there are indications of impairment in the valuation or whether there are indications that the balance is not recoverable.

Key Observations

In reviewing the calculations prepared by management, we noted the following assumptions as key:

 

• Estimate production rate;

• Discount rate; and

• Gold price.

 

Commissioning and initial production at the mine commenced during 2021 with production expected to ramp up to commercial levels during the forthcoming year. Management anticipate significant growth rates in production from 2023 onwards.

 

We draw to the users attention the disclosure in note 1.5, which lists the key assumptions in the calculation of fair value of non-current assets. The Financial Statements do not include the adjustments that would be required if the assumptions used are not accurate.

 

 

Other Information

The other information comprises the information included in the annual report, other than the Financial Statements and our auditor's report thereon. The Directors are responsible for the other information, contained within the annual report. Our opinion on the Financial Statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the Financial Statements or our knowledge obtained in the course of the

audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine, whether this gives rise to a material misstatement in the Financial Statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

 

Opinions on Other Matters Prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

 

· The information, given in the Strategic Report and the Directors' Report for the financial year for which the Financial Statements are prepared, is consistent with the Financial Statements; and

· The Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

 

Matters on Which We are Required to Report by Exception

In the light of the knowledge and understanding of the Group and Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

· adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

· the parent company financial statements are not in agreement with the accounting records and returns; or

· certain disclosures of Directors' remuneration specified by law are not made; or

· we have not received all the information and explanations we require for our audit.

 

Responsibilities of Directors

As explained more fully in the statement of Directors' responsibilities, the Directors are responsible for the preparation of the group and parent company financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the group and parent company financial statements, the Directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

 

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the Financial Statements, as a whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

· We obtained an understanding of the Group and Parent Company and the sector, in which they operate, to identify laws and regulations that could reasonably be expected to have a direct effect on the Financial Statements. We obtained our understanding in this regard through discussions with management and our cumulative audit knowledge and experience of the sector.

· We determined the principal laws and regulations relevant to the Group and Parent Company in this regard to be those arising from UK-adopted international accounting standards, the Companies Act 2006 and the local laws and regulations in the jurisdictions in which the Group operates.

· We designed our audit procedures to ensure the audit team considered whether there were any indications of non-compliance by the Group and Parent Company with those laws and regulations. These procedures included, but were not limited to, enquiries of management, review of Board minutes and a review of legal or regulatory correspondence.

· We also identified the risks of material misstatement of the Financial Statements due to fraud. We considered, in addition to the non-rebuttable presumption of a risk of fraud arising from management override of controls, that the risk of fraud related to the estimates, judgements and assumptions applied by management in their assessment of impairment of intangible assets, the valuation of unlisted investments and the recoverability of non-current receivables. Refer to the Key Audit Matters section above on how our audit scope addressed these matters.

· We addressed the risk of fraud arising from management override of controls by performing audit procedures which included, but were not limited to: the testing of journals, reviewing accounting estimates for evidence of bias, and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the Financial Statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the Financial Statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities for the audit of the Financial Statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor's report.

 

Use of Our Report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

 

David Thompson (Senior Statutory Auditor)   15 Westferry Circus

For and on behalf of PKF Littlejohn LLP                                                                                                  Canary Wharf

Statutory Auditor                                                                                                                                        London E14 4HD

 

28 December 2022

 



 

Consolidated Statement of Financial Position

as at 30 June 2022

 


Notes

30 June

2022

£'000

30 June

2021

£'000

ASSETS




Non-current assets




Investments in associates and joint ventures

12

1,030

1,585

Exploration assets

13

13,265

13,515

Mineral tenements


511

124

Financial instruments - fair value through other comprehensive income (FVTOCI)

14

736

1,755

Non-current receivables

16

2,320

1,344

Total non-current assets


17,862

18,323

Current assets


 


Cash and cash equivalents

15

66

457

Loans and receivables


164

161

Other receivables

17

660

399

Total current assets


890

1,017

TOTAL ASSETS


18,752

19,340

 

EQUITY AND LIABILITIES


 


Equity attributable to owners of the Parent


 


Called up share capital

19

2,839

2,835

Share premium account


31,077

30,924

Other reserves


1,434

1,627

Retained earnings


(19,812)

(18,741)

Total equity attributable to owners of the Parent


15,538

16,645

Non-controlling interest


(420)

(199)

Total equity


15,118

16,446

 

LIABILITIES


 


Non-current liabilities


 


Trade and other payables

18

415

119

Borrowings

18

822

731

Total non-current liabilities


1,237

850

 


 


Current liabilities


 


Trade and other payables

18

1,355

1,075

Short-term borrowings

18

1,042

969

Total current liabilities


2,397

2,044

TOTAL EQUITY AND LIABILITIES


18,752

19,340

 

These Financial Statements were approved by the Board of Directors and authorised for issue on 28 December 2022 and are signed on its behalf by:

 

 

Andrew Bell 

Chairman and CEO 

 

The accompanying notes form an integral part of these Financial Statements.



 

Consolidated Income Statement

for the year ended 30 June 2022

Continuing operations

Notes

Year to

30 June

2022

£'000

Year to

30 June

2021

£'000





Administrative expenses

4

(1,225)

(699)

Exploration expenses


(256)

(105)

Project development

6

(676)

(559)

Other project costs

6

(211)

(305)

Share based payments


(16)

(350)

Currency gains


(183)

34

Other gains

5

52

290

Dividend income

5

-

126

Finance costs

5

(285)

(131)

Profit/(loss) for the year before taxation


(2,800)

(1,699)

Tax

7

-

-

Profit/(loss) for the year


(2,800)

(1,699)

Profit/(loss) for the year attributable to:




Equity holders of the Parent


(2,615)

(1,625)

Non-controlling interest


(185)

(74)



(2,800)

(1,699)

Earnings per share attributable to owners of the Parent:


 


Basic loss per share, pence

10

(0.23)

(0.18)

Diluted loss per share, pence

10

(0.23)

(0.18)

 

Consolidated Statement of Comprehensive Income

for the year ended 30 June 2022


Notes

30 June

2022

£'000

30 June

2021

£'000

Profit/(loss) for the year


(2,800)

(1,699)

Other comprehensive income


 


Items that will not be reclassified to profit or loss

(Deficit) / surplus on revaluation of FVTOCI financial assets


418

(330)

Losses and transfer of FVTOCI financial assets on disposal


(442)

(330)

Items that may be reclassified subsequently to profit or loss

Unrealised foreign currency (loss) / gain arising upon retranslation of foreign operations


(177)

19

Total other comprehensive income net of tax for the year


(201)

(641)

Total comprehensive income, net of tax for the year


(3,001)

(2,340)

Total comprehensive income net of tax attributable to:


 


Owners of the Parent


(2,816)

(2,266)

Non-controlling interest


(185)

(74)



(3,001)

(2,340)

 

The accompanying notes form an integral part of these Financial Statements.

 

Consolidated Statement of Changes in Equity

for the year ended 30 June 2022

 

The movements in equity during the period were as follows:


Share

capital

£'000

Share

premium

account

£'000

Retained

earnings

£'000

Other

reserves

£'000

Total

attributable

to owners of

the Parent

£'000

Non-controlling

interest

£'000

Total

equity

£'000

As at 1 July 2020

2,783

26,909

(17,187)

1,460

13,965

(135)

13,830

Changes in equity for 2021








Loss for the year

-

-

(1,625)

-

(1,625)

(74)

(1,699)

Other comprehensive income for the year








Transfer of FVTOCI reserve relating to disposals

-

-

-

(401)

(401)

-

(401)

Transfer of FVTOCI reserve relating to impaired FVTOCI financial assets

-

-

-

(330)

(330)

-

(330)

Losses on sale of FVTOCI taken directly to reserves

-

-

71

-

71

-

71

Unrealised foreign currency (loss) / gain arising upon retranslation of foreign operations

-

-

-

19

19

-

19

Total comprehensive income for the year

-

-

(1,554)

(712)

(2,266)

(74)

(2,340)

Transactions with owners








Issue of shares

52

4,163

-

-

4,215

-

4,215

Share issue costs

-

(110)

-

-

(110)

-

(110)

Share based payments

-

-

-

66

66

-

66

Issue of warrants

-

(38)

-

813

775

-

775

Total transactions with owners

52

4,015

-

879

4,946

-

4,946

As at 30 June 2021

2,835

30,924

(18,741)

1,627

16,645

(199)

16,446

Changes in equity for 2022








Loss for the year

-

-

(2,615)

-

(2,615)

(185)

(2,800)

Other comprehensive income for the year








Transfer of FVTOCI reserve relating to disposals

-

-

-

(442)

(442)

-

(442)

Transfer of FVTOCI reserve relating to impaired FVTOCI financial assets

-

-

-

418

418

-

418

Unrealised foreign currency (loss) / gain arising upon retranslation of foreign operations

-

-

-

(177)

(177)

(36)

(213)

Losses on sale of FVTOCI taken directly to reserves

-

-

1,544

-

1,544

-

1,544

Total comprehensive income for the year

-

-

(1,071)

(201)

(1,272)

(221)

(1,493)

Transactions with owners








Issue of shares

4

153

-

-

157

-

157

Issue of warrants

-

-

-

8

8

-

8

Total transactions with owners

4

153

-

8

165

-

165

As at 30 June 2022

2,839

31,077

(19,812)

1,434

15,538

(420)

15,118

 


FVTOCI financial instruments revaluation

reserve

£'000

Foreign

currency

translation

reserve

£'000

Share-based

payment

reserve

£'000

 

 

Warrant reserve

£'000

Total

other

reserves

£'000

As at 1 July 2020

1,157

139

164

-

1,460

Changes in equity for 2021






Other comprehensive income for the year






Transfer of FVTOCI reserve relating to disposals

(401)

-

-

-

(401)

Transfer of FVTOCI reserve relating to impaired FVTOCI financial assets

(330)

-

-

-

(330)

Unrealised foreign currency gains on translation of foreign operations

-

19

-

-

19

Share based payments

-

-

66

-

66

Warrants issued in the year

-

-

-

813

813

Total comprehensive income / (expense) for the year

(731)

19

66

813

148

As at 30 June 2021

426

158

230

813

1,627

Changes in equity for 2022






Other comprehensive income for the year






Transfer of FVTOCI reserve relating to disposals

(442)

-

-

-

(442)

Transfer of FVTOCI reserve relating to revalued FVTOCI financial assets

418

-

-

-

418

Unrealised foreign currency gains on translation of foreign operations

-

(177)

-

-

(177)

Warrants issued in the year

-

-

-

8

8

Total comprehensive income / (expense) for the year

(24)

(177)

-

8

(193)

As at 30 June 2022

402

(19)

230

821

1,434

 

See note 20 for a description of each reserve included above.

 

Consolidated Statement of Cash Flows

for the year ended 30 June 2022

 


Notes

Year to

30 June

2022

£'000

Year to

30 June

2021

£'000

Cash flows from operating activities




Profit/(loss) before tax

 

(2,800)

(1,699)

Increase in receivables


(140)

(281)

Increase in payables


432

143

Share of (profit)/losses in associates

12

-

-

Interest receivable and finance income, including income from MFP

5

-

(152)

Dividend income

5

-

(126)

Finance costs

5

285

128

Share-based payments

21

8

350

Foreign exchange gain/loss


179

(50)

Change in value in FVTPL financial assets


-

3

Equity settled transactions


90

-

Net cash outflow from operations


(1,946)

(1,684)

Corporation tax reclaimed/(paid)


-

-

Net cash used in operations


(1,946)

(1,684)

Cash flows from investing activities




Proceeds from sale of FVTOCI financial assets

14

2,539

403

Dividends received


-

126

Payments to acquire exploration asset


(150)

(215)

Payments to increase interest in associate


(141)

(370)

Payments for tenements


(387)

(93)

Net cash (outflow) / inflow from investing activities


1,861

(149)

Cash flows from financing activities




Proceeds from issue of shares


68

1,957

Share issue costs


-

(110)

Interest paid

23

(250)

(101)

Proceeds from new borrowings

23

940

545

Repayments of borrowings

23

(1,035)

(50)

Net cash inflow / (outflow) from financing activities


(277)

2,241

Net (decrease)/increase in cash and cash equivalents


(362)

408

Cash and cash equivalents at the beginning of period


457

53

Exchange (losses)/gains on cash and cash equivalents


(29)

(4)

Cash and cash equivalents at end of period

15

66

457

 

Major non-cash transactions are disclosed in note 23 .

 

The accompanying notes and accounting policies form an integral part of these Financial Statements.

 

Company Statement of Financial Position

as at 30 June 2022

 


Notes

30 June

2022

£'000

30 June

2021

£'000

ASSETS




Non-current assets




Investments in subsidiaries

11

76

39

Investments in associates and joint ventures

12

1,111

1,666

Financial instruments - fair value through other comprehensive income (FVTOCI)

14

736

778

Exploration property

13

12,948

12,948

Exploration assets

13

258

567

Non-current receivables

16

3,945

1,950

Total non-current assets


19,074

17,948

Current assets




Cash and cash equivalents

15

31

366

Loans and other receivables

17

456

365

Total current assets


487

731

TOTAL ASSETS


19,561

18,679

 

EQUITY AND LIABILITIES




Called up share capital

19

2,839

2,835

Share premium account


31,078

30,924

Other reserves


1,502

1,043

Retained earnings


(20,827)

(19,003)

Total equity


14,592

15,799

 

LIABILITIES




Current liabilities




Trade and other payables

18

1,235

1,043

Intra-group borrowings

18

1,890

1,079

Short-term external borrowings

18

1,022

758

Total current liabilities


4,147

2,880

TOTAL EQUITY AND LIABILITIES


19,561

18,679

 

Company Statement of Comprehensive Income

As permitted by Section 408 Companies Act 2006, the Company has not presented its own Income Statement or Statement of Comprehensive Income. The Company's loss for the financial year was £1.907 million (2021: loss of £1.578 million). The Company's total comprehensive loss for the financial year was £1.455 million (2021: loss of £2.122 million).

 

These Financial Statements were approved by the Board of Directors and authorised for issue on 28 December 2022 and are signed on its behalf by:

 

 

 

Andrew Bell 

Chairman and CEO 

 

The accompanying notes and accounting policies form an integral part of these Financial Statements.

 

Company Statement of Changes in Equity

for the year ended 30 June 2022

 

The movements in equity during the period were as follows:


Share

capital

£'000

Share

premium

account

£'000

Retained

earnings

£'000

Other

reserves

£'000

Total

equity

£'000

As at 1 July 2020

2,783

26,909

(17,362)

645

12,975

Changes in equity for 2021






Loss for the year

-

-

(1,578)

-

(1,578)

Other comprehensive income for the year






Transfer of FVTOCI reserve relating to impaired FVTOCI financial assets

-

-

-

(631)

(631)

Transfer of FVTOCI reserve relating to disposals

-

-

-

150

150

Losses on sale of FVTOCI taken directly to reserves

-

-

(63)

-

(63)

Total comprehensive income for the year

-

-

(1,641)

(481)

(2,122)

Transactions with owners






Issue of shares

52

4,163

-

-

4,215

Share issuance costs

-

(110)

-

-

(110)

Share based payments

-

-

-

66

66

Issue of warrants

-

(38)

-

813

775

Total transactions with owners

52

4,015

-

879

4,946

As at 30 June 2021

2,835

30,924

(19,003)

1,043

15,799

Changes in equity for 2022






Loss for the year

-

-

(1,907)

-

(1,907)

Other comprehensive income for the year






Transfer of FVTOCI reserve relating to revalued FVTOCI financial assets

-

-

-

518

518

Transfer of FVTOCI reserve relating to disposals

-

-

-

(66)

(66)

Losses on sale of FVTOCI taken directly to reserves

-

-

83

-

83

Total comprehensive income for the year

-

-

(1,824)

452

(1,372)

Transactions with owners






Issue of shares

4

154

-

-

158

Issue of warrants

-

-

-

7

7

Total transactions with owners

4

154

-

7

165

As at 30 June 2022

2,839

31,078

(20,827)

1,502

14,592

 

 

Company Statement of Changes in Equity

for the year ended 30 June 2022

 


FVTOCI financial assets revaluation

reserve

£'000

 

Share-based

payment

reserve

£'000

 

 

Warrant

reserve

£'000

Total

other

reserves

£'000

As at 1 July 2020

481

164

-

645

Changes in equity for 2021





Other comprehensive income for the year





Transfer of FVTOCI reserve relating to disposals

150

-

-

150

Transfer of FVTOCI reserve relating to impaired FVTOCI financial assets

(631)

-

-

(631)

Share based payments

-

66

-

66

Issue of warrants

-

-

813

813

Total Other comprehensive income

(481)

66

813

398

As at 30 June 2021

-

230

813

1,043

Changes in equity for 2021





Other comprehensive income for the year





Transfer of FVTOCI reserve relating to revalued FVTOCI financial assets

518

-

-

518

Transfer of FVTOCI reserve relating to disposals

(66)

-

-

(66)

Issue of warrants

-

-

7

7

Total Other comprehensive income

452

-

7

459

As at 30 June 2022

452

230

820

1,502

 

See note 20 for a description of each reserve included above.

 

Company Statement of Cash Flows

for the year ended 30 June 2022

 


30 June

2022

£'000

30 June

2021

£'000

Cash flows from operating activities



Profit/(loss) before taxation

(1,907)

(1,578)

Increase in receivables

(990)

(239)

(Decrease) / Increase in payables

859

(440)

Dividend income

-

(125)

Interest income and other finance income

-

(185)

Finance costs

90

128

Share-based payments

7

350

Equity settled transactions

90

-

Change in value in FVTPL financial assets


-

3

Foreign exchange loss / (gain)

235

118

Net cash outflow from operations

(1,616)

(1,968)

Corporation tax

-

-

Net cash used in operations

(1,616)

(1,968)

Cash flows from investing activities



Dividends received

-

126

Proceeds from sale of FVTOCI financial assets

577

150

Investment in Joint venture projects


(141)

-

Investment in subsidiaries


(37)

-

Payments to acquire exploration asset


(91)

(215)

Net cash outflow from investing activities

308

61

Cash flows from financing activities



Proceeds from issue of shares

68

1,957

Transaction costs of issue of shares

-

(110)

Interest paid

-

(101)

Proceeds from new borrowings

940

545

Re-payments of borrowings

(35)

(50)

Net cash inflow from financing activities

973

2,241

Net increase/(decrease) in cash and cash equivalents

(335)

334

Cash and cash equivalents at the beginning of period

366

32

Cash and cash equivalents at end of period

31

366







 

The accompanying notes and accounting policies form an integral part of these Financial Statements.

 


Notes to the Financial Statements

 

1.  Principal Accounting Policies

 

1.1  Corporate Information

Red Rock Resources Plc is a public limited company incorporated and domiciled in England and Wales. The Company's ordinary shares are traded on AIM.  The principal activities of the Group are the exploration for and development of mineral resources in multiple locations globally, principally in Africa and Australia.

 

1.2  Basis of Preparation

The Financial Statements have been prepared in accordance with UK-adopted international accounting standards and with the requirements of the Companies Act 2006. The Financial Statements have been prepared on the historical cost basis, except for certain financial instruments, which are carried as described in the respective sections in the policies below. The principal accounting policies adopted are set out below.

 

Going Concern

It is the prime responsibility of the Board to ensure the Company and the Group remains a going concern. At 30 June 2022, the Group had cash and cash equivalents of £0.066 million and £1.864 million of borrowings and, as at 22 December 2022, the cash balance was c£400,000. The Directors anticipate having to raise additional funding over the course of the financial year. 

 

Having considered the prepared cashflow forecasts and the Group budgets, which includes the possibility of Directors reducing or foregoing their salaries if required, the progress in activities post year-end, including the anticipated asset sales of £1.4 million and estimated settlement of DRC litigation of approximately £4.9 million, the Directors consider that they will have access to adequate resources in the 12 months from the date of the signing of these Financial Statements. As a result, they consider it appropriate to continue to adopt the going concern basis in the preparation of the Financial Statements.

 

Should the Group be unable to continue trading as a going concern, adjustments would have to be made to reduce the value of the assets to their recoverable amounts, to provide for further liabilities, which might arise, and to classify non-current assets as current. The Financial Statements have been prepared on the going concern basis and do not include the adjustments that would result if the Group was unable to continue as a going concern.

 

New Standards, Amendments and Interpretations Not Yet Adopted

At the date of approval of these Financial Statements, the following standards and interpretations, which have not been applied in these Financial Statements were in issue but not yet effective:

 

· Annual Improvements: 2018 - 2020 Cycle (effective 1 January 2022);

· Amendments to IAS 1: Classifications of liabilities and Disclosure of Accounting Policies (effective 1 January 2023);

· Amendments to IAS 8: Accounting Policies, Changes to Accounting Estimates and Errors (effective 1 January 2023);

· Amendments to IAS 12: Income Taxes - Deferred Tax arising from a Single Transaction (effective 1 January 2023);

· Amendments to IAS 37: Provisions, Contingent Liabilities and Contingent Assets (effective 1 January 2022).

 

The effect of these new and amended standards and interpretations, which are in issue but not yet mandatorily effective, is not expected to be material.

 

Standards Adopted Early by the Group

The Group has not adopted any standards or interpretations early in either the current or the preceding financial year.

 

1.3  Basis of Consolidation

The Consolidated Financial Statements of the Group incorporate the Financial Statements of the Company and subsidiaries controlled by the Company made up to 30 June each year.

 

Subsidiaries

Subsidiaries are entities over which the Group has the power to govern the financial and operating policies so as to obtain economic benefits from their activities. Subsidiaries are consolidated from the date on which control is obtained, the acquisition date, up until the date that control ceases.

 

The acquisition method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued, contingent consideration and liabilities incurred or assumed at the date of exchange. Costs, directly attributable to the acquisition, are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at fair value at the acquisition date.

 

Provisional fair values are adjusted against goodwill if additional information is obtained within one year of the acquisition date, about facts or circumstances, existing at the acquisition date. Other changes in provisional fair values are recognised through profit or loss.

 

Non-controlling interests in subsidiaries are measured at the proportionate share of the fair value of their identifiable net assets.

 

Intra-group transactions, balances and unrealised gains and losses on transactions between the Group companies are eliminated on consolidation, except to the extent that intra-group losses indicate an impairment.

 

At 30 June 2022, the Consolidated Financial Statements combine those of the Company with those of its subsidiaries, Red Rock Australasia Pty Ltd, New Ballarat Gold Corporation Plc, RRR Coal Ltd, African Lithium Resources Limited, Lac Minerals Ltd, Lacgold Resources SARLU, Faso Minerals Ltd, Faso Greenstone Resources SARLU, Jimano Ltd, Red Rock Resources Congo S.A.U., Red Rock Galaxy SA, RedRock Kenya Ltd, RRR Kenya Ltd and Red Rock Resources (HK) Ltd.

 

The Group's dormant subsidiaries Intrepid Resources Ltd, Red Rock Resources Inc., Red Rock Cote D'Ivoire SARL and Basse Terre SARL, have been excluded from consolidation on the basis of the exemption provided by Section 405(2) of the Companies Act 2006 that their inclusion is not material for the purpose of giving a true and fair view.

 

Non-Controlling Interests

Profit or loss and each component of other comprehensive income are allocated between the Parent and non-controlling interests, even if this results in the non-controlling interest having a deficit balance.

 

Transactions with non-controlling interests, that do not result in loss of control, are accounted for as equity transactions. Any differences between the adjustment for the non-controlling interest and the fair value of consideration paid or received are recognised in equity.

 

1.4  Summary of Significant Accounting Policies

1.4.1  Mineral Tenements and Exploration Property

Exploration licence and property acquisition costs are capitalised in intangible assets. Licence costs, paid in connection with a right to explore in an existing exploration area, are capitalised and amortised over the term of the permit. Licence and property acquisition costs are reviewed at each reporting date to confirm that there is no indication that the carrying amount exceeds the recoverable amount. If no future activity is planned or the licence has been relinquished or has expired, the carrying value of the licence and property acquisition costs are written off through the statement of profit or loss and other comprehensive income.

 

1.4.2  Investment in Associates

An associate is an entity over which the Group has the power to exercise significant influence, but not controlled or jointly controlled by the Group, through participation in the financial and operating policy decisions of the investee.

 

Investments in associates are recognised in the Consolidated Financial Statements, using the equity method of accounting. The Group's share of post-acquisition profits or losses is recognised in profit or loss and its share of post-acquisition movements in other comprehensive income is recognised directly in other comprehensive income.

 

The carrying value of the investment, including goodwill, is tested for impairment, when there is objective evidence of impairment. Losses in excess of the Group's interest in those associates are not recognised, unless the Group has incurred obligations or made payments on behalf of the associate.

 

Where the Group transacts with an associate of the Group, unrealised gains are eliminated to the extent of the Group's interest in the relevant associate. Unrealised losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred, in which case appropriate provision is made for impairment.

 

In the Company Financial Statements, investments in associates are recognised and held at cost. The carrying value of the investment is tested for impairment, when there is objective evidence of impairment.

 

1.4.3  Interests in Joint Ventures

The Group recognises its interest in the jointly controlled entity's assets and liabilities, using the equity method of accounting. Under the equity method, the interest in the joint venture is carried in the Statement of Financial Position at cost plus post-acquisition changes in the Group's share of its net assets, less distributions received and less any impairment in value of individual investments. The Group Income Statement reflects the share of the jointly controlled entity's results after tax.

 

Any goodwill, arising on the acquisition of a jointly controlled entity, is included in the carrying amount of the jointly controlled entity and is not amortised. To the extent that the net fair value of the entity's identifiable assets, liabilities and contingent liabilities is greater than the cost of the investment, a gain is recognised and added to the Group's share of the entity's profit or loss in the period in which the investment is acquired.

 

Where necessary, adjustments are made to bring the accounting policies in line with those of the Group's and to reflect impairment losses where appropriate. Adjustments are also made in the Group's Financial Statements to eliminate the Group's share of unrealised gains and losses on transactions between the Group and its jointly controlled entity. The Group ceases to use the equity method on the date from which it no longer has joint control over, or significant influence in, the joint venture.

 

1.4.4  Taxation

Corporation tax is provided on taxable profits or losses at the current rate. The tax expense/credit represents the sum of the current tax expense/credit and deferred tax.

 

The tax currently payable/receivable is based on taxable profit or loss for the year. Taxable profit or loss differs from accounting profit or loss as reported in the Statement of Comprehensive Income, because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is measured using tax rates that have been enacted or substantively enacted by the reporting date.

 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets and liabilities in the Financial Statements and the corresponding tax bases used in the computation of taxable profit or loss and is accounted for using the balance sheet liability method. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against, which deductible, temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction, which affects neither the taxable profit or loss nor the accounting profit or loss.

 

Deferred tax liabilities are recognised for taxable temporary differences, arising on investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.

 

Deferred tax is calculated at the tax rates that are expected to apply to the period, when the asset is realised or the liability is settled, based upon tax rates that have been enacted or substantively enacted by the reporting date.

 

Deferred tax is charged or credited in profit or loss, except when it relates to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity, or items charged or credited directly to other comprehensive income, in which case the deferred tax is also recognised in other comprehensive income.

 

Deferred tax assets and liabilities are offset, where there is a legally enforceable right to offset current tax assets and liabilities, and the deferred tax relates to income tax levied by the same tax authorities on either:

 

· The same taxable entity; or

· Different taxable entities, which intend to settle current tax assets and liabilities on a net basis or to realise and settle them simultaneously in each future period, when the significant deferred tax assets and liabilities are expected to be realised or settled.

 

1.4.5  Foreign Currencies

Both the functional and presentational currency of Red Rock Resources Plc is Pounds Sterling ("£"). Each Group entity determines its own functional currency and items, included in the Financial Statements of each entity, are measured, using that functional currency.

 

The functional currency of the foreign subsidiaries are Australian Dollars ("AUD"), the Congolese Franc ("CFD"), and Kenyan Shillings ("KES").

 

Transactions in currencies other than the functional currency of the relevant entity are initially recorded at the exchange rate, prevailing on the dates of the transaction. At each reporting date, monetary assets and liabilities, that are denominated in foreign currencies, are translated at the exchange rate, prevailing at the reporting date. Non-monetary assets and liabilities, carried at fair value that are denominated in foreign currencies, are translated at the rates, prevailing at the date when the fair value was determined. Gains and losses, arising on translation, are included in profit or loss for the period, except for exchange differences on non-monetary assets and liabilities, which are recognised directly in other comprehensive income, when the changes in fair value are recognised directly in other comprehensive income.

 

On consolidation, the assets and liabilities of the Group's overseas operations are translated into the Group's presentational currency at exchange rates, prevailing at the reporting date. Income and expense items are translated at the average exchange rates for the period, unless exchange rates have fluctuated significantly during the year, in which case the exchange rate at the date of the transaction is used. All exchange differences arising, if any, are recognised as other comprehensive income and are transferred to the Group's foreign currency translation reserve.

 

1.4.6  Share-Based Payments

Share Options

The Group operates an equity-settled share-based payment arrangement, whereby the fair value of services provided is determined indirectly by reference to the fair value of the instrument granted.

 

The fair value of options, granted to Directors and others in respect of services provided, is recognised as an expense in the Income Statement, with a corresponding increase in equity reserves - the share-based payment reserve, until the award has been settled and then make a transfer to share capital.

 

On exercise or lapse of share options, the proportion of the share-based payment reserve, relevant to those options, is transferred to retained earnings. On exercise, equity is also increased by the amount of the proceeds received.

 

The fair value is measured at grant date and charged over the vesting period, during which the option becomes unconditional.

 

The fair value of options is calculated using the Black-Scholes model, taking into account the terms and conditions upon which the options were granted. The exercise price is fixed at the date of grant.

 

Non-market conditions are performance conditions that are not related to the market price of the entity's equity instruments. They are not considered, when estimating the fair value of a share-based payment. Where the vesting period is linked to a non-market performance condition, the Group recognises the goods and services it has acquired during the vesting period, based on the best available estimate of the number of equity instruments expected to vest. The estimate is reconsidered at each reporting date, based on factors such as a shortened vesting period, and the cumulative expense is "trued up" for both the change in the number expected to vest and any change in the expected vesting period.

 

Market conditions are performance conditions that relate to the market price of the entity's equity instruments. These conditions are included in the estimate of the fair value of a share-based payment. They are not taken into account for the purpose of estimating the number of equity instruments that will vest. Where the vesting period is linked to a market performance condition, the Group estimates the expected vesting period. If the actual vesting period is shorter than estimated, the charge is accelerated in the period that the entity delivers the cash or equity instruments to the counterparty. When the vesting period is longer, the expense is recognised over the originally estimated vesting period.

 

For other equity instruments, granted during the year (i.e. other than share options), fair value is measured on the basis of an observable market price.

 

Warrants or options, issued to parties other than employees, are valued based on the value of the service provided.

 

Share Incentive Plan

Where shares are granted to employees under the Share Incentive Plan, the fair value of services provided is determined indirectly by reference to the fair value of the free, partnership and matching shares, granted on the grant date. Fair value of shares is measured on the basis of an observable market price, i.e. share price as at grant date, and is recognised as an expense in the Income Statement on the date of the grant. For the partnership shares, the charge is calculated as the excess of the mid-market price on the date of grant over the employee's contribution.

 

1.4.7  Pension

The Group operates a defined contribution pension plan, which requires contributions to be made to a separately administered fund. Contributions to the defined contribution scheme are charged to profit or loss as they become payable.

 

1.4.8  Exploration Assets

Exploration assets comprise exploration and development costs incurred on prospects at an exploratory stage. These costs include the cost of acquisition, exploration, determination of recoverable reserves, economic feasibility studies and all technical and administrative overheads directly associated with those projects. These costs are carried forward in the Statement of Financial Position as non-current intangible assets less provision for identified impairments.

 

Recoverability of exploration and development costs is dependent upon successful development and commercial exploitation of each area of interest and will be amortised over the expected commercial life of each area once production commences. The Group and the Company currently have no exploration assets, where production has commenced.

 

The Group adopts the "area of interest" method of accounting, whereby all exploration and development costs, relating to an area of interest, are capitalised and carried forward until abandoned. In the event that an area of interest is abandoned, or if the Directors consider the expenditure to be of no value, accumulated exploration costs are written off in the financial year in which the decision is made. All expenditure incurred prior to approval of an application is expensed with the exception of refundable rent, which is raised as a receivable.

 

Upon disposal, the difference between the fair value of consideration receivable for exploration assets and the relevant cost within non-current assets is recognised in the Income Statement.

 

1.4.9  Impairment of Non-Financial Assets

The carrying values of assets, other than those to which IAS 36 "Impairment of Assets" does not apply, are reviewed at the end of each reporting period for impairment, when there is an indication that the assets might be impaired. Impairment is measured by comparing the carrying values of the assets with their recoverable amounts. The recoverable amount of the assets is the higher of the assets' fair value less costs to sell and their value-in-use, which is measured by reference to discounted future cash flow.

 

An impairment loss is recognised immediately in the Consolidated Statement of Comprehensive Income.

 

When there is a change in the estimates used to determine the recoverable amount, a subsequent increase in the recoverable amount of an asset is treated as a reversal of the previous impairment loss and is recognised to the extent of the carrying amount of the asset that would have been determined (net of amortisation and depreciation) had no impairment loss been recognised. The reversal is recognised in profit or loss immediately, unless the asset is carried at its revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

1.4.10  Finance Income/Expense

Finance income and expense is recognised as interest accrues, using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period, using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts or re-payments through the expected life of the financial asset or liability to the net carrying amount of the financial asset or liability.

 

1.4.11  Financial Instruments

The Group classifies its financial assets into one of the categories discussed below, depending on the purpose for which the asset was acquired. The Group's accounting policy for each category is as follows:

 

Fair Value through Profit or Loss (FVTPL)

This category comprises in-the-money derivatives and out-of-money derivatives, where the time value offsets the negative intrinsic value. They are carried in the Statement of Financial Position at fair value, with changes in fair value recognised in the Consolidated Statement of Comprehensive Income in the finance income or expense line. Other than derivative financial instruments, which are not designated as hedging instruments, the Group does not have any assets held for trading nor does it voluntarily classify any financial assets as being at fair value through profit or loss.

 

Amortised Cost

These assets comprise the types of financial assets, where the objective is to hold these assets in order to collect contractual cash flows and the contractual cash flows are solely payments of principal and interest. They are initially recognised at fair value plus transaction costs that are directly attributable to their acquisition or issue and are subsequently carried at amortised cost, using the effective interest rate method, less provision for impairment. Impairment provisions, for current and non-current trade receivables. are recognised, based on the simplified approach within IFRS 9, using a provision matrix in the determination of the lifetime expected credit losses.

 

During this process, the probability of the non-payment of the trade receivables is assessed. This probability is then multiplied by the amount of the expected loss, arising from default to determine the lifetime expected credit loss for the trade receivables. For the receivables, which are reported net, such provisions are recorded in a separate provision account, with the loss being recognised in the Consolidated Statement of Comprehensive Income. On confirmation that the receivable will not be collectable, the gross carrying value of the asset is written off against the associated provision.

 

Impairment provisions, for receivables from related parties and loans to related parties, are recognised, based on a forward-looking expected credit loss model. The methodology, used to determine the amount of the provision, is based on whether there has been a significant increase in credit risk since initial recognition of the financial asset, based on analysis of internal or external information. For those where the credit risk has not increased significantly since initial recognition of the financial asset, twelve month expected credit losses along with gross interest income are recognised. For those for which credit risk has increased significantly, lifetime expected credit losses, along with the gross interest income, are recognised. For those that are determined to be credit impaired, lifetime expected credit losses, along with interest income on a net basis, are recognised. 

 

The Group considers a financial asset in default, when contractual payments are 180 days past due. However, in certain cases, the Group may also consider a financial asset to be in default, when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full, before taking into account any credit enhancements held by the Group. A financial asset is written off, when there is no reasonable expectation of recovering the contractual cash flows.

 

The Group's financial assets, measured at amortised cost, comprise trade and other receivables and cash and cash equivalents in the Consolidated Statement of Financial Position. Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less, and, for the purpose of the Statement of Cash Flows, bank overdrafts. Bank overdrafts are shown within loans and borrowings in current liabilities on the Consolidated Statement of Financial Position.

 

Fair Value through Other Comprehensive Income (FVTOCI)

The Group has a number of strategic investments in listed and unlisted entities, which are not accounted for as subsidiaries, associates or jointly controlled entities. For those investments, the Group has made an irrevocable election to classify the investments at fair value through other comprehensive income rather than through profit or loss as the Group considers this measurement to be the most representative of the business model for these assets. They are carried at fair value, with changes in fair value recognised in other comprehensive income, and accumulated in the fair value through other comprehensive income reserve. Upon disposal, any balance, within fair value through other comprehensive income reserve, is reclassified directly to retained earnings and is not reclassified to profit or loss.

 

Dividends are recognised in profit or loss, unless the dividend clearly represents a recovery of part of the cost of the investment, in which case, the full or partial amount of the dividend is recorded against the associated investments carrying amount.

 

Purchases and sales of financial assets, measured at fair value through other comprehensive income, are recognised on settlement date with any change in fair value between trade date and settlement date, being recognised in the fair value through other comprehensive income reserve.

 

Fair Value Measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

 

· In the principal market for the asset or liability; or

· In the absence of a principal market, in the most advantageous market for the asset or liability.

 

The principal or the most advantageous market must be accessible by the Group.

 

The fair value of an asset or a liability is measured, using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

 

A fair value measurement, of a non-financial asset, takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

 

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

 

All assets and liabilities, for which fair value is measured or disclosed in the Financial Statements, are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

 

· Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities;

· Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable; and

· Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

 

For assets and liabilities that are recognised in the Financial Statements on a recurring basis, the Group determines, whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

 

For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

 

Financial Liabilities

The Group classifies its financial liabilities into one of two categories, depending on the purpose for which the liability was acquired:

 

Fair Value through Profit or Loss (FVTPL)

This category comprises out-of-the-money derivatives, where the time value does not offset the negative intrinsic value or any liabilities held for trading. They are carried in the consolidated statement of financial position at fair value with changes in fair value recognised in the Consolidated Statement of Comprehensive Income. The Group did not hold any such liabilities at the date of IFRS 9 adoption or at the end of the reporting year.

 

Other Financial Liabilities

Other financial liabilities include:

 

· Borrowings, which are initially recognised at fair value net of any transaction costs directly attributable to the issue of the instrument. Such interest-bearing liabilities are subsequently measured at amortised cost, using the effective interest rate method, which ensures that any interest expense over the period to repayment is at a constant rate on the balance of the liability carried in the Consolidated Statement of Financial Position. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption as well as any interest or coupon payable while the liability is outstanding;

· Liability components of convertible loan notes are measured as described further below; and

· Trade payables and other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried at amortised cost, using the effective interest method.

 

1.4.12  Investments

Investments in subsidiaries are classified as non-current assets and included in the Statement of Financial Position of the Company at cost at the date of acquisition less any identified impairments.

For acquisitions of subsidiaries or associates achieved in stages, the Company re-measures its previously held equity interests in the acquiree at its acquisition-date fair value and recognises the resulting gain or loss, if any, in profit or loss. Any gains or losses, previously recognised in other comprehensive income, are transferred to profit and loss.

 

Investments in associates and joint ventures are classified as non-current assets and included in the Statement of Financial Position of the Company at cost at the date of acquisition less any identified impairment.

 

1.4.13  Dividend Income

Dividends, received from strategic investments, are recognised, when they become legally receivable. In case of interim dividends, this is when declared. In case of final dividends, this is when approved by the shareholders at the Annual General Meeting.

 

1.4.14  Share Capital

Financial instruments, issued by the Group, are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset. The Group's ordinary shares are classified as equity instruments.

 

1.4.15  Convertible Debt

The proceeds, received on issue of the Group's convertible debt, are allocated into their liability and equity components. The amount initially attributed to the debt component equals the discounted cash flows, using a market rate of interest that would be payable on a similar debt instrument that does not include an option to convert. Subsequently, the debt component is accounted for as a financial liability, measured at amortised cost until extinguished on conversion or maturity of the bond. The remainder of the proceeds is allocated to the conversion option and is recognised in the "Convertible debt option reserve" within shareholders' equity, net of income tax effects.

 

1.4.16  Warrants

Derivative contracts, that only result in the delivery of a fixed amount of cash or other financial assets for a fixed number of an entity's own equity instruments, are classified as equity instruments. When warrants are issued, attached to specific loan notes, the Company estimates the fair value of the issued warrants, using the Black-Scholes pricing model, taking into account the terms and conditions upon which the warrants were issued, value of such warrants is deducted from the balance of loan notes, a directly attributable transaction cost. Warrants, relating to equity finance and issued together with ordinary shares placement, are valued by residual method and treated as directly attributable transaction costs and recorded as a reduction of share premium account based on the fair value of the warrants. Warrants, classified as equity instruments, are not subsequently re-measured.

 

1.5  Significant Accounting Judgements, Estimates and Assumptions

The preparation of the Group's Consolidated Financial Statements, requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities at the end of the reporting period. However, uncertainty, about these assumptions and estimates, could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.

 

Significant Judgements in Applying the Accounting Policies

In the process of applying the Group's accounting policies, management has made the following judgements, which have the most significant effect on the amounts, recognised in the Consolidated Financial Statements:

 

Recognition of Holdings Less Than 20% as an Associate

The Company owns 15% of the issued share capital of Mid Migori Mining Company Ltd ("MMM"). Andrew Bell is a member of the board of MMM. In accordance with IAS 28, the Directors of the Company consider that, the agreements whereby the Company owns the beneficial interest in the Kenyan assets, and the input of resource by the Company in respect of drilling and analytical activities, to provide the Group with significant influence as defined by the standard. As such, MMM has been recognised as an associate for the years ended 30 June 2022, 30 June 2021, 30 June 2020 and 30 June 2019.

 

The effect of recognising MMM as an FVTOCI financial asset would be to increase the profit by £29 (2021: decrease the profit by £25).

 

Significant Accounting Estimates and Assumptions

The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The key estimates and assumptions, that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period, include the impairment determinations, the useful lives of property, plant and equipment, the bad debt provision and the fair values of our financial assets and liabilities. 

 

Fair value of Mineras Four Points Sales Proceeds Receivable

In estimating the fair value of the Company's future gold royalties from Colombia, the Directors have made assumptions about the future cash flows, which include the following key assumptions:

 

· Gold price (US$/oz) - US$1,750 (2021: US$1,750);

· Discount rate - 10% (2021: 10%); and

· Annual production rate - 6,500 (2021: 10,000oz)

 

The fair value is directly sensitive to any changes in the key assumptions.

 

Share-Based Payment Transactions

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value of share options is determined using the Black-Scholes model. The model has its strengths and weaknesses and requires six inputs as a minimum: 1) the share price; 2) the exercise price; 3) the risk-free rate of return; 4) the expected dividends or dividend yield; 5) the life of the option; and 6) the volatility of the expected return. The first three inputs are normally, but not always, straightforward. The last three involve greater judgement and have the greatest impact on the fair value.

 

Impairment of Financial Assets

A financial asset, or a group of financial assets, is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events that has occurred after the initial recognition of the asset (an incurred "loss event") and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. This determination requires significant judgement. In making this judgement, the Group evaluates, among other factors, the duration and extent to which fair value of an investment is less than its cost.

 

In the case of equity investments, classified as financial instruments with fair value movements through other comprehensive income (FVTOCI), objective evidence would include a significant or prolonged decline in the fair value of the investment below its cost. "Significant" is evaluated against the original cost of the investment and "prolonged" against the period in which the fair value has been below its original cost. Mining share prices typically have more volatility than most other shares and this is taken into account by management, when considering if a significant decline in the fair value of its mining investments has occurred. Management would consider that there is a prolonged decline in the fair value of an equity investment, when the period of decline in fair value has extended to beyond the expectation management have for the equity investment. This expectation will be influenced particularly by the Company development cycle of the investment.

 

Impairment of Non-financial Assets

The Group follows the guidance of IAS 36 to determine, when a non-financial asset is impaired. The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or cash-generating unit's (CGU) fair value less costs to sell and its value in use. Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

 

In assessing value in use, the estimated future cash flows are discounted to their present value, using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded companies or other available fair value indicators.

 

The Group bases its impairment calculation on detailed projections, which are prepared separately for each of the Group's CGUs to which the individual assets are allocated. These projections generally cover a period of five years with a terminal value or salvage value applied.

 

Impairment losses of continuing operations are recognised in the Income Statement in expense categories, consistent with the function of the impaired asset.

For investments in associates and joint ventures, the Group assesses impairment after the application of the equity method.

 

2.  Segmental Analysis

 

The Group consider its mining and exploration activities as separate segments. These are in addition to the investment activities, which continue to form a significant segment of the business.

 

The Group has made a strategic decision to concentrate on several commodities, ranging from gold to manganese and copper/cobalt, and as such further segmental analysis by commodity has not been considered useful or been presented. Transfer prices, between operating segments, are on an arm's length basis in a manner similar to transactions with third parties.

 

Year to 30 June 2022

Gold

Exploration

Australia

£'000

Gold

Exploration

Kenya

£'000

Copper

Exploration

DRC

£'000

Other Projects

 

£'000

Investments

£'000

Corporate

and

unallocated

£'000

Total

£'000

Exploration expenses

-

(255)

-

(1)

-

-

(256)

Administration expenses

(280)

(1)

(1)

(8)

(9)

(926)

(1,225)

Project development

-

-

(623)

(54)

-

-

(677)

Other project costs

(45)

(10)

(15)

(140)

-

-

(210)

Share based payments

-

-

-


-

(16)

(16)

Currency gain

20

-

-


32

(235)

(183)

Other income

-

-

-

116

(77)

13

52

Dividend income








Finance costs

-

-

-

1

(205)

(81)

(285)

Net profit/(loss) before tax from continuing operations

(305)

(266)

(639)

 

(86)

(259)

(1,245)

(2,800)








Year to 30 June 2021

Gold

Exploration

Australia

£'000

Gold

Exploration

Kenya

£'000

Copper

Exploration

DRC

£'000

Investments

£'000

Corporate

and

unallocated

£'000

Total

£'000

Exploration expenses

-

(98)

-

-

(7)

(105)

Administration expenses

-

(5)

(4)

-

(690)

(699)

Project development

-

-

(559)

-

-

(559)

Other project costs

(138)

(40)

-

-

(127)

(305)

Share based payments

-

-

-

-

(350)

(350)

Currency gain

(9)

-

-

-

43

34

Other income

-

-

-

-

290

290

Dividend income

-

-

-

126

-

126

Finance income, net

-

-

-

(2)

(129)

(131)

Net profit/(loss) before tax from continuing operations

(147)

(143)

(563)

124

(970)

(1,699)














 

Information by Geographical Area

Presented below is certain information by the geographical area of the Group's activities. Revenue, from investment sales and the sale of exploration assets, is allocated to the location of the asset sold.

 

Year ended 30 June 2022

UK

£'000

Africa

£'000

Australia

£'000

Total

£'000

Non-current assets





Investments in associates and joint ventures

-

1,030

-

1,030

Mineral tenements

-

165

346

511

Exploration properties

-

12,949

-

12,949

Exploration assets

-

316

-

316

FVTOCI financial assets

736

-

-

736

Non-current receivables

1,224

1,096

-

2,320

Total segment non-current assets

1,960

15,556

346

17,862

 

Year ended 30 June 2021

UK

£'000

Africa

£'000

Australia

£'000

Total

£'000

Non-current assets





Investments in associates and joint ventures

-

1,585

-

1,585

Mineral tenements

-

-

124

124

Exploration properties

-

12,948

-

12,948

Exploration assets

-

567

-

567

FVTOCI financial assets

736

1,019

-

1,755

Non-current receivables

1,341

-

3

1,344

Total segment non-current assets

2,077

16,119

127

18,323

 

 

3.  (Loss)/Profit for the Year Before Taxation

 

(Loss)/profit for the year before taxation is stated after charging:


2022

£'000

2021

£'000

Auditor's remuneration:

 


-  fees payable to the Company's auditor for the audit of consolidated and Company Financial Statements

28

25


 


Directors' emoluments (note 9 )

310

312

Share Incentive plan - Directors

12

11

 -  Share Incentive plan - staff

4

7


 


 

4.  Administrative Expenses







Group

2022

£'000

Group

2021

£'000

Company

2022

£'000

Company

2021

£'000

Staff costs

 

 

 

 

Payroll

562

307

356

307

Pension

47

20

27

20

Consultants

15

15

15

15

HMRC / PAYE

39

28

39

28

Professional services

 


 


Accounting and Audit

115

42

98

40

Legal

36

15

23

14

Marketing

45

64

33

64

Other

13

-

5

-

Regulatory compliance

96

105

96

105

Travel

77

24

75

24

Office and Admin

 


 


General

37

22

29

17

IT costs

10

8

10

8

Rent

92

35

72

35

Insurance

41

13

39

13

Total administrative expenses

1,225

699

917

690










 

 

5.  Finance Income/(Costs), Net

Group

2022

£'000

2021

£'000

Interest income (other than MFP finance income)

-

290

Dividend income

-

126

Interest expense & other finance costs

(209)

(131)

Total finance (costs) / income (other than MFP finance income)

(209)

285

MFP finance expense / (income)

(76)

-

Total finance (costs) / income

(285)

285

 

 

 

Other gains

52

-

 

Interest income (other than Mineras Four Points ("MFP") finance income) comes from non-current receivables from an associate. Please refer to note 16 and note 17 respectively. Dividend income in the prior year represents the money received from the Group's 0.53% holding in Jupiter Mines Limited as at 30 June 2021, which was fully disposed of in the current year.

 

 

6.  Project Development and Other Project Expenses

 

Project development expenses include costs, incurred during the assessment and due diligence phases of a project, when material uncertainties exist regarding, whether the project meets the Company's investment and development criteria and, whether as a result, the project will be advanced further.  Other Project Expenses include costs associated with current and previous projects and include remediation and administration expenses. 



  Group and Company



2022

£'000

2021

£'000

Project development expenses

 

 

 

VUP (Congo)


(328)

(392)

Zlata Bana


-

(42)

Galaxy (Congo)


(47)

(14)

Other (Congo)


(79)

-

Luanshimba (Congo)


(166)

(19)

Kinsevere


(2)

(92)

Other


(54)

-

Total project development expenses

 

(676)

(559)



 


Other project costs

 

 


Mid Migori Mines (Kenya)


(10)

(40)

Greenland


(68)

(126)

Other


(133)

(139)

Total other project expenses


(211)

(305)

 

 

7.  Taxation

 

 

2022

£'000

2021

£'000

Current period taxation on the Group




UK corporation tax at 19.00% (2020: 19.00%) on profit/(loss) for the period


-

-

 

 

-

-

Deferred tax

 

 


Origination and reversal of temporary differences


-

-

Deferred tax assets not recognised


-

-

Tax credit

 

-

-

Factors affecting the tax charge/(credit) for the year

 

 


Profit/(loss) on ordinary activities before taxation

 

(2,800)

(1,699)

Profit/(loss) on ordinary activities at the average UK standard rate of 19.00% (2020: 19.00%)


(532)

(323)

Income not taxable


-

-

Effect of expenditure not deductible


20

67

Losses brought forward utilised in the current period


-

-

Tax losses carried forward


512

256

Tax charge

 

-

-





No deferred tax asset, relating to the Group's investments, was recognised in the Statement of Comprehensive Income (2021: £nil). No deferred tax charge has been made due to the availability of trading losses. Unutilised tax losses, arising in the UK, amount to £4.4 million (2021: £4.1 million).

 

On 3 March 2021, the UK government announced that it intended to increase the main rate of corporation tax to 25% for the financial years beginning 1 April 2023.  This new rate was substantively enacted by Finance Act 2021 on 10 June 2021.

 

 

8.  Staff Costs

The aggregate employment costs of staff (including Directors) for the year in respect of the Group was:


2022

£'000

2021

£'000

Wages and salaries

562

322

Pension

47

20

Social security costs

39

28

Employee share-based payment charge

9

66

Total staff costs

657

436

 

The average number of Group employees (including Directors) during the year was:


2022

Number

2021

Number

Executives

4

4

Administration

1

1

Exploration

9

1


14

6

 

The key management personnel are the Directors and their remuneration is disclosed within note 9 .

 

1,236,656 free shares were issued to five employees (2021: 360,000), including Directors. 1,267,199 partnership and 2,534,398 matching shares, making the total of 3,801,597, were issued in the year ended 30 June 2022 (2021: 4,589,418 partnership, 9,178,836 matching, 15,568,254 total).

 

9.  Directors' Emoluments

 

2022

Directors'

fees

£'000

Directors' fees - discretionary bonus

£'000

Consultancy

fees

£'000

 

Share

Incentive Plan

£'000

Pension

contributions

£'000

Social

security costs

£'000

Total

£'000

Executive Directors









A R M Bell

120

-

15


4

10

15

164

Other Directors









S Kaintz

65

-

-


3

6

7

81

S Quinn

24

-

-


3

2

2

31

A Borrelli

22

-

-


2

-

2

26


231

-

15

 

12

18

26

302

 

2021

Directors'

fees

£'000

Directors' fees - discretionary bonus,

£'000

Consultancy

fees

£'000

 

Share

Incentive Plan

£'000

Pension

contributions

£'000

Social

security costs

£'000

Total

£'000

Executive Directors









A R M Bell

88

17

15


7

7

10

144

Other Directors









S Kaintz

65

15

-


7

6

7

100

M C Nott

15

7

-


7

1

1

31

S Quinn

19

7

-


7

2

2

37


187

46

15

 

28

16

20

312

 

Three Directors exercised share options in the year, for a total of 5,670,000 new shares (2021: nil). During the year, the Company contributed to a Share Incentive Plan more fully described in the Directors' Report. 

 

 

10. Earnings Per Share

The basic earnings/(loss) per share is derived by dividing the loss for the year, attributable to ordinary shareholders of the Parent by the weighted average number of shares in issue. Diluted earnings/(loss) per share is derived by dividing the loss for the year, attributable to ordinary shareholders of the Parent by the weighted average number of shares in issue plus the weighted average number of ordinary shares that would be issued on conversion of all dilutive potential ordinary shares into ordinary shares.

 

 

 

2022

 

 

2021

 

 

(Loss)/profit attributable to equity holders of the parent company, £

(2,799,730)

 

(1,698,983)

 

Adjusted for interest accrued on the convertible notes

-


-

 

Adjusted (loss) / profit attributable to equity holders of the parent company used for diluted EPS calculation

(2,799,730)

 

(1,698,983)

 

 

 

 


 

Weighted average number of ordinary shares of £0.0001 in issue, used for basic EPS

1,221,091,538

 

939,293,986

 

from potential ordinary shares that would have to be issued, if all loan notes, convertible at the discretion of the noteholder, converted at the beginning of the period or at the inception of the instrument, whichever is later

-

 

-

 

Weighted average number of ordinary shares of £0.0001 in issue, including potential ordinary shares, used for diluted EPS

1,221,091,538

 

939,293,986

 

 

 

 

2022

 

 

 

2021

 

 

(Loss)/earnings per share - basic

(0.23 pence)

 

(0.18 pence)

 

(Loss)/earnings per share - fully diluted

(0.23 pence)

 

(0.18 pence)

 

 

 

 



 

At 30 June 2022, the effect of all the instruments (fully vested and in the money) is anti-dilutive as it would lead to a further reduction of loss per share, therefore, they were not included into the diluted loss per share calculation.


 

Options and warrants, that could potentially dilute basic EPS in the future, but were not included in the calculation of diluted EPS for the periods presented:








2022


2021


Share options granted to employees - either not vested and/or out of the money

50,000,000


63,320,000


Number of warrants given to shareholders as a part of placing equity instruments - out of the money

389,430,010


380,197,618

 

Total number of contingently issuable shares, that could potentially dilute basic earnings per share in future, and anti-dilutive potential ordinary shares, that were not included into the fully diluted EPS calculation

439,430,010

 

443,517,618









 

There were no ordinary share transactions such as share capitalisation, share split or bonus issue after 30 June 2022, that could have changed the EPS calculations significantly, if those transactions had occurred before the end of the reporting period.

 

 

11.  Investments in Subsidiaries

Company

2022

£'000

2021

£'000

Cost



At 1 July

40

20

Investment in subsidiaries

37

20

At 30 June

77

40

Impairment

 


At 1 July

(1)

(1)

Charge in the year

-

-

At 30 June

(1)

(1)




Net book value

76

39

 

As at 30 June 2022 and 30 June 2021, the Company held interests in the following subsidiary companies:

 

Company

Country of

registration

Class

Proportion

Held

At 30 June 2022

Proportion

Held

At 30 June 2021

Nature of business

Red Rock Australasia Pty Ltd

Australia

Ordinary

50.1%

50.1%

Mineral exploration

New Ballarat Gold Corporation Plc

UK

Ordinary

50.1%

50.1%

Mineral exploration

RedRock Kenya Ltd

Kenya

Ordinary

87%

87%

Mineral exploration

RRR Kenya Ltd

Kenya

Ordinary

100%

100%

Mineral exploration

Red Rock Resources (HK) Ltd

Hong Kong

Ordinary

100%

100%

Holding company

Red Rock Resources Congo S.A.U.

DRC

Ordinary

100%

100%

Holding company

African Lithium Resources PVT Ltd

Zimbabwe

Ordinary

65%

nil

Mineral exploration

Lac Minerals Ltd

UK

Ordinary

100%

100%

Mineral exploration

Lacgold Resources SARLU

Ivory Coast

Ordinary

100%

100%

Mineral exploration

Faso Minerals Ltd

UK

Ordinary

100%

100%

Mineral exploration

Faso Greenstone Resources SARL

Burkino Faso

Ordinary

100%

100%

Mineral exploration

RRR Coal Ltd

UK

Ordinary

100%

100%

Holding company

Jimano Ltd

Cyprus

Ordinary

100%

100%

Royalty Holdings

Red Rock Galaxy SA

DRC

Ordinary

80%

80%

Holding company

 

Red Rock Australasia Pty Ltd registered office is c/o Paragon Consultants PTY Ltd, PO Box 903, Claremont WA, 6910, Australia.

 

New Ballarat Gold Corporation Plc registered office is 201 Temple Chambers, 3-7 Temple Avenue, London EC4Y 0DT.

 

RedRock Kenya Ltd and RRR Kenya Ltd registered office is PO Box 9306 - 003000, Nairobi, Kenya.

 

Red Rock Resources (HK) Ltd registered office is Suites 1601-1603, Kinwick Centre, 32 Hollywood Road, Central, Hong Kong.

 

Red Rock Resources Congo S.A.U. registered office is Boulevard Du 30 Juin et Avenue Batetela, Immeuble Crown Tower, 5 Eme Niveau, Local 504, Gombe, Kinshasa.

 

African Lithium Resources PVT Ltd registered office is 3 Hex Road, Queensdale, Harrare, Zimbabwe.

 

Lac Minerals Ltd registered office is Salisbury House, London Wall, London EC2M 5PS.

 

Lacgold Resources SARLU registered office is Yamoussoukro Morofe Lot 420B Ilot 32, BP 1364 Yamoussoukro, Ivory Coast.

 

Faso Minerals Ltd registered office is Salisbury House, London Wall, London EC2M 5PS.

 

Faso Greenstone Resources SARL registered office is Secteur 54, Quartier Ouaga 2000, Lot 28, Parcelle 18, Section 280, 01 BP 5602 Ouagadougou 01, Burkina Faso.

 

RRR Coal Ltd registered office is Salisbury House, London Wall, London EC2M 5PS.

 

Jimano Ltd registered office Strovolou, 77 Strovolos Center, 4th Floor Office 401, Nicosia, Cyprus

 

Red Rock Galaxy SA office is 1320 Av Meteo 2 Q/Meteo C/Lumbumbashi, DRC

 

 

12.  Investments in Associates and Joint Ventures


  Group

 

  Company


2022

£'000

2021

£'000


2022

£'000

2021

£'000

Cost






At 1 July

1,806

1,805


1,669

1,668

Reclassifications to Other Receivables

(696)

-


(696)

-

Additions during the year

141

1


141

1

At 30 June

1,251

1,806

 

1,114

1,669

Impairment




 


At 1 July

(221)

(221)


(3)

(3)

Profit/(loss) during the year

-

-


-

-

At 30 June

(221)

(221)


(3)

(3)


 



 


Net book amount at 30 June

1,030

1,585

 

1,111

1,666

 

The Company, at 30 June 2022 and at 30 June 2022, had significant influence by virtue other than shareholding over 20% over Mid Migori Mining Company Ltd.

 

Company

Country of

incorporation

Class of

shares held

Percentage of

issued capital

Accounting year ended

Mid Migori Mining Company Limited

Kenya

Ordinary

15.00%

30 September 2021

 

Summarised financial information for the Company's associates and joint ventures, where available, is given below:

For the year as at 30 June 2022:

Company

Revenue

£'000

Loss

£'000

Assets

£'000

Liabilities

£'000

Mid Migori Mining Company Limited

-

-

2,110

(2,238)

 

For the year as at 30 June 2021:

Company

Revenue

£'000

Profit

£'000

Assets

£'000

Liabilities

£'000

Mid Migori Mining Company Limited

-

-

2,559

(2,623)

 

Mid Migori Mining Company Ltd

The Company owns 15% of the issued share capital of Mid Migori Mining Company Ltd ("MMM"), incorporated in Kenya. The Company has entered into agreements under which it manages MMM's development projects and has representation on the MMM board. In accordance with IAS 28, the involvement with MMM meets the definition of significant influence and, therefore, has been accounted for as an associate (note 1.5).

 

VUP Musonoi Mining SA

On 28 February 2019, Vumilia Pendeza S.A. ("VUP") and Bring Minerals S.A.U. ("B.Min"), and  Red Rock Resources Congo S.A.U. ("RRRC"), a wholly owned local subsidiary of the Company, signed a "Joint Venture Agreement" and B,Min and RRRC signed the "Statutes of VUP Musonoi Mining SA" ("VMM S.A."), the joint venture company (incorporated in the Democratic Republic of Congo) through which the JV Project was to be pursued. The Statutes were then taken by the lawyer to procure the signature of the correct officer of VUP. RRRC owns 50.1% of the Joint Venture and was to own 50.1% of VMM SA. The Company sent the registration costs of VMM SA twice, but the lawyer failed to register the company. The governing document of the joint venture therefore remains an unincorporated joint venture under the Joint Venture Agreement.  The Company announced on 16 November 2021 that it had served an Ordonnance de Saisie Conservatoire (precautionary attachment) order on VUP and taken other measures locally to protect its interest in relation to this joint venture.  On 28 December 2021 it obtained an order from the Tribunal de Commerce de Lubumbashi against VUP in the sum of US$2.5m in respect of US$5m that had been paid to VUP in relation to a sale of the JV Project to which the Company had not been a party (the Unauthorised Sale). Subsequently on 28 June 2022 an Arbitration was ordered in respect of a further US$15m due to be paid by the buyer to VUP pursuant to the Unauthorised Sale. 

 

Due to the above developments in the year, the Company has reclassified amounts recognised as investments in the VUP joint venture (£696,364), along with amounts previously classified as Exploration Assets (£399,892), as a Non-current receivable. 

 

 

 

 

Mid Migori

Mining Company

Limited

£'000

VUP Musonoi Mining SA

£'000

Total

£'000

Cost





At 1 July 2021


1,083

583

1,666

Additions during the year


28

113

141

Reclassified during the year


-

(696)

(696)

At 30 June 2022

 

1,111

-

1,111

 

Impairment and losses during the year





At 1 July 2021


(81)

-

(81)

The Group's share of profit/(loss) during the year


-

-

-

At 30 June 2022

 

(81)

-

(81)

 

Carrying amount





At 30 June 2021

 

1,002

583

1,585

At 30 June 2022

 

1,030

-

1,030

 

 

13.  Exploration Assets 

 

Group

 

2022

£'000

2021

£'000

At 1 July

13,515

11,858

Additions

150

1,657

Reclassification as non-current receivables (note 16)

(400)

-

At 30 June

13,265

13,515

 

Exploration assets were capitalised:

 

· For the Galaxy (DRC) project since 17 October 2018, when exploration commenced at the project license in the DRC; and

· For the VUP (DRC) project since 22 November 2018, when the joint venture agreement was finalised, with all capitalised amounts having been reclassified as non current receivables in the current year.

· For the African Lithium Resources Limited project, all amounts relate to the acquisition of mineral rights in Zimbabwe. This includes the purchase of the Tin Hill project on 2 February 2022.

· For the Faso Greenstone project since the acquisition of the Bilbale licence interest on 24 December 2021.

 

Under a 2018 agreement with MMM partner Kansai Mining Corporation Ltd, in the event of a renewal or reissue of licenses, covering the relevant assets, the Company was within three months to make further payment of US$2.5 million (£2.028 million) to Kansai Mining Corporation Ltd. For further details of the payments see note 27. 

 

 

14.  Financial Instruments with Fair Value Through Other Comprehensive Income (FVTOCI)

 


  Group

 

  Company


2022

£'000

2021

£'000


2022

£'000

2021

£'000

Opening balance

1,755

2,755


778

1,711

Additions

223

143


223

143

Disposals

(1,693)

(401)


(775)

(697)

Change in fair value

451

(742)


510

(379)

At 30 June

736

1,755


736

778

 

 

Market Value of Investments

The market value as at 30 June of the listed and unlisted investments was as follows:


  Group

 

  Company


2022

£'000

2021

£'000


2022

£'000

2021

£'000

Quoted on London AIM

-

562


-

562

Quoted on other foreign stock exchanges

-

1,019


-

42

Unquoted investments at fair value

736

174


736

174


736

1,755


736

778

 

Jupiter Mines Limited

During the prior year, Jupiter Mines Limited made distributions recognised as dividends and included into the Dividend line in the Consolidated Income Statement in the amount of £0.126 million.  No dividends were received in the current year as this investment was fully disposed of during the year.

 

At 30 June 2022, Red Rock retains a nil% stake in the share capital of Jupiter Mines Limited (2020: 0.53%).   

 

Elephant Oil Ltd

Following discussions with the management team of Elephant Oil Ltd and internal analysis, conducted on the Company's projects and prospects for onshore oil exploration activities in Benin, and consideration of the implied value of the company by recent new subscriptions by investors and the intention to list the Company on the USA capital markets, the fair value of the investment has been revalued to £736,281 (2021: £173,866).

 

Corcel Plc

During the prior year, the Company sold 3,383,633 shares in Corcel Plc to maintain the Company's working capital. Gain on sale of these shares recognised in the Statement of Other Comprehensive Income amounted to £65,606.

 

Juno Minerals Limited

At 30 June 2022, Red Rock retains a nil% stake in the share capital of Juno Minerals Limited (2021: 0.29%).   

 

Details of the fair value measurement hierarchy are included in note 22.

 

 

15.  Cash and Cash Equivalents

Group

30 June

2022

£'000

30 June

2021

£'000

Cash in hand and at bank

66

457


66

457

 

For the purpose of the statement of cash flows, cash and cash equivalents comprise cash at bank and in hand.

 

Company

30 June

2022

£'000

30 June

2021

£'000

Cash in hand and at bank

31

366


31

366

 

Credit Risk

 

The Group's exposure to credit risk, or the risk of counterparties defaulting, arises mainly from notes and other receivables. The Directors manage the Group's exposure to credit risk by the application of monitoring procedures on an ongoing basis. For other financial assets (including cash and bank balances), the Directors minimise credit risk by dealing exclusively with high credit rating counterparties.  The Company defines default through a framework of qualitative "unlikeliness to pay" with a more objective 90 days past due timeline.  The qualitative criteria allows the Company to identify exposure early on in the process, with the 90 day past due limit providing a clear final metric. 

 

Credit Risk Concentration Profile

The Group's receivables do not have significant credit risk exposure to any single counterparty or any group of counterparties, having similar characteristics. The Directors define major credit risk as exposure to a concentration exceeding 10% of a total class of such asset.

 

The Company maintains its cash reserves in Coutts & Co, which maintains an A-1 credit rating from Standard & Poor's.

 

16.  Non-Current Receivables


Group

2022

£'000

Group

2021

£'000

Company

2022

£'000

Company

2021

£'000

Amounts receivable relating to VUP Joint Venture

1,096

-

1,096

-

Due from subsidiaries

-

-

1,625

601

MFP sale proceeds

1,224

1,344

1,224

1,341


2,320

1,344

3,945

1,942

 

Amounts receivable relating to the VUP joint venture have arisen due to the reclassification of Joint Venture investment costs and capitalised exploration asset costs in the year.  See note 12 for further detail.

 

The Mineras Four Points ("MFP") sale proceeds represent the fair value of the non-current portion of the deferred consideration receivable for the sale of MFP. The fair value was estimated based on the consideration offered by the buyer adjusted to its present value based on the timing for which the consideration is expected to be received. The most significant inputs are the offer price per tranches, discount rate and estimated royalty stream. The estimated royalty stream takes into account current production levels, estimates of future production levels and gold price forecasts.

 

 

17.  Other Receivables


  Group

 

  Company


2022

£'000

2021

£'000


2022

£'000

2021

£'000

Current trade and other receivables




 


Prepayments

310

42


46

42

Short-term loan receivable

-

-


161

162

MFP sales proceeds - current element

129

85


129

85

Other receivables

221

272


120

76

Total

660

399


456

365

 

Prepayments in the year include £264,085 of prepaid/deferred costs relating to mineral exploration activity in Kenya (2021: £nil).

 

 

18.  Trade and Other Payables


  Group

 

  Company


2022

£'000

2021

£'000


2022

£'000

2021

£'000

Non-current liabilities




 


Trade and other payables

415

119


-

-

Borrowings

822

731


822

Total non-current liabilities

1,237

850

 

822

731

Current liabilities

 



 


Trade payables

1,149

835


1,029

803

Accruals

206

240


206

240

Due to Partners in associate (note 26)

-

-


-

-

Due to key management

-

-


-

Total trade and other payables

1,355

1,075


1,235

1,043

Intra-group borrowings

-

-


1,890

1,079

Short-term borrowings

1,042

969


1,022

Total current liabilities

2,397

2,044


4,147

2,149

 

During the prior year, on 6 November 2020, the Company's 100% owned subsidiary, RRR Coal Ltd, refinanced its existing loan facility with Riverfort Global Opportunities PCC Limited and YA II PN Ltd, increasing the total amount available for draw-down to US$ 2.0 million, and drawing down an initial gross amount of US$ 1.0 million with additional tranches available at the lenders' absolute discretion.  The notes were secured on 6,302,000 shares in Jupiter Mines Limited as well as 20,000,000 shares in Power Metal Resources Plc, which were transferred from the Company to an escrow account for the duration of the loan as well as by a corporate guarantee, executed by Red Rock Resources Plc.  The notes carried an interest rate of 10% and came with a 7.5% implementation fee. The notes were repaid in the year out of the disposal proceeds of Jupiter Mines Limited shares.

 

During the year, the Company took out the following additional borrowings:

· A £100,000 working capital loan from Power Metals Corporation plc, the joint venture partner in Red Rock Australasia Pty Ltd was advanced to the Company for use in covering pre-IPO related costs of the New Ballarat Gold Corporation;

· A convertible loan note facility with Riverfort Global Opportunities Fund ("RGO").  The facility is for up to £1,000,000 in funding for working capital purposes, with an initial drawdown of £385,000 in principal (before costs).  On drawdown, 18,464,800 shares in the Company were issued to RGO as security against future conversions of principal.  The unremunerated value of these shares, being £68,153 at the reporting date, forms an offsetting receivable against the principal owing on the facility in these financial statements.  Drawdown on the facility was subject to a coupon deduction of £35,000, implementation fee of £26,950 and various legal costs of £14,346.  Amounts owing are convertible at the lower of 0.455 pence per share and the volume weighted average share price in the 5 trading days prior to conversion.  The facility is further secured by a fixed and floating charge over the assets of the Company, which was registered on 27 May 2022 and will be satisfied on full settlement of amounts owing, by either repayment or conversion.

· A short-term loan facility provided by Yew Tree Capital for a principal amount of £250,000 (before £6,250 in drawdown deductions) for working capital purposes.  The facility accrues interest at 8% per annum and was settled via novation into convertible loan notes following the reporting date.

· In June 2022, various subscribers to new convertible loan notes, which were issued following the reporting date, had provided their subscription funding for this transaction.  As a consequence, as at the reporting date, the Company had received £320,000 in funds to be applied against these convertible loan notes, which were formally issued on 25 July 2022.  As at the reporting date, these funds represent "prepaid subscriptions" and have been recognised as a short term borrowing in these financial statements.

· A $1,000,000 loan note remains payable to Kansai Ltd, which would complete the acquisition of the Mid Migori Gold project.  Payment of this loan has been mutually agreed with Kansai to be delayed until a transaction or exit of the project is completed. 

 

 

19.  Share Capital of the Company

 

The share capital of the Group and the Company is as follows:

Authorized, Issued and fully paid

2022

£'000

2021

£'000

1,216,708,801 (2020: 696,767,452) ordinary shares of £0.0001 each

126

122

2,371,116,172 deferred shares of £0.0009 each

2,134

2,134

6,033,861,125 A deferred shares of £0.000096 each

579

579

As at 30 June

2,839

2,835

 

Movement in ordinary shares

Number

Nominal

£'000

 

As at 30 June 2020 - ordinary shares of £0.0001 each

696,767,452

70

 

Issued 28 Sep 2020 at 0.8 pence per share (cash)

125,000,000

13

 

Issued 18 Nov 2020 at 0.7 pence per share (non-cash, Kansai settlement for MMM)

3,571,429

-

 

Issued 14 Dec 2020 at 0.6 pence per share (non-cash, convertible loan note conversion)

42,493,333

4

 

Issued 18 Dec 2020 at 0.6 pence per share (non-cash, convertible loan note conversion)

34,313,378

3

 

Issued 22 Dec 2020 at 0.6 pence per share (non-cash, convertible loan note conversion)

70,466,665

7

 

Issued on 12 Feb 2021 at 1.05 pence per share (cash)

95,238,095

10

 

Issued on 22 Mar 2021 at 1.05 pence per share (non-cash, Kansai settlement)

101,550,000

10

 

Issued on 9 Apr 2021 at 0.75 pence per share (cash, exercise of warrants)

980,392

-

 

Issued on 12 Apr 2021 at 1 pence per share (non-cash, SIP)

1,800,000

-

 

Issued on 12 Apr 2021 at 0.155 pence per share (non-cash, SIP)

13,768,254

1

 

Issued on 15 Apr 2021 at 0.75 pence per share (cash, exercise of warrants)

1,838,235

-

 

Issued on 19 Apr 2021 at 0.75 pence per share (cash, exercise of warrants)

980,392

-

 

Issued on 20 Apr 2021 at 0.75 pence per share (cash, exercise of warrants)

980,392

-

 

Issued on 4 Jun 2021 at 0.75 pence per share (cash, exercise of warrants)

26,960,784

3

 

As at 30 June 2021 - ordinary shares of £0.0001 each

1,216,708,801

122

 

Issued on 28 Jan 2022 at 0.45 pence per share (cash - options exercise)

5,670,000

1

 

Issued on 3 Feb 2022 at 0.45 pence per share (cash - options exercise)

450,000

-

 

Issued on 13 May 2022 at 0.425 pence per share (non-cash, SIP)

5,038,253

-

 

Issued on 15 Jun 2022 at 0.3791 pence per share (non-cash, secured shares for convertible facility)

18,464,800

2

 

Issued on 15 Jun 2022 at 0.39 pence per share (cash, placing)

9,815,384

1

 

 

 

 

 

As at 30 June 2022 - ordinary shares of £0.0001 each

1,256,147,238

126

 

Ordinary shares represent the Company's basic voting rights and reflect the equity ownership of the Company. Ordinary shares carry one vote per share and each share gives equal right to dividends. These shares also give right to the distribution of the Company's assets in the event of winding-up or sale.

 

Subject to the provisions of the Companies Act 2006, the deferred shares may be cancelled by the Company, or bought back for £1 and then cancelled. The deferred shares are not quoted and carry no rights whatsoever.

 

Warrants

At 30 June 2022, the Company had 389,430,010 warrants in issue (2021: 380,197,618) with a weighted average exercise price of £0.0128 (2021: £0.0015). Weighted average remaining life of the warrants, at 30 June 2022, was 293 days (2021: 582 days). All the warrants were issued by the Group to its shareholders in the capacity of shareholders and, therefore, are outside of IFRS 2 scope.

 

Group and Company

2022

number of warrants

 

 

2021

number of warrants

Outstanding at the beginning of the year

380,197,618



101,740,195

Granted during the period

9,232,392



323,322,618

Exercised during the period

-



(44,865,195)

Cancelled during the period

-



-

Lapsed during the period

-



-

Outstanding at the end of the year

389,430,010

 

 

380,197,618

 

During the year ended 30 June 2022, the Company had the following warrants to subscribe for shares in issue:

 

Grant date

Expiry date

Warrant exercise price, £

Number of warrants

10 Dec 2019

19 Dec 2022

0.009

56,875,000

28 Sep 2020

27 Mar 2023

0.012

137,500,000

6 Nov 2020

6 Nov 2023

0.016

8,000,000

6 Nov 2020

6 Nov 2023

0.024

8,000,000

18 Nov 2020

18 May 2023

0.007

71,428,571

19 Mar 2021

18 Mar 2023

0.020

47,619,047

1 Mar 2021

18 Mar 2023

0.020

50,775,000

8 Jun 2022

16 Aug 25

0.005

9,232,392

Total warrants in issue at 30 June 2022

389,430,010

 

The aggregate fair value, related to the share warrants granted during the reporting period, was £7,578 (2021: £1,195,797).

 

Capital Management

Management controls the capital of the Group in order to control risks, provide the shareholders with adequate returns and ensure that the Group can fund its operations and continue as a going concern.  The Group's debt and capital includes ordinary share capital and financial liabilities, supported by financial assets (note 22 ).  There are no externally imposed capital requirements.  Management effectively manages the Group's capital by assessing the Group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues. There have been no changes in the strategy, adopted by management to control the capital of the Group since the prior year.

 

 

20.  Reserves

 

Share Premium

The share premium account represents the excess of consideration, received for shares issued above their nominal value net of transaction costs.

 

Foreign Currency Translation Reserve

The translation reserve represents the exchange gains and losses that have arisen from the retranslation of overseas operations.

 

Retained Earnings

Retained earnings represent the cumulative profit and loss net of distributions to owners.

 

Fair Value Through Other Comprehensive Income Financial Assets Revaluation Reserve

The available for sale trade investments reserve represents the cumulative revaluation gains and losses in respect of available for sale trade investments.

 

Share-Based Payment Reserve

The share-based payment reserve represents the cumulative charge for options granted, still outstanding and not exercised.

 

Warrant Reserve

The warrant reserve represents the cumulative charge for warrants granted, still outstanding and not exercised.

 

21.  Share-Based Payments

 

Employee Share Options

In prior years, the Company established employee share option plans to enable the issue of options as part of the remuneration of key management personnel and Directors to enable them to purchase ordinary shares in the Company. Under IFRS 2 "Share-based Payments", the Company determines the fair value of the options issued to Directors and employees as remuneration and recognises the amount as an expense in the statement of income with a corresponding increase in equity.

 

At 30 June 2022, the Company had outstanding options to subscribe for ordinary shares as follows:

 


 

Options issued

13 January 2017 exercisable at 0.8p per share, expiring on

13 January 2023

 

 

Number

Options issued on

24 August 2020 at 0.2p per share, expiring on

19 August 2025

 

 

 

Number

Options issued on

 24 August 2020 at 0.25p per share, expiring on

19 August 2025

 

 

 

Number

Total

 

 

 

 

 

 


Number

A R M Bell


12,000,000

5,500,000

5,500,000

23,000,000

S Kaintz


11,000,000

2,250,000

2,250,000

15,500,000

S Quinn


3,000,000

-

-

3,000,000

Employees


3,000,000

2,750,000

2,750,000

8,500,000

Total

 

29,000,000

10,500,000

10,500,000

50,000,000

 

 


 

  Company and Group


2022



2021


Number of

options

Weighted

average

exercise

price

pence



Number of

options

Weighted

average

exercise

price

pence

Outstanding at the beginning of the year

63,320,000

0.46



48,320,000

0.70

Options issued in the year

-

-



21,000,000

0.225

Options exercised in the year

(6,120,000)

0.45



-

-

Options lapsed in the year

(7,200,000)

0.45



(6,000,000)

0.80

Outstanding at the beginning of the year

50,000,000

1.41



63,320,000

0.46









 

Nil share options were granted by the Company in the reporting year (2021: 21,000,000). The weighted average fair value of each option granted during the year was £nil (2021: £0.002). The exercise price of options, outstanding at 30 June 2022, ranged between £0.0008 and £0.025 (2021: £0.0020 and £0.0045). Their weighted average contractual life was 1.63 years (2020: 2.41 years).

 

Share-based remuneration expense, related to the share options grant, is included in the administration expenses line in the Consolidated Income Statement in the amount of £nil (2021: £42,000).

 

Share Incentive Plan

In January 2012, the Company implemented a tax efficient Share Incentive Plan, a government approved scheme, the terms of which provide for an equal reward to every employee, including Directors, who have served for three months or more at the time of issue. The terms of the plan provide for:

 

· Each employee to be given the right to subscribe any amount up to £150 per month with Trustees, who invest the monies in the Company's shares ("Partnership Shares");

· The Company to match the employee's investment by contributing an amount equal to double the employee's investment ("Matching Shares"); and

· The Company to award free shares to a maximum of £3,600 per employee per annum ("Free Shares").

 

The subscriptions remain free of taxation and national insurance if held for five years.

 

All such shares are held by Share Incentive Plan Trustees and the ordinary shares cannot be released to participants until five years after the date of the award.

 

During the financial year, a total of 3,801,597 Partnership and Matching Shares were awarded and 1,236,656 Free Shares (2021: 13,768,254 Partnership and Matching Shares and 1,800,000 Free Shares) with a fair value of £0.00425 for the Partnership and the Matching Shares and £0.00425 for the Free Shares (2021: £0.00155 for the Partnership and the Matching Shares and £0.01 for the Free Shares), resulting in a share-based payment charge of £16,027 (2020: £39,341), included in the administration expenses line in the Income Statement.

 

 

22.  Financial Instruments

 

22.1  Categories of Financial Instruments

The Group and the Company hold a number of financial instruments, including bank deposits, short-term investments, loans and receivables, borrowings and trade payables. The carrying amounts for each category of financial instrument are as follows:

 


30 June

Group

2022

£'000

Group 

 2021

£'000

Company

2022

£'000

Company

  2021

£'000

Financial assets





Available for sale financial assets at fair value through OCI

 




Unquoted equity shares

736

174

736

174

Quoted equity shares

-

1,581

-

604

Total available for sale financial assets at fair value through OCI

 

1,755

 

778


 




Financial assets FVTPL (Para warrants)

-

-

-

-

Total financial assets carried at fair value through profit and loss

736

-

736

-

 

 


 


Cash and cash equivalents

66

457

31

366

 

 


 


Loans and receivables

 


 


Non-current receivables

2,320

1,344

3,945

1,950

Other receivables - current

660

560

456

365

Total loans and receivables carried at amortised cost

2,980

1,904

4,401

2,315

 

 


 


Total financial assets

3,782

4,116

5,168

3,459


 


 


Total current financial assets

726

 1,067

487

731

Total non-current financial assets

3,056

3,099

4,681

2,728

 

Financial liabilities

 




Short-term borrowings, including intra-group

1,042

969

2,912

1,106

Long-term borrowings

1,237

731

822

731

Trade and other payables, excluding accruals

1,149

954

1,029

803

Total current financial liabilities

3.428

 2,654

4,763

2,640









 

Other Receivables and Trade Payables

Management assessed that fair values of other receivables and trade and other payables approximate their carrying amounts largely due to the short-term maturities of these instruments.

 

Non-Current Receivables

Long-term fixed-rate receivables are evaluated by the Group, based on parameters such as interest rates, recoverability and risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for any expected losses on these receivables.

 

Loans and Borrowings

The carrying value of interest-bearing loans and borrowings is determined by calculating present values at the reporting date, using the issuer's borrowing rate.

 

The carrying value of current financial liabilities in the Company is not materially different from that of the Group.

 

22.2  Fair Values

Financial assets and financial liabilities, measured at fair value in the Statement of Financial Position, are grouped into three levels of a fair value hierarchy. The three levels are defined based on the observability of significant inputs to the measurement as follows:

 

· Level 1: Quoted (unadjusted) market prices in active markets for identical assets or liabilities;

· Level 2: Valuation techniques for which the lowest level input, that is significant to the fair value measurement, is directly or indirectly observable; and

· Level 3: Valuation techniques for which the lowest level input, that is significant to the fair value measurement, is unobservable.

 

The carrying amount of the Company's financial assets and liabilities is not materially different to their fair value. The fair value of financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Where a quoted price in an active market is available, the fair value is based on the quoted price at the end of the reporting period. In the absence of a quoted price in an active market, the Group uses valuation techniques, that are appropriate in the circumstances, and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

 

The following table provides the fair value measurement hierarchy of the Group's assets and liabilities.

Group
30 June 2022

Level 1

£'000

Level 2

£'000

Level 3

£'000

Total

£'000

FVTOCI financial assets





- Unquoted equity shares

-

736

-

736

- Quoted equity shares

-

-

-

-

FVTPL (Para warrants)

-

-

-

-

 

Company
30 June 2022

Level 1

£'000

Level 2

£'000

Level 3

£'000

Total

£'000

FVTOCI financial assets





- Unquoted equity shares

-

736

-

736

- Quoted equity shares

-

-

-

-

FVTPL (Para warrants)

-

-

-

-

 

Group
30 June 2021

Level 1

£'000

Level 2

£'000

Level 3

£'000

Total

£'000

FVTOCI financial assets





- Unquoted equity shares

-

-

174

174

- Quoted equity shares

1,581

-

-

1,581

FVTPL (Para warrants)

-

-

-

-

 

Company
30 June 2021

Level 1

£'000

Level 2

£'000

Level 3

£'000

Total

£'000

FVTOCI financial assets





- Unquoted equity shares

-

-

174

174

- Quoted equity shares

604

-

-

604

FVTPL (Para warrants)

-

-

-

-







22.3 Financial Risk Management Policies

The Directors monitor the Group's financial risk management policies and exposures and approve financial transactions.

 

The Directors' overall risk management strategy seeks to assist the consolidated Group in meeting its financial targets, while minimising potential adverse effects on financial performance. Its functions include the review of credit risk policies and future cash flow requirements.

 

Specific Financial Risk Exposures and Management

The main risks, the Group are exposed to through its financial instruments, are credit risk and market risk, consisting of interest rate risk, liquidity risk, equity price risk and foreign exchange risk.

 

Credit Risk

Exposure to credit risk, relating to financial assets, arises from the potential non-performance by counterparties of contract obligations that could lead to a financial loss for the Group.

 

Credit risk is managed through the maintenance of procedures (such procedures include the utilisation of systems for the approval, granting and renewal of credit limits, regular monitoring of exposures against such limits and monitoring of the financial liability of significant customers and counterparties), ensuring, to the extent possible, that customers and counterparties to transactions are of sound creditworthiness. Such monitoring is used in assessing receivables for impairment.

Risk is also minimised through investing surplus funds in financial institutions that maintain a high credit rating, or in entities that the Directors have otherwise cleared as being financially sound.

 

Other receivables, which are neither past due nor impaired, are considered to be of high credit quality.

 

The consolidated Group does have a material credit risk exposure with Mid Migori Mining Company Ltd, an associate of the Company. See note 1.5 , "Significant accounting judgements, estimates and assumptions" for further details. 

 

Liquidity Risk

Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise meeting its obligations related to financial liabilities. The Group manages this risk through the following mechanisms:

 

· Monitoring undrawn credit facilities;

· Obtaining funding from a variety of sources; and

· Maintaining a reputable credit profile.

 

The Directors are confident that adequate resources exist to finance operations for commercial exploration and development and that controls over expenditure are carefully managed.

 

Management intend to meet obligations as they become due through ongoing revenue streams, the sale of assets, the issuance of new shares, the collection of debts owed to the Company and the drawing of additional credit facilities.

 

Market Risk

 

Interest Rate Risk

The Company is not exposed to any material interest rate risk.

 

Equity Price Risk

Price risk relates to the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices largely due to demand and supply factors for commodities, but also include political, economic, social, technical, environmental and regulatory factors.

 

Foreign Currency Risk

The Group's transactions are carried out in a variety of currencies, including Sterling, Australian Dollar, US Dollar, Kenyan and Shilling.

 

To mitigate the Group's exposure to foreign currency risk, non-Sterling cash flows are monitored. The Group does not enter into forward exchange contracts to mitigate the exposure to foreign currency risk as amounts paid and received in specific currencies are expected to largely offset one another and the currencies most widely traded in are relatively stable.

 

The Directors consider the balances, most susceptible to foreign currency movements, to be financial assets with FVTOCI.

 

These assets are denominated in the following currencies:

 

Group
30 June 2022

GBP

£

AUD

£

USD

£

CAD

£

Other

£

Total

£

 






 

 






 

Cash and cash equivalents

31

13

16

-

6

66

Amortised cost financial assets - Other receivables

125

8

332

-

360

825

FVTOCI financial assets

-

-

736

-

-

736

Amortised costs financial assets - Non-current receivables

-

-

2,320

-

-

2,320

Trade and other payables, excluding accruals

77

26

166

876

4

1,149

Short-term borrowings

1,042

-

-

-

-

1,042

Long term borrowings

-

415

822

-

-

1,237

 

 

 

 

 

 

 

 

 

Group
30 June 2021

GBP

£'000

AUD

£'000

USD

£'000

CAD

£'000

Other

£'000

Total

£'000

 






 

 






 

Cash and cash equivalents

387

29

7

-

34

457

Amortised cost financial assets - Other receivables

254

1

144

-

161

560

FVTOCI financial assets

604

977

174

-

-

1,755

Amortised costs financial assets - Non-current receivables

-

3

1341

-

-

1,344

Trade and other payables, excluding accruals

57

26

699

-

53

835

Short-term borrowings

969

-

-

-

-

969








 

Company
30 June 2022

GBP

£'000

AUD

£'000

USD

£'000

CAD

£'000

Other

£'000

Total

£'000

 






 

 






 

Cash and cash equivalents

31

-

-

-

-

31

Amortised cost financial assets - Other receivables

1,750

-

331

-

-

2,081

FVTOCI financial assets

-

-

736

-

-

736

Amortised costs financial assets - Non-current receivables

-

-

2,320

-

-

2,320

Trade and other payables, excluding accruals

74

-

79

876

-

1,029

Short-term borrowings, including intra-group

2,912

-

-

-

-

2,912

Long term borrowings

-

-

822

-

-

822

 

 

 

 

 

 

 

 

Company
30 June 2021

GBP

£'000

AUD

£'000

USD

£'000

CAD

£'000

Other

£'000

Total

£'000

 






 

 






 

Cash and cash equivalents

361

5

-

-

-

366

Amortised cost financial assets - Other receivables

204

-

161

-

-

365

FVTOCI financial assets

604

-

174

-

-

778

Amortised costs financial assets - Non-current receivables

-

-

1,341

-

-

1,341

Trade and other payables, excluding accruals

57

-

693

-

53

803

Short-term borrowings, including intra-group

27

-

-

-

-

27








 

Exposures to foreign exchange rates vary during the year, depending on the volume and nature of overseas transactions.

 

 

23.  Reconciliation of Liabilities Arising from Financing Activities and Major Non-Cash Transactions

 

Group

30 June 2021

Cash flow loans received

Cash flow principal re-payment

Cash flow

Interest paid

Non-cash flow Forex movement

Non-cash flow -Conversion

Non-cash flow Interest and arrangement fee accreted

Non-cash flow

Introducers fee accrued

30 June 2022

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Loan from institutional investors

564

(37)

-

-

37

13

577

Convertible notes

-

241

-

-

-

-

35

41

317

Other loans

-

100

-

-

-

-

-

-

100

Total

963

905

(963)

(37)

-

-

72

54

994

 

Company

30 June 2021

Cash flow loans received

Cash flow loans re-payment

Cash flow

Interest paid

Non-cash flow Forex movement

Non-cash flow - Conversion

Non-cash flow Interest accreted

Non-cash flow arrangement fee accreted

30 June 2022

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Loan from subsidiary RRR Coal

1,079

810

-

-

-

-

-

-

1,889

Loan from institutional investors

-

564

-

-

-

-

13

-

577

Convertible notes

-

241

-

-

-

-

35

41

317

Other loans

-

100

-

-

-

-

-

-

100

Total

1,079

1,715

-

-

-

-

48

41

2,883

 

Significant non-cash transactions from financing activities, in relation to raising new capital, are disclosed in note 18.

 

 

24. Significant Agreements and Transactions

The following are the significant agreements and transactions recently undertaken having an impact in the year under review. For the sake of completeness and of clarity, some events after the reporting year may be included here and in note 26. 

 

Investment Disposals

During the year, the Group disposed of its entire holding in Power Metals Resources plc, raising proceeds of £0.7m after transaction fees.

 

During the year, the Group disposed of its entire holding in Jupiter Mines Ltd, raising proceeds of £1.9m after transaction fees.  Proceeds from these disposals were used in full settlement of loans payable to Riverfort/YA drawn down in the prior year, totalling £962,758 as at 30 June 2021.

 

Financing

During the year, the Group entered into a convertible loan note facility with Riverfort Global Opportunities Fund (RGO) for up to £1m, with an initial principal drawdown of £385,000 before costs (£310,550 after costs).  Principal owing on the initial drawdown is convertible by the note holders at the lower of 4.549 pence per share and the Volume Weighted Average Share Price (VWASP) of the Company shares in the 5 trading days prior to notice of conversion.  As part of the transaction, the Company issued RGO with 18,464,800 ordinary shares as security against amounts owing, at a total value of £70,000.  The par value of these shares was remitted to the Company on issue, with the remainder being recognised in these financial statements as an offsetting receivable against the principal amounts owing at the reporting date.

 

During the year, the Company entered into an agreement with Yew Tree Capital for a loan of £250,000 before costs (£243,750 net of costs) at a coupon interest rate of 8% pa.  The entire principal owing on this loan was novated into subscriptions to convertible loan notes following the reporting date.  See note 26 for further details.

 

During the year, the Company received £320,000 form institutional investors as subscription prepayments against convertible loan notes issued after the reporting date.  As at the reporting date, these amounts have been recognised as a current loan payable.

 

During the year, the Company entered into an agreement with Power Metal Resources plc for the provision of a £100,000 working capital loan towards expenses incurred on behalf of that company and the Company as shareholders in New Ballarat Gold Corporation Plc, The intention of the parties is that where such joint expenses do not arise or have not arisen within a reasonable time frame, any outstanding balance will be settled by the issue of Company shares on commercial terms to Power Metal Resources Plc. As of this date, no such terms have been agreed.

 

The Company has agreed to defer payment of its outstanding US$1,000,000 promissory note to Kansai Limited.

 

During the year, 6,120,000 options previously issued to staff were exercised at a price of 0.45 pence per share, yielding total subscription proceeds of £27,540. 

 

Elephant Oil & Gas 

Elephant Oil is currently finalizing an IPO on the Nasdaq market. This is expected to complete with an up to US$12m funding.  The most recent Elephant Oil pre-IPO funding has revalued the price per share to US$2.25 per share.  The current Form S1 filed with the SEC gives a listing price range of US$4.15 to US$5.15.  Given the pricing and the pending IPO, the Company believes that it would be prudent to hold this investment at the pre-IPO funding pricing of US$2.25 per share pending the final listing, when the holding can be marked to market. 

 

Power Metal Resources Plc and Australian Joint Venture

On 21 September 2021, the Company announced that it had incorporated New Ballarat Gold Corporation plc ("NBGC") in order for Red Rock and Power Metal Resources to hold their interest in the Victoria Goldfields joint venture in Australia.  The Companies agreed to retain the same shareholdings as in the previous JV structure, 50.1% Red Rock and 49.9% Power metal resources. Red Rock Australasia was to become a 100% owned Australian subsidiary of New Ballarat Gold Corporation. A further announcement on 7 December 2021 confirmed that shares in the old JV, RRAL, had now been exchanged for shares in NBGC.

 

On 24 May 2022, the Company announced that three further exploration licenses had been granted bring the project's footprint in the Victoria Goldfields to over 1,800 sq km. 

 

VUP Project - Democratic Republic of Congo

On 6 January 2022, the Company announced that it had obtained an order Ordonnance No 437/BIL/12/2021 Portant Injonction de Payer (the "Payment Order") from the Commercial Court in Lubumbashi instructing VUP SA, the Company's partner in the joint venture, to pay US$2,505,000 as a principal amount to Red Rock.  It further indicated that an audience took place in Lubumbashi at which the Company's claim for interest and damages of US$11,000,000 was heard, with judgment was to be given within eight days. Red Rock indicated that it continues to investigate additional remedies that may be available to it in the Congo and elsewhere.

 

On 19 January 2022, the Company announced that on 14 January 2022 the Commercial Court of Lubumbashi issued an executory judgment ordering VUP SA, the Company's partner in the Joint Venture, to pay US$2,000,000 as damages, with costs.  This follows the earlier judgment for payment of a principal amount of US$2,505,000, representing 50.1% of the payment already made by a third party to VUP SA.

 

Faso Greenstone Resources SARLU

On 6 January 2022, the Company announced that it had acquired two new prospective exploration projects in the prolific Boromo and Banfora Greenstone Belts of Burkina Faso. The assets were to be held by Faso Greenstone Resources SARLU, a wholly owned subsidiary of Faso Minerals Ltd, which itself is wholly owned by Red Rock. 

 

Establishment of Lithium Subsidiary in Zimbabwe

On 31 March 2022, the Company announced that it had completed the creation of African Lithium Resources Pvt Limited ("ALR"), which was established as a 75% owned subsidiary in Zimbabwe with a local partner.  ALR has acquired 51 ha of lithium claims 29 km NW of Bikita in SE Zimbabwe at Tin Hill and was in the process of transferring title.  Consideration of US$25,000 had been paid with a further US$10,000 retained by ALR until completion of the transfer. A new 125 ha application near Arcturus, a mining site 32km E of Harare in Zimbabwe had also been approved for grant with a further application nearby in process.  A 107 ha application near Bikita had been made and another property with high grades from our sampling has been identified for purchase.  On 6 May 2022, the Company announced that a group of high net worth investors had acquired a 10% early stage interest in African Lithium Resources Pvt Ltd for consideration of US$100,000.  The consideration of this sale would be applied to the development of the ALR business, which included recent additions including an application for 46 ha near Arcturus and an agreed acquisition of net 25 ha of claims East of Bikita.  The Company reported that work continued on additional applications within and outside the registered area of interest

 

Kimono Cobalt Project - DRC

On 27 June 2022, the Company announced it has entered into a joint venture agreement with the Société d'Investissement Minier Akon et Sodimico S.A. ("Simaks") whereby the Company will acquire a 58% holding in the Kimono Cobalt-Copper Project ("KCCP"), a cobalt project in Haut Katanga Province of the DRC. Simaks is a joint venture company between Whitewater LLC of Sharidan, Wyoming ("WhiteWater") and La Société de Développement Industriel et Minier du Congo ("SODIMICO"), which currently owns the 20 carrés (17 sq km) of mining licence PE 102 containing the KCCP.  SODIMICO is a parastatal mining company of the DRC. White Waterfall LLC is a private equity fund controlled by the American-Senegalese businessman and musician Mr Aliaune Thiam.  Red Rock indicated that it had currently paid US$50,000 for 58% of the project, with a further US$25,000 due per quarter until a total of US$400,000 had been paid.  The Company further indicated that an acceleration of payments to US$100,000 per quarter or a temporary suspension of payments was provided for in the executed agreement depending on certain eventualities involving liquidity events at Red Rock as well as an ongoing license extension and restructuring of the license block holding structure.   

 

 

25.  Related Party Transactions

 

· Power Metal Resources Plc (POW) are the Company's partner and holder of 49.9% in the Company's 50.1% owned subsidiary Red Rock Australasia Pty Ltd ("RRAL").  During the year, the Company entered into an agreement with POW for the provision of a £100,000 working capital loan to the Company.  See note 24 for further details.

 

· In the prior year, costs incurred by the Company on behalf of Power Metal Resources Plc were £76,422 (2022: £nil) in relation to shared costs paid on behalf of RRAL during the year.  Of this, £6,000 was outstanding at 30 June 2021 (2022: £nil).

 

· Related party receivables and payables are disclosed in notes 17 and 18.

 

· The Company held nil shares (nil%) in Power Metal Resources Plc as at 30 June 2022 (2021: 25,000,000 (2.18%)).

 

· The direct and beneficial interests of the Board in the shares of the Company as at 30 June 2022 and at 30 June 2021 are shown in the Director's Report.

 

· The key management personnel are the Directors and their remuneration is disclosed within note 9 .

 

 

26.  Significant Events After the Reporting Period

 

On 6 July 2022, the Group announced that it had entered into an agreement for the acquisition of EL 5535, a 9 block (288 net hectare) exploration licence south-west of Ballarat containing the historic Berringa Mine from Balmaine Gold Pty Ltd.  Under the terms of the agreement Balmaine was to transfer license EL 5535  to RRAL for an initial payment of A$20,000.  Pending successful renewal of the license for five additional years, RRAL has agreed to pay a further A$130,000 to the vendor.  A further payment of A$350,000 was to be made upon the public release of a mineral resource estimate of no less than 100,000 of gold in the inferred category as defined by the JORC code.  Finally a net smelter royalty of 1.5% is payable to the vendor up to a maximum total of A$1,500,000.  Completion of the acquisition was announced on 22 September 2022.

 

On 25 July 2022, the Group announced the issuance of £623,000 in new convertible loan notes to a variety of institutional investors.  Of the principal amount, £256,000 was the novation of amounts payable to Yew Tree Capital at the reporting date and £367,000 represented new subscriptions to notes, of which £320,000 of subscription proceeds had been received as prepaid funds at the reporting date.  The notes have a denomination of £1,000 each, are convertible at 0.6 pence per share and each note holder was granted 83,333 warrants per note to subscribe to new ordinary shares at 0.8 pence per share.  The notes attract a coupon of 12% pa, mature 12 months from issuance and may be convertible at any point prior to maturity.  On 19 August 2022, the Group announced the further issuance of £50,000 in convertible loan notes, on the same terms as above.

 

On 21 September 2022, the Group announced the placing of 40,000,000 new ordinary shares to institutional investors at 0.4 pence per share, raising gross proceeds of £160,000 before costs.  Additionally, 20,000,000 warrants to subscribe to ordinary shares at 0.8 pence each for a period of 24 months were issued to placees.  The Company further announced that it had appointed OvalX as joint broker to the Company. 

 

On 15 December 2022, the Company announced a fundraising of US$500,000 by way of a subscription of new ordinary shares with an ascribed value of US$548,000.  Following this subscription, the investor may make an additional advance of US$1,000,000 by way of a further subscription for shares to an ascribed value of US$1,098,000.  Each subscription under the agreement will be made by way of the subscriber prepaying for shares to be issued at the subscriber's request, in one or several tranches.  These subscriptions must occur within twenty-four months of the date of the placing at the subscription price, initially set at £0.007 per share, then after the first month, adjusting to the average of five VWAPs selected by the investor during a twenty-day period prior to the date of the subscriber's formal notice, but subject to a floor price of £0.002 per share. 

The Company will also have the right (but no obligation) to forego issuing shares in relation to the subscriber's request for issuance and instead opt to repay the applicable subscription amount by making a payment to the subscriber equal to the market value of the shares that would have otherwise been issued.  Concurrent with the subscription, the Company will issue 28,000,000 of the subscription shares to the subscriber at par value, reducing the amount to be ultimately issued under the agreement. In lieu of applying these shares towards the aggregate number of subscription shares to be issued, the subscriber may make an additional cash payment to the Company.  The Company will further issue to the subscriber 17,000,000 shares in satisfaction of an arrangement fee. 

27. Commitments

As at 30 June 2022, the Company had entered into the following commitments:

 

· Exploration commitments: On-going exploration expenditure is required to maintain title to the Group mineral exploration permits. No provision has been made in the Financial Statements for these amounts as the expenditure is expected to be fulfilled in the normal course of the operations of the Group.

· On 26 June 2015, the Company announced an agreement with Kansai Mining Corporation Ltd, pursuant to which Red Rock's farm in agreement was replaced by agreements, under which any interest in the Migori Gold Project or the other assets of Mid Migori Mines, that may be retained or granted to Mid Migori Mines or Red Rock, would be shared 75% to Red Rock and 25% to Kansai.  Kansai's interest was to be carried up the point of an Indicated Mineral Resource of 2m oz of gold.  Red Rock was to have full management rights of the operations and of the conduct of legal proceedings on behalf of both Mid Migori Mines and itself. On 15 June 2018, Red Rock announced a revision to this agreement. The effect of the revision is that Kansai exchanged its 25% carried interest under the 2015 agreement for a US$ 50,000 payment, leaving Red Rock with a 100% interest. In the event of a renewal or reissue of licenses, covering the relevant assets, the Company will within three months make further payments, subject to such renewal or reissue not being on unduly onerous terms, as follows: (1) US$ 2.5 million payable in cash; (2) a US$ 1 million promissory note, payable 15 months after issue; and (3) £0.500 million of warrants into Red Rock shares at a price 20% above their average closing price on the three trading days prior to issue. This agreement was further amended on 21 December 2020 through agreement with Kansai to pay US$ 1 million, of which US$ 0.5 million has been paid on 24 December 2020, and to defer payment of US$ 1.5 million until 29 January 2021, at which time the balance could be paid in cash or shares at Kansai's discretion, with any shares to be issued at the closing price of the Company's shares on the 21 of December 2021. As at the reporting date, the amount of US$1,000,000 remains payable, with agreement having been arrived at between the parties that payment shall be deferred until receipt by the Company of any funds awarded by the court of the DRC.

 

28.   Control

There is considered to be no controlling party.

 

29.  These results are audited, however the information does not constitute statutory accounts as defined under section 434 of the Companies Act 2006.  The consolidated statement of financial position at 30 June 2022 and the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and the consolidated cash flow statement for the year then ended have been extracted from the Group's 2022 statutory financial statements.  Their report was unqualified and contained no statement under sections 498(2) or (3) of the Companies Act 2006. The financial statements for 2022 will be delivered to the Registrar of Companies by 31 December 2022.

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR UKRURUSUUUAA
UK 100

Latest directors dealings