31 March 2014 |
Red Rock Resources plc
Interim Results for the Six Months to 31 December 2013
Red Rock Resources plc ("Red Rock" or the "Company") the mineral exploration and development company focused on iron ore and manganese, and gold, and operating in Greenland, Colombia, and East Africa, announces its unaudited half-yearly results for the six months ended 31 December 2013. |
Highlights
· Significant margin improvement at El Limon, despite weaker gold price over period
· Sale process of part of interest in Greenland project continues slowly
· Balance sheet stabilised
Post Period End
· Jupiter Mines delisted in January 2014, as expected
· Applications for gold exploration licences submitted in Ivory Coast
· Renewal of activity in Kenya following government and constitutional changes in 2013
Commenting on the results, Andrew Bell, Chairman, said:
"We are excited by the potential of our gold activities, which are an excellent fit with our core strength of early stage exploration. In Kenya we are engaging with the new personnel at Government and Ministry level; in Ivory Coast we are early movers in one of the newest and most prospective gold mining countries, in the centre of the Birimian greenstone belt. And in Colombia, we are pleased to report a significant improvement in the financial position of our Colombian operations, following management action over the period.
Elsewhere, Jupiter's Tshipi Borwa manganese mine continues to perform at a high level, and though we continue to wait on news of the Greenland sale, we are focussed on adding shareholder value through our other assets. We also reduced Red Rock's liabilities and took action to stabilise the balance sheet."
For further information contact:
Andrew Bell 0207 747 9990 or 0776 647 4849 Chairman Red Rock Resources plc
Colin Aaronson / David Hignell 0207 383 5100 NOMAD Grant Thornton UK LLP
Nick Emerson 01483 413500 Broker SI Capital Ltd.
Guy Wheatley 0207 382 8416 Joint Broker Beaufort Securities Ltd
Rupert Trefgarne 0203 128 8817 Media Relations MHP Communications
Chairman's statement |
Dear Shareholders,
We present the company's interim report for the six months to 31st December 2013.
The period was one which saw the Company complete the first stage of turning around the gold operations in Colombia in which it has been increasing its involvement over the past two years. As a result, a significant improvement in the financial position of the Colombian subsidiary has taken place.
Elsewhere, in view of continuing poor market sentiment, management concentrated on reducing liabilities and stabilising the balance sheet. As part of this process, a portion of the shareholding in Jupiter Mines Ltd was sold.
Gold In Colombia, sales of minerals rose modestly to £1,523,576 in the six months to 31st December 2013 from £1,501,024 in the comparable period of the previous year. This was despite a gold price which was 28% lower in dollar terms at the end of the year than it was at the beginning. Meanwhile, the cost of sales fell from £1,062,243 down to £801,867. Sales and cost of sales in the period also showed an improving trend from the first half of calendar 2013. In the coming period, we look to build on the improved operational performance in Colombia in order to generate the profit levels of which we believe the El Limon mine is capable.
Since the process of sale that we began in 2012, which has not yet reached a satisfactory conclusion, we have opened up the process to other potential purchasers and continue to receive approaches in relation to the sale of this asset. Whether we accept or refuse any offer will depend on its terms, but to know that we have the alternative of running the mine as a profit centre strengthens our position.
Since the end of 2013 we have continued to concentrate on planning the renewal of activity in Kenya and engaging with new personnel at the government and ministry level after the constitutional changes of 2013, and with the new mining act and policies that are being drafted under that constitution. We engaged South African-based consultancy, Applied Geology and Mining (Pty) Ltd), to start the various stages of a Feasibility Study, the first of which is a scoping review.
Elsewhere in Africa, the Company identified the Ivory Coast as a prime exploration target, and after an exhaustive and multi-level review process has submitted licence applications for areas regarded by our geological team as having high prospectivity and geological correlations with Ghanaian discoveries.
Other Interests The de-listing of Jupiter Mines Ltd took place in January 2014 as expected and we are happy to report that the strong performance of the Tshipi Borwa manganese mine has continued into 2014. We look forward to being able to share with you the annual results to March 2014 and any indication as to performance in Tshipe é Ntle's current financial year as soon as these are available.
The net equity of Jupiter Mines Ltd, consisting principally of its investment in and loans to Tshipi, and cash, will far exceed our book cost and will, we believe, be a truer representation of the value of this investment than did the trading price in the market before delisting.
The mooted sale of a part of our interest in our Greenland iron ore project has moved slowly and we are disappointed that it has not yet concluded. However, we will not allow this to distract us from our exploration remit. Greenland has reached a stage where in the current market our emphasis is on realisation rather than on continued exploration, for which our small size and high cost of capital could make us ill-suited.
As shareholders are aware, our strength is in early-stage exploration, where we discover and prove resources and, in a reasonable market, realise the value added by exploration through joint ventures or asset sales. Some of the assets we hold are the residual interests from past exploration, including royalties and share interests, although these will not distract us from our primary exploration focus.
Conclusion The weakness in the gold price in 2013 has given us opportunities, and the strength of the gold price so far in 2014 may be an indication that we will be right to take them. In the past, the Company has out-performed rising markets whether on the exchange or in the underlying commodities. Our unremitting focus for 2014 will be on increasing shareholder value. We thank you for your continued support.
|
Andrew Bell |
Executive Chairman |
31 March 2014 |
Consolidated statement of financial position
as at 31 December 2013
|
Notes |
31 December 2013 |
|
31 December 2012 |
|
30 June 2013 |
|
30 June 2012 |
|
|
Unaudited £ |
|
Unaudited £ |
|
Audited £ |
|
Audited £ |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Non current assets |
|
|
|
|
|
|
|
|
Property plant and equipment |
6 |
7,438,771 |
|
28,398 |
|
8,173,525 |
|
38,240 |
Investments in associates and joint ventures |
|
4,021,525 |
|
3,618,477 |
|
4,035,728 |
|
4,496,053 |
Available for sale financial assets |
7 |
1,012,321 |
|
4,620,412 |
|
3,136,448 |
|
8,809,866 |
Non-current receivables |
|
6,793,039 |
|
6,322,253 |
|
6,484,534 |
|
5,905,944 |
Other financial assets |
|
- |
|
48,192 |
|
- |
|
150,413 |
Deferred tax assets |
|
- |
|
- |
|
- |
|
153,098 |
Total non current assets |
|
19,265,656 |
|
14,637,732 |
|
21,830,235 |
|
19,553,614 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
715,832 |
|
1,457,888 |
|
21,081 |
|
347,925 |
Trade and other receivables |
|
2,989,519 |
|
1,322,161 |
|
2,949,415 |
|
1,628,900 |
Current tax receivable |
|
- |
|
- |
|
- |
|
219,484 |
Total current assets |
|
3,705,351 |
|
2,780,049 |
|
2,970,496 |
|
2,196,309 |
Assets classified as held for sale |
5 |
3,168,735 |
|
18,671,751 |
|
3,168,735 |
|
15,387,802 |
TOTAL ASSETS |
|
26,139,742 |
|
36,089,532 |
|
27,969,466 |
|
37,137,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
|
|
Called up share capital |
8 |
1,450,571 |
|
1,086,742 |
|
1,279,769 |
|
884,150 |
Share premium account |
|
21,538,815 |
|
19,303,892 |
|
20,558,401 |
|
16,938,435 |
Other reserves |
|
354,857 |
|
(59,426) |
|
243,716 |
|
(7,872,920) |
Retained earnings |
|
(8,980,043) |
|
(1,401,108) |
|
(7,783,544) |
|
11,892,745 |
|
|
14,364,200 |
|
18,930,100 |
|
14,298,342 |
|
21,842,410 |
|
|
|
|
|
|
|
|
|
Non controlling interest |
|
194,422 |
|
2,667,468 |
|
130,137 |
|
2,559,410 |
Total equity |
|
14,558,622 |
|
21,597,568 |
|
14,428,479 |
|
24,401,820 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
|
3,841,637 |
|
2,656,525 |
|
4,528,558 |
|
1,526,869 |
Short term borrowings |
|
4,084,504 |
|
3,953,253 |
|
5,602,840 |
|
1,209,730 |
Total current liabilities |
|
7,926,141 |
|
6,609,778 |
|
10,131,398 |
|
2,736,599 |
Liabilities directly associated with assets classified as held for sale |
5 |
- |
|
7,882,186 |
|
- |
|
7,706,306 |
Non current liabilities |
|
|
|
|
|
|
|
|
Long-term borrowings |
|
586,133 |
|
- |
|
245,588 |
|
2,293,000 |
Deferred tax liabilities |
|
3,068,846 |
|
- |
|
3,164,001 |
|
- |
Total non current liabilities |
|
3,654,979 |
|
- |
|
3,409,589 |
|
2,293,000 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
26,139,742 |
|
36,089,532 |
|
27,969,466 |
|
37,137,725 |
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these financial statements.
Consolidated statement of income
for the period ended 31 December 2013
|
Notes |
6 months to 31 December 2013 |
|
6 months to 31 December 2012* |
|
|
|
Unaudited £ |
|
Unaudited £ |
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
Sale of minerals |
|
1,523,576 |
|
1,501,024 |
|
|
|
|
|
|
|
Cost of sale of minerals |
|
(801,867) |
|
(1,062,243) |
|
Gain/(loss) on sale of investments |
|
6,994 |
|
(2,423,140) |
|
Administrative expenses |
|
(878,409) |
|
(944,079) |
|
Fundraising costs |
|
(123,545) |
|
(536,769) |
|
Depreciation |
|
(397,766) |
|
(9,839) |
|
Exploration expenses |
|
(14,816) |
|
(120,794) |
|
Financial assets at fair value through profit and loss |
|
- |
|
(102,221) |
|
Share of losses of associates and joint ventures |
|
(74,909) |
|
(280,316) |
|
Gain on dilution of interest in associate |
|
- |
|
637 |
|
Impairment of available-for-sale investments |
|
(469,446) |
|
(11,134,179) |
|
Foreign exchange loss |
|
(320,339) |
|
(80,107) |
|
Finance income/(costs), net |
|
300,267 |
|
(179,697) |
|
Loss for the period before taxation from continuing operations |
|
(1,250,260) |
|
(15,371,723) |
|
|
|
|
|
|
|
Tax credit |
|
106,054 |
|
2,185,928 |
|
|
|
|
|
|
|
Loss for the period |
|
(1,144,206) |
|
(13,185,795) |
|
|
|
|
|
|
|
(Loss)/profit for the period attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
(1,208,491) |
|
(13,293,853) |
|
Non controlling interest |
|
64,285 |
|
108,058 |
|
|
|
(1,144,206) |
|
(13,185,795) |
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
Loss per share - basic |
3 |
(0.09) pence |
|
(1.39) pence |
|
Loss per share - diluted |
3 |
(0.09) pence |
|
(1.39) pence |
|
* Certain amounts shown here do not correspond to the 2012 interim financial statements to re-present results of an entity previously presented as discontinued operations.
The accompanying notes form an integral part of these financial statements.
Consolidated statement of comprehensive income
for the period ended 31 December 2013
|
|
6 months to 31 December 2013 |
|
6 months to 31 December 2012 |
|
|
Unaudited £ |
|
Unaudited £ |
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
(1,144,206) |
|
(13,185,795) |
Revaluation of available for sale investments |
|
51,316 |
|
(233,014) |
Revaluation reserve transferred to the income statement on impairment of available for sale investments |
|
- |
|
10,402,224 |
Deferred taxation on revaluation of available for sale investments |
|
(10,898) |
|
(2,338,918) |
Unrealised foreign currency gain /(loss) arising upon retranslation of foreign operations |
|
82,715 |
|
(16,798) |
Total comprehensive loss for the period |
|
(1,021,073) |
|
(5,372,301) |
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income for the period attributable to: |
|
|
|
|
Equity holders of the parent |
|
(1,085,358) |
|
(5,480,359) |
Non controlling interest |
|
64,285 |
|
108,058 |
|
|
(1,021,073) |
|
(5,372,301) |
|
|
|
|
|
The accompanying notes form an integral part of these financial statements.
Consolidated statement of changes in equity
for the period ended 31 December 2013
The movements in equity during the period were as follows:
|
Share capital |
Share premium account |
Retained earnings |
Non controlling interest |
Other reserves |
Total equity |
Unaudited |
£ |
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
As at 30 June 2012 |
884,150 |
16,938,435 |
11,892,745 |
2,559,410 |
(7,872,920) |
24,401,820 |
Changes in equity for 2012 |
|
|
|
|
|
|
Total comprehensive (loss)/income for the period |
- |
- |
(13,293,853) |
108,058 |
7,813,494 |
(5,372,301) |
Transactions with owners |
|
|
|
|
|
|
Issue of shares |
202,592 |
2,531,908 |
- |
- |
- |
2,734,500 |
Share issue and fundraising costs |
- |
(166,451) |
- |
- |
- |
(166,451) |
Total Transactions with owners |
202,592 |
2,365,457 |
- |
- |
- |
2,568,049 |
As at 31 December 2012 |
1,086,742 |
19,303,892 |
(1,401,108) |
2,667,468 |
(59,426) |
21,597,568 |
|
|
|
|
|
|
|
As at 30 June 2013 |
1,279,769 |
20,558,401 |
(7,783,544) |
130,137 |
243,716 |
14,428,479 |
Changes in equity for 2013 |
|
|
|
|
|
|
Total comprehensive (loss)/income for the period |
- |
- |
(1,208,491) |
64,285 |
123,133 |
(1,021,073) |
Transactions with owners |
|
|
|
|
|
|
Issue of shares |
170,802 |
1,011,679 |
- |
- |
- |
1,182,481 |
Share issue and fundraising costs |
- |
(31,265) |
- |
- |
- |
(31,265) |
Share-based payment transfer |
- |
- |
11,992 |
- |
(11,992) |
- |
Total Transactions with owners |
170,802 |
980,414 |
11,992 |
- |
(11,992) |
1,151,216 |
As at 31 December 2013 |
1,450,571 |
21,538,815 |
(8,980,043) |
194,422 |
354,857 |
14,558,622 |
|
Available for sale trade investments reserve |
Associate investments reserve |
Foreign currency translation reserve |
Share based payment reserve |
Total other reserves |
Unaudited |
£ |
£ |
£ |
£ |
£ |
As at 30 June 2012 |
(8,056,820) |
(126,226) |
26,548 |
283,578 |
(7,872,920) |
Changes in equity for 2012 |
|
|
|
|
|
Total comprehensive income/(loss) for the period |
7,830,292 |
- |
(16,798) |
- |
7,813,494 |
As at 31 December 2012 |
(226,528) |
(126,226) |
9,750 |
283,578 |
(59,426) |
|
|
|
|
|
|
As at 30 June 2013 |
(6,043) |
- |
(33,819) |
283,578 |
243,716 |
Changes in equity for 2013 |
|
|
|
|
|
Total comprehensive income for the period |
40,418 |
- |
82,715 |
- |
123,133 |
Transactions with owners |
|
|
|
|
|
Share-based payment transfer |
- |
- |
- |
(11,992) |
(11,992) |
As at 31 December 2013 |
34,375 |
- |
48,896 |
271,586 |
354,857 |
|
|
|
|
|
|
Consolidated statement of cash flows
for the period ended 31 December 2013
|
Notes |
6 months to 31 December 2013 |
|
6 months to 31 December 2012 |
|
|
Unaudited £ |
|
Unaudited £ |
Cash flows from operating activities |
|
|
|
|
Loss before taxation |
|
(1,250,260) |
|
(15,371,723) |
(Increase)/decrease in receivables |
|
(340,600) |
|
94,830 |
(Decrease)/increase in payables |
|
(620,982) |
|
1,434,372 |
Share of losses in associates and joint ventures |
|
74,909 |
|
280,316 |
Interest receivable |
|
(466,169) |
|
(153,953) |
Interest payable |
|
165,902 |
|
202,014 |
Share based payments |
|
- |
|
72,000 |
Currency adjustments |
|
361,905 |
|
(88,407) |
Impairment of available-for-sale investments |
|
469,446 |
|
11,134,179 |
Gain on dilution of interest in associates |
|
- |
|
(637) |
(Gain)/loss on sale of investments |
|
(6,994) |
|
2,423,140 |
Financial assets at fair value through profit and loss |
|
- |
|
102,221 |
Depreciation |
|
397,766 |
|
9,839 |
Bad debt expense |
|
88,854 |
|
40,249 |
Loss on write-off of fixed assets |
|
41,109 |
|
- |
Income taxes reclaimed |
|
- |
|
219,592 |
Net cash (outflow)/inflow from operations |
|
(1,085,114) |
|
398,032 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Interest received |
|
256 |
|
2,614 |
Proceeds of sale of investments |
|
1,712,992 |
|
1,001,346 |
Payments to acquire associate company and joint venture investments |
|
(60,706) |
|
(2,690,484) |
Payments to acquire available for sale investments |
|
- |
|
(200,000) |
Payments to acquire property plant and equipment |
|
(13,402) |
|
- |
Net cash inflow/(outflow) from investing activities |
|
1,639,140 |
|
(1,886,524) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from issue of shares |
|
1,182,481 |
|
2,492,500 |
Transaction costs of issue of shares |
|
(31,265) |
|
(166,451) |
Interest paid |
|
(130,355) |
|
(166,659) |
Proceeds of new borrowings |
|
1,001,383 |
|
898,025 |
Repayments of borrowings |
|
(1,881,519) |
|
(454,047) |
Net cash inflow from financing activities |
|
140,725 |
|
2,603,368 |
|
|
|
|
|
Net increase in cash and cash equivalents |
|
694,751 |
|
1,114,876 |
|
|
|
|
|
Cash and cash equivalents at the beginning of period |
|
21,081 |
|
352,838 |
Cash and cash equivalents at end of period |
|
715,832 |
|
1,467,714 |
|
|
|
|
|
Cash and cash equivalents |
|
715,832 |
|
1,457,888 |
Cash and cash equivalents attributable to asset classified as held for sale |
5 |
- |
|
9,826 |
|
|
715,832 |
|
1,467,714 |
Half-yearly report notes
for the period ended 31 December 2013
1 |
Company and group |
|
As at 30 June 2013 and 31 December 2013 the Company had one or more operating subsidiaries and has therefore prepared full and interim consolidated financial statements respectively. |
|
The Company will report again for the year ending 30 June 2014.
The financial information contained in this half yearly report does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. The financial information for the year ended 30 June 2013 has been extracted from the statutory accounts for the Group for that year. Statutory accounts for the year ended 30 June 2013, upon which the auditors gave an unqualified audit report which did not contain a statement under Section 498(2) or (3) of the Companies Act 2006, have been filed with the Registrar of Companies. |
2 |
Accounting Polices |
|
Basis of preparation |
|
The consolidated interim financial information has been prepared in accordance with IAS 34 'Interim Financial Reporting.' The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30 June 2013, which have been prepared in accordance with IFRS. |
3 |
Loss per share |
|
The following reflects the loss and share data used in the basic and diluted loss per share computations: |
|
|
6 months to 31 December 2013 |
|
6 months to 31 December 2012 |
|
|
Unaudited £ |
|
Unaudited £ |
|
|
|
|
|
|
Loss attributable to equity holders of the parent company |
(1,208,491) |
|
(13,293,853) |
|
|
|
|
|
|
Weighted average number of Ordinary shares of £0.001 in issue |
1,372,441,240 |
|
954,337,318 |
|
Loss per share - basic |
(0.09) pence |
|
(1.39) pence |
|
|
|
|
|
|
Weighted average number of Ordinary shares of £0.001 in issue inclusive of outstanding dilutive options |
1,372,441,240 |
|
954,337,318 |
|
Loss per share - fully diluted |
(0.09) pence |
|
(1.39) pence |
|
|
|
|
|
|
The weighted average number of shares issued for the purposes of calculating diluted loss per share reconciles to the number used to calculate basic loss per share as follows: |
|||
|
|
2013 |
|
2012 |
|
|
Number |
|
Number |
|
|
|
|
|
|
Loss per share denominator |
1,372,441,240 |
|
954,337,318 |
|
Weighted average number of exercisable share options |
- |
|
- |
|
Diluted loss per share denominator |
1,372,441,240 |
|
954,337,318 |
|
|
|||
|
In accordance with IAS 33, the diluted earnings per share denominator takes into account the difference between the average market price of ordinary shares in the year and the weighted average exercise price of the outstanding options. The Group has weighted average share options of 23,622,283 for the current period. These were not included in the calculation of diluted earnings per share because all the options are not likely to be exercised given that even the lowest exercise price is substantially higher than the market price and are therefore non-dilutive for the period presented. |
4 |
Segmental analysis |
|
|
Jupiter Mines Limited |
Other investments |
Australian exploration |
Colombian mining |
African exploration |
Corporate and unallocated |
Total |
|
For the 6 month period to 31 December 2013 |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
Total segment external revenue |
- |
- |
- |
1,523,576 |
- |
- |
1,523,576 |
|
|
|
|
|
|
|
|
|
|
Result |
|
|
|
|
|
|
|
|
Segment results |
6,994 |
(97,729) |
(83,114) |
134,082 |
(485,816) |
(1,024,944) |
(1,550,527) |
|
Loss from continuing operations before tax and finance costs |
|
|
|
|
|
|
(1,550,527) |
|
|
|
|
|
|
|
|
|
|
Interest receivable |
|
|
|
|
|
|
435,028 |
|
Interest payable |
|
|
|
|
|
|
(165,902) |
|
Finance income |
|
|
|
|
|
|
31,141 |
|
Loss from continuing operations before tax |
|
|
|
|
|
|
(1,250,260) |
|
|
|
|
|
|
|
|
|
|
Tax credit |
|
|
|
|
|
|
106,054 |
|
Loss from continuing operations for the period |
|
|
|
|
|
|
(1,144,206) |
|
|
Jupiter Mines Limited |
Other investments |
Australian exploration |
Colombian mining |
African exploration |
Corporate and unallocated |
Total |
|
For the 6 month period to 31 December 2012* |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
Total segment external revenue |
- |
- |
- |
1,501,024 |
- |
- |
1,501,024 |
|
|
|
|
|
|
|
|
|
|
Result |
|
|
|
|
|
|
|
|
Segment results |
(13,480,186) |
(459,033) |
(7,314) |
221,995** |
(2,749) |
(1,464,739) |
(15,192,026) |
|
Loss from continuing operations before tax and finance costs |
|
|
|
|
|
|
(15,192,026) |
|
|
|
|
|
|
|
|
|
|
Interest receivable |
|
|
|
|
|
|
265,851 |
|
Interest payable |
|
|
|
|
|
|
(427,564) |
|
Finance costs |
|
|
|
|
|
|
(17,984) |
|
Loss from continuing operations before tax |
|
|
|
|
|
|
(15,371,723) |
|
|
|
|
|
|
|
|
|
|
Tax credit |
|
|
|
|
|
|
2,185,928 |
|
Loss from continuing operations for the period |
|
|
|
|
|
|
(13,185,795) |
|
* Certain amounts shown here do not correspond to the 2012 interim financial statements to re-present results of an entity previously presented as discontinued operations. ** For the period ended 31 December 2012, the fixed assets of the Company's Colombian subsidiary, Four Points Mining SAS, was not depreciated in accordance with applicable accounting standard IFRS 5 for non-current assets held for sale. Depreciation is £380,013 for that period.
A measure of total assets and liabilities for each segment is not readily available and so this information has not been presented. |
5 |
Discontinued operations |
|
In July 2012, the Group publicly announced the proposed disposal of interest in Four Points Mining SAS ("FPM"). The Company received a proposal from Ashmont Resources Corporation ("Ashmont"), a private Canadian company, in May 2012 to acquire the Company's wholly owned subsidiary, American Gold Mines Ltd, which holds 50.002% interest in FPM. Due diligence was completed in September 2012. As at 30 June 2012 and 31 December 2012, FPM was classified as a disposal group held for sale and, consequently, a discontinued operation. There has been no progress on the sale since September 2012. Therefore, the Board considers that the subsidiary no longer meets the criteria to be classified as held for sale. As the Group has committed to improving operating efficiencies and running the mine as a continuing operation, FPM was reclassified back to continuing operations. The Consolidated income statement for December 2012 has been re-presented to reflect the change. |
In November 2012, the Company received an offer (subject to due diligence and contract, and any necessary Red Rock shareholder consent) from International Media Projects Ltd., a private British Virgin Island based company, on behalf of its industrial partner, to acquire 51% of the outstanding share capital of the Company's joint venture, NAMA Greenland Limited ("NGL"), which holds direct ownership of the Melville Bugt Iron Ore Project in Greenland ("Offer"). The Offer letter was accepted by Red Rock on 27 November 2012. The Company awaits an update on progress in the sale. The investor continues to work on the transaction. This portion of the Company's investment remains to be held for sale.
The major classes of assets and liabilities classified as held for sale are as follows:
|
31 December |
31 December |
|
2013 |
2012 |
Group |
£ |
£ |
Assets |
|
|
Property, plant and equipment |
- |
13,031,839 |
Investment in joint venture |
3,168,735 |
3,288,380 |
Inventory |
- |
79,198 |
Trade and other receivables |
- |
2,262,508 |
Cash and cash equivalents |
- |
9,826 |
Assets classified as held for sale |
3,168,735 |
18,671,751 |
|
|
|
Liabilities |
|
|
Trade and other payables |
- |
(1,284,682) |
Long-term borrowings |
- |
(3,221,395) |
Deferred tax liabilities |
- |
(3,376,109) |
Liabilities directly associated with assets classified as held for sale |
- |
(7,882,186) |
Net assets classified as held for sale |
3,168,735 |
10,789,565 |
Non-controlling interest directly associated with disposal group held for sale |
- |
(2,667,468) |
Net assets classified as held for sale attributable to owners of the parent |
3,168,735 |
8,122,097 |
6 |
Property plant and equipment |
|
Mines £ |
Field equipment and machinery £ |
Fixtures and fittings £ |
Assets under construction £ |
Total £ |
|
|
|
|
|
|
31 December 2012 |
|
|
|
|
|
Cost |
|
|
|
|
|
At 1 July 2012 |
- |
35,130 |
28,649 |
- |
63,779 |
Currency exchange |
- |
(4) |
- |
- |
(4) |
At 31 December 2012 |
- |
35,126 |
28,649 |
- |
63,775 |
Depreciation |
|
|
|
|
|
At 1 July 2012 |
- |
(13,044) |
(12,495) |
- |
(25,539) |
Depreciation charge |
- |
(5,800) |
(4,039) |
- |
(9,839) |
Currency exchange |
- |
1 |
- |
- |
1 |
At 31 December 2012 |
- |
(18,843) |
(16,534) |
- |
(35,377) |
Net book value |
|
|
|
|
|
At 31 December 2012 |
- |
16,283 |
12,115 |
- |
28,398 |
31 December 2013 |
|
|
|
|
|
Cost |
|
|
|
|
|
At 1 July 2013 |
12,970,084 |
968,148 |
88,097 |
402,546 |
14,428,875 |
Additions |
- |
11,692 |
1,710 |
- |
13,402 |
Disposals |
- |
(60,407) |
(4,876) |
- |
(65,283) |
Currency exchange |
(231,389) |
(71,393) |
(4,544) |
(30,779) |
(338,105) |
At 31 December 2013 |
12,738,695 |
848,040 |
80,387 |
371,767 |
14,038,889 |
Depreciation and impairment |
|
|
|
|
|
At 1 July 2013 |
(5,926,741) |
(280,674) |
(47,935) |
- |
(6,255,350) |
Depreciation charge |
(330,248) |
(58,873) |
(8,645) |
- |
(397,766) |
Disposals |
- |
19,682 |
4,492 |
- |
24,174 |
Currency exchange |
4,299 |
22,185 |
2,340 |
- |
28,824 |
At 31 December 2013 |
(6,252,690) |
(297,680) |
(49,748) |
- |
(6,600,118) |
Net book value |
|
|
|
|
|
At 31 December 2013 |
6,486,005 |
550,360 |
30,639 |
371,767 |
7,438,771 |
7 |
Available for sale financial assets |
|
|
31 December 2013 £ |
31 December 2012 £ |
|
At 1 July |
3,136,448 |
8,809,866 |
|
Additions |
- |
200,000 |
|
Disposals |
(1,705,997) |
(3,424,486) |
|
Revaluation adjustment |
51,316 |
10,169,211 |
|
Impairment |
(469,446) |
(11,134,179) |
|
At 31 December |
1,012,321 |
4,620,412 |
8 |
Share Capital of the company |
|
The authorised share capital and the called up and fully paid amounts were as follows: |
|
Authorised |
Number |
|
Nominal £ |
|
At incorporation on 8 September 2004 and as at 31 December 2013, Ordinary shares of £0.001 each |
10,000,000,000 |
|
10,000,000 |
|
|
|
|
|
|
Called up, allotted and fully paid during the period |
|
|
|
|
As at 30 June 2013 |
1,279,769,102 |
|
1,279,769 |
|
|
|
|
|
|
Issued 8 August 2013 at 0.645 pence per share |
54,134,776 |
|
54,135 |
|
Issued 27 August 2013 at 0.622 pence per share |
44,212,219 |
|
44,212 |
|
Issued 9 October 2013 at 0.9518 pence per share |
27,454,448 |
|
27,455 |
|
Issued 3 December 2013 at 0.66 pence per share |
45,000,000 |
|
45,000 |
|
|
|
|
|
|
As at 31 December 2013 |
1,450,570,545 |
|
1,450,571 |
|
|
|
|
|
9 |
Capital Management |
|
Management effectively manages the group's capital by assessing the group's financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.
The Group's debt and capital includes ordinary share capital and financial liabilities, supported by financial assets.
There are no externally imposed capital requirements.
There have been no changes in the strategy adopted by management to control the capital of the Group since the prior period. |
10 Subsequent events
· On 21 January 2014, the Company issued 76,595,744 ordinary shares at 0.47p per share for a total consideration of £360,000. For every two Shares subscribed under this placing, each placee will receive one warrant to subscribe for a share within 18 months of issue at a price of 0.6p per Share. Regency Mines plc, a related party, subscribed for 21,914,893 Shares in satisfaction of recharges of shared costs and Andrew Bell, a director of the Company, subscribed for 1,063,830 Shares.
· On 24 January 2014, YA Global Master SPV, Ltd. ('YA Global') has converted £153,770 in unsecured Convertible Bonds 2014 into 30,312,051 ordinary shares of 0.1 pence each in the Company under the terms of the Convertible Bond Instrument entered into in November 2013, at a price of £0.0050729 per share.
· On 29 January 2014, the Board of Directors approved the issue of 11,368,404 ordinary shares of 0.1p each in the Company under the Company's Share Incentive Plan ("SIP") Free Shares for the 2013/14 tax year with reference to the closing mid-market price of 0.475p on 22 January 2014. Free shares will be held by the SIP Trustees and they cannot be released to participants until five years after the date of allotment, except in specific circumstances.
· On 24 February 2014, YA Global has converted £153,740 in unsecured Convertible Bonds 2014 into 40,151,475 ordinary shares of 0.1 pence each in the Company under the terms of the Convertible Bond Instrument entered into in November 2013, at a price of £0.003829 per share.
· On 4 March 2014, the Company issued 21,052,631 ordinary shares at 0.38p per share to a private investor to raise £80,000 before expenses. Separately, the Company has agreed to funding terms with the investor in which £100,000 will be made available to the Company (the "Investment Amount") specifically for gold exploration activities in the Ivory Coast Gold Project (the "ICGP"). The Company can draw down funds in tranches by serving notice to the investor, with no individual tranche to exceed £20,000. The investor will receive a gross revenue royalty of 0.6% on any production that occurs on the ICGP and will receive from the net proceeds of a sale of ICGP assets an amount equal to a return of the Investment Amount plus 15% of any realisations in excess of the Investment Amount. The ICGP is a new project for Red Rock Resources and will consist primarily of licenses in Ivory Coast, located in the centre of the Birimian greenstone belt, currently being applied for by the Company's locally incorporated affiliates.
· On 21 March 2014, YA Global has converted £200,000 in unsecured Convertible Bonds 2014 into 53,404,539 ordinary shares of 0.1 pence each in the Company under the terms of the Convertible Bond Instrument entered into in November 2013, at a price of £0.003745 per share.