Renew Holdings plc
("Renew" or the "Group")
Interim results
Renew (AIM: RNWH), the Engineering Services Group supporting UK infrastructure, announces record interim results for the six months ended 31 March 2013 demonstrating further growth in both operating profit and operating margin accompanied by good cash generation.
In line with the Company's progressive dividend policy, the interim dividend has increased by 5% to 1.10p (H1 2012: 1.05p).
Financial Highlights
|
H1 2013 |
H1 2012 |
|
Revenue |
£152.4m |
£182.4m |
|
Adjusted operating profit* |
£5.2 |
£4.8m |
+8% |
Operating margin |
3.4% |
2.6% |
+31% |
Profit before tax |
£4.6m |
£4.3m |
+7% |
Adjusted earnings per share* |
6.20p |
5.65p |
+10% |
Interim Dividend per share |
1.10p |
1.05p |
+5% |
* Adjusted results are shown prior to amortisation charges of £250,000 (2012: £250,000).
Operating Highlights
· Engineering Services revenue up 4.8% to £110.4m (H1 2012: £105.3m).
o Representing 72% of Group revenue (H1 2012: 58%).
o 14% increase in Engineering Services order book to £261m (H1 2012: £229m).
· Engineering Services operating profit up 6.5% to £4.9m (H1 2012: £4.6m).
o Representing 83% (H1 2012: 82%) of operating profit, prior to central costs.
· Engagement at Sellafield has strengthened further and Renew has become the first contractor to receive Supply Chain Accreditation for the provision of services at the site.
· Net debt reduced to £3.2m (H1 2012: £6.9m).
· Order book up 19% as of 31 March at £361m (H1 2012: £304m).
R J Harrison OBE, Chairman said: "I am pleased to announce record interim results for Renew Holdings for the first half of 2013. The Group has a record order book with all of our forecast revenue for the second half of the current financial year fully secured, enabling the Board to look to the future, confident of delivering further profitable, cash generative growth."
Renew Holdings plc |
Tel: 0113 281 4200 |
Brian May, Chief Executive |
|
John Samuel, Group Finance Director |
|
|
|
Numis Securities Limited |
Tel: 020 7260 1000 |
Stuart Skinner (Nominated Adviser) |
|
James Serjeant (Corporate Broker) |
|
|
|
Walbrook PR |
Tel: 020 7933 8780 or renew@walbrookpr.com |
Paul McManus (Media Relations) |
Mob: 07980 541 893 |
Paul Cornelius (Investor Relations) |
Mob: 07827 879 496 |
About Renew Holdings plc
Engineering Services, which now accounts for over 70% of Group revenue and 80% of operating profit, focuses on the key markets of Energy (including Nuclear), Environmental and Infrastructure (including Rail), which are largely governed by regulation and benefit from non-discretionary spend with long-term visibility of committed funding.
Specialist Building focuses on the robust markets of New Build Affordable Housing and High Quality Residential in the South of England.
For more information please visit the Renew Holdings plc website: www.renewholdings.com
Chairman's Statement
The first half of 2013 has seen the Group deliver record interim results achieving further growth in both operating profit and operating margin accompanied by good cash generation. These results illustrate the benefit of the Group's position in robust markets maintaining the UK's key infrastructure assets.
Results
Group operating profit, prior to amortisation charges, increased by 8% to £5.2m (2012: £4.8m), on revenue of £152.4m (2012: £182.4m). Operating margin grew to 3.4% (2012: 2.6%) with adjusted earnings per share increasing by 10% to 6.20p (2012: 5.65p).
Engineering Services revenue increased by 4.8% to £110.4m (2012: £105.3m) and accounted for 72% of Group revenue (2012: 58%) and 83% (2012: 82%) of operating profit, prior to central costs.
Specialist Building maintained its operating profit at £1.0m (2012: £1.0m) on reduced revenue of £42.0m (2012: £76.8m). Specialist Building revenue is expected to increase in the second half as site activity accelerates following receipt of previously delayed project awards. The Board's focus in Specialist Building will remain on maintaining its level of operating profit.
Net debt has reduced to £3.2m (2012: £6.9m). The Board expects a further reduction in net debt in the second half of the financial year.
Dividend
In line with its progressive policy, the Board is increasing the interim dividend by 5% to 1.10p per share (2012: 1.05p) which will be paid on 8 July 2013 to shareholders on the register at 7 June 2013.
Outlook
The Group's order book at 31 March 2013 was £361m (2012: £304m), an increase of 19%. The Engineering Services order book grew by 14% to £261m (2012: £229m). The value of potential future work which may arise from project frameworks is not included in the order book. All of our forecast revenue for the second half of the financial year is fully secured.
The Group is successfully positioned as a key provider of engineering services to its clients in the UK's Energy, Environmental and Infrastructure markets. The UK's critical assets in these markets are supported by programmes of essential non-discretionary maintenance and renewal. Renew's continued focus on these programmes provides good visibility of future workstreams and resilience of earnings.
We have a strong pipeline of work, and see compelling opportunities for both organic and acquisitive growth which, following a record first half, gives the Board confidence in the full year outcome.
R J Harrison OBE
Chairman
21 May 2013
Chief Executive's Review
The Group is an established provider of multidisciplinary Engineering Services supporting critical UK infrastructure in the Energy, Environmental and Infrastructure markets most of which are highly regulated and have high barriers to entry. The services we provide to undertake essential maintenance and renewal of these assets are delivered through our directly employed multiskilled workforce operating from local and independently branded businesses which provide responsiveness to clients' needs, the foundation of our strong client relationships. In addition the Group has a smaller Specialist Building business which concentrates on established and sustainable markets in the South.
Engineering Services
Our operations concentrate on markets where the majority of spending is driven by regulatory requirements and as such is backed by secured funding. We focus on work which is mainly budgeted by our clients in their operating expenditure plans rather than their discretionary capital expenditure budgets.
The majority of our activity is generated from long term maintenance and renewal frameworks which then provide opportunities to secure selected improvement projects through our established relationships. Frameworks provided two thirds of our revenue in the period and represent three quarters of our order book.
During the first half of the year, Engineering Services revenue grew by 4.8% to £110.4m (2012: £105.3m), representing 72% of Group revenue. Operating profit increased by 6.5% to £4.9m (2012: £4.6m) with operating margin maintained at 4.4% (2012: 4.4%). The Board believes that Renew's direct delivery of multidisciplinary Engineering Services to mainly regulated markets will result in continued growth in operating profit and cash generation.
At 31 March 2013 the Engineering Services order book was £261m (2012: £229m), an increase of 14% since a year ago and of 11% since 30 September 2012.
Energy
The strength of our operating activities in Energy is in the Nuclear sector which has been the principal driver of growth. The majority of this activity is undertaken at Sellafield where we remain the largest mechanical and electrical contractor. Work at Sellafield concentrates on the high hazard reduction, decommissioning and operational asset care programmes delivered through a number of framework agreements.
During the period our position at Sellafield has strengthened further and we became the first contractor to receive Supply Chain Accreditation for the provision of services at the site. This accreditation recognises our ability to perform to the highest quality standards demanded in the Nuclear sector. In addition our exemplary safety performance at the site has received formal recognition from Sellafield Ltd who recently presented us with the Sellafield Contractors Safety Award for 2013.
A key award during the period was our reappointment as one of three participants to the Multi Discipline Site Works framework, which commenced in April 2013, to deliver work packages up to £280m over four years. On this framework, we continue to be aligned with the largest aspects of anticipated work volume, namely Production Operations Support, which includes a range of maintenance tasks together with asset care and restoration projects.
Our leading position at Sellafield also enables us to provide support to the major projects programme including the Separation Area Ventilation and Evaporator D schemes. The latter is the largest current Nuclear programme in the UK and a total work value of about £60m is now expected from this contract. We are also sole mechanical and electrical partner on the Site Wide Asset Care framework and to Morgan Sindall on the £1.1bn, 15 year framework for the Infrastructure Strategic Alliance.
The Group is well positioned on eight other nuclear licensed sites across the Nuclear Decommissioning Authority's estate including at the Springfields fuel production site where we are carrying out a range of long term decommissioning projects.
Elsewhere in Energy, the Group operates at five of the UK's traditional power generation plants providing long term Engineering Services for the maintenance and refurbishment of assets which form a critical part of the UK's energy provision. Our work in renewables is proceeding well and includes two hydroelectric schemes for Scottish Water, currently at the design and manufacture stage, where work is due to commence on site in 2014.
Environmental
In Water, the Group has continued its strong relationship with Northumbrian Water where it provides infrastructure development and ongoing operational engineering maintenance services including sewer maintenance, clean and wastewater rehabilitation, strategic water mains maintenance and trunk mains cleaning. During the period work continued on the 10 year AMP 5 Major Waste Water project framework as well as on our six non-discretionary maintenance frameworks, where we have seen a 54% increase in activity levels. Our work in trunk mains cleaning has seen good progress in the period on contracts valued at £12m. Flood protection and alleviation works together with river maintenance are also carried out under a number of frameworks for the Environment Agency.
In Land Remediation we are progressing a number of opportunities under our established frameworks with National Grid. Additionally, a major contract secured in the period was the £3m Luneside project at Lancaster for a residential developer.
Infrastructure
Our Infrastructure work is principally in the Rail sector, where the Group provides off-track civil, mechanical and electrical engineering services to Network Rail throughout the UK via our local delivery teams. We focus on delivering planned and reactive infrastructure maintenance, refurbishment and renewal services critical to keeping the rail network's assets operational.
As the only national provider of engineering maintenance services for Network Rail, we undertake the majority of our work under the Buildings and Civils Delivery Partnership and Asset Management frameworks.
During the period we have seen an increase in the requirement for our 24 hour emergency response services which we provide nationally across all 10 Network Rail routes. These works often lead on to further planned contracts as part of a long term solution. Recent projects have included works at Hatfield and Barrow-upon-Soar.
We remain a market leader in tunnel maintenance and refurbishment for Network Rail and have recently been awarded the enablement phase for a major project at Holme Tunnel.
Specialist Building
Specialist Building revenue was £42.0m (2012: £76.8m) delivering an operating profit of £1.0m (2012: £1.0m). The delayed award of projects has depressed revenue in the year to date, but this is expected to increase in the second half of the year as orders have been confirmed and site works gather momentum. The forward order book stood at £100m (2012: £75m).
In High Quality Residential, we operate in London and the South and during the period a further £24m of projects have been secured, many of which have challenging temporary structural works in which the Group has particular expertise.
The New Build Affordable Housing market in the South East continues to provide a strong level of opportunities. Good progress is being made on a £15m residential development scheme for One Housing Group and at a £13m scheme for Notting Hill Home Ownership. New awards in the period include an £11m scheme for Gateway Housing Association.
The Group's particular experience and expertise is strongly aligned to these robust, specialist markets which continue to provide good visibility of future work and stable profits.
Strategy
In addition to organic growth, the Group continues to seek out suitable complementary acquisitions in the Engineering Services sector. Over the last 2 years, potential acquisitions have been both few in number and low in quality, however there have been recent signs of increasing activity in the market which may lead to better opportunities. The Board will continue to insist that any acquisition is both earnings enhancing and cash generative.
Brian May
Chief Executive
21 May 2013
Group income statement
for the six months ended 31 March 2013
|
|
Before amortisation of intangible assets |
Amortisation of intangible assets (see Note 3) |
Six months ended 31 March |
Before exceptional items and amortisation of intangible assets |
Exceptional items and amortisation of intangible assets (see Note 3) |
Year ended 30 September |
|
|
Note |
2013 Unaudited £000 |
2013 Unaudited £000 |
2013 Unaudited £000 |
*2012 Unaudited £000 |
2012 Audited £000 |
2012 Audited £000 |
2012 Audited £000 |
Group revenue from continuing activities |
2 |
152,411 |
- |
152,411 |
182,436 |
337,423 |
- |
337,423 |
Cost of sales |
|
(131,159) |
- |
(131,159) |
(161,472) |
(301,040) |
- |
(301,040) |
Gross profit |
|
21,252 |
- |
21,252 |
20,964 |
36,383 |
- |
36,383 |
Administrative expenses |
|
(16,090) |
(250) |
(16,340) |
(16,435) |
(26,115) |
(1,620) |
(27,735) |
Operating profit |
2 |
5,162 |
(250) |
4,912 |
4,529 |
10,628 |
(1,620) |
8,648 |
Finance income |
|
18 |
- |
18 |
35 |
45 |
- |
45 |
Finance costs |
|
(193) |
- |
(193) |
(307) |
(518) |
- |
(518) |
Other finance income - defined benefit pension schemes |
|
(150) |
- |
(150) |
59 |
246 |
- |
246 |
Profit before income tax |
2 |
4,837 |
(250) |
4,587 |
4,316 |
10,041 |
(1,620) |
8,421 |
Income tax expense |
4 |
(1,125) |
63 |
(1,062) |
(1,117) |
(1,713) |
405 |
(1,308) |
Profit for the period from continuing activities |
|
3,712 |
(187) |
3,525 |
3,199 |
8,328 |
(1,215) |
7,113 |
Loss for the period from discontinued operation |
|
|
|
(105) |
(122) |
|
|
(2,372) |
Profit for the period attributable to equity holders of the parent company |
|
|
|
3,420 |
3,077 |
|
|
4,741 |
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing activities |
5 |
|
|
5.89p |
5.34p |
|
|
11.87p |
Diluted earnings per share from continuing activities |
5 |
|
|
5.63p |
5.15p |
|
|
11.38p |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
5 |
|
|
5.71p |
5.14p |
|
|
7.91p |
Diluted earnings per share |
5 |
|
|
5.46p |
4.95p |
|
|
7.59p |
|
|
|
|
|
|
|
|
|
Proposed dividend |
6 |
|
|
1.10p |
1.05p |
|
|
3.15p |
*Operating profit for the six months ended 31 March 2012 is after charging £250,000 of amortisation cost. (See Note 3)
Group statement of comprehensive income
for the six months ended 31 March 2013
|
Six months ended |
Year ended |
|||
|
|
31 March |
30 September |
||
|
|
2013 |
2012 |
2012 |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
Profit for the period attributable to equity holders of the parent company |
|
3,420 |
3,077 |
4,741 |
|
Exchange movement in reserves |
|
715 |
(317) |
(407) |
|
Movements in actuarial deficit |
|
- |
- |
(3,442) |
|
Movement on deferred tax relating to the defined benefit pension schemes |
|
- |
- |
847 |
|
Total comprehensive income for the period attributable to equity holders of the parent company |
|
4,135 |
2,760 |
|
1,739 |
Group statement of changes in equity
for the six months ended 31 March 2013
|
Called up |
Share |
Capital |
Cumulative |
Share based |
Retained |
Total |
|
share |
premium |
redemption |
translation |
payments |
earnings |
equity |
|
capital |
account |
reserve |
adjustment |
reserve |
|
Unaudited |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
At 1 October 2011 |
5,990 |
5,893 |
3,896 |
1,182 |
283 |
(8,628) |
8,976 |
Transfer from income statement for the period |
|
|
|
|
|
3,077 |
3,077 |
Dividends paid |
|
|
|
|
|
(1,196) |
(1,196) |
Recognition of share based payments |
|
|
|
|
(10) |
|
(10) |
Exchange differences |
|
|
|
(317) |
|
|
(317) |
At 31 March 2012 |
5,990 |
5,893 |
3,896 |
865 |
273 |
(6,387) |
10,530 |
Transfer from income statement for the period |
|
|
|
|
|
1,664 |
1,664 |
Dividends paid |
|
|
|
|
|
(631) |
(631) |
Recognition of share based payments |
|
|
|
|
16 |
|
16 |
Exchange differences |
|
|
|
(90) |
|
|
(90) |
Actuarial losses recognised in pension schemes |
|
|
|
|
|
(3,442) |
(3,442) |
Movement on deferred tax relating to the pension schemes |
|
|
|
|
|
847 |
847 |
At 30 September 2012 |
5,990 |
5,893 |
3,896 |
775 |
289 |
(7,949) |
8,894 |
Transfer from income statement for the period |
|
|
|
|
|
3,420 |
3,420 |
Dividends paid |
|
|
|
|
|
(1,258) |
(1,258) |
Recognition of share based payments |
|
|
|
|
53 |
|
53 |
Exchange differences |
|
|
|
715 |
|
|
715 |
At 31 March 2013 |
5,990 |
5,893 |
3,896 |
1,490 |
342 |
(5,787) |
11,824 |
Group balance sheet
at 31 March 2013
|
|
31 March |
30 September |
|
|
|
2013 |
2012 |
2012 |
|
|
Unaudited |
Unaudited |
Audited |
|
|
£000 |
£000 |
£000 |
Non-current assets |
|
|
|
|
Intangible assets |
|
|
|
|
- goodwill |
|
26,918 |
27,727 |
26,918 |
- other |
|
2,000 |
2,500 |
2,250 |
Property, plant and equipment |
|
4,433 |
4,567 |
4,690 |
Retirement benefit assets |
|
3,496 |
2,925 |
1,820 |
Deferred tax assets |
|
2,535 |
2,909 |
2,929 |
|
|
39,382 |
40,628 |
38,607 |
Current assets |
|
|
|
|
Inventories |
|
9,449 |
8,744 |
9,109 |
Trade and other receivables |
|
64,229 |
86,912 |
73,958 |
Current tax assets |
|
834 |
906 |
834 |
Cash and cash equivalents |
|
1,812 |
3,063 |
2,040 |
|
|
76,324 |
99,625 |
85,941 |
|
|
|
|
|
Total assets |
|
115,706 |
140,253 |
124,548 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Borrowings |
|
- |
(5,000) |
(2,500) |
Obligations under finance leases |
|
(548) |
(345) |
(676) |
Retirement benefit obligations |
|
(569) |
(119) |
(569) |
Deferred tax liabilities |
|
(1,039) |
(1,469) |
(1,039) |
Provisions |
|
(566) |
(566) |
(566) |
|
|
(2,722) |
(7,499) |
(5,350) |
Current liabilities |
|
|
|
|
Borrowings |
|
(5,000) |
(5,000) |
(5,000) |
Trade and other payables |
|
(94,483) |
(115,862) |
(104,302) |
Obligations under finance leases |
|
(577) |
(386) |
(570) |
Current tax liabilities |
|
(934) |
(810) |
(266) |
Provisions |
|
(166) |
(166) |
(166) |
|
|
(101,160) |
(122,224) |
(110,304) |
|
|
|
|
|
Total liabilities |
|
(103,882) |
(129,723) |
(115,654) |
|
|
|
|
|
Net assets |
|
11,824 |
10,530 |
8,894 |
|
|
|
|
|
Share capital |
|
5,990 |
5,990 |
5,990 |
Share premium account |
|
5,893 |
5,893 |
5,893 |
Capital redemption reserve |
|
3,896 |
3,896 |
3,896 |
Cumulative translation adjustment |
|
1,490 |
865 |
775 |
Share based payments reserve |
|
342 |
273 |
289 |
Retained earnings |
|
(5,787) |
(6,387) |
(7,949) |
Total equity |
|
11,824 |
10,530 |
8,894 |
Group cashflow statement
for the six months ended 31 March 2013
|
Six months ended |
Year ended |
|
|
31 March |
30 September |
|
|
2013 |
2012 |
2012 |
|
Unaudited |
Unaudited |
Audited |
|
£000 |
£000 |
£000 |
|
|
|
|
Profit for the period from continuing operations |
3,525 |
3,199 |
7,113 |
Amortisation of intangible assets |
250 |
250 |
500 |
Depreciation |
513 |
513 |
905 |
Profit on sale of property, plant and equipment |
(27) |
(84) |
(17) |
Decrease/(increase) in inventories |
192 |
(59) |
(501) |
Decrease/(increase in receivables |
9,949 |
(2,030) |
10,081 |
(Decrease)/increase in payables |
(10,047) |
278 |
(10,969) |
Current service cost in respect of defined benefit pension scheme |
26 |
28 |
54 |
Cash contribution to defined benefit schemes |
(1,676) |
(1,836) |
(3,477) |
Expense/(credit) in respect of share options |
53 |
(10) |
6 |
Finance (expense)/income |
132 |
(94) |
(291) |
Finance costs |
193 |
307 |
518 |
Interest paid |
(193) |
(307) |
(518) |
Income taxes paid |
- |
- |
(333) |
Income tax expense |
1,062 |
1,117 |
1,308 |
Net cash inflow from continuing operating activities |
3,952 |
1,272 |
4,379 |
Net cash outflow from discontinued operating activities |
(105) |
(109) |
(794) |
Net cash inflow from operating activities |
3,847 |
1,163 |
3,585 |
|
|
|
|
Investing activities |
|
|
|
Interest received |
18 |
35 |
45 |
Proceeds on disposal of property, plant and equipment |
40 |
115 |
191 |
Purchases of property, plant and equipment |
(52) |
(88) |
(270) |
Net cash inflow/(outflow) from continuing investing activities |
6 |
62 |
(34) |
Net cash inflow from discontinued investing activities |
- |
19 |
36 |
Net cash inflow from investing activities |
6 |
81 |
2 |
|
|
|
|
Financing activities |
|
|
|
Dividends paid |
(1,258) |
(1,196) |
(1,827) |
Loan repayments |
(2,500) |
(2,500) |
(5,000) |
Repayment of obligations under finance leases |
(338) |
(169) |
(396) |
Net cash outflow from financing activities |
(4,096) |
(3,865) |
(7,223) |
|
|
|
|
Net decrease in continuing cash and cash equivalents |
(138) |
(2,531) |
(2,878) |
Net decrease in discontinued cash and cash equivalents |
(105) |
(90) |
(758) |
Net decrease in cash and cash equivalents |
(243) |
(2,621) |
(3,636) |
|
|
|
|
Cash and cash equivalents at the beginning of the period |
2,040 |
5,688 |
5,688 |
Effect of foreign exchange rate changes |
15 |
(4) |
(12) |
|
|
|
|
Cash and cash equivalents at the end of the period |
1,812 |
3,063 |
2,040 |
|
|
|
|
Bank balances and cash |
1,812 |
3,063 |
2,040 |
NOTES TO THE ACCOUNTS
Note 1 - Basis of preparation
(a) The consolidated interim financial report for the six months ended 31 March 2013 and the equivalent period in 2012 have not been audited or reviewed by the Group's auditor. They do not comprise statutory accounts within the meaning of Section 435 of the Companies Act 2006. They have been prepared under the historical cost convention and on a going concern basis in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. This interim financial report does not comply with IAS34 "Interim Financial Reporting", which is not currently required to be applied for AIM companies. This interim report was approved by the Directors on 21 May 2013.
(b) The accounts for the year ended 30 September 2012 were prepared under IFRS and have been delivered to the Registrar of Companies. The report of the auditor on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498(2) or (3) of the Companies Act 2006. In this report, the comparative figures for the year ended 30 September 2012 have been audited. The comparative figures for the period ended 31 March 2012 are unaudited.
(c) For the year ending 30 September 2013, there are no new accounting standards, which have been adopted by the EU, applied and implemented for this interim financial report.
(d) The Directors are satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future.
This interim statement is being sent to all shareholders and is also available upon request from the Company Secretary, Renew Holdings plc, Yew Trees, Main Street North, Aberford, West Yorkshire LS25 3AA, or via the website www.renewholdings.com.
Note 2 - Segmental analysis
Operating segments have been identified based on the internal reporting information provided to the Group's Chief Operating Decision Maker. From such information, Engineering Services and Specialist Building have been determined to represent operating segments.
|
Six months ended 31 March |
Year ended 30 September |
|
|||||||
|
2013 |
2012 |
2012 |
|
||||||
|
Unaudited |
Unaudited |
Audited |
|
||||||
Revenue is analysed as follows: |
£000 |
£000 |
£000 |
|
||||||
|
|
|
|
|
||||||
Engineering Services |
110,372 |
105,276 |
214,102 |
|
||||||
Specialist Building |
42,039 |
76,751 |
123,070 |
|
||||||
Inter segment revenue |
- |
(11) |
(179) |
|
||||||
Segment revenue |
152,411 |
182,016 |
336,993 |
|
||||||
Central activities |
- |
420 |
430 |
|
||||||
Group revenue from continuing operations |
152,411 |
182,436 |
337,423 |
|
||||||
|
|
|
|
|
||||||
|
Before amortisation of intangible assets 2013 £000 |
Amortisation of intangible assets 2013 £000 |
Six months ended 31 March |
Before exceptional items and amortisation of intangible assets 2012 £000 |
Exceptional items and amortisation of intangible assets 2012 £000 |
Year Ended 30 September Audited 2012 £000 |
||||
|
Unaudited 2013 £000 |
Unaudited *2012 £000 |
||||||||
Analysis of operating profit |
|
|
|
|
|
|
|
|||
Engineering Services |
4,895 |
(250) |
4,645 |
4,367 |
9,639 |
(986) |
8,653 |
|||
Specialist Building |
994 |
- |
994 |
985 |
2,134 |
(634) |
1,500 |
|||
Segment operating profit |
5,889 |
(250) |
5,639 |
5,352 |
11,773 |
(1,620) |
10,153 |
|||
Central activities |
(727) |
- |
(727) |
(823) |
(1,505) |
- |
(1,505) |
|||
Operating profit |
5,162 |
(250) |
4,912 |
4,529 |
10,268 |
(1,620) |
8,648 |
|||
Net financing expense |
(325) |
- |
(325) |
(213) |
(227) |
- |
(227) |
|||
Profit before income tax |
4,837 |
(250) |
4,587 |
4,316 |
10,041 |
(1,620) |
8,421 |
|||
*Operating profit for the six months ended 31 March 2012 is after charging £250,000 of amortisation cost.
Note 3 - Exceptional items and amortisation of intangible assets
|
Six months ended |
|
Year ended |
||
|
31 March |
|
30 September |
||
|
2013 |
|
2012 |
|
2012 |
|
Unaudited |
|
Unaudited |
|
Audited |
|
£000 |
|
£000 |
|
£000 |
Redundancy and restructuring costs |
- |
|
- |
|
1,120 |
Total exceptional items |
- |
|
- |
|
1,120 |
Amortisation of intangible assets |
250 |
|
250 |
|
500 |
|
250 |
|
250 |
|
1,620 |
Note 4 - Income tax expense
|
Six months ended |
Year ended |
|
|
31 March |
30 September |
|
|
2013 |
2012 |
2012 |
|
Unaudited |
Unaudited |
Audited |
|
£000 |
£000 |
£000 |
Current tax: |
|
|
|
UK corporation tax on profits for the period |
(668) |
(579) |
(266) |
Adjustments in respect of previous periods |
- |
- |
86 |
Total current tax |
(668) |
(579) |
(180) |
Deferred tax |
(394) |
(538) |
(1,195) |
Income tax expense |
(1,062) |
(1,117) |
(1,375) |
Deferred tax in respect of discontinued operation |
- |
- |
67 |
Income tax in respect of continuing activities |
(1,062) |
(1,117) |
(1,308) |
|
|
|
|
Note 5 - Earnings per share
Six months ended 31 March |
Year ended 30 September |
|
|||||||||||||||
|
|
2013 |
|
|
|
2012 |
|
|
|
2012 |
|
|
|||||
|
|
Unaudited |
|
|
|
Unaudited |
|
|
|
Audited |
|
|
|||||
|
Earnings |
EPS |
DEPS |
|
Earnings |
EPS |
DEPS |
|
Earnings |
EPS |
DEPS |
|
|||||
|
£000 |
Pence |
Pence |
|
£000 |
Pence |
Pence |
|
£000 |
Pence |
Pence |
|
|||||
Earnings before exceptional costs and amortisation |
3,712 |
6.20 |
5.93 |
|
3,386 |
5.65 |
5.45 |
|
8,328 |
13.90 |
9.24 |
|
|||||
Exceptional costs and amortisation |
(187) |
(0.31) |
(0.30) |
|
(187) |
(0.31) |
(0.30) |
|
(1,215) |
(2.03) |
(2.14) |
|
|||||
Basic earnings per share - continuing operations |
3,525 |
5.89 |
5.63 |
|
3,199 |
5.34 |
5.15 |
|
7,113 |
11.87 |
11.38 |
|
|||||
Loss for the period from discontinued operation |
(105) |
(0.18) |
(0.17) |
|
(122) |
(0.20) |
(0.20) |
|
(2,372) |
(3.96) |
(3.79) |
|
|||||
Basic earnings per share |
3,420 |
5.71 |
5.46 |
|
3,077 |
5.14 |
4.95 |
|
4,741 |
7.91 |
7.59 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of shares |
|
59,899 |
62,593 |
|
|
59,899 |
62,127 |
|
|
59,899 |
62,493 |
||||||
The dilutive effect of share options is to increase the number of shares by 2,694,000 (March 2012: 2,228,000; September 2012: 2,594,000) and reduce the basic earnings per share by 0.25p (March 2012: 0.19p; September 2012: 0.32p).
Note 6 - Dividends
The proposed interim dividend is 1.10p per share (2012: 1.05p). This will be paid out of the Company's available distributable reserves to shareholders on the register on 7 June 2013, payable on 8 July 2013. In accordance with IAS 1, dividends are recorded only when paid and are shown as a movement in equity rather than as a charge in the income statement.