Renew Holdings plc
("Renew" or the "Group" or the "Company")
Interim Results
Renew (AIM: RNWH), the Engineering Services Group supporting UK infrastructure, announces record interim results for the six months ended 31 March 2014, achieving strong growth in both operating profit and revenue and reporting a strong cash position.
In line with the Company's progressive dividend policy, the interim dividend has increased by 36% to 1.50p (H1 2013: 1.10p).
Financial Highlights
|
H1 2014 |
H1 2013 |
|
Revenue |
£225.8m |
£152.4m |
+48% |
Adjusted operating profit* |
£7.8m |
£4.9m** |
+59% |
Adjusted operating margin* |
3.4% |
3.2% |
|
Adjusted profit before tax* |
£7.6m |
£4.6m** |
+65% |
Adjusted earnings per share* |
9.80p |
5.79p** |
+69% |
Interim dividend per share |
1.50p |
1.10p |
+36% |
*Adjusted results are shown prior to amortisation charges
**Restated to reflect IAS 19 (2011)
Operational Highlights
· Engineering Services revenue up 53% to £169.2m , (H1 2013: £110.4m)
· Engineering Services operating profit prior to amortisation up 59% to £7.8m (H1 2013 £4.9m)
· £8.1m cash and no debt at 31 March 2014 (2013: net debt £3.2m)
· Order book up 18% to £427m at 31 March 2014 (H1 2013: £361m)
· 17% increase in Engineering Services order book to £306m (H1 2013: £261m)
· Interim dividend increased by 36% to 1.50p (H1 2013: 1.10p)
Post Period End Highlights
· Entry into the growing wireless telecoms infrastructure market through successful acquisition of Clarke Telecom Limited
R J Harrison OBE, Chairman said: "I am pleased to announce another record set of interim results for the Group. The Group has achieved excellent underlying organic growth together with good cash generation. Our strategy continues to deliver shareholder value and we have built upon this robust financial performance with the acquisition of Clarke Telecom. The strong order book justifies the Board's confidence that the Group will meet market expectations for the full financial year."
Enquiries:
Renew Holdings plc |
Tel: 0113 281 4200 |
Brian May, Chief Executive |
|
John Samuel, Group Finance Director |
|
|
|
Numis Securities Limited |
Tel: 020 7260 1000 |
Stuart Skinner (Nominated Adviser) |
|
James Serjeant (Corporate Broker) |
|
|
|
Walbrook PR |
Tel: 020 7933 8780 or renew@walbrookpr.com |
Paul McManus |
Mob: 07980 541 893 |
Bob Huxford |
Mob: 07747 635 908 |
Chairman's statement
The first half of 2014 has again seen the Group deliver record interim results, achieving strong growth in both operating profit and revenue. These results are a positive reflection on the Group's long term strategy of providing engineering services in regulated markets which benefit from established spending plans.
Results
Group operating profit, prior to amortisation charges, increased by 59% to £7.8m (2013: £4.9m), on revenue up 48% to £225.8m (2013: £152.4m). Operating margin improved to 3.4% (2013: 3.2%) with adjusted earnings per share increasing by 69% to 9.80p (2013: 5.79p).
Engineering Services revenue grew by 53% to £169.2m (2013: £110.4m), representing 75% of Group revenue. Operating profit prior to amortisation charges increased by 59% to £7.8m (2013: £4.9m) with an operating margin of 4.6% (2013: 4.4%).
Specialist Building maintained its operating profit at £1.0m (2013: £1.0m) on increased revenue of £56.6m (2013: £42.0m). In Specialist Building, the Board's emphasis is on maintaining its level of operating profit and managing risk.
Dividend
In line with its progressive policy, the Board is increasing the interim dividend by 36% to 1.50p per share (2013: 1.10p) which will be paid on 7 July 2014 to shareholders on the register at 6 June 2014.
Order book
The Group's order book at 31 March 2014 was £427m (2013: £361m), an increase of 18%. The Engineering Services order book grew by 17% to £306m (2013: £261m). The Group's expected revenue for the second half of the financial year is fully secured.
Acquisition of Clarke Telecom Ltd
Subsequent to the period end, the Group announced the £17m acquisition of Clarke Telecom Limited ("CTL"). CTL is a leader in the wireless telecoms infrastructure delivery market, a field which is enjoying strong structural growth. CTL will enhance the Group's operating margin in Engineering Services as we progress towards our target of 5%.
Cash
The Group had no bank debt at 31 March 2014 and a strong cash position of £8.1m (31 March 2013: net debt £3.2m). On 28 April 2014, the Group deployed £5m of cash to part fund the acquisition of CTL with the remaining £12m consideration being funded by a four year term loan. The Board expects further strong cash generation from operating activities in the second half of the financial year.
Outlook
The regulated markets in which the Group operates provide good visibility of opportunities and a strong pipeline of work. During the first half of the financial year our Rail business experienced very high levels of demand, partly due to the necessary emergency repair works following the very bad weather conditions which caused substantial damage to the rail network most notably in the South West of England.
The consequence of this is that the Board considers that our first half results may prove to be slightly higher than those we will report in the second half, both in revenue and operating profit. The excellent underlying organic growth achieved in the first half, subsequent acquisitive growth and strong order book gives the Board great confidence that the Group will meet market expectations for the full financial year.
R J Harrison OBE
Chairman
20 May 2014
Chief Executive's review
Engineering Services
Renew delivers multidisciplinary Engineering Services supporting critical infrastructure assets in the UK. Operating in the regulated Energy, Environmental and Infrastructure markets our services are delivered by our directly employed highly skilled workforce through local, independently branded businesses. We have strong client relationships built through responsiveness in our target markets which have high barriers to entry. We focus on providing essential asset support in markets which have long term established spending plans. The majority of our work is within our clients' ongoing operating expenditure budgets providing good visibility of spending. Much of our work is undertaken through asset renewal and maintenance framework agreements.
During the first half of the year, Engineering Services revenue grew by 53% to £169.2m (2013: £110.4m), representing 75% of Group revenue. Operating profit prior to amortisation charges increased by 59% to £7.8m (2013: £4.9m) with an operating margin of 4.6% (2013: 4.4%).
At 31 March 2014 the Engineering Services order book was £306m (2013: £261m), an increase of 17%.
Energy
The majority of activity in Nuclear is undertaken on the Sellafield site where we have seen record revenue in the period with a number of work programmes accelerating spending together with market share gains. We remain the largest mechanical and electrical contractor at Sellafield, where our integrated offering focuses on providing support for the care and maintenance of operational plant associated with waste treatment or reprocessing, decommissioning, demolition and clean-up of redundant facilities.
Work under the current Multi Discipline Site Works framework, which commenced in April 2013, has seen an increase in activity over the period and provides good visibility of future opportunities. The framework is expected to deliver work packages of up to £280m over four years where our focus is on Production Operations Support.
The Group is well positioned on eight additional nuclear licensed sites. At Springfields, we have experienced substantial activity growth and our recent appointment to lead the new waste processing facility project has broadened our service offering at this site which also continues to present a range of ongoing decommissioning opportunities.
In renewables, we continue to provide maintenance services for onshore wind turbine facilities and we have successfully broadened this service offering into the offshore wind turbine maintenance market.
Environmental
The Group works for a number of clients in the Water sector providing infrastructure development and engineering services including sewer maintenance, clean and wastewater rehabilitation, strategic water mains maintenance, trunk mains cleaning and general utility infrastructure services.
For Northumbrian Water, work continued under the AMP 5 Major Waste Water project framework as well as on our non-discretionary maintenance and trunk mains cleaning frameworks where we have seen good progress and the award of a further framework during the period. In addition to continued workload from our framework with Wessex Water we have also been awarded two projects on their Water Supply Grid Improvement scheme.
Recent weather events have seen flood protection and alleviation schemes given higher priority with an increase in spending through a number of established frameworks for the Environment Agency.
Our relationship with the Environment Agency was strengthened with our appointment as sole supplier to the £10m four year MEICA framework for the Northern Region.
Infrastructure
In Rail, the Group provides national off-track civil, mechanical and electrical engineering services to Network Rail, where we continue to focus on delivering planned and reactive infrastructure maintenance, refurbishment and renewal services.
As the only national provider of engineering maintenance services for Network Rail, we undertake the majority of our work under the Buildings and Civils Delivery Partnership and Asset Management frameworks where we experienced substantial increases in activity during the period.
Working across all ten Network Rail routes, our national 24 hour emergency response services saw substantial demand during the period. Our business responded admirably to support our customer and I would like to take this opportunity to congratulate and thank all of our staff who were involved. Emergency works included the high profile repairs to the Great Western Mainline railway infrastructure at Dawlish following storm damage. The work was completed on time and the line re-opened on schedule. That project plus other emergency works have resulted in our Rail business experiencing higher levels of activity than are likely to be recorded in the second half of the financial year.
Our market leading capabilities in tunnel maintenance and refurbishment for Network Rail saw the successful completion of schemes at Holme Tunnel and Whiteball Tunnel during the period.
Specialist Building
Specialist Building revenue was 35% higher than a year ago at £56.6m (2013: £42.0m) with operating profit maintained at £1.0m (2013: £1.0m). The forward order book increased by 21% to £121m (2013: £100m).
In High Quality Residential, we are experiencing increased demand and the Group's expertise in the challenging temporary structural works required by many projects provides a differentiator in this market.
The New Build Affordable Housing market in the South East remains strong and stable with our established relationships providing access to an advertised spend of £700m per annum.
Strategy
In line with the Group's strategy, our range of services in the infrastructure market has been extended since the period end with the acquisition of Clarke Telecom Limited ("CTL"). CTL is a leading provider in its market and delivers all aspects of wireless telecoms infrastructure including site acquisition and design, construction, installation and site optimisation. CTL also carries out site maintenance and decommissioning and has relationships with all of the UK's cellular network operators and major network equipment manufacturers. The wireless telecoms market has excellent growth opportunities with increasing demand for mobile internet access, voice and data communications including the roll out of 4G infrastructure.
Whilst continuing to develop organic growth in Engineering Services, the Group continues to look for earnings enhancing, complementary acquisitions to improve and expand our range of services.
Brian May
Chief Executive
20 May 2014
Group income statement
for the six months ended 31 March 2014
|
|
Before amortisation of intangible assets |
Amortisation of intangible assets (see Note 3) |
Six months ended 31 March |
Before exceptional items and amortisation of intangible assets |
Exceptional items and amortisation of intangible assets (see Note 3) |
Year ended 30 September |
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
2014 |
2014 |
2013* (Restated**) |
2013 (Restated**) |
2013
|
2013 (Restated**) |
|
Note |
Unaudited £000 |
Unaudited £000 |
Unaudited £000 |
Unaudited £000 |
Audited £000 |
Audited £000 |
Audited £000 |
|
|
|
|
|
|
|
|
|
Group revenue from continuing activities |
2 |
225,795 |
- |
225,795 |
152,411 |
334,649 |
15,412 |
350,061 |
Cost of sales |
|
(200,218) |
- |
(200,218) |
(131,159) |
(296,232) |
(14,408) |
(310,640) |
Gross profit |
|
25,577 |
- |
25,577 |
21,252 |
38,417 |
1,004 |
39,421 |
Administrative expenses |
|
(17,811) |
(750) |
(18,561) |
(16,583) |
(27,585) |
(968) |
(28,553) |
Operating profit |
2 |
7,766 |
(750) |
7,016 |
4,669 |
10,832 |
36 |
10,868 |
Finance income |
|
74 |
- |
74 |
18 |
25 |
- |
25 |
Finance costs |
|
(149) |
- |
(149) |
(193) |
(362) |
- |
(362) |
Other finance (expense)/income - defined benefit pension schemes |
|
(61) |
- |
(61) |
(150) |
42 |
- |
42 |
Profit before income tax |
2 |
7,630 |
(750) |
6,880 |
4,344 |
10,537 |
36 |
10,573 |
Income tax expense |
4 |
(1,678) |
188 |
(1,490) |
(1,062) |
(1,778) |
(9) |
(1,787) |
Profit for the period from continuing activities |
|
5,952 |
(562) |
5,390 |
3,282 |
8,759 |
27 |
8,786 |
Loss for the period from discontinued operation |
|
|
|
(18) |
(105) |
|
|
(315) |
Profit for the period attributable to equity holders of the parent company |
|
|
|
5,372 |
3,177 |
|
|
8,471 |
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing activities |
5 |
|
|
8.87p |
5.48p |
|
|
14.64p |
Diluted earnings per share from continuing activities |
5 |
|
|
8.75p |
5.24p |
|
|
14.49p |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
5 |
|
|
8.84p |
5.30p |
|
|
14.12p |
Diluted earnings per share |
5 |
|
|
8.72p |
5.08p |
|
|
13.97p |
|
|
|
|
|
|
|
|
|
Proposed dividend |
6 |
|
|
1.50p |
1.10p |
|
|
3.60p |
*Operating profit for the six months ended 31 March 2013 is after charging £250,000 of amortisation cost. (See Note 3)
** Comparative figures have been restated to reflect IAS 19 (2011). Details are set out in Note 1.
Group statement of comprehensive income
for the six months ended 31 March 2014
|
Six months ended |
Year ended |
|||
|
|
31 March |
30 September |
||
|
|
2014 |
2013 |
2013 |
|
|
|
|
(Restated**) |
(Restated**) |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
Profit for the period attributable to equity holders of the parent company |
|
5,372 |
3,177 |
8,471 |
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
Movements in actuarial deficit |
|
- |
- |
(6,769) |
|
Movement on deferred tax relating to the defined benefit pension schemes |
|
- |
- |
1,429 |
|
Total items that will not be reclassified to profit or loss |
|
- |
- |
(5,340) |
|
Items that are or may be reclassified subsequently to profit or loss: |
|
|
|
|
|
Exchange movement in reserves |
|
(246) |
715 |
(24) |
|
Total items that are or may be reclassified subsequently to profit or loss |
|
(246) |
715 |
|
(24) |
Total comprehensive income for the period attributable to equity holders of the parent company |
|
5,126 |
3,892 |
|
3,107 |
Group statement of changes in equity
for the six months ended 31 March 2014
|
Called up |
Share |
Capital |
Cumulative |
Share based |
Retained |
Total |
|
share |
premium |
redemption |
translation |
payments |
earnings |
equity |
|
capital |
account |
reserve |
adjustment |
reserve |
(Restated**) |
Unaudited |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
At 1 October 2012 |
5,990 |
5,893 |
3,896 |
775 |
289 |
(7,949) |
8,894 |
Transfer from income statement for the period |
|
|
|
|
|
3,177 |
3,177 |
Dividends paid |
|
|
|
|
|
(1,258) |
(1,258) |
Recognition of share based payments |
|
|
|
|
53 |
|
53 |
Exchange differences |
|
|
|
715 |
|
|
715 |
At 31 March 2013 |
5,990 |
5,893 |
3,896 |
1,490 |
342 |
(6,030) |
11,581 |
Transfer from income statement for the period |
|
|
|
|
|
5,294 |
5,294 |
Dividends paid |
|
|
|
|
|
(659) |
(659) |
New shares issued |
150 |
|
|
|
|
|
150 |
Recognition of share based payments |
|
|
|
|
48 |
|
48 |
Exchange differences |
|
|
|
(739) |
|
|
(739) |
Actuarial losses recognised in pension schemes |
|
|
|
|
|
(6,769) |
(6,769) |
Movement on deferred tax relating to the pension schemes |
|
|
|
|
|
1,429 |
1,429 |
At 30 September 2013 |
6,140 |
5,893 |
3,896 |
751 |
390 |
(6,735) |
10,335 |
Transfer from income statement for the period |
|
|
|
|
|
5,372 |
5,372 |
Dividends paid |
|
|
|
|
|
(1,538) |
(1,538) |
New shares issued |
12 |
49 |
|
|
|
|
61 |
Recognition of share based payments |
|
|
|
|
(187) |
|
(187) |
Exchange differences |
|
|
|
(246) |
|
|
(246) |
At 31 March 2014 |
6,152 |
5,942 |
3,896 |
505 |
203 |
(2,901) |
13,797 |
Group balance sheet
at 31 March 2014
|
|
31 March |
30 September |
|
|
|
2014 |
2013 |
2013 |
|
|
|
(Restated**) |
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
£000 |
£000 |
£000 |
Non-current assets |
|
|
|
|
Intangible assets |
|
|
|
|
- goodwill |
|
33,060 |
26,918 |
33,060 |
- other |
|
3,209 |
2,000 |
3,959 |
Property, plant and equipment |
|
9,638 |
4,433 |
8,680 |
Retirement benefit assets |
|
1,062 |
3,253 |
962 |
Deferred tax assets |
|
2,819 |
2,535 |
3,051 |
|
|
49,788 |
39,139 |
49,712 |
Current assets |
|
|
|
|
Inventories |
|
2,920 |
9,449 |
3,195 |
Trade and other receivables |
|
94,130 |
64,229 |
75,868 |
Current tax assets |
|
1,243 |
834 |
1,007 |
Cash and cash equivalents |
|
8,123 |
1,812 |
5,348 |
|
|
106,416 |
76,324 |
85,418 |
|
|
|
|
|
Total assets |
|
156,204 |
115,463 |
135,130 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Obligations under finance leases |
|
(1,779) |
(548) |
(1,984) |
Retirement benefit obligations |
|
(2,172) |
(569) |
(3,545) |
Deferred tax liabilities |
|
(1,036) |
(1,039) |
(1,036) |
Provisions |
|
(628) |
(566) |
(628) |
|
|
(5,615) |
(2,722) |
(7,193) |
Current liabilities |
|
|
|
|
Borrowings |
|
- |
(5,000) |
(2,500) |
Trade and other payables |
|
(131,860) |
(94,483) |
(112,329) |
Obligations under finance leases |
|
(2,410) |
(577) |
(1,509) |
Current tax liabilities |
|
(2,418) |
(934) |
(1,160) |
Provisions |
|
(104) |
(166) |
(104) |
|
|
(136,792) |
(101,160) |
(117,602) |
|
|
|
|
|
Total liabilities |
|
(142,407) |
(103,882) |
(124,795) |
|
|
|
|
|
Net assets |
|
13,797 |
11,581 |
10,335 |
|
|
|
|
|
Share capital |
|
6,152 |
5,990 |
6,140 |
Share premium account |
|
5,942 |
5,893 |
5,893 |
Capital redemption reserve |
|
3,896 |
3,896 |
3,896 |
Cumulative translation adjustment |
|
505 |
1,490 |
751 |
Share based payments reserve |
|
203 |
342 |
390 |
Retained earnings |
|
(2,901) |
(6,030) |
(6,735) |
Total equity |
|
13,797 |
11,581 |
10,335 |
Group cashflow statement
for the six months ended 31 March 2014
|
Six months ended |
Year ended |
|
|
31 March |
30 September |
|
|
2014 |
2013 |
2013 |
|
|
(Restated**) |
(Restated**) |
|
Unaudited |
Unaudited |
Audited |
|
£000 |
£000 |
£000 |
|
|
|
|
Profit for the period from continuing operating activities |
5,390 |
3,282 |
8,786 |
Amortisation of intangible assets |
750 |
250 |
500 |
Depreciation |
1,185 |
513 |
1,288 |
Profit on sale of property, plant and equipment |
(143) |
(27) |
(110) |
Decrease in inventories |
79 |
192 |
6,466 |
(Increase)/decrease in receivables |
(18,337) |
9,949 |
2,093 |
Increase/(decrease) in payables |
19,471 |
(10,047) |
1,936 |
Current service cost in respect of defined benefit pension scheme |
29 |
26 |
53 |
Cash contribution to defined benefit schemes |
(1,473) |
(1,433) |
(2,946) |
(Credit)/expense in respect of share options |
(187) |
53 |
101 |
Finance income |
(74) |
(18) |
(25) |
Finance costs and expense |
210 |
343 |
320 |
Interest paid |
(149) |
(193) |
(362) |
Income taxes paid |
(236) |
- |
(429) |
Income tax expense |
1,490 |
1,062 |
1,787 |
Net cash inflow from continuing operating activities |
8,005 |
3,952 |
19,458 |
Net cash outflow from discontinued operating activities |
(18) |
(105) |
(220) |
Net cash inflow from operating activities |
7,987 |
3,847 |
19,238 |
|
|
|
|
Investing activities |
|
|
|
Interest received |
74 |
18 |
25 |
Proceeds on disposal of property, plant and equipment |
188 |
40 |
1,854 |
Purchases of property, plant and equipment |
(600) |
(52) |
(705) |
Acquisition of subsidiaries net of cash acquired |
- |
- |
(9,384) |
Net cash (outflow)/inflow from investing activities |
(338) |
6 |
(8,210) |
|
|
|
|
Financing activities |
|
|
|
Dividends paid |
(1,538) |
(1,258) |
(1,917) |
Issue of Ordinary Shares |
61 |
- |
150 |
Loan repayments |
(2,500) |
(2,500) |
(5,000) |
Repayment of obligations under finance leases |
(892) |
(338) |
(958) |
Net cash outflow from financing activities |
(4,869) |
(4,096) |
(7,725) |
|
|
|
|
Net increase/(decrease) in continuing cash and cash equivalents |
2,798 |
(138) |
3,523 |
Net decrease in discontinued cash and cash equivalents |
(18) |
(105) |
(220) |
Net increase/(decrease) in cash and cash equivalents |
2,780 |
(243) |
3,303 |
|
|
|
|
Cash and cash equivalents at the beginning of the period |
5,348 |
2,040 |
2,040 |
Effect of foreign exchange rate changes |
(5) |
15 |
5 |
|
|
|
|
Cash and cash equivalents at the end of the period |
8,123 |
1,812 |
5,348 |
|
|
|
|
Bank balances and cash |
8,123 |
1,812 |
5,348 |
NOTES TO THE ACCOUNTS
Note 1 - Basis of preparation
(a) The consolidated interim financial report for the six months ended 31 March 2014 and the equivalent period in 2013 have not been audited or reviewed by the Group's auditor. They do not comprise statutory accounts within the meaning of Section 435 of the Companies Act 2006. They have been prepared under the historical cost convention and on a going concern basis in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. This interim financial report does not comply with IAS34 "Interim Financial Reporting", which is not currently required to be applied for AIM companies. This interim report was approved by the Directors on 20 May 2014.
(b) The accounts for the year ended 30 September 2013 were prepared under IFRS and have been delivered to the Registrar of Companies. The report of the auditor on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498(2) or (3) of the Companies Act 2006. In this report, the comparative figures for the year ended 30 September 2013 have been audited. The comparative figures for the period ended 31 March 2013 are unaudited.
(c) For the year ending 30 September 2014, there are no new accounting standards, which have been adopted by the EU, applied and implemented for this interim financial report.
For this interim financial report however, the amended IAS 19 (2011) applies for accounting periods beginning on or after 1 January 2013 which impacts the Group's 2014 results. The 2013 comparative results have been amended to reflect this change in accounting policy which is required by changes to the standard. The principal adjustments are:
- Pension scheme administration costs are now reported within central administration costs (March 2013: £263,000, September 2013: £400,000). Previously these costs were reported within the total of contributions paid to the scheme by the employer and as a deduction from the expected return on assets.
- Expected return on assets is replaced by interest on the assets calculated using the IAS 19 discount rate. This reduces the interest charge for the year ended 30 September 2013 by £274,000 from a £232,000 charge to a £42,000 credit.
** indicates where adjustments to previously reported results have been made as a consequence of implementing IAS 19 (2011).
(d) The Directors are satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future.
This interim statement is being sent to all shareholders and is also available upon request from the Company Secretary, Renew Holdings plc, Yew Trees, Main Street North, Aberford, West Yorkshire LS25 3AA, or via the website www.renewholdings.com.
Note 2 - Segmental analysis
Operating segments have been identified based on the internal reporting information provided to the Group's Chief Operating Decision Maker. From such information, Engineering Services and Specialist Building have been determined to represent operating segments.
|
Six months ended 31 March |
Year ended 30 September |
|
|||||||||
|
2014 |
2013 |
2013 |
|
||||||||
|
Unaudited |
Unaudited |
Audited |
|
||||||||
Revenue is analysed as follows: |
£000 |
£000 |
£000 |
|
||||||||
|
|
|
|
|
||||||||
Engineering Services |
169,190 |
110,372 |
232,371 |
|
||||||||
Specialist Building |
56,605 |
42,039 |
102,521 |
|
||||||||
Inter segment revenue |
- |
- |
(246) |
|
||||||||
Segment revenue |
225,795 |
152,411 |
334,646 |
|
||||||||
Central activities |
- |
- |
3 |
|
||||||||
Group revenue before exceptional items |
225,795 |
152,411 |
334,649 |
|
||||||||
Exceptional revenue |
- |
- |
15,412 |
|
||||||||
Group revenue from continuing operations |
225,795 |
152,411 |
350,061 |
|
||||||||
|
Before amortisation of intangible assets 2014
Unaudited |
Amortisation of intangible assets 2014
Unaudited |
Six months ended 31 March |
Before exceptional items and amortisation of intangible assets 2013 (Restated**) Audited |
Exceptional items and amortisation of intangible assets 2013
Audited |
Year Ended 30 September 2013 (Restated**) Audited |
||||||
|
2014
Unaudited |
2013* (Restated**) Unaudited |
||||||||||
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|||||
Analysis of operating profit |
|
|
|
|
|
|
|
|||||
Engineering Services |
7,764 |
(750) |
7,014 |
4,645 |
10,646 |
(500) |
10,146 |
|||||
Specialist Building |
1,005 |
- |
1,005 |
994 |
2,083 |
(3,539) |
(1,456) |
|||||
Segment operating profit |
8,769 |
(750) |
8,019 |
5,639 |
12,729 |
(4,039) |
8,690 |
|||||
Central activities |
(1,003) |
- |
(1,003) |
(970) |
(1,897) |
4,075 |
2,178 |
|||||
Operating profit |
7,766 |
(750) |
7,016 |
4,669 |
10,832 |
36 |
10,868 |
|||||
Net financing expense |
(136) |
- |
(136) |
(325) |
(295) |
- |
(295) |
|||||
Profit before income tax |
7,630 |
(750) |
6,880 |
4,344 |
10,537 |
36 |
10,573 |
|||||
*Operating profit for the six months ended 31 March 2013 is after charging £250,000 of amortisation cost. There were no exceptional items reported in the six months ended 31 March 2013.
Note 3 - Exceptional items and amortisation of intangible assets
|
Six months ended |
|
Year ended |
||
|
31 March |
|
30 September |
||
|
2014 |
|
2013 |
|
2013 |
|
Unaudited |
|
Unaudited |
|
Audited |
|
£000 |
|
£000 |
|
£000 |
Redundancy and restructuring costs |
- |
|
- |
|
272 |
Provision against amounts recoverable on old building contracts |
- |
|
- |
|
2,767 |
Costs related to exceptional storm damage on a building contract |
- |
|
- |
|
500 |
Lewis acquisition costs |
- |
|
- |
|
196 |
Profit arising from sale of land |
- |
|
- |
|
(9,190) |
Write down of land stock in the USA |
- |
|
- |
|
4,919 |
Total gains arising from exceptional items |
- |
|
- |
|
(536) |
Amortisation of intangible assets |
750 |
|
250 |
|
500 |
|
750 |
|
250 |
|
(36) |
|
|
|
|
|
|
Amortisation of intangible assets relates to the acquisition of: |
|||||
Amalgamated Construction Ltd |
250 |
|
250 |
|
500 |
Lewis Civil Engineering Ltd |
500 |
|
- |
|
- |
|
750 |
|
250 |
|
500 |
Note 4 - Income tax expense
|
Six months ended |
Year ended |
|
|
31 March |
30 September |
|
|
2014 |
2013 |
2013 |
|
Unaudited |
Unaudited |
Audited |
|
£000 |
£000 |
£000 |
Current tax: |
|
|
|
UK corporation tax on profits for the period |
(1,258) |
(668) |
(858) |
Adjustments in respect of previous periods |
- |
- |
10 |
Total current tax |
(1,258) |
(668) |
(848) |
Deferred tax |
(232) |
(394) |
(982) |
Income tax expense |
(1,490) |
(1,062) |
(1,830) |
Deferred tax in respect of discontinued operation |
- |
- |
43 |
Income tax in respect of continuing activities |
(1,490) |
(1,062) |
(1,787) |
Note 5 - Earnings per share
Six months ended 31 March |
Year ended 30 September |
|
|||||||||||||||
|
|
2014 |
|
|
|
2013 |
|
|
|
2013 |
|
|
|||||
|
|
Unaudited |
|
|
|
(Restated**) Unaudited |
|
|
|
(Restated**) Audited |
|
||||||
|
Earnings |
EPS |
DEPS |
|
Earnings |
EPS |
DEPS |
|
Earnings |
EPS |
DEPS |
||||||
|
£000 |
Pence |
Pence |
|
£000 |
Pence |
Pence |
|
£000 |
Pence |
Pence |
||||||
Earnings before exceptional items and amortisation |
5,952 |
9.80 |
9.66 |
|
3,469 |
5.79 |
5.54 |
|
8,759 |
14.60 |
14.45 |
||||||
Exceptional items and amortisation |
(562) |
(0.93) |
(0.91) |
|
(187) |
(0.31) |
(0.30) |
|
27 |
0.04 |
0.04 |
||||||
Basic earnings per share - continuing operations |
5,390 |
8.87 |
8.75 |
|
3,282 |
5.48 |
5.24 |
|
8,786 |
14.64 |
14.49 |
||||||
Loss for the period from discontinued operation |
(18) |
(0.03) |
(0.03) |
|
(105) |
(0.18) |
(0.16) |
|
(315) |
(0.52) |
(0.52) |
||||||
Basic earnings per share |
5,372 |
8.84 |
8.72 |
|
3,177 |
5.30 |
5.08 |
|
8,471 |
14.12 |
13.97 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average number of shares |
|
60,766 |
61,594 |
|
|
59,899 |
62,593 |
|
|
59,998 |
60,624 |
||||||
The dilutive effect of share options is to increase the number of shares by 828,000 (March 2013: 2,694,000; September 2013: 626,000) and reduce the basic earnings per share by 0.12p (March 2013: 0.22p; September 2013: 0.15p). On 3 February 2014 114,280 new Ordinary shares of 10p each were issued following the exercise of share options bringing the total number in issue to 61,517,948.
Note 6 - Dividends
The proposed interim dividend is 1.50p per share (2013: 1.10p). This will be paid out of the Company's available distributable reserves to shareholders on the register on 6 June 2014, payable on 7 July 2014. In accordance with IAS 1, dividends are recorded only when paid and are shown as a movement in equity rather than as a charge in the income statement.
Note 7 - Acquisition of subsidiary
On 29 April 2014 the Company announced that it had agreed to acquire the entire issued share capital of Clarke Telecom Limited ("Clarke"), an engineering services business focused in the wireless telecoms infrastructure market, for a cash consideration of £17m. £11.9m of the total consideration was paid on 28 April 2014 and a further £5.1m will be paid at the end of May 2014. The acquisition was funded from the Group's cash resources and a four year loan of £12m provided by HSBC Bank plc. Further information on the acquisition will be included in the annual report and accounts for the year ending 30 September 2014.