29th July 2009
Renishaw plc and subsidiary undertakings
Preliminary announcement of results for the year ended 30th June 2009
CONSOLIDATED INCOME STATEMENT
|
2009 |
|
2008 |
|
£'000 |
|
£'000 |
Revenue |
171,247 |
|
201,157 |
Cost of sales |
(101,064) |
|
(106,759) |
Gross profit |
70,183 |
|
94,398 |
Distribution costs |
(41,559) |
|
(35,694) |
Administration costs, excluding exceptional items |
(22,633) |
|
(21,369) |
Operating profit before exceptional items |
5,991 |
|
37,335 |
Exceptional items: |
|
|
|
Redundancy costs |
(4,121) |
|
- |
Pension curtailment credit |
- |
|
1,344 |
Operating profit |
1,870 |
|
38,679 |
Financial income |
8,754 |
|
9,194 |
Financial expenses |
(6,219) |
|
(5,070) |
Share of profits of associates |
317 |
|
256 |
Profit before tax |
4,722 |
|
43,059 |
Income tax expense |
(1,124) |
|
(8,443) |
Profit for the year |
3,598 |
|
34,616 |
|
|
|
|
Profit attributable to equity shareholders |
3,871 |
|
34,716 |
Minority interest |
(273) |
|
(100) |
|
3,598 |
|
34,616 |
*************************
Adjusted earnings per share (excluding exceptional items) |
9.3P |
|
45.9p |
Earnings per share (basic and diluted) |
4.9P |
|
47.6p |
Dividend per share arising in respect of the year |
7.76P |
|
25.39p |
CONSOLIDATED BALANCE SHEET
at 30th June |
2009 £'000 |
|
2008 £'000 |
|
|
|
|
Assets |
|
|
|
Property, plant and equipment |
73,583 |
|
68,766 |
Intangible assets |
27,683 |
|
19,085 |
Investments in associates |
7,085 |
|
6,788 |
Deferred tax assets |
14,165 |
|
10,025 |
Other receivables |
4,020 |
|
- |
Total non-current assets |
126,536 |
|
104,664 |
|
|
|
|
Current assets |
|
|
|
Inventories |
29,156 |
|
34,220 |
Trade receivables |
24,057 |
|
42,803 |
Current tax |
1,626 |
|
490 |
Other receivables |
4,335 |
|
5,036 |
Cash and cash equivalents |
20,488 |
|
38,183 |
Total current assets |
79,662 |
|
120,732 |
|
|
|
|
Current liabilities |
|
|
|
Trade payables |
6,588 |
|
12,691 |
Current tax |
910 |
|
2,178 |
Provisions |
656 |
|
824 |
Other payables |
13,339 |
|
14,351 |
Total current liabilities |
21,493 |
|
30,044 |
|
|
|
|
Net current assets |
58,169 |
|
90,688 |
|
|
|
|
Non-current liabilities |
|
|
|
Employee benefits |
22,458 |
|
11,055 |
Deferred tax liabilities |
10,618 |
|
12,382 |
Other payables |
7,849 |
|
5,270 |
Total non-current liabilities |
40,925 |
|
28,707 |
|
|
|
|
Total assets less total liabilities |
143,780 |
|
166,645 |
|
|
|
|
Equity |
|
|
|
Share capital |
14,558 |
|
14,558 |
Share premium |
42 |
|
42 |
Currency translation reserve |
1,822 |
|
1,574 |
Cash flow hedging reserve |
(5,415) |
|
(4,252) |
Retained earnings |
132,755 |
|
154,403 |
Total equity attributable to shareholders |
143,762 |
|
166,325 |
|
|
|
|
Minority interest |
18 |
|
320 |
|
|
|
|
|
143,780 |
|
166,645 |
CONSOLIDATED STATEMENT OF CASH FLOW
|
2009
£'000
|
|
2008
£'000
|
|
Cash flows from operating activities
|
|
|
|
|
Profit for the year
|
3,598
|
|
34,616
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
Amortisation of development costs
|
4,433
|
|
2,743
|
|
Amortisation of other intangibles
|
1,441
|
|
1,512
|
|
Depreciation
|
8,890
|
|
8,061
|
|
Loss/(profit) on sale of property, plant and equipment
|
151
|
|
(1,042)
|
|
Share of profits from associates
|
(317)
|
|
(256)
|
|
Pension curtailment credit
|
-
|
|
(1,344)
|
|
Financial income
|
(8,754)
|
|
(9,194)
|
|
Financial expenses
|
6,219
|
|
5,070
|
|
Tax expense
|
1,124
|
|
8,443
|
|
|
13,187
|
|
13,993
|
|
|
|
|
|
|
Decrease in inventories
|
5,064
|
|
1,958
|
|
Decrease/(increase) in trade and other receivables
|
28,167
|
|
(2,733)
|
|
(Decrease)/increase in trade and other payables
|
(12,026)
|
|
5,916
|
|
Difference between pension service cost and contributions
|
-
|
|
(58)
|
|
(Decrease)/increase in provisions
|
(168)
|
|
131
|
|
|
21,037
|
|
5,214
|
|
|
|
|
|
|
Income taxes paid
|
(6,368)
|
|
(6,902)
|
|
|
|
|
|
|
Cash flows from operating activities
|
31,454
|
|
46,921
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Purchase of property, plant and equipment
|
(11,005)
|
|
(5,133)
|
|
Development costs capitalised
|
(6,618)
|
|
(5,497)
|
|
Purchase of other intangibles
|
(7,503)
|
|
(1,319)
|
|
Purchase of business
|
-
|
|
(482)
|
|
Investment in associate
|
(400)
|
|
-
|
|
Sale of property, plant and equipment
|
259
|
|
1,421
|
|
Interest received
|
1,161
|
|
1,743
|
|
Dividend received from associate
|
80
|
|
80
|
|
|
|
|
|
|
Cash flows from investing activities
|
(24,026)
|
|
(9,187)
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Interest paid
|
(255)
|
|
(141)
|
|
Dividends paid
|
(15,649)
|
|
(17,164)
|
|
|
|
|
|
|
Cash flows from financing activities
|
(15,904)
|
|
(17,305)
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
(8,476)
|
|
20,429
|
|
Cash and cash equivalents at beginning of the year
|
38,183
|
|
20,761
|
|
Effect of exchange rate fluctuations on cash held
|
(9,219)
|
|
(3,007)
|
|
|
|
|
|
|
Cash and cash equivalents at end of the year
|
20,488
|
|
38,183
|
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
|
2009 £'000 |
|
2008 £'000 |
|
|
|
|
Foreign exchange translation differences |
248 |
|
1,784 |
Actuarial loss in the pension schemes |
(13,032) |
|
(20,541) |
Effective portion of changes in fair value of cash flow hedges |
(1,615) |
|
(8,469) |
Deferred tax on income and expense recognised in equity |
3,614 |
|
7,999 |
|
|
|
|
Expense recognised directly in equity |
(10,785) |
|
(19,227) |
|
|
|
|
Profit for the year |
3,598 |
|
34,616 |
|
|
|
|
Total recognised income and expense for the year |
(7,187) |
|
15,389 |
|
|
|
|
Attributable to: |
|
|
|
Equity shareholders |
(6,914) |
|
15,489 |
Minority interest |
(273) |
|
(100) |
|
(7,187) |
|
15,389 |
|
|
|
|
REVENUE ANALYSIS
|
2009 £'000 |
|
2009 at 2008 exchange rates £'000 |
|
2008 £'000 |
Continental Europe |
63,222 |
|
61,056 |
|
77,219 |
Far East, including Japan & Australia |
52,006 |
|
42,370 |
|
59,536 |
North & South America |
40,071 |
|
35,856 |
|
46,644 |
Rest of World |
4,689 |
|
4,650 |
|
5,738 |
UK and Ireland |
11,259 |
|
11,259 |
|
12,020 |
|
|
|
|
|
|
Total Group revenue |
171,247 |
|
155,191 |
|
201,157 |
*************************
NOTES:
The Chairman's statement to be included in the 2009 Annual report and financial statements:
This last year has been the most difficult in the history of the Company, characterised by two different half year performances. The first half commenced with record first quarter results and a promising outlook for the year, followed by an unprecedented downturn in the ensuing period. We were forced to make hard decisions in order to position the business for this market environment, pending a return of better conditions.
The cost base had to be reduced to meet the new environment, whilst maintaining our commitment to customer service and new product development programmes. We had to take a number of measures, the most difficult and painful of which was a redundancy programme under which we had to lose 437 staff (20% of the group workforce) giving annual cost savings of £17m. In addition, staff worldwide accepted a voluntary pay reduction of 20%, equivalent to £1.25m per month, which continues until 31st December 2009, subject to possible additional payments to employees, dependent upon achievement of certain profitability levels.
In parallel there has been a programme to reduce other group overhead expenditure by £10m per annum and a continuing focus on the management of working capital, particularly inventory and debtors in order to sustain positive cash balances.
Operating results
There was a marked downturn in the second half of the year, with revenue reducing by some 37% compared with the previous year. Revenue in the second half was £68.9m (2008 £109.5m) and total revenue for the year amounted to £171.2m (2008 £201.2m). This is a 15% reduction compared with the previous year, which would have been a 23% reduction at previous year exchange rates. Revenue, with the sole exception of our spectroscopy products which showed good growth, was heavily reduced in all product lines and all main geographical sectors were affected.
Operating profit for the year before exceptional items was £6.0m (2008 £37.3m) after deducting a doubtful debt provision of £2.6m (2008 £0.4m) and £1.5m in respect of legal costs relating to patent infringement litigation in the United States (2008 £ nil) which was settled in the second half of the financial year. At previous year's exchange rates this operating profit would have been a loss of £1.9m.
After the costs of the redundancy programme amounting to £4.1m and the inclusion of the share of profits of associates of £0.3m and other financial income of £2.5m, profit before tax amounted to £4.7m compared with £43.0m for the previous year. Earnings per share were 4.9p (2008 47.6p).
Balance Sheet
Capital expenditure during the year amounted to £11.0m (2008 £5.3m), reflecting capital commitments made in the first half of the year.
At the year end, net cash balances were £20.5m compared with £38.2m at 30th June 2008. Group inventory stood at £29.2m (2008 £34.2m) and total trade debtors were reduced to £24.1m (2008 £42.8m). Trade creditors have reduced from £12.7m to £6.6m with no extension of supplier payment dates.
Pension Fund
At the year end, the revaluation under IAS 19 accounting standard of the Group's defined benefit pension funds, which are closed to new members and for future accruals to existing members, resulted in an increase in the deficit to £22.5m from £11.1m at the previous year end, reflecting poor investment performance and changes to assumptions for liability calculations.
Queen's Award
The Company has received the Queen's Award for Enterprise: Innovation 2009. The Award has been granted for the Company's OMP400 ultra-compact high-accuracy touch probe which is used for 3D measurement on computer numerically controlled machine tools. This is the Company's thirteenth Queen's Award.
Employees
I would like to thank all our employees for their steadfast support during what has been the most challenging and demanding period in our history. They have responded magnificently to all challenges and difficulties both in the UK and overseas.
Investing for the Future
As in prior economic downturns Renishaw continues to make heavy investment in future products and this year we are accelerating our new product development to help mitigate the impact of the recession.
A number of new metrology products and applications have been added to our established product lines during the year with a number of significant products destined to come to the market in the coming year. The metrology additions have been supplemented by the licensing of the source code for the Metris Camio CMM software and the acquisition of the business and assets of Qualis Service GmbH, a Germany CMM service and calibration business, both of which enhance the development of the Group's CMM retrofit activity.
Developing from our existing metrology base has been an increasing commitment to healthcare:
Our new range of dental products was introduced at the International Dental Exhibition in Cologne, Germany in March.
We acquired a 75% shareholding in Schaerer Mayfield Neuromate AG (now renamed Renishaw Mayfield SA), a company based in Switzerland, which is a leading manufacturer of surgical robots, adding to our portfolio of products for the neurosurgery market. These products were introduced at the Fifteenth Quadrennial Meeting of the World Society of Stereotactic and Functional Neurosurgery held in Toronto, Canada at the end of May with very encouraging results.
The Company has increased its investment in PulseTeq Limited by 25% to a 75% shareholding. PulseTeq Limited specialises in the development of coils for the enhancement of images from MRI scanners.
Prospects
It is difficult to predict how long the current market conditions will prevail. Current activity levels are showing some signs of an improvement, but we do not anticipate returning to profitability until the second quarter of this financial year. The Group, with its strong balance sheet, portfolio of existing products and new products in development (broadening into healthcare), remains strongly positioned to meet all present demands and to respond to any increase in activity as it develops. We continue to face our long-term future with great confidence.
Dividend
The Company paid an interim dividend of 7.76p per share in April which was waived by the executive directors. However, in view of the exceptional adverse trading conditions we have encountered and the consequential impact on our results, we do not propose to pay a final dividend for the year.
We will continue to monitor our performance and intend to return to paying dividends when conditions improve. The level of such dividends and the policy for the future will be determined by the financial performance of the Group as it recovers.
Sir David R McMurtry, CBE, RDI, CEng, FIMechE, FREng
Chairman & Chief Executive
29th July 2009
Enquiries: B R Taylor 01453 524445
A C G Roberts 01453 524445
Registered office: New Mills, Wotton-under-Edge, Gloucestershire. GL12 8JR
Telephone: 01453 524524