Half Yearly Report

RNS Number : 0790A
Renishaw PLC
26 January 2011
 



Renishaw plc

 

26th January 2011

Interim report 2011

 

Financial highlights

 

• Record first half year revenue of £129.3m and profit before tax of £35.5m

 

• Revenue up 26% from previous highest first half year in 2009

 

• Profit before tax up 132% from previous highest first half year in 2006

 

• Record first half year earnings per share of 39.0p, compared with previous highest first half year of 16.9p in 2006

 

• Far East revenue of £54.1m, 42% of total revenue (2010 36%) and 103% ahead of the comparable period last year

 

• Continuing strong balance sheet with net cash balances of £28.9m

 

• Record order book of £28.4m at December 2010

 

• Interim dividend increased to 10.3p, 33% above previous highest interim dividend of 7.76p in 2008 and 2009

 


6 months to

31st December

2010

£'000

 

6 months to

31st December

2009

£'000

 

 

 

change

%

 

Year ended

30th June

2010

£'000

 

Revenue

129,336

73,851

+75%

181,607






Adjusted operating profit

35,040

6,918

+407%

28,095






Adjusted profit before taxation

35,506

7,101

+400%

28,725






Adjusted earnings per share

39.0p

7.8p

+400%

31.6p






Statutory










Operating profit

35,040

6,918

+407%

26,427






Profit before taxation

35,506

7,101

+400%

27,057






Earnings per share

39.0p

7.8p

+400%

29.3p











Proposed dividend per share

10.3p

4.0p

+157%

17.6p

 

 

Note on adjusted figures

The full year ended 30th June 2010 figures have been adjusted to exclude the exceptional impairment write-down that was made in the second half of that year.

 

 

Half year management report

Chairman's statement

 

 

I am delighted to announce record Group results in terms of both revenue and profit for the six months to 31st December 2010.

Total group revenue for the six months to 31st December 2010 was £129.3m, 75% ahead of the £73.9m for the corresponding period last year and, more significantly, 26% above the previous highest first half year revenue of £102.7m reported in 2009. All geographic areas saw good progress, with growth of 60% in Europe, 66% in the Americas and 103% in the Far East, in particular China which has become the Group's largest market.

Group profit before tax for the period was £35.5m, compared with £7.1m last year, and compared with £15.3m, being the previous highest first half year profit before tax, in 2006. Earnings per share were 39.0p, an increase of 400% over last year's earnings of 7.8p.

Segmental analysis

·      Metrology

The performance of our Metrology business exceeded our expectations in the first half year, with revenue of £120.4m, compared with £65.9m in the corresponding period last year, an increase of 83%.

Demand for all product lines grew compared with last year, with machine tool and encoder products showing particularly high increases.

Further to the announcement in July 2010 regarding a new investment in Measurement Devices Limited, the Group acquired, in December 2010, a further 10% of the share capital for an amount of £0.8m. In January 2011, the shareholding was increased by another 10%, at a cost of £0.8m, to a total of 49%.  

Operating profit for this segment was £39.3m, compared with £9.0m last year.

·      Healthcare

Our Healthcare operations continue to develop in our newer dental, neuro and diagnostic activities and also in our longer established spectroscopy business.  

Revenue from our Healthcare products rose 11% to £8.9m (December 2009 8.0m) but, given the significant set-up costs and continuing research and development costs, an operating loss of £4.2m was made (December 2009 loss £2.1m).

We continue to work with Biomet, with a facility for the production of dental crowns and bridge structures established in Palm Beach Gardens for the North America market, complementing the already established unit in our Stonehouse facility, servicing the European market.

During the period, the Group made its first sale of the enhanced Renishaw Mayfield surgical robot to Frenchay Hospital in the UK.

Balance sheet

Capital expenditure of £7.5m was incurred during the six months to 31st December 2010, to accommodate continued expansion of production, sales and research facilities.

The expansion and fit-out of our Pune facility in India has now been completed and the expanded facilities will be officially opened in February 2011.

Refurbishment of our Charfield premises, close to our New Mills site, is scheduled for completion at the end of March 2011 and will house our Healthcare operations currently located at New Mills.

At the end of December 2010 inventories were £40.0m compared with £30.9m at 30th June 2010.

The Group continues to have a strong balance sheet, with net cash balances of £28.9m, compared with £31.1m at 30th June 2010.

Pension Fund

The pension funds' deficit, £37.3m at the end of June 2010, reduced by £6.2m to £31.1m at 31st December 2010. Pension funds' assets increased by £16.6m, from £83.2m to £99.8m, whilst liabilities increased by £10.4m, from £120.4m to £130.8m.

The Company has given a guarantee, terminating in September 2016, of up to £39m, relating to the 2006 recovery plan for the UK scheme and the value of the guarantee is greater than the UK pension fund deficit at 31st December 2010. As such, in line with IFRIC 14, the UK pension fund's liabilities have been increased by £19.2m, to represent the maximum discounted liability as at 31st December 2010 (30th June 2010 £nil). Following the UK government ministerial announcement in July 2010 relating to the calculation of pension fund liabilities, future pension increases in deferment have been determined by reference to the CPI inflation metric. This has resulted in a one-off decrease in the pension deficit of £11.2m. Future pension increases in payment continue to be determined by reference to the RPI inflation metric.

Staff

The Group workforce has grown from 2,099 to 2,280 at the end of December 2010, as we seek to maximise our opportunities. There are currently 248 outstanding vacancies, of which 161 are in the UK and 87 overseas.

Your directors are grateful for the excellent performance and support of our staff during this exciting, but demanding period.

Prospects

The Group started the second half of this financial year with an increased order book (£28.4m compared to £23.3m at 30th June 2010), continuing strong worldwide demand for our expanding product range and a healthy balance sheet. There are, of course, potential uncertainties and challenges, but your directors view the future with great confidence.

Dividends

In line with our progressive dividend policy, an interim dividend of 10.3 pence per share will be paid on 11th April 2011, to shareholders on the register on 11th March 2011. This represents an increase of 33% over the 7.76p paid for 2008 and 2009, being the previous highest interim dividend payment.

 

 

Sir David R McMurtry  CBE, RDI, FREng, CEng, FIMechE

Chairman & Chief Executive,

26th January 2011



Consolidated income statement

Unaudited


 

 

 

 

Notes

 

 

6 months to

31st December

2010

£'000

 

 

6 months to

31st December

2009

£'000

 

Audited

Year ended

30th June

2010

£'000

 

Revenue

2

129,336

73,851

181,607

Cost of sales


(56,832)

(41,319)

(93,832)

Gross profit


72,504

32,532

87,775

Distribution costs


(23,325)

(17,149)

(39,742)

Administrative expenses including exceptional item


(14,139)

(8,465)

(21,606)






Operating profit excluding exceptional item


35,040

6,918

28,095

Exceptional item - impairment write-down


-

-

(1,668)






Operating profit


35,040

6,918

26,427

Financial income

3

3,529

2,998

5,926

Financial expenses

3

(3,248)

(2,945)

(5,775)

Share of profits from associates


185

130

479

Profit before tax


35,506

7,101

27,057

Income tax expense

4

(7,101)

(1,420)

(5,745)

Profit for the period from continuing operations


28,405

5,681

21,312






Profit attributable to:





Equity shareholders of the parent company


28,675

5,939

21,814

Non-controlling interest


 (270)

 (258)

(502)

Profit for the period from continuing operations


28,405

5,681

21,312








pence

pence

pence

Dividend per share arising in respect of the period

9

10.3

4.0

17.6






Earnings per share (basic and diluted)

5

39.0

7.8

29.3

 

 

Consolidated statement of comprehensive income and expense

Unaudited


 

6 months to

31st December

2010

£'000

 

6 months to

31st December

2009

£'000

Audited

Year ended

30th June

2010

£'000





Profit for the period

28,405

5,681

21,312





Other items recognised directly in equity:




Foreign exchange translation differences

(101)

788

2,201





Actuarial gain/(loss) in the pension schemes

5,983

(7,308)

(14,867)





Effective portion of changes in fair value of cash flow hedges, net of recycling

(5,386)

(4,147)

7,760





Comprehensive income and expense of associates

-

-

(324)





Deferred tax on income and expense recognised in equity

106

3,155

1,820





Expense recognised directly in equity

602

(7,512)

(3,410)





Total comprehensive income and expense for the period

29,007

(1,831)

17,902





Attributable to:




Equity shareholders of the parent company

29,277

(1,573)

18,404

Non-controlling interest

(270)

(258)

(502)





Total comprehensive income and expense for the period

29,007

(1,831)

17,902

 

Consolidated balance sheet

Unaudited

 


 

 

 

Notes

 

At 31st December

2010

£'000

 

At 31st December

2009

£'000

Audited

At 30th June

2010

£'000

Assets





Property, plant and equipment

6

74,901

72,021

70,532

Intangible assets

7

29,598

28,564

28,613

Investments in associates

8

8,087

7,024

5,152

Deferred tax assets


20,095

17,322

20,056

Derivatives

9

1,490

1,951

4,002

Total non-current assets


134,171

126,882

128,355






Current assets





Inventories


39,961

24,972

30,884

Trade receivables


49,590

30,389

45,873

Current tax


2,036

3,107

1,848

Other receivables


7,534

3,529

4,725

Derivatives

9

1,723

618

1,158

Cash and cash equivalents


28,922

24,372

31,143

Total current assets


129,766

86,987

115,631






Current liabilities





Trade payables


9,941

6,291

10,440

Current tax


5,454

841

532

Provisions


562

599

539

Derivatives

9

5,399

7,151

3,346

Other payables


14,284

9,451

15,027

Total current liabilities


35,640

24,333

29,884






Net current assets


94,126

62,654

85,747






Non-current liabilities





Employee benefits

10

31,085

29,728

37,251

Deferred tax liabilities


15,336

10,624

15,433

Derivatives

9

2,961

7,086

1,575

Other payables


1,222

-

1,222

Total non-current liabilities


50,604

47,438

55,481






Total assets less total liabilities


177,693

142,098

158,621






Equity





Share capital

9

14,558

14,558

14,558

Share premium

9

42

42

42

Currency translation reserve

9

3,922

2,610

4,023

Cash flow hedging reserve

9

(3,706)

(8,401)

172

Retained earnings

9

163,816

133,380

140,459

Other reserve

9

(237)

-

(201)

Non-controlling interest

9

(702)

(91)

(432)






Total equity


177,693

142,098

158,621

 

 

 

Consolidated statement of changes in equity

Unaudited


 

Share

capital

£'000

 

Share

premium

£'000

 

Currency

translation

reserve

£'000

Cash flow

hedging

reserve

£'000

 

Retained

earnings

£'000

 

Other

reserve

£'000

Non-

Controlling

interest

£'000

 

 

 

Total

£'000

 

Balance at 1st  July 2009

14,558

1,822

(5,415)

-

18

143,780










Profit/(loss) for the period

-

-

-

-

(258)

5,681










Other comprehensive income and expense









Actuarial loss in the pension schemes (net)

-

-

-

-

(5,314)

-

-

(5,314)

Foreign exchange translation differences

-

788

-

-

-

788

Changes in fair value of cash flow hedges (net)

-

-

-

(2,986)

-

-

-

(2,986)










Total other comprehensive income

-

788

(2,986)

-

-

(7,512)










Total comprehensive income

-

-

788

(2,986)

625

-

(258)

(1,831)










Acquisition of non-controlling interest

-

-

-

-

-

-

149

149

Dividends paid

-

-

-

-

-

-

-

-










Transactions with owners recorded in equity

-

-

-

-

149

149










Balance at 31st December 2009

14,558

42

2,610

(8,401)

133,380

-

(91)

142,098










Profit/(loss) for the period

-

-

-

-

(244)

15,631








Other comprehensive income and expense









Actuarial loss in the pension schemes (net)

-

-

-

-

(5,560)

-

-

(5,560)

Foreign exchange translation differences

-

1,413

-

-

-

1,413

Changes in fair value of cash flow hedges (net)

-

-

8,573

-

-

8,573

Relating to associates

-

-

-

-

(324)

-

-

(324)










Total other comprehensive income

-

1,413

8,573

-

-

4,102










Total comprehensive income

-

-

1,413

8,573

9,991

-

(244)

19,733










Acquisition of non-controlling interest

-

-

-

-

-

(201)

(97)

(298)

Dividends paid

-

-

-

-

(2,912)

-

-

(2,912)










Transactions with owners recorded in equity

-

-

-

(201)

(97)

(3,210)










Balance at 30th June 2010

14,558

42

4,023

172

140,459

(201)

(432)

158,621










Profit/(loss) for the period

-

-

-

-

(270)

28,405








Other comprehensive income and expense









Actuarial gain in the pension schemes (net)

-

-

-

-

4,581

-

-

4,581

Foreign exchange translation differences

-

(101)

-

-

-

(101)

Changes in fair value of cash flow hedges (net)

-

-

-

(3,878)

-

-

-

(3,878)










Total other comprehensive income

-

(101)

(3,878)

-

-

602










Total comprehensive income

-

-

(101)

(3,878)

33,256

-

(270)

29,007










Acquisition of non-controlling interest

-

-

-

-

-

(36)

-

(36)

Dividends paid

-

-

-

-

(9,899)

-

-

(9,899)










Transactions with owners recorded in equity

-

-

-

(36)

-

(9,935)










Balance at 31st December 2010

14,558

42

3,922

(3,706)

163,816

(237)

(702)

177,693

 

Consolidated statement of cash flows

Unaudited

 


 

6 months to

31st December

2010

£'000

 

 

6 months to

31st December

2009

£'000

 

Audited

Year ended

30th June

2010

£'000

 

Cash flows from operating activities




Profit for the period

28,405

5,681

21,312





Amortisation of development costs

3,251

2,220

4,692

Amortisation of other intangibles

989

897

1,871

Depreciation

3,820

4,050

7,907

Profit on sale of property, plant and equipment

-

-

(31)

Share of profits from associates

(185)

(130)

(479)

Exceptional impairment write-down

-

-

1,668

Financial income

(3,529)

(2,998)

(5,926)

Financial expenses

3,248

2,945

5,775

Tax expense

7,101

1,420

5,745


14,695

8,404

21,222





(Increase)/decrease in inventories

(9,075)

4,184

(1,728)

Increase in trade and other receivables

(6,516)

(5,456)

(21,252)

(Decrease)/increase in trade and other payables

(1,453)

102

10,711

Increase/(decrease) in provisions

23

(57)

(117)


(17,021)

(1,227)

(12,386)





Income taxes paid

(2,321)

(2,947)

(5,615)





Cash flows from operating activities

23,758

9,911

24,533





Investing activities




Purchase of property, plant and equipment

(7,354)

(1,103)

(2,868)

Development costs capitalised

(4,449)

(3,590)

(6,968)

Purchase of other intangibles

(491)

(235)

(184)

Investment in associates

(3,090)

-

(149)

Sale of property, plant and equipment

5

71

190

Interest received

200

132

255

Dividend received from associate

20

21

80

Cash flows from investing activities

(15,159)

(4,704)

(9,644)





Financing activities




Interest paid

(102)

(117)

(178)

Dividends paid

(9,899)

-

(2,912)

Cash flows from financing activities

(10,001)

(117)

(3,090)





Net (decrease)/increase in cash and cash equivalents

(1,402)

5,090

11,799

Cash and cash equivalents at the beginning of the period

31,143

20,488

20,488

Effect of exchange rate fluctuations on cash held

(819)

(1,206)

(1,144)

Cash and cash equivalents at the end of the period

28,922

24,372

31,143

 

 

 

 

Responsibility statement

 

We confirm that to the best of our knowledge:

 

•               the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

 

•               the Interim report includes a fair review of the information required by:

 

(a)      DTR 4.2.7R of the Disclosure Rules and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(b)      DTR 4.2.8R of the Disclosure Rules and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

On behalf of the Board

 

A C G Roberts  FCA

Group Finance Director

26th January 2011

 

 

 

Notes

 

 

1.      Status of Interim report and accounting policies

 

The Interim report, which has not been audited, was approved by the directors on 26th January 2011.

 

General information

 

The Interim report has been prepared in accordance with the EU endorsed standard IAS 34, 'Interim financial reporting'. This interim financial information has been prepared on the basis of the accounting policies adopted in the most recent annual financial statements, these being for the year ended 30th June 2010, as revised for the implementation of specified new amended endorsed standards or interpretations.

 

Given the nature of some forward-looking information included in this report, which the directors have given in good faith, this information should be treated with due caution. The Interim report is available on our website www.renishaw.com.

 

The interim financial information for the six months to 31st December 2010 and the comparative figures for the six months to 31st December 2009 are unaudited. The comparative figures for the financial year ended 30th June 2010 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the registrar of companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006, relating to the accounting records of the Company.

 

Going concern

 

The Group has considerable financial resources at its disposal and the directors have considered the current financial projections. As a consequence, the directors believe that the Group is well placed to manage its business risks successfully.

 

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the Interim report.

Accounting policies

 

The accounting policies applied and significant estimates used by the Group in this Interim report are the same as those applied by the Group for the year ended 30th June 2010.

 

The following amendments to standards are mandatory for the first time for the financial year ending 30th June 2011 and have been adopted, but none have had a material impact on the results of the Group:

 

•               IFRS 2 - Share-based payments. Where the parent company pays cash settled share-based payments direct to the      subsidiary's employees, the subsidiary is required to recognise this share-based transaction in its separate financial statements.

 

•               IFRS 3 - Business combinations. This requires that subsequent changes to the fair value of contingent consideration on acquisitions will affect the income statement and not goodwill. The amendment requires the acquirer to choose between measuring the non- controlling interest at fair value, or at its proportionate interest in the fair value, of the identifiable assets and liabilities. This choice is made on a transaction by transaction basis.

 

•               IFRS 8 - Operating segments. This specifies minor amendments to the situations in which various segmental analysis metrics require disclosure.

 

•               IAS 27 - Consolidated and separate financial statements. This details minor transition requirements for amendments made as a result of IAS 27 (as amended in 2008), to IAS 21, IAS 28 and IAS 31.

 

•               IAS 32 - Financial instruments: Disclosure and presentation. This extends the scope of instruments that can be              considered to constitute a rights issue, particularly in relation to instruments in currencies other than the functional currency.

 

2.      Segmental information

Renishaw's business is metrology, the science of measurement. The Group manufactures a comprehensive range of high-precision probing systems and accessories, calibration and measuring systems and other innovative products which enable customers worldwide to carry out dimensional measurements to traceable standards.

In addition to developing the Group's traditional core metrology business, the Group has also been investing in the development of additional applications for new market sectors based upon its core metrology expertise. The additional investment has been focused on the healthcare sector and products for the dental and neurosurgical markets, together with our spectroscopy product offerings. The Group thus manages its business in two business segments, Metrology, being the traditional core business, and Healthcare.

 

The Group's main products within these segments comprise:

Metrology - Co-ordinate measuring machine ("CMM") probes and accessories, which are used for accurate post-process inspection of components on CMMs; Machine tool probes and tool setting systems, used for automated component identification, workpiece and tool setting and component inspection; Laser calibration systems and the QC20-W ballbar, used to determine the accuracy of CMMs, machine tools and other industrial and scientific equipment; Linear and angle encoder systems, for precise linear and rotary motion control; Versatile automated systems for part handling, inspection and material processing; and a broad range of styli for all probes.

 

Healthcare - Scanning and milling systems applied to the dental sector, offering a complete CAD/CAM system for crown and bridge frameworks; Spectroscopy products, including a Raman microscope, used to identify the composition and structure of materials (including medicinal tablet mapping, molecular diagnostics and DNA analysis); and neurosurgical products for use in neurosurgical procedures and for enhancing the images obtained from MRI scanners.

 

Revenue

Metrology

Healthcare

Total


£'000

£'000

£'000





6 months to 31st December 2010

120,472

8,864

129,336





6 months to 31st December 2009

65,876

7,975

73,851





Year ended 30th June 2010

162,118

19,489

181,607





Depreciation and amortisation

Metrology

Healthcare

Total


£'000

£'000

£'000









6 months to 31st December 2010

6,789

1,271

8,060





6 months to 31st December 2009

6,335

832

7,167





Year ended 30th June 2010

12,725

1,745

14,470





Operating profit

Metrology

Healthcare

Total


£'000

£'000

£'000









6 months to 31st  December 2010

39,275

(4,235)

35,040

Share of profits from associates

185

-

185

Net financial income



281





Profit before tax



35,506









6 months to 31st December 2009

9,029

(2,111)

6,918

Share of profits from associates

130

-

130

Net financial income



53





Profit before tax



7,101









Year ended 30th June 2010

31,537

(3,442)

28,095

Exceptional item - impairment write-down

(1,668)

-

(1,668)

Share of profits from associates

479

-

479

Net financial income



151





Profit before tax



27,057

 

There is no allocation of assets and liabilities to operating segments. Depreciation is included within certain other overhead expenditure which is allocated to segments on the basis of the level of activity.

 

 

 

The following table shows the analysis of revenue by geographical market and the effect of exchange rate changes:

 


6 months to 31st

December 2010 at

actual exchange rates

£'000

6 months to 31st

December 2010 at previous

year's exchange rates

£'000

 

6 months to 31st

December 2009 at

actual exchange rates

£'000





Far East

54,073

51,526

26,649

Continental Europe

36,147

36,367

22,565

North & South America

28,735

28,403

17,303

United Kingdom and Ireland

6,610

6,610

4,983

Other Regions

3,771

3,737

2,351





Total group revenue

129,336

126,643

73,851

 

Revenue in the above table has been allocated to regions based on the geographical location of the customer. Individual countries which comprised more than 10% of Group revenue were:

 


6 months to

31st December

2010

£'000

6 months to

31st December

2009

£'000

Year ended

30th June

2010

£'000





China

27,861

12,365

34,211

USA

25,477

14,684

35,381

Germany

16,609

10,700

23,042

Japan

15,381

7,248

19,552

 

There was no revenue from transactions with a single external customer amounting to 10% or more of the Group's total revenue.

 

The following table shows the analysis of non-current assets by geographical area:

 


At

31st December

2010

£'000

At

31st December

2009

£'000

At

30th June

2010

£'000





United Kingdom

73,948

72,612

71,660

Overseas

40,128

36,948

36,639






114,076

109,560

108,299

 

No overseas country had non-current assets amounting to 10% or more of the Group's total non-current assets.

 

3.      Financial income and expenses

 

Financial income

 

 

 

 

6 months to

31st December

2010

£'000

 

6 months to

31st December

2009

£'000

 

Year ended

30th June

2010

£'000

 

Expected return on assets in the pension schemes

3,329

2,866

5,671

Bank interest receivable

200

132

255






3,529

2,998

5,926

 

 

Financial expenses

 

 

 

 

 

6 months to

31st December

2010

£'000

 

 

6 months to

31st December

2009

£'000

 

 

Year ended

30th June

2010

£'000

 

Interest on pension scheme liabilities

3,146

2,828

5,597

Bank interest payable

102

117

178






3,248

2,945

5,775

 

4.      Income tax expense

 

The income tax expense has been estimated at a rate of 20% (December 2009 20%), the rate expected to be applicable for the full year.

 

5.      Earnings per share

 

Earnings per share are calculated on earnings of £28,405,000 (December 2009 £5,681,000) and on 72,788,543 shares, being the number of shares in issue during the period.

 

Earnings per share for the year ended 30th June 2010 are calculated on earnings of £21,312,000 and on 72,788,543 shares, being the number of shares in issue during that year.

 

 

6.      Property, plant and equipment

 

 

 

 

 

 

Freehold

land and

buildings

£'000

 

 

Plant and

equipment

£'000

 

 

Motor

vehicles

£'000

 

Assets in the

course of construction

£'000

 

 

 

Total

£'000

 







Cost






At 1st July 2010

67,989

77,407

5,059

449

150,904

Additions

1,339

3,106

697

2,212

7,354

Transfers

-

387

-

(387)

-

Disposals

-

(72)

(302)

-

(374)

Currency adjustment

932

516

101

-

1,549







At 31st December 2010

70,260

81,344

5,555

2,274

159,433







Depreciation






At 1st July 2010

15,291

61,460

3,621

-

80,372

Charge for the period

814

2,671

335

-

3,820

Released on disposals

-

(72)

(297)

-

(369)

Currency adjustment

371

269

69

-

709







At 31st December 2010

16,476

64,328

3,728

-

84,532







Net book value






At 31st December 2010

53,784

17,016

1,827

2,274

74,901







At 30th June 2010

52,698

15,947

1,438

449

70,532

 

Additions to assets in the course of construction of £2,212,000 (December 2009 £47,000) comprise £343,000 (2009 £nil) for freehold land and buildings and £1,869,000 (December 2009 £47,000) for plant and equipment.

 

7.      Intangible assets

 


Goodwill on consolidation

 

Other intangible assets

Internally

generated

development costs


Software licences

 

 

Total

 


In use

In the course

of acquisition

 

 

 

£'000

£'000

£'000

£'000

£'000

£'000

Cost







At 1st July 2010

5,569

5,466

35,941

11,271

117

58,364

Additions

-

324

4,449

76

55

4,904

Transfers

-

-

-

119

(119)

-

Currency adjustment

-

-

-

7

-

7








At 31st December 2010

5,569

5,790

40,390

11,473

53

63,275








Amortisation







At 1st July 2010

-

1,803

20,521

7,427

-

29,751

Charge for the period

-

234

3,251

435

-

3,920

Currency adjustment

-

-

-

6

-

6








At 31st December 2010

-

2,037

23,772

7,868

-

33,677








Net book value







At 31st December 2010

5,569

3,753

16,618

3,605

53

29,598








At 30th June 2010

5,569

3,663

15,420

3,844

117

28,613

 

 

 

8.      Investments in associates

 

Movements during the period were:

 

 

 

 

 

6 months to

31st December

2010

£'000

 

 

6 months to

31st December

2009

£'000

 

 

Year ended

30th June

2010

£'000

 

Balance at the beginning of the period

5,152

7,085

7,085





Investments made during the period

3,090

-

-

Dividends received

(20)

(21)

(80)

Share of profits of associates

185

130

479

Amortisation of intangibles

(320)

(170)

(340)

Other comprehensive income and expense

-

-

(324)

Impairment of investment in Delcam plc

-

-

(1,668)





Balance at the end of the period

8,087

7,024

5,152

 

In July 2010, the Group acquired a shareholding of 29% in Measurement Devices Limited ("MDL"), a company incorporated in Scotland and operating in the metrology business. The initial consideration was £2.3m and there will be an additional potential payment based on the earnings of MDL in 2011. In December 2010, following a court-approved scheme of arrangement, the Group acquired a further 10% shareholding in MDL for the sum of £0.8m. In January 2011, the shareholding was increased by another 10%, at a cost of £0.8m, to a total of 49%. An agreement provides for the further purchase of the balance of shares in MDL not held by Renishaw over a period of three years with the price payable based on a floor price of £2 per share with additional potential payments based on the earnings of MDL in each of 2011, 2012 and 2013.

 

MDL is a metrology company based in York, with offices in Aberdeen and USA (Houston). Its laser scanner products are primarily marketed in the areas of marine positioning and mine/quarry scanning. MDL's products will add to Renishaw's current range of laser-based products and the Group's investment in MDL will enable MDL to expand further on a global basis and benefit from Renishaw's technology, engineering and manufacturing expertise and worldwide distribution network.

 

Disclosure of the fair value of assets acquired will be provided within the year-end financial statements.

 

 

9.      Capital and reserves

 

 





Share capital

 

 

 

At

31st December

2010

£'000

At

31st December

2009

£'000

At

30th June

2010

£'000

Allotted, called-up and fully paid




72,788,543 ordinary shares of 20p each

14,558

14,558

14,558

 

The ordinary shares are the only class of share in the Company. Holders of ordinary shares are entitled to vote at general meetings of the Company and receive dividends as declared. The Articles of Association of the Company do not contain any restrictions on the transfer of shares nor on voting rights.

 

Currency translation reserve

The currency translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of the foreign operations, offset by foreign exchange differences on bank liabilities which have been accounted for directly in equity on account of them being classified as hedging items.

 

Cash flow hedging reserve

The cash flow hedging reserve comprises all foreign exchange differences arising from the valuation of forward exchange contracts which are effective hedges and mature after the year end. These are valued on a mark-to-market basis, are accounted for directly in equity and are recycled through the Consolidated income statement when the hedged item affects the Consolidated income statement. The forward contracts mature over the next three and a half years.

 

 

Movements during the period were:

 

 

 

6 months to

31st December

2010

£'000

6 months to

31st December

2009

£'000

Year ended

30th June

2010

£'000





Balance at the beginning of the period

172

(5,415)

(5,415)

Amounts transferred to the Consolidated income statement

1,154

1,842

3,538

Revaluations during the period

(5,032)

(4,828)

2,049





Balance at the end of the period

(3,706)

(8,401)

172

 

The cash flow hedging reserve is analysed as:


At

31st December

2010

£'000

 

                               At

31st December

2009

£'000

 

At

30th June

2010

£'000

 

Included in other receivables in non-current assets

1,490

1,951

4,002

Included in other receivables in current assets

1,723

618

1,158

Included in other payables in current liabilities

(5,399)

(7,151)

(3,346)

Included in other payables in non-current liabilities

(2,961)

(7,086)

(1,575)






(5,147)

(11,668)

239





Included in deferred tax assets/liabilities

1,441

3,267

(67)





Balance at the end of the period

(3,706)

(8,401)

172

 

 

 





Dividends




 

 

Dividends paid during the period were:

 

6 months to

31st December

2010

£'000

6 months to

31st December

2009

£'000

Year ended

30th June

2010

£'000





2010 final dividend of 13.6p per share (2009 nil)

9,899

-

-

2010 interim dividend of 4.0p

-

-

2,912





Total dividends paid during the period

9,899

-

2,912

 

No final dividend was paid in respect of the year ended 30th June 2009.

 

An interim dividend for 2011 of £7,497,220 (10.3p per share) will be paid on 11th April 2011, to shareholders on the register on 11th March 2011, with an ex-div date of 9th March 2011.

 

Other reserve

The other reserve is in relation to additional investments in subsidiary undertakings, these being Renishaw Diagnostics Limited and PulseTeq Limited.

 

Non-controlling interest








Movements during the period were:

 

 

 

6 months to

31st December

2010

£'000

6 months to

31st December

2009

£'000

Year ended

30th June

2010

£'000





Balance at the beginning of the period

(432)

18

18

Share of investments

-

149

52

Share of loss for the period

(270)

(258)

(502)





Balance at the end of the period

(702)

(91)

(432)

 

10.    Employee benefits

 

The Group operates a number of pension schemes throughout the world. The major scheme, which covers the UK-based employees, was of the defined benefit type. In April 2007, this scheme, along with the Irish defined benefit scheme, ceased any future accrual for current members and was closed to new members. UK and Irish employees are now covered by defined contribution schemes.

 

The latest full actuarial valuation of the UK defined benefit scheme was carried out at September 2006 and updated to 31st December 2010 by a qualified independent actuary. The major assumptions used by the actuary were:

 

 

 

 

At

31st December

2010

£'000

 

At

31st December

2009

£'000

 

At

30th June

2010

£'000

 

Discount rate

5.4%

5.7%

5.3%

Inflation rate - RPI

3.6%

3.8%

3.4%

Inflation rate - CPI

2.9%

n/a

n/a

Expected return on equities

8.1%

8.3%

8.1%

Retirement age

64

64

64

 

The assets and liabilities in the defined benefit schemes were:

 

 

At

31st December

2010

£'000

 

At

31st December

2009

£'000

 

At

30th June

2010

£'000

 

Market value of assets

99,764

86,246

83,184

Actuarial value of liabilities

(130,849)

(115,974)

(120,435)





Deficit in the schemes

(31,085)

(29,728)

(37,251)





Deferred tax thereon

8,292

7,697

9,694

 

 

 

The movements in the schemes' assets and liabilities were:

 

 

 

 

 

6 months to

31st December

2010

£'000

 

6 months to

31st December

2009

£'000

 

Year ended

30th June

2010

£'000

 

Balance at the beginning of the period

(37,251)

(22,458)

(22,458)

Expected return on pension schemes' assets

3,329

2,866

5,671

Interest on pension schemes' liabilities

(3,146)

(2,828)

(5,597)

Actuarial gain/(loss)

5,983

(7,308)

(14,867)





Balance at the end of the period

(31,085)

(29,728)

(37,251)

 

 

Under the defined benefit deficit funding plans, there are certain UK properties, owned by Renishaw plc, and a property owned by Renishaw (Ireland) Limited, which are subject to registered charges to secure the UK and Irish defined benefit pension schemes' deficits respectively. The Company has given a guarantee relating to a recovery plan for the UK scheme and the trustees have the right to enforce the charge to recover any deficit up to £39,000,000 if an insolvency event occurs in relation to the Company before 30th September 2016 or if the Company has not made good any deficit up to £39,000,000 by midnight on 30th September 2016. No scheme assets are invested in the Group's own equity.

 

The value of the guarantee discussed above is greater than the value of the pension fund's deficit. As such, in line with IFRIC 14, the UK pension fund's liabilities have been increased by £19,200,000, to represent the maximum discounted liability as at 31st December 2010 (30th June 2010 £nil). Following the UK government ministerial announcement in July 2010 relating to the calculation of pension fund liabilities, future UK pension increases in deferment have been determined by reference to the CPI inflation metric. This has resulted in a one-off decrease in the UK pension deficit of £11,200,000. Future pension increases in payment continue to be determined by reference to the RPI inflation metric.

 

11.    Related party transactions

 

The only related party transactions to have taken place during the first half year were normal business transactions between the Group and its associates, which have not had a material effect on the results of the Group for this period.

 

 

12.    Risks and uncertainties

 

The principal risks and uncertainties affecting the business activities of the Group are considered to be:

Current trading levels and order book

The Group has seen a rapid upturn in its global business over the last year and a half, partly due to businesses re-stocking following the recent recession, along with their new investments in production facilities, which were no doubt originally postponed during the recession. The continuation of this growth into the second half of the year is uncertain, especially as orders from customers generally involve short lead-times with the outstanding order book at any time being around one month's worth of revenue value. This limited forward order visibility leaves the annual revenue forecasts uncertain.

The Chairman and Chief Executive's statement in this Interim report includes a comment on the outlook for the Group for the remaining six months of the financial year.

Research and development

The Group invests heavily in research and development, to develop new products and processes to maintain the long-term growth of the Group. This research and development encompasses new innovative products within the core metrology and emerging healthcare businesses.

The development of new products and processes involves risk, such as with development time, which may take longer than originally forecast and hence involve more cost. Also, being at the leading edge of new technology in metrology and healthcare, there are uncertainties whether new developments will work as planned and in some cases, projects may need to be halted with the consequent non-recoverability of expenditure if the intended deliverables of the project are not forthcoming. Expenditure is only capitalised once the commercial and technical feasibility of a product is proven.

These risks are minimised by operating strictly managed research and development programmes with regular reviews against milestones achieved and against forecast business plans. Research and development also involves beta testing at customers to ensure that new products will meet the needs of the market at the right price.

Defined benefit pension schemes

The Group has previously closed its major defined benefit pension schemes for future accruals, so has eliminated the major risk of growth in liabilities for future accrual of salary increases above inflation and additional years of service. The funds are still subject to fluctuations arising from investment performance and actuarial assumptions. The UK defined benefit scheme is secured by a registered charge on certain of the Group's UK properties, but the limit of the exposure under the guarantee is fully reflected in the financial statements.

Treasury

With the concentration of manufacturing in the UK, Ireland and India, but with over 90% of revenue to countries elsewhere around the world, there is an exposure to fluctuating currencies on this export revenue, mainly in respect of the US Dollar, Euro and Japanese Yen.

The Group has mitigated the risks associated with fluctuating exchange rates by the use of forward contracts to hedge a proportion of US Dollar revenue and the majority of forecast Euro and Japanese Yen revenue for the current year. It also has forward contracts in place going forward a further three years in respect of significant proportions of forecast Euro and Japanese Yen revenue, and a further seven months in respect of a proportion of forecast US Dollar revenue.

Tax

Significant judgement is required in determining the effective tax rate and in evaluating certain tax positions. Tax provisions are adjusted due to changing facts and circumstances, such as case law, progress of tax audits or when an event occurs requiring a change in tax provisions. Management regularly assesses the appropriateness of tax provisions.

 

 

 

 

 

 

Financial calendar

 

Record date for 2011 interim dividend                                    11th March 2011

2011 interim dividend payment                                                11th April 2011

Announcement of 2011 full year results                                 27th July 2011

Mailing of 2011 Annual report                                                 Late August 2011

Annual general meeting                                                          13th October 2011

2011 final dividend payment                                                   17th October 2011

 

 

 

 

Registered office:

 

Renishaw plc

New Mills

Wotton-under-Edge

Gloucestershire

UK

GL12 8JR

 

Registered number: 1106260

 

Telephone.              +44 1453 524524

Fax.                         +44 1453 524901

email.                       uk@renishaw.com

Internet.                   www.renishaw.com

 

Enquiries:

 

Ben Taylor               +44 1453 524445

Allen Roberts          +44 1453 524445


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BAMRTMBATBFB

Companies

Renishaw (RSW)
UK 100

Latest directors dealings