2022 Half Year Financial Results and Accounts

RNS Number : 1968X
Resolute Mining Limited
25 August 2022
 

   

 
25 August 2022

Appendix 4D

Half Year Report for the six months ended 30 June 2022

 

Reporting Period

The reporting period is for the half year ended 30 June 2022 with the corresponding reporting period being for the six months ended 30 June 2021.

Results for Announcement to the Market

 

30 June 2022

$'000

30 June 2021

$'000

Up / (Down)

$'000

% Increase / (Decrease)

Revenues from ordinary activities

317,658

261,311

56,347

22%

Earnings before interest, tax, depreciation, amortisation and fair value adjustments (EBITDA)

78,416

77,720

(696)

(1%)

Profit/(loss) after income tax

(24,146)

(219,790)

195,644

89%

Profit/(loss) from ordinary activities after income tax attributable to members/net profit for the year

(24,286)

(183,851)

159,565

87%

 

Dividend Information

 

Amount per share

$

Franked amount per share

$

Interim dividend for the half-year ended 30 June 2022

Nil

Nil

 

Net Tangible Assets

 

30 June 2022

$

31 December 2021

$

Net tangible assets per share

0.35

0.38

 

This half year report should be read in conjunction with the most recent annual financial report for the year ended
31 December 2021. All dollar figures are United States dollar ($) currency unless otherwise stated.


Corporate Directory

Directors

Non-Executive Chairman  Martin Botha

Managing Director and CEO  Terence Holohan

Non-Executive Director  Simon Jackson

Non-Executive Director  Mark Potts

Non-Executive Director  Sabina Shugg

Non-Executive Director  Adrian Reynolds

Company Secretary

Richard Steenhof

Registered Office

Level 2, Australia Place

15-17 William Street

Perth, Western Australia 6000

 

PO Box 7232 Cloisters Square

Perth, Western Australia 6850

Telephone: + 61 8 9261 6100

Facsimile: + 61 8 9322 7597

Email: contact@rml.com.au

Australian Business Number

ABN 39 097 088 689

Website

Resolute Mining Limited maintains a website where all announcements are available: www.rml.com.au

 

Share Registry

Computershare Investor Services Pty Limited

Level 11, 172 St Georges Terrace

Perth, Western Australia 6000

Home Exchange

Australian Securities Exchange

Level 40, Central Park

152 St Georges Terrace

Perth, Western Australia 6000

 

Quoted on the official lists of the

Australian Securities Exchange (ASX) and London Stock Exchange (LSE)

 

ASX/LSE Ordinary Share Code: "RSG"

Securities on Issue (30/06/2022)

Ordinary Shares   1,104,219,369

Performance Rights  12,633,074

Auditor

Ernst & Young

Ernst & Young Building

11 Mounts Bay Rd

Perth, Western Australia 6000

 

Shareholders wishing to receive copies of Resolute's ASX announcements by e-mail should register their interest by contacting the Company at contact@rml.com.au

 


Table of Contents

 

Directors' Report                                                          4

Auditor's Independence Declaration                             9

Consolidated Statement of Comprehensive Income  10

Consolidated Statement of Financial Position  12

Consolidated Statement of Changes in Equity  14

Consolidated Cash Flow Statement  15

Notes to the Financial Statements  16

Directors' Declaration                                                   27

Independent Auditor's Review Report                           28


Directors' Report

Your directors present their half year report on the consolidated entity (referred to hereafter as the "Group" or "Resolute") consisting of Resolute Mining Limited and the entities it controlled at the end of or during the half year ended 30 June 2022 (H1 2022).

Corporate Information

Resolute Mining Limited ("Resolute" or "the Company") is a company limited by shares that is incorporated and domiciled in Australia.

Directors

The names of the Company's directors in office during the entire half year period and until the date of this report are set out below. Directors were in office for this entire period unless otherwise stated.

Martin Botha (Non-Executive Chairman)

Terence Holohan (Managing Director and CEO) (appointed 23 May 2022)

Stuart Gale (Managing Director and CEO) (resigned 6 May 2022)

Simon Jackson (Non-Executive Director)

Mark Potts (Non-Executive Director)

Sabina Shugg (Non-Executive Director)

Adrian Reynolds (Non-Executive Director)

Company Secretary

Richard Steenhof

Key Highlights

Key highlights for half year ended 30 June 2022 include:

· Revenue for the period was $318 million from gold sales of 173,717oz at an average realised price of $1,824/oz

· The Group's EBITDA for the period was $78 million, with reported net loss after tax of $24 million

· Successful completion of Syama sulphide plant shutdown

· Sulphide operations milling record tonnes of 610kt in the June quarter

· Successful extension of the Revolving Credit Facility for an additional 12 months to March 2024

· Tabakoroni Mineral Resources estimate updated to 9.2 tonnes at 4.4 g/t for 1.3 million ounces of gold a 40% increase over the previous estimate

· Orca Gold Inc investment sale completed with total proceeds of $14 million.

Operations Review

In H1 2022, a total of 170,903 ounces (oz) of gold were produced (poured) at an All-In Sustaining Cost (AISC) of $1,463/oz with total gold sales of 173,717oz at an average realised price of $1,824/oz.

During H1 2022, 2.8 million tonnes (Mt) of ore was milled at an average grade of 2.07 grams per tonne (g/t Au) for 157,927oz of gold recovered. Group's gold in circuit balance of 68,205oz valued at $123.9 million based on a gold price of $1,817/oz at 30 June 2022.



 

Directors' Report

Production and Cost Summary for H1 2022

 

Units

Syama Sulphide

Syama Oxide

Syama Total

Mako

Group
Total

UG Lateral Development

m

 1,931

 - 

 1,931

 - 

 1,931

UG Vertical Development

m

 - 

 - 

 - 

 - 

 - 

Total UG Development

m

 1,931

 - 

 1,931

 - 

 1,931

UG Ore Mined

t

 1,097,480

 - 

 1,097,480

 - 

 1,097,480

UG Grade Mined

g/t

 2.45

 - 

 2.45

 - 

 2.45

OP Operating Waste

BCM

 - 

 2,833,794

 2,833,794

 3,211,103

 6,044,897

OP Ore Mined

BCM

 - 

 440,253

 440,253

 478,350

 918,603

OP Grade Mined

g/t

 - 

 1.21

 1.21

 1.91

 1.63

Total Ore Mined

t

 1,097,480

 900,011

 1,997,491

 1,345,862

 3,343,353

Total Tonnes Processed

t

 960,940

 804,594

 1,765,534

 997,666

 2,763,200

Grade Processed

g/t

 2.52

 1.31

 1.97

 2.26

 2.07

Recovery

%

 77.3

 88.7

 82.5

 93.0

 86.3

Gold Recovered

oz

 60,083

 30,216

 90,299

 67,628

 157,927

Gold in Circuit Drawdown/(Addition)

oz

 13,142

 238

 13,380

 (404)

 12,976

Gold Poured

oz

 73,225

 30,454

 103,679

 67,224

 170,903

Gold Bullion in Metal Account Movement (Increase)/Decrease

oz

 3,243

 174

 3,417

 (603)

 2,814

Gold Sold

oz

 76,468

 30,628

 107,096

 66,621

 173,717

Achieved Gold Price

$/oz

 - 

 - 

 - 

 - 

 1,824

Mining

$/oz

 486

 672

 541

 527

 535

Processing

$/oz

 503

 612

 535

 345

 460

Site Administration

$/oz

 139

 293

 185

 125

 161

Site Operating Costs

$/oz

 1,128

 1,577

 1,261

 997

 1,156

Royalties

$/oz

 107

 127

 113

 91

 106

By-Product Credits + Corp Admin

$/oz

 (2)

 (2)

 (2)

 - 

 55

Total Cash Operating Costs

$/oz

 1,233

 1,702

 1,372

 1,088

 1,317

Sustaining Capital + Others

$/oz

 194

 183

 191

 113

 160

Total Cash Expenditure

$/oz

 1,427

 1,885

 1,563

 1,201

 1,477

Stockpile Adjustments

$/oz

 (76)

 36

 (43)

 (47)

 (44)

Gold in Circuit Movement

$/oz

 50

 (46)

 22

 (7)

 10

Asset Reclamation & Remediation

$/oz

 13

 13

 13

 31

 20

Total Non-Cash Adjustments

$/oz

 (13)

 3

 (8)

 (23)

 (14)

All-In Sustaining Cost (AISC)
AISC is calculated on gold poured

$/oz

 1,414

 1,888

 1,555

 1,178

 1,463

 



 

Directors' Report

Syama Gold Mine

At the Syama Gold Mine in Mali (Syama), gold production for 6 months to 30 June 2022 production was 103,679oz at an AISC of $1,555/oz.

Sulphide Operations

During the first half of 2022, gold production from the Syama sulphide circuit was 73,225oz at an AISC of $1,414/oz. Gold production from the sulphide circuit increased by 4% in H1 2022 compared to H1 2021 despite the major shutdown occurring during 2022. The consistent improvement in H1 2022 gold production is driven by record levels of processing and roaster throughput, which have been achieved post the major maintenance shut down in February and March 2022. In addition, there has been a significant increase in the recovery of gold in circuit (GIC) from concentrate ponds and equipment cleanout.

Oxide Operations

During H1 2022, production was 30,454oz at an AISC of $1,888/oz. Oxide mining continued at the Tabakoroni Splay pit and Syama North at Beta and BA04. The focus for Q2 was on pre-stripping activity and preparation for the wet season.

During H1 2022, total tonnes processed from the Syama oxide circuit was 7% higher compared to H1 2021 despite the 7 day planned shutdown for the Oxide reline during 2022. Oxide AISC of $1,888/oz was impacted by higher diesel and consumables costs, lower grades and higher pre-strip undertaken ahead of the wet season.

Mining recommenced at Tabakoroni with the preparation work underway, this orebody will be the principal ore source for oxide for the remainder of 2022.

Exploration

At Syama, drilling programs continued to evaluate the Sulphide resources located below the historic Oxide open pits at Syama North, with drilling planned for the remainder of 2022. The exploration drilling program at Syama North, initiated in late 2021, recorded significant Oxide and Sulphide gold mineralisation intersections in and around the originally mined out Oxide pits of A21 and Beta/BA-01 located within 4-8 km of the main Syama mining and processing complex.

Diamond and RC drilling recommenced in early 2022 at the A21 and Beta pits. The drilling program targeted the down-dip extensions of the identified zones, with most of the holes intersecting Sulphide mineralisation.

In Senegal, the focus was on near mine exploration to extend the mine life. RC drilling continued at the Petowal West prospect with encouraging intersection of 13m @ 1.4 g./t Au from 7m. The Group also recently signed a joint venture on Laminia permit located 15km from Mako.

Mako Gold Mine

During H1 2022, production from the Mako Gold Mine was 67,224oz at an AISC of $1,178/oz. During H1 2022, Mako continued to perform to plan, grade was 14% higher in H1 2022 compared to H1 2021 after the completion of the planned cut-back of the main pit that provided access to deeper sections of the deposit in line with the updated Life of Mine Plan.



 

Directors' Report

Financial Overview

Profit and Loss Analysis
($'000s)

H1 2022
Group

H1 2021
Group

Revenue

317,658

261,311

Cost of sales excluding depreciation and amortisation

(193,116)

(132,689)

Royalties and other operating expenses

(30,030)

(30,173)

Administration and other corporate expenses

(7,853)

(9,035)

Exploration and business development expenditure

(8,187)

(11,694)

EBITDA

78,472

77,720

Depreciation and amortisation

(43,566)

(60,626)

Net interest and finance costs

(5,725)

(7,222)

Fair value movements and unrealised treasury transactions

(35,440)

(26,282)

Other

3,702

(2,281)

Impairment expense

-

(172,460)

Indirect tax expense

(5,451)

(13,101)

Net loss before tax

(8,008)

(204,252)

Income tax expense

(16,138)

(15,538)

Net loss after tax

(24,146)

(219,790)

Financial Performance

Revenue for H1 2022 was $318 million, from gold sales of 173,717oz at an average realised price of $1,824/oz. Earnings before interest tax and depreciation and amortisation (EBITDA) was $78 million. Resolute reported a Net Loss After Tax of $24 million. Resolute continued to invest in the business in H1 2022 with capital expenditures on development, property, plant and equipment totalling $36 million and exploration and evaluation expenditure of

$9 million.



 

Directors' Report

Financial Position

As at 30 June 2022, Resolute had cash of $66 million and bullion of $16 million. In addition at 30 June 2022 the Company had listed investments valued at $16 million and Promissory notes and asset sale receivables valued at $69 million. The Group's net debt inclusive of the syndicated facilities in-country overdraft facilities was $183 million at 30 June 2022. Resolute also held receivables of $10 million associated with Malian VAT paid and refundable.

 

Significant Events After Balance Date

On 24 August 2022, Resolute agreed with Asante Gold Corporation (Asante) a deferred payment arrangement for the final tranche of $30 million (plus $2.7 million in respect of an environmental bond) previously due on 22 August 2022. The revised payment terms as follows:

• payment of $10 million on or before 19 September 2022

• payment of $10 million on or before 19 October 2022

• payment of $12.7 million and all interest payable on or before 18 November 2022

The terms of the revised pay arrangements under the Share Sale Agreement include payment by Asante of interest on outstanding amounts at commercial rates, Upon receipt of these amounts, $30 million will be applied to the Company's Revolving Credit Facility (RCF) as a mandatory prepayment (see announcement dated 10 March 2022 for further details).

Other than as disclosed above, no matter or circumstance has occurred subsequent to half-year end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial period.

Auditor's Independence

Refer to page 9 for a copy of the Auditor's Independence Declaration to the Directors of Resolute Mining Limited.

Rounding

Resolute is a company of the kind specified in Australian Securities and Investments Commission Corporations (Rounding in Financial Directors' Reports) Instrument 2016/191. In accordance with that Instrument, amounts in the financial report and the Directors' Report have been rounded to the nearest thousand dollars unless specifically stated to be otherwise.

Signed in accordance with a resolution of the directors.

Signed version available at Resolute website: www.rml.com.au 

 

Terence Holohan

Managing Director & CEO

 

 

Perth, Western Australia

25 August 2022


AUDITOR'S INDEPENDENCE DECLARATION

 

Declaration available on full report at www.rml.com.au 

 

 

 

 

 



 


Consolidated Statement of Comprehensive Income


Note

For the half year ended 30 June 2022

$'000

For the half year ended 30 June 2021

$'000

 

 

 

 

Revenue from contracts with customers for gold and silver sales

3

317,658

261,311

Costs of production relating to gold sales

3

(193,116)

(132,689)

Gross profit before depreciation, amortisation and other operating costs

 

124,542

128,622





Depreciation and amortisation relating to gold sales

3

(42,411)

(59,421)

Other operating costs relating to gold sales

3

(30,030)

(30,173)

Gross profit from operations

 

52,101

39,028





Interest income

3

3,743

1,186

Other income

3

4,549

264

Exploration and business development expenditure

3

(8,187)

(11,694)

Impairment of exploration and evaluation assets

3

-

(5,087)

Impairment of mine properties and property, plant and equipment

3

-

(167,373)

Administration and other corporate expenses

3

(7,562)

(8,511)

Share-based payments expense

3

(291)

(524)

Treasury - realised gains

3

51

(1,333)

Fair value movements and unrealised treasury transactions

3

(35,440)

(26,282)

Share of associates' losses

3

(898)

(1,212)

Depreciation of non-mine site assets

3

(1,155)

(1,205)

Finance costs

3

(9,468)

(8,408)

Indirect tax expense

3

(5,451)

(13,101)

Loss before tax

 

(8,008)

(204,252)





Tax expense

3&5

(16,138)

(15,538)

Loss for the period


(24,146)

(219,790)





Profit/(Loss) attributable to:




Members of the parent


(24,286)

(183,851)

Non-controlling interest


140

(35,939)

Loss for the period


(24,146)

(219,790)

 

 

 

 

Consolidated Statement of Comprehensive Income (continued)


Note

For the half year ended 30 June 2022

$'000

For the half year ended 30 June 2021

$'000

Loss for the period (brought forward)

 

(24,146)

(219,790)





Other comprehensive income/(loss)

 



 

 



Items that may be reclassified subsequently to profit or loss

 



 

 



Exchange differences on translation of foreign operations:

 



- Members of the parent

 

(6,363)

(9,143)





Items that may not be reclassified subsequently to profit or loss




 




Exchange differences on translation of foreign operations:




- Non-controlling interest


6,362

1,829

Changes in the fair value/realisation of financial assets at fair value through other comprehensive income, net of tax


(1,045)

(10,981)





Other comprehensive loss for the period, net of tax

 

(1,046)

(18,295)





Total comprehensive loss for the period

 

(25,192)

(238,085)

 

 



Total comprehensive income/ (loss) attributable to:

 



Members of the parent


(31,694)

(203,975)

Non-controlling interest


6,502

(34,110)

Total comprehensive loss for the period


(25,192)

(238,085)





Loss per share for net loss attributable for operations to the ordinary equity holders of the parent:

 



Basic loss per share


(2.20) cents

(16.65) cents

Diluted loss per share


(2.20) cents

(16.65) cents





Loss per share for net loss attributable for continuing operations to the ordinary equity holders of the parent:




Basic earnings/(loss) per share


(2.20) cents

(16.65) cents

Diluted earnings/(loss) per share


(2.20) cents

(16.65) cents







 

Consolidated Statement of Financial Position


Note

30 June 2022
$'000

31 December 2021
$'000

Current assets




Cash and cash equivalents


65,613

67,607

Other financial assets - restricted cash


1,406

9,443

Receivables

6

36,528

27,812

Inventories

7

158,925

156,589

Financial assets at fair value through other comprehensive income


5,429

20,828

Prepayments and other assets


17,342

12,868

Asset sale receivable

14

29,431

56,495

Total current assets


314,674

351,642

Non current assets




Income tax asset


16,870

18,273

Inventories

7

50,425

53,918

Investments in associates


416

1,365

Promissory note receivable

14

39,288

40,207

Contingent consideration receivable

14

13,784

14,524

Exploration and evaluation


2,646

2,909

Mine Properties

8

243,776

264,491

Property, plant and equipment


221,327

229,164

Right-of-use assets


5,712

7,708

Total non current assets


594,244

632,559

Total assets


908,918

984,201

Current liabilities




Payables


79,919

91,542

Interest bearing liabilities

9

167,601

92,726

Provisions

10

70,640

55,717

Current tax liability


18,219

7,137

Lease liabilities


1,815

2,991

Total current liabilities


338,194

250,113

Non current liabilities




Interest bearing liabilities

9

99,256

223,979

Provisions

10

68,617

74,872

Deferred tax liabilities


383

1,591

Lease liabilities


6,950

8,086

Total non current liabilities


175,206

308,528

Total liabilities


513,400

558,641

Net assets


395,518

425,560

 

 

Consolidated Statement of Financial Position (continued)


Note

30 June 2022
$'000

31 December 2021
$'000

Equity attributable to equity holders of the parent


 

 

Contributed equity

11

777,021

777,021

Reserves


(11,566)

(3,706)

Retained earnings/(accumulated losses)


(301,968)

(277,682)

Total equity attributable to equity holders of the parent


463,487

495,633

Non-controlling interest


(67,969)

(70,073)

Total equity

 

395,518

425,560



 

Consolidated Statement of Changes in Equity

 

 

 

 

 

 

 

 

 

Contributed equity

Net unrealised gain/(loss) reserve

Employee equity benefits reserve

Foreign currency translation reserve

Retained earnings/ accumulated losses

Non-controlling interest

Non-controlling interest of disposal group held for sale

Total

At 1 January 2022

777,021

(8,631)

19,813

(19,040)

(273,530)

(70,073)

-

425,560


 

 

 

 

 

 

 


Profit/(Loss) for the period

-

-

-

-

(24,286)

140

-

(24,146)

Other comprehensive (loss)/income, net of tax

-

(1,045)

-

(6,363)

-

6,362

-

(1,046)

Total comprehensive (loss)/income for the period, net of tax

-

(1,045)

-

(6,363)

(24,286)

6,502

-

(25,192)


 

 

 

 

 

 

 


Dividend paid

-

-

-

-

-

(4,398)

-

(4,398)

Share-based payments to employees

-

-

(452)

-

-

-

-

(452)

At 30 June 2022

777,021

(9,676)

19,361

(25,403)

(297,816)

(67,969)

-

395,518

 

 

 

 

 

 

 

 

 

Contributed equity

Net unrealised gain/(loss) reserve

Employee equity benefits reserve

Foreign currency translation reserve

Retained earnings/ accumulated losses

Non-controlling interest

Non-controlling interest of disposal group held for sale

Total

 

At 1 January 2021

777,021

4,350

18,607

(2,934)

45,673

(20,629)

(6,981)

815,107

 


 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

(183,851)

(35,667)

(272)

(219,790)

 

Other comprehensive (loss)/income, net of tax

-

(10,981)

-

(9,143)

-

1,829

-

(18,295)

 

Total comprehensive (loss)/income for the period, net of tax

-

(10,981)

-

(9,143)

(183,851)

(33,838)

(272)

(238,085)

 


 

 

 

 

 

 

 

 

 

Share-based payments to employees

-

-

561

-

-

-

-

561

 

At 30 June 2021

777,021

(6,631)

19,168

(12,077)

(138,178)

(54,467)

(7,253)

577,583

 

 



 

Consolidated Cash Flow Statement


For the half year ended 30 June 2022

$'000

For the half year ended 30 June 2021

$'000

Cash flows from operating activities



Receipts from customers

317,200

261,224

Payments to suppliers, employees and others

(249,904)

(204,504)

Exploration and business development expenditure

(7,268)

(8,632)

Net Interest

(7,834)

(8,106)

Indirect tax paid

(4,896)

-

Income tax paid

(2,549)

-

Net cash inflows from operating activities

44,749

39,984


 

 

Cash flows used in investing activities

 

 

Payments for property, plant & equipment

(20,866)

(15,645)

Payments for development activities

(14,895)

(15,688)

Payments for evaluation activities

(1,305)

(2,999)

Proceeds from disposal of financial assets at fair value through other comprehensive income

18,121

1,686

Payments for financial assets at fair value through other comprehensive income

-

(1,210)

Other investing activities

(356)

(461)

Refund of deposit relating to assets held for sale

-

(5,445)

Proceeds from sale of assets held for sale

30,000

1,000

Net cash flows From/(used in) investing activities

10,699

(38,762)




Cash flows from/(used in) financing activities



Repayment of borrowings

(55,000)

(23,462)

Proceeds from drawdown of finance facilities


-

Subsidiary dividend paid to non-controlling interest

(3,069)

-

Repayment of lease liability

(1,960)

(6,115)

Net cash flows used in financing activities

(60,029)

(29,577)




Net decrease in cash and cash equivalents

(4,581)

(28,355)




Cash and cash equivalents at the beginning of the period

25,237

55,226

Exchange rate adjustment

381

(284)

Cash and cash equivalents at the end of the period

21,038

26,587

 



Cash and cash equivalents comprise the following:



Cash at bank and on hand

65,613

52,732

Bank overdraft

(44,575)

(26,145)

Cash and cash equivalents at the end of the period

21,038

26,587

 

Notes to the Financial Statements

Note 1: Corporate Information

The financial report of Resolute Mining Limited and its controlled entities ("Resolute", the "Group" or "consolidated entity") for the half year ended 30 June 2022 was authorised for issue in accordance with a resolution of directors on 25 August 2022.

Resolute Mining Limited (the parent) is a for profit company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange and the London Stock Exchange.

The principal activities of entities within the consolidated entity during the half year were:

• gold mining; and,

• prospecting and exploration for minerals.

There has been no significant change in the nature of those activities during the half year.

Note 2: Basis of Preparation and Summary of Significant Accounting Practices

a)  Basis of Preparation

This interim financial report for the half year ended 30 June 2022 has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.

The half year financial report does not include all notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the Group as the full financial report.

It is recommended that the half year financial report be read in conjunction with the Annual Report for the year ended 31 December 2021 and considered together with any public announcements made by Resolute Mining Limited during the half year ended 30 June 2022 in accordance with the continuous disclosure obligations of the Australian Securities Exchange listing rules and London Stock Exchange rules. The consolidated financial report is presented in United States dollars ("$") rounded to the nearest thousand dollars, unless otherwise stated.

The accounting policies and methods of computation are the same as those adopted in the most recent annual financial report.

At 30 June 2022, Resolute has total current assets of $315 million and total current liabilities of $338 million representing a net current liability position of $24 million. The Group generated cash inflow of $45 million from operating activities for the half-year ended 30 June 2022 and forecasts to continue generating positive operating cash inflows for the remainder of the financial year. At 30 June 2022, the Group had cash on hand of $66 million and available undrawn funds of $30 million on its Revolving Credit Facility. Considering the available cash, undrawn facility and forecast positive operating cash flows the Group expects to fund this net current asset shortfall.

 

 


Notes to the Financial Statements

Note 3: Segment revenue and expenses

For the half year ended 30 June 2022

 Mako (Senegal)

$'000

Syama (Mali)

$'000

Unallocated (b) Corp/Other

$'000

Total

$'000

Revenue




 

Gold and silver sales at spot to external customers (a)

122,746

194,912

-

317,658

Total segment gold and silver sales revenue

122,746

194,912

-

317,658

Costs of production

(58,976)

(124,190)

-

(183,166)

Gold in circuit inventories movement

342

(10,292)

-

(9,950)

Costs of production relating to gold sales

(58,634)

(134,482)

-

(193,116)

Royalty expense

(6,137)

(12,865)

-

(19,002)

Operational support costs

(8,986)

(2,042)

-

(11,028)

Other operating costs relating to gold sales

(15,123)

(14,907)

-

(30,030)

Administration and other corporate expenses

(2,543)

(748)

(4,271)

(7,562)

Share-based payments expense

-

-

(291)

(291)

Exploration and business development expenditure

(2,928)

(5,075)

(184)

(8,187)

Earnings/(loss) before interest, tax, depreciation and amortisation

43,518

39,700

(4,746)

78,472

Amortisation of evaluation, development and rehabilitation costs

(15,228)

(12,459)

-

(27,687)

Depreciation of mine site properties, plant and equipment

(6,017)

(8,707)

-

(14,724)

Depreciation and amortisation relating to gold sales

(21,245)

(21,166)

-

(42,411)

Segment operating result before treasury, other income/(expenses) and tax

22,273

18,534

(4,746)

36,061

Interest income

-

-

3,743

3,743

Other Income

-

15

4,534

4,549

Interest and fees

(47)

(1,619)

(7,170)

(8,836)

Rehabilitation and restoration provision accretion

(199)

(433)

-

(632)

Finance costs

(246)

(2,052)

(7,170)

(9,468)

Realised foreign exchange gain (loss)

660

1,393

(2,002)

51

Treasury - realised gains (loss)

660

1,393

(2,002)

51

Inventories net realisable value movements and obsolete consumables

(1,638)

(155)

-

(1,793)

Unrealised foreign exchange gain/(loss)

(2,252)

-

(8,134)

(10,386)

Unrealised foreign exchange loss on intercompany balances

-

-

(23,261)

(23,261)

Fair value movements and unrealised treasury transactions

(3,890)

(155)

(31,395)

(35,440)

Share of associates' losses

-

-

(898)

(898)

Depreciation of non-mine site assets

(78)

-

(1,077)

(1,155)

Indirect tax expense

-

(5,389)

(62)

(5,451)

Income tax (expense)/benefit

 

(11,388)

(2,057)

(2,693)

(16,138)

(Loss)/profit for the period

7,331

10,289

(41,766)

(24,146)

 

Notes to the Financial Statements

Note 3: Segment revenue and expenses (continued)

For the half year ended 30 June 2021

 Mako (Senegal)

$'000

Syama (Mali)

$'000

Unallocated (b) Corp/Other

$'000

Total

$'000

Revenue




 

Gold and silver sales at spot to external customers (a)

103,292

158,019

-

261,311

Total segment gold and silver sales revenue

103,292

158,019

-

261,311

Costs of production

(30,652)

(122,023)

-

(152,675)

Gold in circuit inventories movement

1,411

18,575

-

19,986

Costs of production relating to gold sales

(29,241)

(103,448)

-

(132,689)

Royalty expense

(5,165)

(10,591)

-

(15,756)

Operational support costs

(8,749)

(2,932)

(2,736)

(14,417)

Other operating costs relating to gold sales

(13,914)

(13,523)

(2,736)

(30,173)

Administration and other corporate expenses

(2,286)

(774)

(5,451)

(8,511)

Share-based payments expense

-

-

(524)

(524)

Exploration and business development expenditure

(1,525)

(1,811)

(8,358)

(11,694)

Earnings/(loss) before interest, tax, depreciation and amortisation

56,326

38,463

(17,069)

77,720

Amortisation of evaluation, development and rehabilitation costs

(7,199)

(3,035)

-

(10,234)

Depreciation of mine site properties, plant and equipment

(21,741)

(27,446)

-

(49,187)

Depreciation and amortisation relating to gold sales

(28,940)

(30,481)

-

(59,421)

Segment operating result before treasury, other income/(expenses) and tax

27,386

7,982

(17,069)

18,299

Interest income

-

-

1,186

1,186

Other Income

-

-

264

264

Interest and fees

(314)

(1,283)

(6,882)

(8,479)

Gain on remeasurement for debt modification

-

-

316

316

Rehabilitation and restoration provision accretion

(82)

(163)

-

(245)

Finance costs

(396)

(1,446)

(6,566)

(8,408)

Realised foreign exchange gain

(878)

(193)

(262)

(1,333)

Realised gain on fair value movement

-

-

-

-

Treasury - realised gains

(878)

(193)

(262)

(1,333)

Inventories net realisable value movements and obsolete consumables

(19,036)

(705)

-

(19,741)

Unrealised foreign exchange gain/ (loss)

1,163

(3)

(5,986)

(4,826)

Unrealised foreign exchange loss on intercompany balances

-

-

(1,715)

(1,715)

Fair value movements and unrealised treasury transactions

(17,873)

(708)

(7,701)

(26,282)

Share of associates' losses

-

-

(1,212)

(1,212)

Depreciation of non-mine site assets

(72)

-

(1,133)

(1,205)

Impairment of exploration and evaluation assets

(4,827)

-

(260)

(5,087)

Impairment of mine properties and property, plant and equipment

-

(167,373)

-

(167,373)

Indirect tax expense

(7,000)

(5,586)

(515)

(13,101)

Income tax (expense)/benefit

 

(230)

(11,462)

(3,846)

(15,538)

Loss for the period

(3,890)

(178,786)

(37,114)

(219,790)

Notes to the Financial Statements

Note 3: Segment revenue and expenses (continued)

(a)  Revenue from external sales for each reportable segment is derived from several customers.

(b)  This information does not represent an operating segment as defined by AASB 8 and forms part of the reconciliation of the results and positions of the operating segments to the financial statements.

Note 4: Dividend

There were no interim dividends paid or provided for Resolute Mining Limited during the half year end up to the date of this report (half year ended 30 June 2021: $nil).

Note 5: Taxes

At 30 June 2022, the Group recognised an income tax expense of $16 million (30 June 2021: $16 million). The Income tax expense comprises current income tax of $15 million and $1 million of deferred tax expense.

Note 6: Receivables

Current receivables of $37 million at 30 June 2022 (31 December 2021: $28 million) primarily relate to indirect taxes owing to the Group by the Republic of Mali and Senegal.

Note 7: Inventories


 

30 June 2022

 

31 December 2021


$'000

$'000

Current



Ore stockpiles - at cost

31,391

47,054

Ore stockpiles - at net realisable value

27,841

6,381

Gold in circuit - at cost

11,949

22,353

Gold in circuit - at net realisable value

3,626

1,503

Gold bullion on hand - at cost

10,992

 15,697

Gold bullion on hand - at net realisable value

1,472

1,722

Consumables at cost

71,654

61,879

Total Inventory (current)

158,925

156,589

Non Current

 

 

Ore stockpiles - at cost

3,136

1,935

Ore stockpiles - at net realisable value

4,153

6,559

Gold in circuit - at cost

43,136

45,424

Total Inventory (non current)

50,425

53,918

Note 8: Mine properties

At 30 June 2022, the Group's mine properties amount to $244 million (31 December 2021: $264 million). During the six-month period to 30 June 2022, further payments for development activities were made of $15 million.



 

Notes to the Financial Statements

Note 9: Interest bearing liabilities

 

 

30 June 2022

 

31 December 2021

$'000

$'000

Interest bearing liabilities (current)



Bank overdraft

44,575

42,370

Insurance premium funding

2,869

109

Borrowings

120,157

50,247

Total Interest bearing liabilities (current)

167,601

92,726

Interest bearing liabilities (non current)



Borrowings

99,256

223,979

Total Interest bearing liabilities (non current)

99,256

223,979




Total

266,857

316,705

On 28 March 2022, the Group extended the due date of the Revolving Credit Facility (RCF). Details of the revised repayment terms of the RCF are as follows:

• $30.0 million in August 2022 upon receipt of the third tranche of the Bibiani sale consideration*

• $20.0 million in January 2023

• $20.0 million in March 2023 in line with the original RCF maturity date

• the final $80.0 million in March 2024.

*The $30.0 million August 2022 payment is only payable if Resolute receives the third payment instalment under the sale agreement between it and Asante Gold Corporation in respect of the sale of the Bibiani Gold Mine. Should this not be received, the Group will instead be required to make three $10.0 million repayment instalments in June 2023, September 2023 and December 2023.

The interest rate under the SFA has also been amended so that reference to the Screen Rate for Facility A (currently, LIBOR) is changed to Secured Overnight Financing Rate ("SOFR").

There are no changes to the repayment schedule of the $150 million Term Loan Facility, with amortisation remaining in line with the previous biannual repayment schedule (each March and September).

In the six months to 30 June 2022, the Group made voluntary repayment of the RCF of $30 million.



 

Note 10: Provisions


 

30 June 2022

 

31 December 2021


$'000

$'000

Current



Site restoration

2,244

1,795

Employee entitlements

3,769

2,511

Provision for indirect taxes1

62,800

50,381

Other provision

1,827

2,478

Total provisions (current)

70,640

57,165


 

 

Non Current

 

 

Site restoration

67,712

72,172

Employee entitlements

905

1,252

Total provisions (non current)

68,617

73,424

1.  Based on the facts and circumstances at 30 June 2022 and in line with requirements of the accounting standards, the Group has provided an additional $6 million in respect of a withholding tax claim by the Senegalese tax authority. The factual basis and validity of these demands are being strongly disputed by Resolute due to fundamental misinterpretations of the application of certain tax. Resolute continues to work with its legal and tax advisors to contest the demand and will resist any efforts to enforce payment. The demand for Income Tax has been disclosed as a contingent liability.



 

Notes to the Financial Statements

Note 11: Contributed Equity

 


Total Number

Number Quoted

$'000

At 1 January 2022

1,103,931,520

1,103,931,520

777,021

Changes during current period, net of issue costs:




Issue of shares to employees upon vesting of performance rights

287,849

287,849

-

At 30 June 2022

1,104,219,369

1,104,219,369

777,021

 


Issue Date

Total Number

Fair Value per Right at Grant Date

Vesting Date

 

Performance rights on issue





 

Band A1 and A2

26/10/2018

25,853

$0.92

30/06/2021

 

Band A1 and A2

21/05/2019

111,509

$0.93

31/12/2021

 

Band A1 and A2

22/05/2020

942,280

$0.85

31/12/2022

 

Band A0

22/05/2020

194,352

$0.56

31/12/2022

 

Band A1 and A2

14/07/2021

443,716

$0.43

31/12/2023

 

Band A1, A2 and B1

14/07/2021

1,703,599

$0.57

31/12/2023

 

Band B1

06/12/2021

211,276

$0.37

31/12/2023

 

Band B1

06/12/2021

219,942

$0.31

31/12/2023

 

Band A1 and A2

06/12/2021

264,171

$0.32

31/12/2023

 

Band A0, A1, A2 and B1

22/06/2022

8,516,376

$0.26

31/12/2024

 

As at 30 June 2022

 

12,633,074

 

 

 


Date of Change

Total Number

Fair Value per Right at Grant Date

Vesting Date

Opening number of performance rights


7,742,733



Decrease through lapsing of performance rights (Band A1 to A2)

28/06/2022

(9,708)

$0.92

30/06/2021

Decrease through lapsing of performance rights (Band A0)

09/05/2022

(320,233)

$0.88

31/12/2021

Decrease through conversion of shares upon vesting of performance rights (Band A0)

28/06/2022

(106,744)

$0.88

31/12/2021

Decrease through lapsing of performance rights (Band A1 to A2)

09/05/2022

(440,967)

$0.93

31/12/2021

Decrease through conversion of shares upon vesting of performance rights (Band A1 to A2)

28/06/2022

(35,480)

$0.93

31/12/2021

Decrease through lapsing of performance rights (Band A0)

09/05/2022

(375,000)

$0.49

31/12/2021

Decrease through conversion of shares upon vesting of performance rights (Band A0)

28/06/2022

(125,000)

$0.49

31/12/2021

Decrease through lapsing of performance rights (Band A1 to A2)

09/05/2022

(32,751)

$0.78

31/12/2021

Decrease through conversion of shares upon vesting of performance rights (Band A1 to A2)

28/06/2022

(10,917)

$0.78

31/12/2021

Decrease through lapsing of performance rights (Band A1 to A2)

06/05/2022

(264,343)

$0.85

31/12/2022

Decrease through lapsing of performance rights (Band A0)

06/05/2022

(904,892)

$0.57

31/12/2023

Decrease through lapsing of performance rights (Band A0)

06/05/2022

(1,000,000)

$0.48

31/03/2024

Increase through issue of performance rights to eligible employees (Band A0, A1, A2 and B1)

22/06/2022

8,516,376

$0.26

31/12/2024

Closing number of performance rights


12,633,074



*The terms and conditions of the Remuneration Framework are consistent with those disclosed in the Annual Report for the year ended 31 December 2021 and the Notice of Annual General Meeting sent to shareholders on 14 April 2022.

Notes to the Financial Statements

Note 12: Gold forward contracts

As part of its risk management policy, the Group enters into gold forward contracts to manage the gold price of a proportion of anticipated sales of gold. Average Contracted Gold Sale Price per oz ($)

Gold forward contracts commitment at 30 June 2022 (not recorded as derivatives):


Average Contracted Gold Sale Price per oz ($)

Gold for Physical Delivery oz

Value of Committed sales

$'000

30 June 2022




Within one year

1,856

175,000

324,725

Within one and two years

1,931

55,000

106,230

Total

 

230,000

430,955

Note 13: Events Occurring after Balance Date

On 24 August 2022, Resolute agreed with Asante Gold Corporation (Asante) a deferred payment arrangement for the final tranche of $30 million (plus $2.7 million in respect of an environmental bond) previously due on 22 August 2022. The revised payment terms are over 90 days from the original payment date as follows:

• payment of $10 million on or before 19 September 2022

• payment of $10 million on or before 19 October 2022

• payment of $12.7 million and all interest payable on or before 18 November 2022

The terms of the revised pay arrangements under the Share Sale Agreement include payment by Asante of interest on outstanding amounts at commercial rates, Upon receipt of these amounts, $30 million will be applied to the Company's Revolving Credit Facility (RCF) as a mandatory prepayment (see announcement dated 10 March 2022 for further details).

Other than as disclosed above, no matter or circumstance has occurred subsequent to half-year end that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations or the state of affairs of the Group or economic entity in subsequent financial period.

Note 14: Asset sale receivable and Contingent consideration

At 30 June 2022, the Group's current asset sale receivable relates to the discounted amount for final $30 million from the Bibiani disposal. The Group's non-current promissory note receivable and contingent consideration amounting to $39 million and $14 million (31 December 2021: $40 million and $15 million) pertains to the proceeds from the Ravenswood disposal.



 

Notes to the Financial Statements

Note 15: Impairment testing

In accordance with the Group's accounting policies, each asset or cash-generating unit (CGU) is evaluated to determine whether there are any indications of impairment. If any such indications of impairment exist, a formal estimate of the recoverable amount is performed.

In assessing whether an impairment is required, the carrying value of the asset or CGU is compared with its recoverable amount. The recoverable amount is the higher of the CGU's fair value less costs of disposal (FVLCD) and value in use (VIU). Recoverable amount has been determined based on FVLCD. Given the nature of the Group's activities, information on the fair value of an asset is usually difficult to obtain unless negotiations with potential purchasers or similar transactions are taking place. Consequently, the FVLCD for each CGU is estimated based on discounted future estimated cash flows (expressed in real terms) expected to be generated from the continued use of the CGUs using market-based gold price assumptions, the level of proved and probable reserves and measured, indicated and inferred mineral resources, estimated quantities of recoverable gold, production levels, operating costs and capital requirements, including any expansion projects, and its eventual disposal, based on the CGU latest life of mine (LOM) plans. These cash flows are discounted using a real post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the CGU. When LOM plans do not fully utilise existing mineral properties for a CGU, and options exist for the future extraction and processing of all or part of those resources, an estimate of the value of mineral properties is included in the determination of fair value.

The determination of FVLCD for each CGU are considered to be Level 3 fair value measurements, as they are derived from valuation techniques that include inputs that are not based on observable market data. The Group considers the inputs and the valuation approach to be consistent with the approach taken by market participants.

Impairment indicator assessment

At 30 June 2022, Resolute's quoted market capitalisation was lower than its net asset carrying value. This represents an indicators of impairment. As a result, an impairment test was performed to determine the recoverable amounts for all CGU's of the Group, being the Syama Gold Mine and the Mako Gold Mine using the FVLCD method.

Syama CGU

Syama indicator assessment

Whilst Syama's H1 2022 forecast production and cost remain in line with budget, as a result of the general indicator of impairment noted above, a formal impairment test was performed to determine the recoverable amount for the Syama CGU.

Key Assumptions used to determine recoverable amount

The table below summarises the key assumptions used in the carrying value assessment:


30 June 2022

31 December 2021

Gold price ($/oz)

1,867-1,511

1,777-1,467

Discount rate (post tax real)

14.5%

14.0%

Unmined resources ($/oz)

$20-$54

$20-$54

Notes to the Financial Statements

Note 15: Impairment testing (continued)

Gold prices

Gold prices are estimated with reference to external market forecasts based on a consensus view of market experts.

Unmined resources

Unmined resources which are not included in the life of mine plan as result of the current assessment of economic returns, timing of specific production alternatives and the prevailing economic environment have been valued and included in the assessed fair value.

Operating costs

Life of mine operating cost assumptions are based on the Group's latest budget and life of mine plans. Operating cost assumptions reflect an assumption of maintaining current cost, over the long term, without including expected improvements over the life of mine.

Recognition

As a result of the analysis performed, there is no impairment loss recognised for Syama CGU for H1 2022.

Syama Sensitivity Analysis

It was estimated that reasonable possible changes in key assumptions, in isolation, would have had the following approximate impact on the (impairment loss) or reversal of impairment recognised for the Syama CGU as at 30 June 2022.


Increase in key assumption

Decrease in key assumption


$'000

$'000

10% change in gold price ($ per oz)

187,951

(110,939)

10% change in value of unmined resources

65,977

-

10% change in operating cost

(49,225)

127,605



 

Notes to the Financial Statements

 

Note 15: Impairment testing (continued)

Mako CGU

Mako indicator assessment

Whilst Mako's 2022 forecast production and cost remain in line with budget, as a result of the general indicator of impairment noted above, a formal impairment test was performed to determine the recoverable amount for the Mako CGU.

Key Assumptions

The table below summarises the key assumptions used in the carrying value assessment:


30 June 2022

31 December 2021

Gold price ($/oz)

1,867-1,511

1,777-1,467

Discount rate (post tax real)

12.7%

10.5%

Unmined resources ($/oz)

$44

$44

Gold prices

Gold prices are estimated with reference to external market forecasts based on a consensus view of market experts.

Discount rate

In determining the recoverable amount of assets, the future cash flows were discounted using rates based on the CGU's estimated real weighted average cost of capital, with an additional premium applied having regard to the CGU's risk profile.

Operating costs

Life of mine operating cost assumptions are based on the Group's latest budget and life of mine plans. Operating cost assumptions reflect an assumption of maintaining current cost, over the long term, without including expected improvements over the life of mine.

Recognition

As a result of the analysis performed, there is no impairment loss recognised for Mako CGU for H1 2022.

Mako Sensitivity Analysis

It was estimated that reasonable possible changes in key assumptions, in isolation, would have had the following approximate impact on the (impairment loss) or reversal of impairment recognised for the Mako CGU as at 30 June 2022.


Increase in key assumption

Decrease in key assumption


$'000

$'000

10% change in gold price ($ per oz)

60,937

(61,277)

2% change in discount rate

(6,491)

6,718

10% change in operating cost

(36,697)

36,393



 

Directors' Declaration

In the opinion of the directors:

a)  the financial statements and notes are in accordance with the Corporations Act 2001, including:

 

(i)   complying with Accounting Standard AASB 134 Interim Financial Reporting, the Corporations Regulations 2001; and

(ii)  giving a true and fair view of the Group's financial position as at 30 June 2022 and of its performance, as required by Accounting Standards, for the half year ended on that date.

 

b)  there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.

 

This declaration has been made in accordance with a resolution of the directors.

 

Signed version available at Resolute website: www.rml.com.au 

 

Terence Holohan

Managing Director & CEO

 

Perth, Western Australia

25 August 2022

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR ZELBLLVLFBBK
UK 100