Final Results
City Centre Restaurants PLC
28 March 2001
City Centre Restaurants plc
Preliminary Results for the year ended 31st December 2000
City Centre Restaurants plc, operates 307 branded restaurants across the UK.
Its portfolio of brands includes Garfunkels, Frankie and Benny's, Caffe Uno,
Est Est Est, Wok Wok, Chiquito's and Deep Pan Pizza.
Financials
Year ended Year ended
31st December 31st December
2000 1999
£'000 £'000
Turnover 217,608 205,291
EBITDA (pre exceptionals) 33,206 31,001
Operating profit (pre exceptionals) 19,742 20,384
Profit before tax (pre exceptionals) 15,974 18,077
Dividends per share 3.41p 3.41p
Basic earnings per share (pre exceptional 6.26p 7.39p
items)
(after exceptional items) (4.53p) 7.39p
* Management changed and strengthened at both Board and operational levels
* Group resolved to operate with fewer brands
* Board decision to reduce the carrying value of certain brands resulting
in a one time exceptional item of £21.6 million
* New openings restricted to performing brands and to internally generated
cash flow
* 15 new restaurants to open in the current year and 22 in 2002
Alan Jackson, Chairman said:
'City Centre has some excellent brands, but also some issues that need to be
addressed. We will focus on fewer brands which will allow management to spend
its time more effectively. Much has been achiveved already this year but
further change will ensue in the pursuit of the restoration of shareholder
value.'
28 March 2001
ENQUIRIES:
City Centre Restaurants plc Tel: 020 7747 7750
Alan Jackson, Executive Chairman
Andrew Guy, Chief Executive
College Hill Tel: 020 7457 2020
Matthew Smallwood
Justine Warren
City Centre Restaurants plc
Preliminary Results for the year ended 31st December 2000
Chairman's Statement
On the 20th March 2001, I was appointed as Chairman of your Board. As a
consequence, therefore, my comments will be more concerned with addressing the
future than describing past performance.
I am delighted to join City Centre Restaurants. I believe that the company
operates some excellent brands, but equally has some issues that have to be
addressed. It is my firm intention that in the future we will operate fewer
brands, this being achieved through the disposal of non-core operations.
We can then focus on the Company's high performance brands with expansion
being funded by internally generated cash. Our aim will be to open some 15 new
restaurants in the current year, principally in the Frankie & Benny's brand,
and then a further 22 in 2002.
We shall continue to take all appropriate courses of action necessary to
create strong performance throughout the Group. At the same time the Board
will continue to review all options available to enhance shareholder value.
Final Dividend
The Directors are proposing a final dividend of 2.66p (1999: 2.66p) per share
bringing the total dividend for the year ended 31st December 2000 to 3.41p
(1999: 3.41p) to be paid to shareholders on the register on 4th May 2001.
Future Prospects
The year has started well for Garfunkel's, Airports and Frankie & Benny's, all
of which have positive like for like sales over the first twelve weeks of
2001. Caffe Uno is also showing positive signs of improvement under its new
management, and, after a slow start in January, Chiquito's is producing some
good results.
The other brands have found trading conditions difficult, but we are confident
that with new senior managers recently appointed to each of them, and a
recovery strategy in place, we can greatly better the performance of the Group
and consequently improve returns for shareholders.
City Centre Restaurants plc
Preliminary Results for the year ended 31st December 2000
Chief Executive's Review
The year under review saw a considerable difference in the performance of our
brands. Some delivered results in line with, or exceeding, our expectations,
whilst others failed to maintain their previously strong track records.
The Group's results for the year 2000 are below the Board's initial
expectations for the year and, as a consequence, actions were taken during the
final quarter to rectify the position and improve the Group's performance
going forward.
Results
Turnover for the year ended 31st December 2000 was £217.6 million (1999: £
205.3 million) an increase of 6%.
Operating profit (before exceptional items) was £19.7 million (1999 : £20.4
million) and, after increased interest charges, profit before exceptional
items and tax declined from £18.1 million to £16 million.
Exceptional items in the year amounted to £21.6 million. These comprised
principally of a provision for diminution in the carrying value of certain
assets and payments made to executives on termination of their employment.
Capital Expenditure
Capital expenditure incurred during the year amounted to £31.2 million. The
Group opened 26 new restaurants at a cost of £17.3 million and rebranded 5
restaurants at an additional cost of £2.4 million. The Group's flagship
Chiquito's restaurant in Leicester Square, London was subject to a major
refurbishment at a cost of £1.9 million and further refurbishments and
additional equipment cost £9.6 million. At the year end there were 307
restaurants trading under the Group's brand names.
Review of Operations
Developed Brands
Garfunkel's & Airport Restaurants
The Garfunkel's management currently operate 49 restaurants, 21 of which are
situated at major UK airports. The restaurants at the airports are principally
Garfunkel's and Cafe Metro but also include three Caffe Uno and two Est Est
Est. This division had another successful year with turnover ahead by 9.3% and
profits by 6.5%. Like for like sales were ahead by 3.7%, reflecting a very
good year for foreign tourists and UK visitors, especially to London, and
increased passenger traffic through the airports.
Measured by sales volume, the Group is now the second largest food and
beverage operator at UK airports and with passenger traffic forecast to double
from its present levels by 2015 this division is set to enjoy further success.
Chiquito's
Chiquito's now operates 28 Mexican restaurants, one of which continues to
trade under the Nachos name. The year 2000 was largely affected by the closure
for eleven weeks of the flagship restaurant in Leicester Square for
refurbishment. However, since reopening, average weekly turnover at this
restaurant has increased by 24%. Three other restaurants had major
refurbishments and one new Chiquito's restaurant was opened during the year at
Cheshire Oaks. The Nachos brand was shrunk from three units to one. Turnover
and profits for this business were broadly in line with 1999, with like for
like sales declining by 2.2%, largely due to the closures for refurbishments.
Developing Brands
Frankie & Benny's
Frankie & Benny's continued to improve on the excellent results achieved in
1999. During the year ten new restaurants were opened, three of which were
successful conversions of Deep Pan Pizza premises, and at the year end there
were a total of 60 restaurants. Turnover and profits increased by 33% and 42%
respectively, and like for like sales were ahead by 1.0%. We will maintain
this successful expansion programme by opening approximately 12 new
restaurants in 2001, nearly all in the second half.
Caffe Uno
Four new Caffe Uno restaurants were opened during the year bringing the total
number in this brand to 68 at the year end. Although there were satisfactory
increases in like for like sales at a number of the restaurants, overall like
for like sales for this brand declined by 3.5%. Turnover for the year was
ahead of 1999 by 3.6% but profits fell by 15.2%, largely due to the decline in
like for like sales and increased labour costs as a result of high staff
turnover. This brand is now under new management, a number of plans are
already in place to improve sales and profits, and we are confident that its
previous growth record will be restored.
Est Est Est
Est Est Est had a number of senior management changes during the year 2000
which, together with some poor performing restaurants, culminated in a very
difficult year for this brand. The What's Cooking restaurant in Chester and
the Wine Bar in Knutsford, which came with the original purchase in 1997, were
sold during the year and these were replaced with two new restaurants in
London, one being a conversion of the Nachos restaurant in Islington. Although
turnover was ahead of 1999 by 8.5%, like-for-like sales fell by 3.1% and
profits declined by 22.3%. This was principally as a result of number of menu
changes which were ill conceived and very weak management of the London
restaurants. Under new management these issues are now being addressed in
order to restore profitability to previous levels.
Wok Wok
Wok Wok opened six new restaurants in the year making the total at the year
end of 14. These new units are marginally profitable having not yet reached
the levels they are capable of achieving.
Turnover was ahead by 28.0% although like-for-like showed a decline of 4.4%
and profits were down by 2.9%.
A new management team was installed in January and is focusing on simplifying
this operation in order to achieve profits and return on capital in line with
our more successful brands.
Deep Pan Pizza
The number of Deep Pan Pizza restaurants was reduced from 63 at the start of
the year to 54 at the year end. The declining number of restaurants in this
brand accounts for the shortfall in turnover when compared with 1999, as like
for like sales for the core estate of 48 units were level. For the year, this
brand has posted a loss which is solely attributable to the restaurants sold
during 2000 and the six units not considered to be part of the core estate.
Despite the overall loss, the brand is still cash positive but having reviewed
the carrying value of the assets the Board consider it prudent to make a
provision for diminution of value.
O K Diners
This brand, although marginally profitable, was not considered to be part of
the portfolio going forward and since the year end agreement has been reached
to sell to its management. As a result thereof, a provision has been made in
the 2000 Accounts against the carrying value of the assets.
Management and Staff
In October 2000 we saw the departure of James Naylor, the Chief Executive, and
in December, Scott Charlesworth, a main board director, left the Company.
Additionally, a number of other senior executives have departed.
As previously announced on 20th March 2001, the Board has appointed Alan
Jackson as Executive Chairman of the Group. He brings with him a wealth of
experience in our sector and will greatly assist in setting the future
direction of the Group.
Henry King stood down as Chairman, and will retire from the Board in July. On
behalf of the Directors and staff of City Centre Restaurants, I would like to
thank him for his wisdom and guidance over the years.
I also express my appreciation and offer my thanks to all of our staff who
have worked hard in what has been a very difficult year.
City Centre Restaurants plc
Group Preliminary Results - Unaudited
for the year ended 31st December 2000
Disclosure of Results before Exceptional Items
Year ended 31st December Year ended 31st December
2000 1999
Turnover Profit Profit Turnover Profit Profit
£'000 £'000 Margin £'000 £'000 Margin
% %
Developing 114,564 19,397 16.9% 98,786 19,028 19.3%
Brands
Developed Brands 77,552 12,979 16.7% 72,696 12,443 17.1%
Principal 192,116 32,376 16.9% 171,482 31,471 18.4%
Trading Brands
Deep Pan Pizza 23,072 (854) -3.7% 30,080 788 2.6%
OK Diners 2,420 85 3.5% 3,031 49 1.6%
Discontinued - - - 698 (347) -
Brands
Non core Brands 25,492 (769) -3.0% 33,809 490 1.5%
Total 217,608 31,607 14.5% 205,291 31,961 15.6%
Pre-opening (982) (1,096)
costs
217,608 30,625 14.1% 205,291 30,865 15.0%
Administration (10,883) -5.0% (10,481) -5.1%
Operating Profit 19,742 9.1% 20,384 9.9%
Interest (3,768) (2,307)
Profit before 15,974 18,077
Tax
City Centre Restaurants plc
Group Preliminary Results - Unaudited
for the year ended 31st December 2000
Year Ended 31st December 2000
Group Profit and Loss Year ended
Account 31st December
Before 1999
Exceptional Exceptional
items items Total £'000
£'000 £'000 £'000
Turnover 217,608 - 217,608 205,291
Cost of sales:
Excluding pre-opening costs (186,001) - (186,001) (173,330)
and exceptional items
Pre-opening costs (982) - (982) (1,096)
Provision for diminution in - (19,975) (19,975) -
value of tangible fixed
assets
(186,983) (19,975) (206,958) (174,426)
Gross Profit 30,625 (19,975) 10,650 30,865
Administrative expenses:
Excluding exceptional items (10,883) - (10,883) (10,481)
Exceptional items (note 2) - (1,147) (1,147) -
(10,883) (1,147) (12,030) (10,481)
Operating Profit/(Loss) 19,742 (21,122) (1,380) 20,384
(Loss) on disposal of - (459) (459) -
tangible fixed assets
Interest payable (net) (3,768) - (3,768) (2,307)
(Loss)/Profit on Ordinary 15,974 (21,581) (5,607) 18,077
Activities before Taxation
Tax on (loss)/profit on (3,804) 617 (3,187) (3,727)
ordinary activities (note 3)
(Loss)/Profit on Ordinary 12,170 (20,964) (8,794) 14,350
Activities after Taxation
Dividends (note 4) (6,626) (6,626)
Retained (Deficit)/Profit (15,420) 7,724
for the year
(Loss)/Earnings per Share
(note 5)
Basic (Loss)/Earnings per 6.26p (10.79p) (4.53p) 7.39p
share
Diluted (Loss)/Earnings per 6.26p (10.79p) (4.53p) 7.38p
share
All amounts relate to continuing activities.
There were no recognised Gains or Losses other
than the loss for the year
Reconciliation of Movements
in Shareholders' Funds
Total recognised gains and (8,794) 14,350
losses for the year
Dividends (6,626) (6,626)
Other movements:
New shares issued - 29
Goodwill written back - 1,000
Total movements during the (15,420) 8,753
year
Shareholders' funds at the 81,071 72,318
beginning of the year
Shareholders' funds at the 65,651 81,071
end of the year
City Centre Restaurants plc
Group Preliminary Results - Unaudited
for the year ended 31st December 2000
Group Balance Sheet 31st 31st
December December
2000 1999
£'000 £'000
Fixed Assets
Tangible Assets 158,505 162,144
Current Assets
Stocks 2,634 2,419
Debtors 7,645 6,998
Cash at bank and in hand 5,116 221
15,395 9,638
Creditors: amounts falling due within one year (41,921) (54,306)
Net current liabilities (26,526) (44,668)
Total Assets less Current Liabilities 131,979 117,476
Creditors: amounts falling due after one year (61,313) (31,969)
Provision for liabilities and charges:
Deferred taxation (5,015) (4,436)
65,651 81,071
Capital and Reserves
Called up equity share capital 48,576 48,576
Share premium account 10,192 10,192
Profit and loss account 6,883 22,303
Equity Shareholders' Funds 65,651 81,071
City Centre Restaurants plc
Group Preliminary Results - Unaudited
for the year ended 31st December 2000
Group Statement of Cash Flows Year ended Year ended
31st 31st
December December
2000 1999
£'000 £'000
Net Cash Inflow from Operating Activities (note 32,537 27,524
1)
Returns on Investments and Servicing of Finance
Interest received 65 31
Interest paid (3,833) (2,338)
Net Cash Outflow from Returns on
Investments and Servicing of Finance (3,768) (2,307)
Taxation
Corporation tax paid (3,277) (2,373)
(3,277) (2,373)
Capital Expenditure
Payments to acquire tangible fixed assets (32,679) (36,524)
Receipts from sales of tangible fixed assets 394 245
Net Cash Outflow from Capital Expenditure (32,285) (36,279)
Acquisitions and Disposals
Payment and expenses for the acquisition of
the minority interest in Est Est Est Group (2,038) (1,839)
(2,038) (1,839)
Equity Dividends paid (6,626) (6,022)
Cash Outflow before Financing (15,457) (21,296)
Financing
Issues of ordinary share capital - 29
New loans received 30,000 30,000
Loans repaid (657) (656)
29,343 29,373
Increase in Cash in the year (note 6) 13,886 8,077
City Centre Restaurants plc
Group Preliminary Results - Unaudited
for the Year ended 31st December 2000
Notes
1. Reconciliation of Operating Profit to Net Cash Inflow from Operating
Activities
Year ended Year ended
31st December 31st December
2000 1999
£'000 £'000
Operating (loss)/profit (1,380) 20,384
Exceptional items 19,975 -
Depreciation 13,464 10,617
(Increase) in stocks (215) (348)
(Increase) in debtors (175) (2,616)
Increase/(Decrease) in creditors 868 (513)
Net Cash Inflow from Operating Activities 32,537 27,524
2. Exceptional Items
Payments made to executives on termination (1,147) -
of employment and fees for corporate advice
Provision for diminution in value of assets (19,975) -
Loss on disposal of tangible fixed assets (459) -
Exceptional items before taxation (21,581) -
Tax on exceptional items 617 -
(20,964) -
3. Taxation
The taxation charge has been calculated by reference to the net (loss)/profit
for the year. The effective tax rate before exceptional items is less than the
standard rate of corporation tax because full provision has not been made for
deferred tax.
The actual tax charge for 2000 reflects the non-deductability of impairment
write downs of £19,975,000 as shown in the exceptional items in note 2.
4. Dividends
The directors will propose a final dividend of 2.66p (1999: 2.66p) per share
bringing the total dividend for the year ended 31st December 2000 to 3.41p
(1999: 3.41p). If approved this dividend will be paid on 8th June 2001 to
Ordinary Shareholders on the Register at the close of business on 4th May
2001.
City Centre Restaurants plc
Group Preliminary Results - Unaudited
for the Year ended 31st December 2000
Notes (cont'd)
5. Earnings per share
Year ended Year ended
31st 31st
December December
2000 1999
Basic (Loss)/Earnings per share
Weighted average ordinary shares 194,301,732 194,278,718
in issue during the period
Post Tax Post
profit pence Tax pence
£'000 per profit per
share £'000 share
Total basic (loss)/earnings
for the period (8,794) (4.53) 14,350 7.39
Effect of exceptional items:
Provision for diminution in value of 19,702 10.14 - -
assets
Exceptional administrative expenses 803 0.41 - -
Loss on disposal of tangible fixed assets 459 0.24 - -
20,964 10.79 - -
Earnings before exceptional items 12,170 6.26 14,350 7.39
Diluted (Loss)/Earnings per share
Weighted average ordinary shares 194,301,732 194,278,718
in issue during the period
Dilutive shares to be issued in respect of - 227,650
options granted under the Share Option
Schemes
194,301,732 194,506,368
Diluted (loss)/earnings per share (pence) (4.53) 7.38
City Centre Restaurants plc
Group Preliminary Results - Unaudited
for the Year ended 31st December 2000
Notes (cont'd)
6. Reconciliation of Changes in Cash to the Movement in net debt
Year ended Year ended
31st December 31st December
2000 1999
£'000 £'000
At beginning of the year (41,396) (20,129)
Movements during the year:
New loans drawndown (30,000) (30,000)
Loans repaid 657 656
Cash inflow 13,886 8,077
(15,457) (21,267)
At end of the year (56,853) (41,396)
Represented by:
Cash Flow Other
At Movements Movements
beginning during during At end of
of the the the the
year year year year
£'000 £'000 £'000 £'000
Cash at bank and in 221 4,895 - 5,116
hand
Bank overdraft (8,991) 8,991 - -
Bank loan due within (657) 657 (656) (656)
one year
Bank loans due after (31,969) (30,000) 656 (61,313)
one year
(41,396) (15,457) - (56.853)
Preliminary Financial Statements
The financial statements have been prepared on the basis of the accounting
policies set out in the Group's 1999 statutory accounts except for the
adoption of Financial Reporting Standard ('FRS') 15 'Tangible Fixed Assets'.
In previous years, no depreciation was charged against profit in respect of
freehold properties. This was because it was considered that the length of
lives and residual values of these buildings were such that any depreciation
would be immaterial. Following the implementation of FRS 15, the asset lives
and residual values attributable to certain fixed assets have been revised
resulting in an additional depreciation charge on those assets of £105,000
(1999:£nil).
Notes (cont'd)
The financial information set out in this document does not constitute the
Group's statutory accounts for the years ended 31st December 2000 or 31
December 1999. These preliminary results and the accounts for the year ended
31st December 2000 are subject to final audit and accordingly have not been
reported on by the auditors or delivered to the Registrar of Companies.
Statutory accounts for 1999 have been delivered to the Registrar of Companies.
The Auditors' report on the statutory accounts for 1999 was unqualified and
did not contain a statement under section 237 of the Companies Act 1985.
Annual General Meeting
The Annual General Meeting will be held this year in London on 5th June 2001
at 11.00am.
Annual Report
The Annual Report and Accounts for 2000 will be sent to all shareholders.
Further copies of this report and the Annual Report for 1999 are available
from the Company's office at 55/62 Wilton Road, London SW1V 1DE (Telephone:
020 7630 2800).