Final Results - Year Ended 31 December 1999
City Centre Restaurants PLC
28 March 2000
CITY CENTRE RESTAURANTS PLC
Preliminary Results for the Year ended 31 December 1999
City Centre Restaurants plc is the largest, independent multi-site operator
of branded restaurants in the UK and is listed on the London Stock Exchange.
The Group's portfolio of core brands includes such well-known concepts as
Caffe Uno, Garfunkel's, Wok Wok, Chiquito's, Est Est Est, Frankie & Benny's
and Deep Pan Pizza.
HIGHLIGHTS
* Turnover up 10.5% to £205.0m (1998: £186.0m)
* Operating profit up 12.4% to £20.4m (1998: £18.1m, excluding
exceptional and non-recurring items)
* Pre-tax profit rose to £18.1m (1998: £5.7m, after exceptional items)
* Positive like for like sales and profit growth (excluding Deep Pan
Pizza)
* Basic earnings per share rose to 7.39p (1998: 2.10p)
* Recommended final dividend of 2.66p (1998: 2.35p) per share, giving a
total dividend for the year of 3.41p, which is 10% up on last year
* Strong growth from Developing Brands where profits increased by 43% on
turnover up 40%; Deep Pan Pizza trading has improved and like for like
sales are now positive, up 4.3% for the first two months of the current
year
* 22 new units opened in 1999, plus rebranding of 24 restaurants and
refurbishment of 52 sites; some 30 new openings planned for current
year
James Naylor, Chief Executive of City Centre Restaurants plc, commented:
'1999 has been a year of progress and achievement. The Group has undergone a
period of considerable upheaval as we have carried out an extensive
rebranding and refurbishment programme to 26% of our total estate, yet we
have delivered on our strategy and achieved a good uplift in operating
profit.
'We have made substantial progress in repositioning our business to provide a
clear focus on our principal brands. The current year has begun well and an
encouraging start to trading in the first two months gives us confidence
going forward. This, together with an increase in the rate of new openings,
will contribute to the Group's future growth.'
28 March 2000
ENQUIRIES:
City Centre Restaurants plc Today: 020 7457 2020
James Naylor, Chief Executive Thereafter: 020 7930 9324
John Wittich, Finance Director Thereafter: 020 7630 2800
College Hill
Matthew Smallwood
Justine Warren Tel: 020 7457 2020
CHAIRMAN'S STATEMENT
I am pleased to report a year of progress and achievement. We have recorded
a healthy uplift in operating profit even though a considerable number of
restaurants have been closed for part of the year as a result of our
previously reported extensive rebranding and refurbishment programme.
The strategic decision which the Board took early in 1999 to focus on fewer
brands has, in a short period of time, produced considerable benefits
throughout the Group. Whilst we have continued to open new restaurants, and
will be accelerating our opening programme this year, we have also
successfully converted a number of restaurants to other of our leading
concepts and disposed of some underperforming units where we did not see
future potential.
The results of these actions are already apparent and will, we believe, have
a positive impact on our performance both in the current year and in the
future.
Results
Operating profit for the year ended 31st December 1999 of £20.4m was an
improvement of 12.4% compared to £18.1m in 1998, (operating profit before
exceptional items and surrender of a lease). Turnover was ahead by 10.5% to
£205m, (1998: £186m).
Pre-tax profit for the year was £18.1m, (1998: £5.7m), and basic earnings per
share were 7.39p, (1998: 2.10p).
Net gearing was 51%, (1998: 28%) and interest was covered by operating profit
8.8 times.
Capital Expenditure
Capital expenditure incurred during the year amounted in total to £34m. The
Group opened 22 new restaurants at a cost of £15m and rebranded 24
restaurants at an additional cost of £9m. Refurbishing a further 52
restaurants and other items of a general nature cost another £10m. At the
year end there were 297 restaurants trading under the Group's brand names.
Final Dividend
The Directors are proposing a final dividend of 2.66p (1998: 2.35p) per
share, bringing the total dividend for the year ended 31st December 1999 to
3.41p (1998: 3.10p), an increase of 10%, to be paid to shareholders on the
register at 2nd May 2000.
Review of Operations
The Group has moved forward strongly in what has been a challenging year. In
spite of the considerable disruption resulting from our rebranding programme,
we have delivered what we set out to do and achieved a good uplift in
operating profit.
Trading conditions have been variable throughout the year. A strong summer
followed a slow start to the year. Autumn trading was mixed but included an
exceptionally strong half-term week which was followed by a satisfactory run
up to Christmas. As expected Christmas and the Millennium falling over
weekends was unhelpful but sales in the week in between were extremely good.
As previously mentioned, the year as a whole was characterised by an abnormal
amount of activity in restructuring and refurbishing our estate which
affected 76 restaurants, 26% of the total. In all 1,800 trading days were
lost as a result of this activity, compared with slightly less than half this
number in a normal year. Whilst refurbishments will continue to form an
ongoing role in our investment programme to ensure our restaurants remain
fresh and contemporary, most of the conversion work was completed by the year
end and we can look forward to less disruption in the year ahead. We have
also sold or closed 29 poorly performing restaurants which, in the past year,
accounted for approximately £600,000 of operating losses.
Recently we have launched our own 'plc' and restaurant websites which we see
forming an important part of our marketing mix. Further development is
underway and we are exploring the promotional opportunities the internet can
provide.
Brand Highlights
Developing Brands
We continue to see strong growth from these brands which together posted a
43% increase in restaurant profit on turnover ahead by 40%.
There are presently 65 Caffe Uno's, nine of which opened last year. It is
now over six years since the brand was conceived and there is a rolling
programme in place to refresh these restaurants to ensure they retain their
customer appeal. Last year we refurbished eight restaurants and plan to
refurbish a similar number this year. The Caffe Uno brand showed a strong
uplift in profit in 1999 and is budgeted to show further advances this year.
Frankie & Benny's, which was recently cited in an industry report as the
fastest growing full service restaurant brand in the UK, is proving to be an
immensely successful brand in our portfolio. Today there are 55 of these
restaurants, of which 14 have been converted from Deep Pan Pizzas. In 1999
we carried out 11 of these conversions and also opened 7 new restaurants.
Since the year end, we have completed the other three conversions and opened
a further two new units. Mostly located on leisure parks, the brand
nevertheless has demonstrated a clear destination element and although it
naturally benefits from popular film releases, it also trades well on its own
account. Recently we opened our fifth Frankie & Benny's in a high street
location in Newcastle and its initial success encourages us in our belief the
brand has wider applications.
We have also seen a healthy growth in profits from our 24 Est Est Est
restaurants. Last year we converted three Nacho's outlets in London to Est
Est Est and these are trading successfully. We also opened another new
restaurant in Glasgow. This year we have plans to open at least a further
five of these branded restaurants, one of which will be a conversion of a
Nachos in Islington and two will be at Heathrow and Gatwick airports.
During the year we crystallised an agreement with the founders of Est Est
Est, Derek and Edwina Lilley, to acquire their remaining 10% interest in the
brand for £3.65m of which £1.75m was paid in 1999 and the remaining £1.9m
will be settled in April this year. Full provision was made for this
liability in previous years. The Est Est Est brand will continue to be
operated by our strong, management team based in Knutsford, as before.
Wok Wok has almost doubled its profit in the past year. There are now nine
of these restaurants offering a fusion of oriental cuisines in contemporary
surroundings. We opened a new and popular restaurant in Marlow last year and
have very recently opened another restaurant in Richmond which is already
trading well. Further openings are scheduled in Brighton and Edinburgh
shortly and new sites are being actively canvassed for future development.
Developed Brands
Garfunkel's will be celebrating its 20th anniversary this year. Throughout
this time it has proved to be an evergreen brand with a unique formula,
operating equally successfully on busy high streets and at airport terminals.
Last year was no exception and once again the brand has posted increases in
sales and profits. As previously reported, trade in central London was
marginally affected by a decline in the number of tourists but this was more
than compensated by the growth in passenger volumes at airport terminals
where we continue to have a strong presence. At the year end, this brand's
operations encompassed 47 restaurants, of which 17 are located at airports.
Looking forward, I am pleased to announce we shall shortly be opening two new
restaurants at Stansted airport which will further extend our reach in this
important marketplace.
A new management team is bringing fresh impetus to our Mexican restaurant
division. Like for like sales are growing and the prospects for this year
are encouraging. Last year we opened six new Chiquito restaurants, including
four conversions from Rick Shaw's, a brand we decided to discontinue. We
also embarked on a programme of refurbishment which is continuing with a
total refit of our high volume restaurant in Leicester Square. More recently
we opened a new restaurant in Cheshire which is already generating sales well
ahead of expectations. Today, there are 29 Mexican restaurants including the
two remaining Nachos restaurants which form part of this area of our
business. Four other Nachos restaurants have been, or are being, rebranded
as Est Est Est restaurants.
Deep Pan Pizza
We are well advanced with our plan to focus on the 49 restaurants we consider
to form the core of this brand. We are currently trading from 59 Deep Pan
Pizza outlets as compared with 89 at the start of last year. Of the total
reduction of 30 units, 16 of the best performing restaurants have been
converted to other brands with the remaining 14 being disposals. Three of
these conversions and one disposal have been completed since the year end.
Further disposals and lease expiries will, over time, account for the
remaining 10 units which do not meet our ongoing plans for this brand.
Our new management team are now successfully rebuilding the brand. During
1999 they have refurbished 34 restaurants and plan to refurbish the remaining
15 in the current year. Total sales of this brand are lower than in previous
years due to the reduction in the number of restaurants. The decline in
sales of the present units in the brand has been halted and they are now
growing. In the second half of 1999 like for like sales declined by 1.5% as
compared with a decline of 10.5% in the first half. In the first two months
of this year like for like sales grew by 4.3%. From now on, we expect to see
this brand to continue improving on the back of superior standards of service
which are attracting favourable customer comment.
OK Diners
In September, we stated we had made considerable progress in reducing the
number of OK Diner roadside restaurants we operate from 22 to 11. Since then
we have disposed of one further site. The remaining ten units produce a
modest operating profit and will continue to be managed by the Group.
Management and Staff
I would like to express my appreciation and offer my thanks to all our staff
who have worked hard in the last year to bring about the changes which are
now contributing to our much improved performance. The Group's operations
are supported by a talented and professional management team who, together
with all our employees, have been assiduous in promoting the standards of
service and delivery we seek to give all our customers. Our future success
depends on training, rewarding and motivating employees at every level within
the Group and we believe we have these foundations in place to ensure we can
grow our business with confidence.
Strategy and Development
We plan to continue to grow our principal brands in the expanding casual
dining market. There will be selective growth in relation to our developed
brands and a more rapid roll-out of our developing brands. We have
restricted the number of brands which we operate but retain the flexibility
of exploring other opportunities for growth so as to keep abreast of changes
in the marketplace. This year we aim to open some 30 more restaurants and
are already well advanced in our site acquisition programme.
Future Prospects
We have made substantial progress in the past year towards repositioning our
business to provide a clear focus on our principal brands which now account
for 98% of our restaurant profit. The rewards of the investment we have
made, both financially and in management time, are now becoming evident in
our improved performance. The year has begun well and strong trading in the
first two months of the year gives us confidence for the remainder of the
year.
Unaudited Preliminary Results for the Year ended 31 December 1999
Disclosure of Results before Exceptional Items
Year ended 31 December 1999 Year ended 31 December 1998
Rest Turn Profit Margin Rest Turn Profit Margin
aurants over £'000 % aurants over £'000 %
Trading £'000 Trading £'000
at year at year
end end
Developing
Brands 148 98,786 19,028 19.3% 118 70,338 13,334 19.0%
Developed
Brands 76 72,696 12,443 17.1% 72 70,507 12,231 17.3%
Principal
Brands 224 171,482 31,471 18.4% 190 140,845 25,565 18.2%
Deep Pan
Pizza 63 30,080 788 2.6% 89 38,567 3,520 9.1%
OK Diners 10 3,031 49 1.6% 22 4,178 (56) -1.4%
Discontinu
ed Brands - 698 (347) 4 2,277 (299)
Pre-
opening (1,096) (1,271)
costs
297 205,291 30,865 15.0% 305 185,867 27,459 14.8%
Compensati
on for
surrender
of lease - 1,197
Administra
tion (10,481) -5.1% (9,326) -5.0%
expenses
Operating
Profit 20,384 9.9% 19,330 10.4%
Interest
Payable (2,307)
(net) (1,282)
Profit
before tax 18,077 18,048
Unaudited Preliminary Results for the Year ended 31 December 1999
Group Profit and Loss Account
Year ended 31 December 1998
Year Before
ended 31 Except Except
December Total ional ional
1999 £'000 items items
£'000 £'000 £'000
Turnover 205,291 185,867 185,867 -
Cost of sales:
Excluding pre-opening costs (173,330) (157,137) (157,137) -
and exceptional items
Pre-opening costs (1,096) (1,271) (1,271) -
Compensation for surrender of
Lease - 1,197 1,197 -
Provision for diminution in
value of tangible fixed assets - (9,814) - (9,814)
(174,426) (167,025) (157,211) (9,814)
Gross Profit 30,865 18,842 28,656 (9,184)
Administrative expenses:
Excluding exceptional items (10,481) (9,326) (9,326) -
Exceptional items:
Provision for payment due to
the originator and Managing
Director of Caffe Uno division - (2,016) - (2,016)
Abortive costs relating to
disposal of restaurants - (506) - (506)
(10,481) (11,848) (9,326) (2,522)
Operating Profit 20,384 6,994 19,330 (12,336)
(Loss) on disposal of tangible
fixed assets - (39) - (39)
Interest payable (net) (2,307) (1,282) (1,282) -
Profit on Ordinary Activities
before Taxation 18,077 5,673 18,048 (12,375)
Tax on profit on ordinary
activities (note 2) (3,727) (1,600) (3,218) 1,618
Profit on Ordinary Activities
after Taxation 14,350 4,073 14,830 (10,757)
Dividends (note 3) (6,626) (6,021)
Retained Profit/(Deficit) for
the year 7,724 (1,948)
Earnings per Share (note 4)
Basic Earnings per share 7.39p 2.10p 7.64p (5.54p)
Diluted earnings per share 7.21p 2.07p 7.52p (5.45p)
All amounts relate to
continuing activities. There
were no recognised Gains or
Losses other than the profit
for the year
Reconciliation of Movements in
Shareholders' Funds
Total recognised gains and
losses for the year 14,350 4,073
Dividends (6,626) (6,021)
Other movements:
New shares issued 29 37
Goodwill written back/(off) 1,000 (2,000)
Total movements during the 8,753 (3,911)
year
Shareholders' funds at the
beginning of the year 72,318 76,229
Shareholders' funds at the end
of the year 81,071 72,318
Unaudited Preliminary Results for the Year ended 31 December 1999
Group Balance Sheet
31 December 31 December
1999 1998
£'000 £'000
Fixed Assets
Tangible Assets 162,144 138,121
Current Assets
Stocks 2,419 2,071
Debtors 6,998 4,382
Cash at bank and in hand 221 901
9,638 7,354
Creditors: amounts falling due within one year (54,306) (61,679)
Net current liabilities (44,668) (54,325)
Total Assets less Current Liabilities 117,476 83,796
Creditors: amounts falling due after more than (31,969) (7,626)
one year
Provision for liabilities and charges:
Deferred taxation (4,436) (3,852)
81,071 72,318
Capital and Reserves
Called up equity share capital 48,576 48,561
Share premium account 10,192 10,178
Profit and loss account 22,303 13,579
Equity Shareholders' Funds 81,071 72,318
Unaudited Preliminary Results for the Year ended 31 December 1999
Group Statement of Cash Flows
Year ended Year ended
31 December 31 December
1999 1998
£'000 £'000
Net Cash Inflow from Operating Activities (note 1) 27,842 32,225
Returns on Investments and Servicing of Finance
Interest received 31 51
Interest paid (2,338) (1,333)
Net Cash Outflow from Returns on Investments and
Servicing of Finance (2,307) (1,282)
Taxation
Corporation tax paid (2,373) (3,873)
(2,373) (3,873)
Capital Expenditure
Payments to acquire tangible fixed assets (36,524) (39,844)
Receipts from sales of tangible fixed assets 1,025 3,473
Payments for lease surrenders and expenses of (1,098) -
disposals
Net Cash Outflow for Capital Expenditure (36,597) (36,371)
Acquisitions and Disposals
Payment and expenses for the acquisition of the
minority interest in Est Est Est Group (1,839) -
(1,839) -
Equity Dividends paid (6,022) (6,019)
Cash Outflow before Financing (21,296) (15,320)
Financing
Issues of ordinary share capital 29 37
New loans received 30,000 -
Loans repaid (656) -
29,373 37
Increase/(Decrease) in Cash in the year (note 5) 8,077 (15,283)
Notes
1. Reconciliation of Operating Profit to Net Cash Inflow from Operating
Activities
Year ended Year ended
31 December 31 December
1999 1998
£'000 £'000
Operating profit 20,384 6,994
Exceptional items - 9,814
Depreciation 10,935 10,007
(Increase)/Decrease in stocks (348) 146
(Increase) in debtors (2,616) (620)
(Decrease)/Increase in creditors (513) 5,884
Net Cash Inflow from Operating Activities 27,842 32,225
2. Taxation
The taxation charge has been calculated by reference to the net profit for
the year. The effective tax rate is less that the standard rate of
corporation tax because full provision has not been made for deferred tax.
3. Dividends
The directors will propose a final dividend of 2.66p (1998: 2.35p) per share
bringing the total dividend for the year ended 31 December 1999 to 3.41p
(1998: 3.10p). If approved this dividend will be paid on 1 June 2000 to
Ordinary Shareholders on the Register at the close of business on 2 May 2000.
4. Earnings per share
Year ended 31 December Year ended 31 December
1999 1998
Basic Earnings per
share
Weighted average 194,278,718 194,195,129
ordinary shares
in issue during the
period
Post Tax pence per Post Tax pence per
profit share profit share
£'000 £'000
Total basic earnings
for the period 14,350 7.39 4,073 2.10
Effect of
exceptional items:
Provision for
diminution in value
of assets - - 9,169 4.72
Provision for
payment due to the
originator and
Managing Director of
the Caffe Uno - - 1,114 0.58
division
Abortive costs
relating to disposal
of restaurants - - 448 0.23
Loss on disposal of
tangible fixed - - 26 0.01
assets
- - 10,757 5.54
Earnings before
exceptional items 14,350 7.39 14,830 7.64
Diluted earnings per
share
Weighted average
ordinary shares in
issue during the 194,278,718 194,195,129
period
Shares to be issued
in respect of
options granted
under the Executive 925,000
Share Option Schemes 3,350,175
Shares to be issued
in respect of
options granted
under the SAYE Share 1,281,604 1,988,854
Option Scheme
198,910,491 197,108,983
Diluted earnings per
share (pence) 7.21 2.07
5. Reconciliation of Changes in Cash to the Movement in net (Debt)/Funds
Year ended Year ended
31 31 December
December
1999 1998
£'000 £'000
At beginning of the year (20,129) (4,846)
Movements during the year:
New loans drawndown (30,000) -
Loans repaid 656 -
Cash inflow/(outflow) 8,077 (15,283)
(21,267) (15,283)
At end of the year (41,396) (20,129)
Represented by
At Movements At end of
beginning the
of the year during the year
year
£'000 £'000 £'000
Cash at bank and in hand 901 (680) 221
Bank overdraft (17,748) 8,757 (8,991)
Bank loans (3,282) (29,344) (32,626)
(20,129) (21,267) (41,396)
6. Acquisition of Subsidiary Undertaking
Under the terms of the acquisition agreement for Est Est Est Group the
outstanding 10% of the equity of Est Est Est Restaurants Limited, not owned
by the Company, has been acquired by the Company from Mr and Mrs Lilley.
In accordance with the agreement, the minimum purchase price of £1,750,000
was paid in 1999 and the balance will be discharged in 2000 when the audited
accounts are available. The total purchase price and costs associated
therewith are not expected to exceed £4,000,000 and therefore £1,000,000 of
the provision of £5,000,000 has been released directly to reserves.
Preliminary Financial Statements
The financial information set out in this document does not constitute the
Group's statutory accounts for the years ended 31 December 1999 or 31
December 1998. These preliminary results and the accounts for the year ended
31 December 1999 are subject to final audit and accordingly have not been
reported on by the auditors or delivered to the Registrar of Companies.
Statutory accounts for 1998 have been delivered to the Registrar of
Companies. The Auditors' report on the statutory accounts for 1998 was
unqualified and did not contain a statement under section 237 of the
Companies Act 1985.
Annual General Meeting
The Annual General Meeting will be held this year in Scotland at the George
Inter-Continental Hotel, 19-21 George Street, Edinburgh, EH2 2PB on
Wednesday, 24 May 2000 at 11.00am.
Annual Report
The Annual Report and Accounts for 1999 will be sent to all shareholders.
Further copies of this report and the Annual Report for 1998 are available
from the Company's office at 55/62 Wilton Road, London SW1V 1DE (Telephone:
020 7630 2800)