Final Results
RICARDO GROUP PLC
13 September 1999
Ricardo Group plc
Preliminary results for the year to 30 June 1999
HIGHLIGHTS
* Profit before tax up 30% to £10.4m
* Turnover up 16% to £95.5m
* Earnings per share up 31% to 15.5p (1998: 11.8p)
* Total dividend of 7.0p per share (1998: 6.6p)
* Order book up 13% to £39.5m
* US now profitable
* Ricardo GmbH set up
Commenting on the results, Sir Noel Davies, Chairman said:
'Last year the Board was optimistic about the future for Ricardo. It
remains so. The achievements of the last two years provide an excellent base
for sustainable profit growth.'
Further enquiries:
Ricardo Group plc ) (today) 0171 457 2345
Rodney Westhead, Chief Executive ) (thereafter) 01273 455611
Andrew Goodburn, Finance Director )
Gavin Anderson & Company
Marc Popiolek/Laura Hickman 0171 457 2345
CHAIRMAN'S STATEMENT
Review of the Year
With the continued growth of the UK based businesses, the encouraging
improvement in our North American activities and the first steps having been
taken to establish a presence in Germany, Ricardo is now able to justify a
claim to be amongst, if not the leading, international automotive consultancy
business. In the UK, Ricardo Consulting Engineers at Shoreham has made
further progress in terms of turnover, profitability and investment in
facilities and people. Ricardo MTC accomplished the move to new premises near
Leamington without any detrimental effect on its improving business
performance. In North America, Ricardo Inc. has moved from loss to profit and
its order book gives the Board confidence that this subsidiary is capable of
consistent profitable growth for the foreseeable future.
Financial Results and Dividend Recommendation
Profit before tax was £10.4 million compared with £8.0 million last year.
There were no exceptional items in either of the last two years. Turnover
increased to £95.5 million from £82.4 million. Earnings per share increased by
31 per cent. to 15.5p from 11.8p. There was a very small outflow of cash in
the year, after incurring capital expenditure of £13 million, and a year end
gearing of 12.4 per cent.
Your Board is recommending an increase in total dividend to 7.0p per ordinary
share (1998- 6.6p) which, if adopted at the AGM, is covered 2.2 times (1998 -
1.8 times).
Strategy
The strategy in which the company focuses its attention on automotive
consultancy has continued to be successfully implemented. Ricardo has and will
continue to develop its people, technologies and fixed assets to better serve
a broadening customer base. During the year the first phase of the new engine
test facility at Shoreham was commissioned. Further office accommodation will
be provided during the current year to accommodate the growth in numbers of
people employed.
At Ricardo MTC, plans have been made to further investment in the facilities.
In North America, a commitment has been made to build additional test cells in
order to support projects in the existing and prospective order book. In
Germany, an initial presence has been established and the first employees
engaged.
People
On behalf of your Board, I would like to thank all our employees for the
contribution they have made to the outstanding achievements of the past year.
The company continues to recruit high calibre talent into its organisation and
is determined to support policies which maximise job satisfaction and provide
excellent career opportunities.
On 30 June 1999, John Baker retired from the Board. During the five years of
his association with Ricardo, he has made a major contribution to the affairs
of the company, especially during the period when he was Managing Director of
Ricardo Consulting Engineers, when it more than doubled its profitability
under his leadership. We are fortunate to retain his services as part-time
Chairman of Ricardo Test Automation whilst that company deals with the down
turn in ordering of capital equipment.
He was succeeded on the Board by John Needham, previously a Technical Director
at RCE. John Needham's extensive technical experience, knowledge and worldwide
reputation are highly valued by our clients and his colleagues on the Group
Board.
Prospects
I stated last year that your Board was optimistic about the future of Ricardo.
It remains so. The achievements of the last two years provide an excellent
base for sustainable profitable growth.
CHIEF EXECUTIVE'S REVIEW
Trading
Another year of record profits underlines a very satisfactory year's trading
and confirms our continued strategy of investment in people, research and
development and first class technical facilities with which to serve the
world's major automotive companies. We will continue to seek out opportunities
to expand our services.
USA
I am delighted to report an encouraging year from the USA. After many years of
losses, our target was to make a small profit and this was achieved. We have
now progressed from a recovery to development phase in the USA and look
forward to a satisfactory contribution from this location.
The quality of the work we are now winning in the USA represents world class
projects that would not be won if we were not able to fully support our
clients wherever they have a major development centre. We now anticipate firm,
profitable growth in the USA with increasing net margins of such size to
justify further development of our US business in terms of both people and
technical facilities. This is not something we would have contemplated two
years ago. I give my grateful thanks to all those in the USA and UK who
contributed so much to this important turnaround.
UK
In the UK, turnover, margin and profits have grown at all sites.
RCE, the core of the Group, has produced a very strong financial performance.
In January, the RCE business was reorganised to give greater emphasis to
client projects and accountability for the conduct of those projects. This has
facilitated the development of a number of younger managers, a practice which
we will continue to develop.
In July we formally opened the first phase of the advanced engine development
centre and a new climatic rolling road. Together these will enable Ricardo to
offer a vehicle calibration on testbed facility (VCOT) to our clients. The
objective of this is threefold, to reduce the time taken for calibration, to
improve the ability to regularly reproduce reliable data through use of a
controlled environment and finally to reduce cost. The total cost of this
investment is £7.0m.
RCE has also been continuing our investment in research and development. One
particular area of note is our increasing ability to model fuel cell behaviour
and performance. This has attracted significant customer interest from the Far
East. Despite the economic problems in Japan and Korea, RCE has received its
first significant orders from Japan for a number of years and, once again, an
increasing level of interest from Korea. We expect these markets to be of
increasing interest in the coming year. At the end of the financial year,
building work had commenced on further facilities at RCE to improve our
vehicle engineering capability and planning permission granted for a further
extension to the engine design office. These two new buildings will provide
additional accommodation for a further 175 members of staff, the Group's most
important asset.
MTC has had a particularly good year, transferring to new, enlarged and
improved premises in November and producing a strong financial performance
despite the upheaval of the move. All aspects of this business are performing
well and the year concluded with a robust order book. Further investment in
facilities will be made in 1999/2000 as we seek to continue to improve the
quality and added value of this business.
RTA completed two major projects, one for the General Motors Proving Ground at
Millbrook and a second being the advanced engine development centre for RCE.
This has resulted in a reasonable financial turnout, improved upon last year.
However, the new year starts with a weak order book and, in particular,
insufficient activity with the major OEM's who are at the centre of the
Group's development strategy. The RTA team are focused on these issues. Due to
its current modest size, these problems at RTA are unlikely to have a
noticeable impact on the Group as a whole.
Germany
We have now turned our attention to Germany, the centre of the European
automotive industry. An office in Stuttgart has been established to provide a
range of Ricardo services and an initial team of five electronics engineers
recruited. Therefore this appointment underlines not only the future
importance of Germany to the Group but also our increasing ability in the
field of automotive electronics. Both of these developments will be built upon
with further offices anticipated in Germany, located close to significant
clients.
People
Our most vital resource is people, both for the technical delivery of client
programmes, all of whom demand world class design and performance and also to
enable Ricardo to develop, organically, geographically and technically.
Although the recruitment of first class engineers is very competitive, our
reputation and the opportunities for challenging work enables Ricardo to
recruit a very significant number of additional staff each year.
We have established incentive schemes which align all employees interests with
those of the shareholders. We look forward to understanding the Government's
replacement for these schemes, which we consider to be vital in providing
incentives for our staff.
Research and Development - Ricardo's contribution to a cleaner environment
Our future depends on our ability to have the appropriate technologies
available to our clients as they require them. To this end, we invest
significant sums; 1999 £4.7m, 1998 £4.5m budgeted 2000 £5.4m in addition to
the development of our technical facilities.
One of the key challenges facing Ricardo's customer base is increasingly
severe exhaust emissions legislation. For passenger cars, this has recently
been coupled with targets to significantly reduce fleet average fuel
consumption. This challenge accounts for a significant amount of Ricardo
business where new engine, transmission and related vehicle technologies are
required to achieve future emissions standards with improved fuel consumption.
Vehicles produced from the year 2000 onwards for the European market will
produce less than 10 per cent. of the emissions from a similar vehicle less
than 10 years ago and further reductions from 2005 will continue this trend.
For successful implementation, these new technologies must be affordable and
continue to make use of the vast capital investments in manufacturing
facilities already made by the automotive industry.
To support this business, Ricardo continues to make significant investments in
research and development and new test and development facilities, targeted at
new, fuel efficient, low emissions concepts and new measurement technologies.
Emissions from future passenger cars have now reached a level where detection
and repeatable measurement has become a major issue. The new test shop capable
of simulating engine operation from low temperature in real vehicle use, and a
new vehicle test facility capable of test procedures proposed for future
emissions legislation and new leading edge chemistry equipment to support
analysis of new emissions reduction technologies, all support this initiative.
Internally funded research and development has focused on demonstrating real
world solutions for these future challenges, producing vehicles with new
Ricardo technologies that provide improved fuel economy and exhaust emissions
below the levels proposed for legislation from 2005 to 2010.
Recent UK government figures show that substantial improvements in air quality
will be delivered from market introduction of these technologies. The
investments made by Ricardo will provide the capabilities to meet future
customer needs whilst providing a major contribution to a cleaner environment.
In recent months, Ricardo engineers have made a number of presentations to
investors, analysts and potential investors on the likely course of future
automotive technologies. These are beneficial in both providing a greater
understanding of what Ricardo does and also in assisting in a greater
awareness of the likely future of the automotive industry.
Prospects for 2000
The principal UK businesses and the US business are enjoying strong order
books and high margins. Our prospects for organic growth remain strong and we
will continue to expand our services to the world's leading automotive
companies. We face the future with sustained confidence, wholly committed to
the automotive industry.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 30 June 1999
Notes 1999 1998
£'000 £'000
Turnover 2 95,489 82,368
----- -----
Operating profit 10,882 8,736
Net Interest (457) (724)
----- ----
Profit on ordinary
activities before taxation 3 10,425 8,012
Taxation on profit on
ordinary activities (3,206) (2,650)
----- -----
Profit for the financial
year 7,219 5,362
Non-equity preference
dividends (3) (2)
---- -----
Profit attributable to
ordinary shareholders 7,216 5,360
Equity ordinary dividends 4 (3,261) (3,057)
---- -----
Amount transferred to
reserves 3,955 2,303
---- -----
Basic earnings per
ordinary share 5 15.5p 11.8p
Diluted Earnings per
ordinary share 5 14.9p 11.5p
All results relate to continuing activities.
There is no material difference between the profit on ordinary activities
before taxation and the profit for the financial year, stated above, and their
historical cost equivalents.
CONSOLIDATED BALANCE SHEET
as at 30 June 1999
1999 1998
£'000 £'000
Fixed assets
Tangible assets 35,198 27,109
Investment properties 980 1,215
Investments 493 292
----- -----
36,671 28,616
----- -----
Current assets
Stocks 2,789 2,708
Debtors 31,981 28,843
Cash deposit 340 340
Cash at bank and in hand 5,651 3,339
------ -----
40,761 35,230
Creditors - amounts falling
due within one year (39,649) (27,647)
------ -----
Net current assets 1,112 7,583
------ -----
Total assets less current
liabilities 37,783 36,199
Creditors - amounts falling due
after more than one year (1,826) (6,455)
Provisions for liabilities (4,579) (2,937)
and charges ----- ----
Net assets 31,378 26,807
------ ----
Capital and reserves
Called up share capital 11,831 11,772
Share premium account 4,564 4,312
Merger reserve 967 967
Long term incentive
plan reserve 635 12
Profit and loss account 13,381 9,744
----- -----
Shareholders' funds 31,378 26,807
----- -----
Equity shareholders'
funds 31,338 26,767
Non equity shareholders'
funds 40 40
----- -----
Shareholders' funds 31,378 26,807
----- ----
This preliminary announcement was approved by the Board of Directors on 13
September 1999.
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 30 June 1999
1999 1998
Notes £'000 £'000 £'000 £'000
Net cash inflow from
operating activities 6 18,218 11,256
Returns on investments
and servicing of finance
Interest received 204 62
Interest paid (549) (1,081)
Interest element of
finance lease rental (21) (21)
payments
Dividends paid on
non-equity shares (3) (3)
---- ----
Net cash outflow from
returns on investment and
servicing of finance (369) (1,043)
Taxation (1,700) (1,039)
Capital expenditure
and financial investment
Purchase of tangible
fixed assets (13,279) (8,165)
Sale of tangible
fixed assets 159 2,115
---- -----
(13,120) (6,050)
Acquisitions and
disposals
Sale of Airflow Sciences 19 15
---- -----
19 15
Equity dividends paid (3,114) (2,983)
----- ------
Cash flow before use
of financing (66) 156
Financing
Issue of ordinary
share capital 311 772
Proceeds from ESOP
share options 127 -
Purchase of own shares (328) (85)
Capital elements of
finance lease rental
payments (102) (258)
Loans repaid (192) (515)
----- ----
(184) (86)
----- ----
(Decrease)/Increase
in cash 7 (250) 70
----- ----
NOTES
1. Accounting policies
This preliminary announcement has been prepared on the basis of the
accounting policies as set out in the annual financial statements for the
year ended 30 June 1999.
2. Turnover
1999 1998
£'000 £'000
Geographical Analysis
United Kingdom 34,345 29,324
Rest of Europe 35,114 29,283
North America 19,294 15,161
Pacific Basin 3,806 5,954
Rest of World 2,930 2,646
---- -----
95,489 82,368
---- ----
The directors consider that the Group operates in one business segment,
serving various markets. The United Kingdom is the principal source of
turnover and operating profits derived from external customers, and the
principal location of the net assets of the Group. The only significant
overseas operation, in the USA, is an integral part of the UK operation. As a
consequence, it is not meaningful to show its turnover, operating results or
net assets separately.
3. Profit on ordinary activities before taxation
Profit on ordinary activities before taxation is after charging for research
and development of £4.7 million (1998: £4.5 million) and depreciation of £5.05
million (1998: £4.84 million).
4. Dividends
The final dividend is 4.7p (1998: 4.4p). This is payable on 26 November 1999
to ordinary shareholders on the register on 29 October 1999.
5. Earnings per share
The calculation of basic earnings per ordinary share and diluted earnings per
ordinary share have been calculated in accordance with FRS14 and comparatives
have been adjusted accordingly and is based on the weighted average number of
shares.
Weighted average number of shares
1999 1998
'000 '000
Basic EPS 46,442 45,572
Diluted EPS 48,329 46,805
6. Net cash inflow from operating activities
1999 1998
£'000 £'000
Operating profit 10,882 8,736
Depreciation charges 5,047 4,840
Loss on sale of tangible
fixed assets, properties held
for sale and investment
properties 2 88
Long term incentive
plan charge 623 400
Provision for diminution
in value of investment
properties 235 -
(Increase)/decrease
in stocks (81) 391
Increase in debtors (712) (2,997)
Increase/(decrease)
in creditors 2,222 (202)
---- ----
18,218 11,256
----- ----
7. Reconciliation of net cash flow to movement in net debt
1999 1998
£'000 £'000
(Decrease)/increase
in cash (250) 70
(Decrease)/increase
in debt and lease financing (55) 773
---- ----
Change in net debt
from cash flows (305) 843
New finance leases (18) (306)
Translation difference 295 (17)
---- ----
Movement in net debt in year (28) 520
---- ---
Net debt at 1 July (3,871) (4,391)
Net debt at 30 June (3,899) (3,871)
------ ----
8. Analysis of net debt
Incept-
At 1 ion of At 30
July Cash finance Exchange June
1998 flow lease movement 1999
contracts
£'000 £'000 £'000 £'000 £'000
Cash at bank and
in hand 3,339 2,366 - (54) 5,651
Overdrafts (40) (2,616) - - (2,656)
--- ---- --- --- ----
Sub total 3,299 (250) - (54) 2,995
Debt due after 1 year (6,305) 4,217 - 313 (1,775)
Debt due within 1 (609) (4,360) - 22 (4,947)
Finance leases (256) 88 (18) 14 (172)
--- ---- ----- ----- ----
Total (3,871) (305) (18) 295 (3,899)
--- ----- ----- ----- ----
9. The figures for the year ended 30 June 1999 are unaudited. The figures
for the year ended 30 June 1998 are an extract from the Group's statutory
accounts, which have been delivered to the Registrar of Companies. The
auditors' report on those accounts was unqualified and did not contain any
statement under section 237 of the Companies Act 1985.