for the six months ended 30th June 2010
The strong recovery in the UK equity market following the recession came to an end in the first six months of 2010 as economic concerns returned. In particular, the difficulties of the Euro zone have focused attention on the fragility of public finances. The fall of 7.9% in the FTSE All-Share reflects the change in sentiment.
Despite this weaker background, the net asset value of the capital shares has recovered by a further 8.4% to 2339.3p. Smaller company shares have performed a little better and the Trust has benefitted from a high level of take-over activity including the recent cash offer for Intelek.
The interim dividend of 8.5p per income share has been maintained. The Trust remains on target to re-establish dividend cover by 2013.
The new UK government is now cutting public expenditure and it remains to be seen how this along with the rise in VAT to 20% will impact the fragile UK recovery.
After 27 years, I have decided to step down as Chairman later in 2010. This will therefore be my last report to shareholders and I expect the Trust to continue its good long-term performance in the future.
July 2010
You can view or download copies of the Half Year and Annual reports from our website at www.rightsandissues.co.uk.
They are to be posted to shareholders and are available at the registered office of the Company.
Cautionary statement
This half yearly report contains forward-looking statements that involve risk and uncertainty. These have been made by the directors in good faith based on the information available to them at the time of their approval of this report. Due to the inherent uncertainties, including stock market risk factor, actual results may differ materially from those expressed or implied by these forward-looking statements.
There are a number of potential risks and uncertainties which could have a material impact on Trust's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results. Recent volatility in the stock market and in financial markets has added to uncertainty. The Trust's results continue to be exposed to the risk of market price. Further information on the principal long-term risks and uncertainties of the Trust is included in the latest annual report.
CONDENSED CONSOLIDATED INCOME STATEMENT
for the six months ended 30th June 2010
|
Six months ended 30th June 2010 |
||||
|
Revenue |
|
Capital |
|
Total |
|
£ |
|
£ |
|
£ |
Investment income |
782,950 |
|
- |
|
782,950 |
Other operating income |
124,433 |
|
- |
|
124,433 |
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
907,383 |
|
- |
|
907,383 |
Gains/(Losses) on fair value |
|
|
|
|
|
through profit or loss assets |
1,192 |
|
3,978,195 |
|
3,979,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
908,575 |
|
3,978,195 |
|
4,886,770 |
Expenses |
|
|
|
|
|
Investment management fee |
- |
|
- |
|
- |
Other expenses |
253,213 |
|
- |
|
253,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
253,213 |
|
- |
|
253,213 |
Profit before tax |
655,362 |
|
3,978,195 |
|
4,633,557 |
Tax |
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
655,362 |
|
3,978,195 |
|
4,633,557 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
Return per income share (p) |
3.4p |
|
40.4p |
|
43.8p |
Return per capital share (p) |
34.5p |
|
181.9p |
|
216.4p |
|
|
|
|
|
|
|
|
|
|
|
|
The total column of this statement represents the Group's Income Statement, prepared in accordance with IFRSs. All income is attributable to the equity holders of the parent company and there are no minority interests. All items in the above statement derive from continuing operations.
The interim dividend of 8.5p net (2009: 8.5p net) per income share and amounting to £209,100 (2009: £209,100) is payable on 30th September 2010 to shareholders on the register as at 27th August 2010. The sum accruing by way of dividend to the Capital shareholders will, in view of the small sum involved be included in the final dividend.
Six months ended 30th June 2009 |
|
Year ended 31st December 2009 |
||||||||
Revenue |
|
Capital |
|
Total |
|
Revenue |
|
Capital |
|
Total |
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
556,075 |
|
- |
|
556,075 |
|
1,337,008 |
|
- |
|
1,337,008 |
113,312 |
|
- |
|
113,312 |
|
238,092 |
|
- |
|
238,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
669,387 |
|
- |
|
669,387 |
|
1,575,100 |
|
- |
|
1,575,100 |
(19,394) |
|
2,370,843 |
|
2,351,449 |
|
88,079 |
|
11,299,776 |
|
11,387,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
649,993 |
|
2,370,843 |
|
3,020,836 |
|
1,663,179 |
|
11,299,776 |
|
12,962,955 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
240,569 |
|
- |
|
240,569 |
|
502,147 |
|
- |
|
502,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240,569 |
|
- |
|
240,569 |
|
502,147 |
|
- |
|
502,147 |
409,424 |
|
2,370,843 |
|
2,780,267 |
|
1,161,032 |
|
11,299,776 |
|
12,460,808 |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
409,424 |
|
2,370,843 |
|
2,780,267 |
|
1,161,032 |
|
11,299,776 |
|
12,460,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.3)p |
|
24.1p |
|
17.8p |
|
0.9p |
|
114.8p |
|
115.7p |
34.0p |
|
108.4p |
|
142.4p |
|
68.7p |
|
516.8p |
|
585.5p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial information contained in this Half Yearly Financial Report does not constitute statutory accounts as defined in Sections 434 - 436 of the Companies Act 2006. The information for the six months to 30 June 2010 and 30 June 2009 has not been audited.
The information for the year ended 31 December 2009 has been extracted from the latest published audited accounts which have been filed with the Registrar of Companies. The report of the auditors on those accounts contained no qualification or statement under Section 498 (2), (3) or (4) of the Companies Act 2006.
The auditors have reviewed the financial information for the six months ended 30 June 2010 pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information and their report is on page 10.
CONSOLIDATED BALANCE SHEET
as at 30th June 2010
|
|
30th June |
|
30th June |
|
31st December |
|
|
2010 |
|
2009 |
|
2009 |
|
|
£ |
|
£ |
|
£ |
Non-current assets |
|
|
|
|
|
|
Goodwill |
|
65,191 |
|
65,191 |
|
65,191 |
Investments-Fair value through profit or loss |
|
51,153,636 |
|
37,432,888 |
|
43,994,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,218,827 |
|
37,498,079 |
|
44,059,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Trading investments |
|
502,588 |
|
318,650 |
|
498,578 |
Trade and other receivables |
|
186,997 |
|
262,149 |
|
244,640 |
Amounts due from group undertakings |
|
- |
|
- |
|
- |
Cash and cash equivalents |
|
1,775,145 |
|
2,876,077 |
|
4,470,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,464,730 |
|
3,456,876 |
|
5,213,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
53,683,557 |
|
40,954,955 |
|
49,272,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
Trade and other payables |
|
946,667 |
|
746,553 |
|
161,726 |
Current tax payable |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946,667 |
|
746,553 |
|
161,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities |
|
52,736,890 |
|
40,208,402 |
|
49,111,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
52,736,890 |
|
40,208,402 |
|
49,111,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Called up share capital |
|
1,225,000 |
|
1,225,000 |
|
1,225,000 |
Share premium account |
|
225,326 |
|
225,326 |
|
225,326 |
Retained reserves: |
|
|
|
|
|
|
Capital reserve |
|
37,890,767 |
|
40,751,585 |
|
37,150,280 |
Revaluation reserve |
|
12,454,851 |
|
(3,313,095) |
|
9,217,143 |
Dividend equalisation reserve |
|
940,946 |
|
1,319,586 |
|
1,293,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
52,736,890 |
|
40,208,402 |
|
49,111,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value per share |
|
|
|
|
|
|
Income shares |
|
576.13p |
|
459.9p |
|
549.3p |
Capital shares |
|
2339.38p |
|
1749.8p |
|
2158.5p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30th June 2010
|
|
|
|
Share |
|
|
|
|
|
Dividend |
|
|
|
|
Share |
|
premium |
|
Capital |
|
Revaluation |
|
equalisation |
|
|
|
|
capital |
|
account |
|
reserve |
|
reserve |
|
reserve |
|
Total |
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
For the six months ended June 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31st December 2008 |
|
1,225,000 |
|
225,326 |
|
40,751,585 |
|
(5,683,938) |
|
1,924,122 |
|
38,442,095 |
Profit for the period |
|
- |
|
- |
|
- |
|
2,370,843 |
|
409,424 |
|
2,780,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognised income and expense |
|
1,225,000 |
|
225,326 |
|
40,751,585 |
|
(3,313,095) |
|
2,333,546 |
|
41,222,362 |
Dividends |
|
- |
|
- |
|
- |
|
- |
|
(1,013,960) |
|
(1,013,960) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30th June |
|
1,225,000 |
|
225,326 |
|
40,751,585 |
|
(3,313,095) |
|
1,319,586 |
|
40,208,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
|
|
|
Dividend |
|
|
|
|
Share |
|
premium |
|
Capital |
|
Revaluation |
|
equalisation |
|
|
|
|
capital |
|
account |
|
reserve |
|
reserve |
|
reserve |
|
Total |
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
For the six months ended June 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31st December 2009 |
|
1,225,000 |
|
225,326 |
|
37,150,280 |
|
9,217,143 |
|
1,293,394 |
|
49,111,143 |
Profit for the period |
|
- |
|
- |
|
740,487 |
|
3,237,708 |
|
655,362 |
|
4,633,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognised income and expense |
|
1,225,000 |
|
225,326 |
|
37,890,767 |
|
12,454,851 |
|
1,948,756 |
|
53,744,700 |
Dividends |
|
- |
|
- |
|
- |
|
- |
|
(1,007,810) |
|
(1,007,810) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30th June |
|
1,225,000 |
|
225,326 |
|
37,890,767 |
|
12,454,851 |
|
940,946 |
|
52,736,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 30th June 2010
|
|
Group |
|
Group |
|
|
2010 |
|
2009 |
|
|
£ |
|
£ |
Cashflows from operating activities |
|
|
|
|
Profit before tax |
|
4,633,557 |
|
2,780,267 |
Adjustments for: |
|
|
|
|
(Gains)/losses on investments |
|
(3,978,195) |
|
(2,370,843) |
Purchase of investments |
|
(4,101,875) |
|
(79,769) |
Proceeds of investments |
|
920,491 |
|
- |
Movement in trading investments |
|
(4,010) |
|
100,956 |
|
|
|
|
|
|
|
|
|
|
Operating cash flows before movements in working capital |
|
(2,530,032) |
|
430,611 |
Decrease/(increase) in receivables |
|
57,643 |
|
(50,596) |
Increase/(decrease) in payables |
|
216,241 |
|
(89,912) |
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities before income taxes |
|
(2,256,148) |
|
290,103 |
Income taxes paid |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
(2,256,148) |
|
290,103 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Dividends paid |
|
(439,110) |
|
(445,260) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in)/from financing activities |
|
(439,110) |
|
(445,260) |
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
(2,695,258) |
|
(155,157) |
Cash and cash equivalents at beginning of year |
|
4,470,403 |
|
3,031,234 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
1,775,145 |
|
2,876,077 |
|
|
|
|
|
|
|
|
|
|
NOTES TO THE CONDENSED HALF YEARLY FINANCIAL REPORT
for the six months ended 30th June 2010
1. |
Accounting Standards |
|
The condensed interim financial report has been prepared in accordance with International Financial Reporting Standard (IFRSs), including IAS 34 "Interim financial reporting". The same accounting policies and methods of computation are followed in the interim financial report as those used in the Company's latest published annual financial statements. |
2. |
Dividends |
|
|
2010 |
|
2009 |
|
Amounts recognised as distributions to equity holders in the period: |
|
|
|
|
Income (Paid) |
|
|
|
|
Final dividend for the year ended 31st December 2009 of 17.0p (2008: 17.0p) |
418,200 |
|
418,200 |
|
Capital (Paid) |
|
|
|
|
Final dividend for the year ended 31st December 2009 of 1.2750p (2008: 1.6500p) |
20,910 |
|
27,060 |
|
Capital Supplementary (Accrued) |
|
|
|
|
Payable 2nd January 2011 of 68.6829p (2010: 68.6829p) per share |
563,200 |
|
563,200 |
|
Dividends on non-equity shares: |
|
|
|
|
Cumulative preference 5.5% (Accrued) |
5,500 |
|
5,500 |
|
|
|
|
|
|
|
|
|
|
|
|
1,007,810 |
|
1,356,300 |
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
Proposed interim dividend for the year ended 31st December 2010 of 8.5p (2009: 8.5p) |
209,100 |
|
209,100 |
|
|
|
|
|
|
|
|
|
|
|
This was approved by the Board on 26th July 2010 and has not been included as a liability at 30th June 2010. |
3. |
Income |
|
|
2010 |
|
2009 |
|
Total income comprises: |
|
|
|
|
Dividends |
782,950 |
|
556,075 |
|
Interest |
600 |
|
3,784 |
|
Other income |
123,833 |
|
109,528 |
|
|
|
|
|
|
|
|
|
|
|
|
907,383 |
|
669,387 |
|
|
|
|
|
|
|
|
|
|
4. |
Related Party Transactions |
|
Transactions between the company and its subsidiaries, which are related parties have been eliminated on consolidation. |
|
The Company's subsidiary company Discretionary Unit Fund Managers Limited manages the Discretionary Unit Fund and acts as principal in respect of all transactions of units in the Fund. In respect of this its fee for the six months amounted to £123,833 (2009: £109,528) and the amount owed by the Fund at the period end was £4,738 (2009: £2,846). |
DIRECTORS' STATEMENT OF RESPONSIBILITY FOR THE HALF YEARLY REPORT
The Directors are responsible preparing the half yearly financial report in accordance with applicable law and regulations. |
The Directors confirm that to the best of their knowledge: |
· |
the condensed set of financial statements has been prepared in accordance with IAS 34 "Interim financial reporting"; and |
· |
the half yearly management report includes a fair review of the information required by DTR 4.2.7R and 4.2.8R. |
This report was approved on 26th July 2010. |
S. H. J. A. Knott
Chairman
APPENDIX
TOP TEN HOLDINGS
Holding |
|
Investment |
|
Value £ |
2,700,000 |
|
RPS Group |
|
5,035,500 |
1,673,038 |
|
Hill & Smith Holdings |
|
4,977,288 |
12,500,000 |
|
Intelek |
|
3,843,750 |
2,700,000 |
|
Brammer |
|
3,726,000 |
2,100,000 |
|
Colefax Group |
|
3,360,000 |
1,800,000 |
|
VP |
|
3,150,000 |
15,659,184 |
|
Macfarlane Group |
|
2,818,653 |
1,250,000 |
|
Diploma |
|
2,787,500 |
1,000,000 |
|
RPC Group |
|
2,570,000 |
500,000 |
|
Domino Printing Sciences |
|
2,264,500 |