HALF YEARLY FINANCIAL REPORT
for the six months ended 30th June 2013
CHAIRMAN'S STATEMENT
After a buoyant start, the UK Stock Market suffered a very sharp correction in May and June as fears over the US's stance on quantitative easing impacted. The FTSE All-Share Index was restricted to a 6.3% rise.
The Trust produced a solid performance with a 10.0% rise in the net asset value of the capital shares to 4233.6p. The market setback had a lesser effect on smaller company share prices and this factor benefited the Trust during the last six months.
The interim dividend is being raised to 9.5p per income share and is a reflection of the improved income position of the Trust.
So far in July sentiment over quantitative easing has improved and the UK Stock Market has recovered some of its recent fall. Recent experience would suggest that market conditions are likely to remain volatile during the next few months. Nevertheless corporate profitability remains good and this provides sound support for the Trust.
Dr D. M. Bramwell
Chairman
18th July 2013
You can view or download copies of the Half Year and Annual reports from our website at www.rightsandissues.co.uk.
The Half Yearly Report is to be posted to shareholders and is available at the registered office of the Company.
Risks and uncertainties
Cautionary statement
This half-yearly report contains forward-looking statements that involve risk and uncertainty. These have been made by the directors in good faith based on the information available to them at the time of their approval of this report. Due to the inherent uncertainties, including stock market risk factor, actual results may differ materially from those expressed or implied by these forward-looking statements.
There are a number of potential risks and uncertainties which could have a material impact on the Trust's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results. Recent volatility in the stock market and in financial markets has added to uncertainty. The Trust's results continue to be exposed to the risk of market price. Further information on the principal long-term risks and uncertainties of the Trust is included in the latest annual report.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 30th June 2013
|
|
Six months ended 30th June 2013 |
|
||||
|
|
Revenue |
|
Capital |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
Investment income |
|
1,456,043 |
|
- |
|
1,456,043 |
|
Other operating income |
|
158,030 |
|
- |
|
158,030 |
|
Total income |
|
1,614,073 |
|
- |
|
1,614,073 |
|
|
|
|
|
|
|
|
|
Gains/(Losses) on fair value through profit or loss assets |
|
34,999 |
|
8,430,299 |
|
8,465,298 |
|
|
|
1,649,072 |
|
8,430,299 |
|
10,079,371 |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
Investment management fee |
|
- |
|
- |
|
- |
|
Other expenses |
|
331,901 |
|
- |
|
331,901 |
|
|
|
331,901 |
|
- |
|
331,901 |
|
Profit before tax |
|
1,317,171 |
|
8,430,299 |
|
9,747,470 |
|
Tax |
|
- |
|
- |
|
- |
|
Profit for the period |
|
1,317,171 |
|
8,430,299 |
|
9,747,470 |
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
Return per income share |
|
25.2p |
|
85.7p |
|
110.9p |
|
Return per capital share |
|
42.2p |
|
385.5p |
|
427.7p |
|
The total column of this statement represents the Consolidated Statement of Comprehensive Income, prepared in accordance with IFRS. The supplementary revenue return and capital return columns are both prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations. All income is attributable to the equity holders of the parent company and there are no minority interests.
The interim dividend of 9.5p net (2012: 8.5p net) per income share and amounting to £233,700 (2012: £209,100) is payable on 30th September 2013 to shareholders on the register as at 30th August 2013. The sum accruing by way of dividend to the Capital shareholders will, in view of the small sum involved be included in the final dividend.
|
|
Six months ended 30th June 2012 |
|
Year ended 31st December 2012 |
|
||||||||
|
|
Revenue |
|
Capital |
|
Total |
|
Revenue |
|
Capital |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
Investment income |
|
1,068,609 |
|
- |
|
1,068,609 |
|
2,263,227 |
|
- |
|
2,263,227 |
|
Other operating income |
|
146,677 |
|
- |
|
146,677 |
|
295,290 |
|
- |
|
295,290 |
|
Total income |
|
1,215,286 |
|
- |
|
1,215,286 |
|
2,558,517 |
|
- |
|
2,558,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains/(Losses) on fair value through profit or loss assets |
|
45,470 |
|
9,821,000 |
|
9,866,470 |
|
144,008 |
|
18,431,632 |
|
18,575,640 |
|
|
|
1,260,756 |
|
9,821,000 |
|
11,081,756 |
|
2,702,525 |
|
18,431,632 |
|
21,134,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment management fee |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Other expenses |
|
258,988 |
|
- |
|
258,988 |
|
584,795 |
|
- |
|
584,795 |
|
|
|
258,988 |
|
- |
|
258,988 |
|
584,795 |
|
- |
|
584,795 |
|
Profit before tax |
|
1,001,768 |
|
9,821,000 |
|
10,822,768 |
|
2,117,730 |
|
18,431,632 |
|
20,549,362 |
|
Tax |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Profit for the period |
|
1,001,768 |
|
9,821,000 |
|
10,822,768 |
|
2,117,730 |
|
18,431,632 |
|
20,549,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return per income share |
|
16.8p |
|
99.8p |
|
116.6p |
|
38.1p |
|
187.3p |
|
225.4p |
|
Return per capital share |
|
35.6p |
|
449.1p |
|
484.7p |
|
71.4p |
|
842.9p |
|
914.3p |
|
The financial information contained in this Half Yearly Financial Report does not constitute statutory accounts as defined in Sections 434 - 436 of the Companies Act 2006. The information for the six months to 30th June 2013 and 30th June 2012 has not been audited.
The information for the year ended 31st December 2012 has been extracted from the latest published audited accounts which have been filed with the Registrar of Companies. The report of the auditors on those accounts contained no qualification or statement under Section 498 (2), (3) or (4) of the Companies Act 2006.
The auditors have reviewed the financial information for the six months ended 30th June 2013 pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information and their report is on page 10.
CONSOLIDATED BALANCE SHEET
as at 30th June 2013
|
|
30th June |
|
30th June |
|
31st December |
|
|
|
2013 |
|
2012 |
|
2012 |
|
|
|
£ |
|
£ |
|
£ |
|
Non-current assets |
|
|
|
|
|
|
|
Goodwill |
|
65,191 |
|
65,191 |
|
65,191 |
|
Investments - Fair value through profit or loss |
|
90,276,847 |
|
70,936,599 |
|
77,051,625 |
|
|
|
90,342,038 |
|
71,001,790 |
|
77,116,816 |
|
Current Assets |
|
|
|
|
|
|
|
Trading investments |
|
697,007 |
|
664,680 |
|
646,584 |
|
Trade and other receivables |
|
745,355 |
|
447,463 |
|
381,015 |
|
Amounts due from group undertakings |
|
- |
|
- |
|
- |
|
Cash and cash equivalents |
|
4,012,609 |
|
5,907,939 |
|
8,476,315 |
|
|
|
5,454,971 |
|
7,020,082 |
|
9,503,914 |
|
Total Assets |
|
95,797,009 |
|
78,021,872 |
|
86,620,730 |
|
Current Liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
886,912 |
|
654,054 |
|
310,718 |
|
Current tax payable |
|
- |
|
- |
|
- |
|
|
|
886,912 |
|
654,054 |
|
310,718 |
|
Total assets less current liabilities |
|
94,910,097 |
|
77,367,818 |
|
86,310,012 |
|
Net Assets |
|
94,910,097 |
|
77,367,818 |
|
86,310,012 |
|
Equity |
|
|
|
|
|
|
|
Called up share capital |
|
1,225,000 |
|
1,225,000 |
|
1,225,000 |
|
Share premium account |
|
225,326 |
|
225,326 |
|
225,326 |
|
Retained reserves: |
|
|
|
|
|
|
|
Capital reserve |
|
50,156,680 |
|
46,116,376 |
|
49,005,514 |
|
Revaluation reserve |
|
41,576,439 |
|
28,575,812 |
|
34,297,306 |
|
Dividend equalisation reserve |
|
1,726,652 |
|
1,225,304 |
|
1,556,866 |
|
Total equity |
|
94,910,097 |
|
77,367,818 |
|
86,310,012 |
|
Net asset value per share |
|
|
|
|
|
|
|
Income shares |
|
1027.6p |
|
834.7p |
|
935.0p |
|
Capital shares |
|
4233.6p |
|
3453.3p |
|
3848.1p |
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 30th June 2013
|
|
|
|
Share |
|
|
|
|
|
Dividend |
|
|
|
|
|
Share |
|
premium |
|
Capital |
|
Revaluation |
|
equalisation |
|
|
|
|
|
capital |
|
account |
|
reserve |
|
reserve |
|
reserve |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
For the six months ended June 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31st December 2011 |
|
1,225,000 |
|
225,326 |
|
41,611,944 |
|
23,259,244 |
|
1,237,946 |
|
67,559,460 |
|
Profit for the period |
|
- |
|
- |
|
4,504,432 |
|
5,316,568 |
|
1,001,768 |
|
10,822,768 |
|
Total recognised income and expense |
|
1,225,000 |
|
225,326 |
|
46,116,376 |
|
28,575,812 |
|
2,239,714 |
|
78,382,228 |
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
(1,014,410 |
) |
(1,014,410 |
) |
Balance at 30th June 2012 |
|
1,225,000 |
|
225,326 |
|
46,116,376 |
|
28,575,812 |
|
1,225,304 |
|
77,367,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
|
|
|
|
|
Dividend |
|
|
|
|
|
Share |
|
premium |
|
Capital |
|
Revaluation |
|
equalisation |
|
|
|
|
|
capital |
|
account |
|
reserve |
|
reserve |
|
reserve |
|
Total |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
For the six months ended June 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31st December 2012 |
|
1,225,000 |
|
225,326 |
|
49,005,514 |
|
34,297,306 |
|
1,556,866 |
|
86,310,012 |
|
Profit for the period |
|
- |
|
- |
|
1,151,166 |
|
7,279,133 |
|
1,317,171 |
|
9,747,470 |
|
Total recognised income and expense |
|
1,225,000 |
|
225,326 |
|
50,156,680 |
|
41,576,439 |
|
2,874,037 |
|
96,057,482 |
|
Dividends |
|
- |
|
- |
|
- |
|
- |
|
(1,147,385 |
) |
(1,147,385 |
) |
Balance at 30th June 2013 |
|
1,225,000 |
|
225,326 |
|
50,156,680 |
|
41,576,439 |
|
1,726,652 |
|
94,910,097 |
|
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 30th June 2013
|
|
Group |
|
Group |
|
|
|
2013 |
|
2012 |
|
|
|
£ |
|
£ |
|
Cashflows from operating activities |
|
|
|
|
|
Profit before tax |
|
9,747,470 |
|
10,822,768 |
|
Adjustments for: |
|
|
|
|
|
(Gains)/losses on investments |
|
(8,430,299 |
) |
(9,821,000 |
) |
Purchase of investments |
|
(6,332,704 |
) |
(3,298,352 |
) |
Proceeds of investments |
|
1,537,780 |
|
5,971,190 |
|
Movement in trading investments |
|
(50,423 |
) |
(14,823 |
) |
Operating cash flows before movements in working capital |
|
(3,528,176 |
) |
3,659,783 |
|
Decrease/(increase) in receivables |
|
(364,339 |
) |
(3,808 |
) |
Increase/(decrease) in payables |
|
(100,306 |
) |
(215,951 |
) |
Net cash from operating activities before income taxes |
|
(3,992,821 |
) |
3,440,024 |
|
Income taxes paid |
|
- |
|
- |
|
Net cash from operating activities |
|
(3,992,821 |
) |
3,440,024 |
|
Cash flows from financing activities |
|
|
|
|
|
Dividends paid |
|
(470,885 |
) |
(439,110 |
) |
Net cash (used in)/from financing activities |
|
(470,885 |
) |
(439,110 |
) |
Net (decrease)/increase in cash and cash equivalents |
|
(4,463,706 |
) |
3,000,914 |
|
Cash and cash equivalents at beginning of year |
|
8,476,315 |
|
2,907,025 |
|
Cash and cash equivalents at end of period |
|
4,012,609 |
|
5,907,939 |
|
NOTES TO THE HALF YEARLY FINANCIAL REPORT
for the six months ended 30th June 2013
1. Accounting Standards
The condensed interim financial report has been prepared in accordance with International Financial Reporting Standards (IFRSs), including IAS 34 "Interim financial reporting" as adopted by the European Union. The same accounting policies and methods of computation are followed in the interim financial report as those used in the Company's latest published annual financial statements.
2. Dividends
|
|
2013 |
|
2012 |
|
Amounts recognised as distributions to equity holders in the period: |
|
|
|
|
|
Income (Paid) |
|
|
|
|
|
Final dividend for the year ended 31st December 2012 of 18.25p (2011: 17.0p) per share |
|
448,950 |
|
418,200 |
|
Capital (Paid) |
|
|
|
|
|
Final dividend for the year ended 31st December 2012 of 1.3375p (2011: 1.2750p) per share |
|
21,935 |
|
20,910 |
|
Capital Supplementary (Accrued) |
|
|
|
|
|
Payable 2nd January 2014 of 81.8293p (2013: 69.4878p) per share |
|
671,000 |
|
569,800 |
|
Dividends on non-equity shares: |
|
|
|
|
|
Cumulative preference 5.5% (Accrued) |
|
5,500 |
|
5,500 |
|
|
|
1,147,385 |
|
1,014,410 |
|
Income |
|
|
|
|
|
Proposed interim dividend for the year ended 31st December 2013 of 9.5p (2012: 8.5p) per share |
|
233,700 |
|
209,100 |
|
This was approved by the Board on 18th July 2013 and has not been included as a liability at 30th June 2013.
3. Income
|
|
2013 |
|
2012 |
|
Total income comprises: |
|
|
|
|
|
Dividends |
|
1,455,256 |
|
1,068,609 |
|
Interest |
|
787 |
|
614 |
|
Other income |
|
158,030 |
|
146,063 |
|
|
|
1,614,073 |
|
1,215,286 |
|
4. Related Party Transactions
Transactions between the company and its subsidiaries, which are related parties have been eliminated on consolidation.
The Company's subsidiary company Discretionary Unit Fund Managers Limited manages the Discretionary Unit Fund and acts as principal in respect of all transactions of units in the Fund. In respect of this its fee for the six months amounted to £158,030 (2012: £146,063) and the amount owed by the Fund at the period end was £27,387 (2012: £23,074).
5. Going concern
The Directors believe that it is appropriate to adopt the going concern basis in preparing the financial statements. The assets of the Company consist mainly of securities that are readily realisable and, accordingly, the Company has adequate financial resources to continue in operational existence for the foreseeable future.
DIRECTORS' STATEMENT OF RESPONSIBILITY FOR THE HALF YEARLY FINANCIAL REPORT
The Directors are responsible for preparing the half yearly financial report in accordance with applicable law and regulations.
The Directors confirm that to the best of their knowledge:
· the condensed set of financial statements has been prepared in accordance with IAS 34 "Interim financial reporting"; and
· the half yearly management report includes a fair review of the information required by DTR 4.2.7R and 4.2.8R.
This report was approved on 18th July 2013.
Dr D. M. Bramwell
Chairman
TOP TEN HOLDINGS
Holding |
|
Investment |
|
Value £ |
2,700,000 |
|
Brammer |
|
8,694,000 |
10,425,000 |
|
Scapa Group |
|
8,444,250 |
1,155,000 |
|
Treatt |
|
7,045,500 |
1,625,000 |
|
RPC Group |
|
6,638,125 |
1,800,000 |
|
VP |
|
6,516,000 |
1,434,230 |
|
Hill & Smith Holdings |
|
6,192,288 |
2,100,000 |
|
Colefax Group |
|
4,725,000 |
15,659,184 |
|
Macfarlane Group |
|
4,384,572 |
764,325 |
|
British Polythene Ind |
|
4,180,858 |
125,185 |
|
Spirax Sarco Eng |
|
3,362,469 |