Final Results
Caldwell Investments PLC
23 June 2006
Caldwell Investments P.L.C. announces its audited results
for the year ended 28th February 2006
KEY POINTS
• Turnover £6,418,670 (2005 14 month period: £6,849,218)
• Operating Loss £525,668 (2005: Profit £4,348)
• Pre Tax Loss £589,794 (2005: £37,843)
• Loss per Share 3.40p (2005: 0.48p)
• New Managing Director appointed
• NinaSun project making tangible progress
• Transfer from the Full List to AIM
Commenting on the results, Stanley Wootliff, Chairman of Caldwell said 'The
Group loss of £647,206, which was less than the forecast loss at the time of
last year's share issue, reflects the Group's projected ongoing marketing and
development investment in the NinaSun enterprise and the Group's progressive
amortisation rates. It also includes an exceptional debtor provision of
£131,000.
NinaSun itself had another year of significant progress, with meaningful initial
and repeat orders, in both the UK and overseas. We believe the NinaSun project
is on course to deliver, in the coming years, fair reward for the financial
investment and the continuing efforts of the Group's employees.'
CHAIRMAN'S STATEMENT
Business Performance
The year under review was one of strategic progress for the Group as it pushed
ahead with the development and marketing of its 'Nina' range of patented
products.
The Group loss on ordinary activities before taxation for the year ended 28th
February 2006 was £589,794 (2005 14 month period: £37,843)
After provision for tax on overseas profits, a retained loss of £647,206
(2005: £81,279) has been transferred to reserves.
This loss is after further marketing and development investment in the NinaSun
enterprise, the Group's progressive amortisation rates and an exceptional debtor
provision of £131,000.
OPERATIONAL REVIEW
The year ended 28th February 2006 produced its usual range of challenges.
NINASUN OUTDOOR FURNITURE
Consumer Market
Since the appointment of Neil Gow, with his long experience of the garden centre
industry, as Managing Director of Caldwell, the formal roll-out in January of
the NinaSun hardwood garden furniture range to selected upmarket independent
garden centres has been successful with orders taken from garden centres
throughout the UK.
Initial and repeat orders have also been received from three of the UK's major
catalogue companies.
In addition, sales from the NinaSun website have been very encouraging with
revenues for the year to date showing an eight-fold uplift against the previous
year.
Hospitality Market
The Company has recently received orders from Radisson Resort & Casino Hotel in
Aruba, and Moveis e Estofas, a major distributor to the hospitality trade in the
Algarve. These orders are for both NinaSun furniture and NinaSun retrofit
canopies for Grossfillex and Balliu resin loungers.
The NinaSun canopy is now featured in hotels in the USA, France, Brazil, Jersey
and Aruba.
Although the value of any individual order relative to total Group turnover is
small, this growing interest in NinaSun products from both individual consumers
and the hospitality industry is of particular importance to Caldwell as it
demonstrates the desirability of the products and enhances the market's
awareness of the NinaSun range.
The Board has always anticipated that full realisation of the NinaSun project
would take a number of years to come to fruition. To date, the rate of progress
has been fully on track, with encouraging revenues starting to be generated.
NINACLIP BABY BUGGY PARASOLS
This is a niche-market business where we expect to achieve steady annual growth
at acceptable margins. Sales in the 2005 summer season started well but then
fell away as the weather in the mid to late summer was not particularly warm.
This resulted in a final outcome largely in line with budget.
UNDERWEAR BUSINESS
Our underwear business in Germany became more predictable as the exchange rate
fluctuations between the Euro and the Dollar settled down. This enabled us to
recoup, at acceptable margins, some of the business that had been lost in the
previous year. Overall, the business in Germany had a good year but the
performance was marred by a bad debt.
For our underwear business in the UK, sales were down due to a major customer
moving to direct import of half of their purchases. However, this has now been
discontinued and Caldwell regained this business towards the end of the second
half.
TRANSFER TO AIM
On 25th November 2005, Caldwell transferred to AIM. The Board believes that AIM
is a more appropriate market for a company of Caldwell's size. The move to AIM
will also enable the Group to react more quickly should development
opportunities arise.
DIRECTORS
On 7th February 2006, Neil Gow (47) joined the Board as Managing Director. Neil
has over 30 years' experience in the garden centre industry and considerable
expertise in the sourcing and marketing of outdoor furniture. This expertise,
together with his extensive contacts in the sector, including key industry
figures, has already been effective in introducing the Group's NinaSun furniture
range into independent garden centres and enabling it to gain a foothold in the
UK's £400million outdoor furniture market.
CURRENT TRADING AND OUTLOOK
NinaSun Outdoor Furniture
New products, by their very nature, need time to make themselves known and to
establish their position in the market. In this context, the continuing
progress of our NinaSun outdoor furniture is very encouraging.
The Board always anticipated that full realisation of the NinaSun project would
take a number of years to achieve. To date, the rate of progress has been fully
on track, with revenues starting to be generated in the current financial year.
Those revenues will, however, be offset in the short term, by ongoing
investment in additional personnel, marketing and development costs. We will be
looking to the financial year commencing 1st March 2007 for a bottom line
contribution from NinaSun products.
NinaClip Baby Buggy Parasols
The new jumbo clamp, introduced this year in response to a growing trend towards
wider tubes being used in the construction of baby buggies, has been well
received. Overall, sales to date of all types of parasol have been steady and
we are hopeful of having a satisfactory year, although, as always, the final
outcome will be affected by the weather.
Underwear Business
The Group's underwear businesses have been steady cash generators for many
years. Assuming stable currency markets, we expect this trend to continue.
Following a modest increase in turnover in the year to 28th February 2006,
current trading is going well and we anticipate a satisfactory outcome in this
financial year.
SUMMARY
Looking further into the future, we see great potential for NinaSun and hope to
deliver a material increase in sales from that area, leading to our underwear
businesses becoming a relatively less important part of the Group's operations.
On a personal note, I would like to thank my colleagues and all Caldwell
employees for their contribution, without which, these achievements would not
have been possible.
S J Wootliff
Chairman
23 June 2006
CONSOLIDATED PROFIT AND LOSS ACCOUNT FOR THE YEAR
ENDED 28 FEBRUARY 2006
Year ended Period ended
28 February 28 February
2006 2005
£ £
Turnover - continuing operations 6,418,670 6,849,218
Cost of sales (5,355,099) (5,597,741)
------------ ------------
Gross Profit 1,063,571 1,251,477
Distribution costs (155,353) (145,885)
Administration expenses (1,437,105) (1,145,272)
Other operating income 3,219 44,028
------------ ------------
Operating (loss)/profit - continuing operations (525,668) 4,348
Net interest payable (64,126) (42,191)
------------ ------------
Loss on ordinary activities before taxation (589,794) (37,843)
Tax on profit on ordinary activities (57,412) (43,436)
------------ ------------
Retained loss for the financial year (647,206) (81,279)
------------ ------------
Loss per share
Basic (3.40p) (0.48p)
Diluted (3.40p) (0.48p)
------------ ------------
CONSOLIDATED BALANCE SHEETS
AT 28 FEBRUARY 2006
GROUP COMPANY
2006 2005 2006 2005
£ £ £ £
Fixed assets
Intangible assets 506,756 566,203 241,179 276,165
Tangible assets 799,096 819,466 364,452 377,342
Investments 0 0 2,382,906 2,382,906
------------ ------------ ------------ ------------
1,305,852 1,385,669 2,988,537 3,036,413
Current assets
Stocks 1,554,300 1,603,388 0 0
Debtors falling due within 1 year 630,912 651,504 619,916 776,773
Cash at bank and in hand 917,673 578,443 607,779 328,759
------------ ------------ ------------ ------------
3,102,885 2,833,335 1,227,695 1,105,532
Creditors: amounts falling due within one year (1,802,164) (1,444,685) (114,148) (245,272)
------------ ------------ ------------ ------------
Net current assets 1,300,721 1,388,650 1,113,547 860,260
------------ ------------ ------------ ------------
Total assets less current liabilities 2,606,573 2,774,319 4,102,084 3,896,673
Creditors: amounts falling due after more than one
year (314,043) (341,336) (314,043) (341,336)
Net assets 2,292,530 2,432,983 3,788,041 3,555,337
------------- ------------- ------------- -------------
Capital and reserves
Called up share capital 1,991,196 1,761,250 1,991,196 1,761,250
Share premium account 1,906,229 1,622,799 1,906,229 1,622,799
Capital redemption reserve 27,000 27,000 27,000 27,000
Revaluation reserve 27,000 27,000 27,000 27,000
Profit and loss account (1,658,895) (1,005,066) (163,384) 117,288
------------- ------------- ------------- -------------
Equity shareholders' funds 2,292,530 2,432,983 3,788,041 3,555,337
------------- ------------- ------------- -------------
CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR
ENDED 28 FEBRUARY 2006
Year ended Period ended
28 February 28 February
2006 2005
£ £
Net cash (outflow)/inflow from operating activities (605,141) 1,450,284
Returns on investments and servicing of finance
Interest received 1,920 37,896
Interest paid (63,566) (77,607)
Finance lease interest paid (2,480) (2,480)
------------ ------------
Net cash outflow from returns on investments and servicing of
finance (64,126) (42,191)
------------ ------------
Taxation
Tax paid (50,542) (141,910)
------------ ------------
Capital expenditure and financial investment
Purchase of intangible fixed assets (57,735) (330,368)
Purchase of tangible fixed assets (72,657) (330,659)
Receipt from sale of fixed assets 2,151 45,006
------------ ------------
Net cash outflow from capital expenditure (128,241) (616,021)
------------ ------------
Net cash (outflow)/inflow before financing (848,050) 650,162
Financing
Issue of shares 574,864 423,000
Share issuing expenses (61,488) (7,760)
New loans 0 135,000
Repayment of bank loans (24,437) (12,658)
Repayment of other loans 0 (90,000)
Capital element of finance lease payments (16,656) (19,455)
------------ ------------
Net cash inflow from financing 472,283 428,127
------------ ------------
(Decrease)/increase in cash in the year (375,767) 1,078,289
------------ ------------
BASIS OF PREPARATION
This preliminary statement of annual results which covers the twelve months to
28 February 2006 has been agreed by the Group's auditors and is consistent with
the full financial statements.
The abridged preliminary Group accounts for the year ended 28 February 2006 are
not statutory accounts and have been extracted from the full statutory accounts
for the year ended 28 February 2006. The full statutory accounts for the year on
which the auditor's report is unqualified will be delivered to the Registrar of
Companies in due course.
The comparative figures for the fourteen months to 28 February 2005 are abridged
from the accounts for that year and do not constitute full accounts within the
meaning of Section 240 of the Companies Act 1985 (as amended). Statutory
accounts for that year on which the auditors gave an unqualified opinion have
been delivered to the Registrar of Companies.
EARNINGS/(LOSS) PER SHARE
The calculation of basic loss per share is based on losses attributable to
ordinary shareholders divided by the weighted average number of shares in issue
during the period. The calculation of diluted earnings per share is based on the
basic loss per share adjusted to allow for the assumed conversion of all
dilutive options.
ANNUAL REPORT
The annual report will be mailed to shareholders on or around 12th July 2006.
Copies will be available after that date from: The Secretary, Caldwell
Investments P.L.C., 647 Roundhay Road, Leeds, West Yorkshire LS8 4BA.
ANNUAL GENERAL MEETING
The Annual General Meeting will be held at Nina House, Unit 9, Prospect Place,
East Pimbo Industrial Estate, Skelmersdale, Lancashire WN8 9QD at 10.00 a.m. on
Tuesday 15 August 2006.
This information is provided by RNS
The company news service from the London Stock Exchange DLUDDGGLD