Robinson plc
("Robinson" or the "Company)
INTERIM RESULTS
FOR THE SIX MONTHS ENDED 30 JUNE 2012
CHAIRMAN'S STATEMENT
Trading conditions have weakened during the first half and in the second quarter revenues have dropped slightly below the previous year. Margins, however, have been maintained and, with tight cost control, profit before exceptional costs have improved. The Directors have decided to write off our investment in the ice cream container manufacturer, Scotplast, after it had failed to achieve its business plans.
Revenues & Profits
Revenues during the first half were marginally down compared with the same period last year. Our customers have seen demand for their premium branded products come under pressure in the current market conditions and have reacted by reducing stock holdings, particularly in the last few months. However, new business won which is scheduled to come on stream during the second half of the year is expected to offset this shortfall.
The gross profit is £0.1m higher than the previous year as we have passed on the raw material price rises sustained during the first half. Increasing efficiency is a constant priority for the company and overheads have been reduced by £0.1m. With the Group's cash position broadly neutral and the continued notional benefit arising from the pension fund surplus, the profit before tax was £0.6m (after taking into account the Scotplast impairment) compared with £1.0m the previous half year.
Scotplast
During the first quarter of 2012, Scotplast, the company in which we acquired a 35% stake in 2011, has struggled with reduced revenues and margins have been squeezed by higher raw material prices. On 5 April 2012, we increased our shareholding to 49% by injecting £0.1m into the business in an attempt to help the business through a difficult cash flow situation. Since then the performance of the business has materially deteriorated, not helped by the worsening commercial environment and poor summer weather. The Directors have decided to fully write off our investment in this business. This amounts to £0.5m and is shown as an exceptional impairment in the Group Income Statement.
Cash & Finances
The Group's net cash and borrowings position stands at £0.4m. This has improved by £1.6m during the past 12 months mainly as a result of the trading profits and proceeds received from the sale of the spiral wound paperboard business in 2011. A final dividend of 2p was paid on 1 June 2012 (2011: 1.75p).
Outlook and Dividend
Market conditions for the rest of this year are expected to remain subdued. Plastic resin prices have recently reduced significantly from their recent peak and, although this benefit will be passed on to customers, we expect to maintain our margins. The directors are nevertheless optimistic that the Group will show further progress in the profitability of the underlying continuing businesses by the end of the year. As a result, an unchanged interim dividend of 1.75p (Oct-11: 1.75p) has been approved to be paid on 1 October 2012 to shareholders on the register at 31 August 2012.
For more information please contact:
Robinson plc |
|
Guy Robinson, Finance Director |
Tel: 01246 389283 |
|
|
WH Ireland |
|
Katy Mitchell |
Tel: 0161 832 2174 |
Group Income Statement
|
|
|
Six months to 30.06.12 |
|
Six months to 30.06.11 |
|
Year to 31.12.11 |
|
Notes |
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
Revenue |
|
|
9,517 |
|
9,565 |
|
21,516 |
Cost of sales |
|
|
(7,595) |
|
(7,744) |
|
(16,748) |
Gross profit |
|
|
1,922 |
|
1,821 |
|
4,768 |
Operating costs |
|
|
(982) |
|
(1,121) |
|
(2,637) |
Exceptional impairment of investment in associate |
|
|
(525) |
|
- |
|
- |
Operating profit |
|
|
415 |
|
700 |
|
2,131 |
Finance income - interest receivable |
|
|
- |
|
51 |
|
53 |
Finance income - bank interest payable |
|
|
(4) |
|
(47) |
|
(62) |
Finance income in respect of pension fund |
|
|
237 |
|
274 |
|
550 |
Profit before taxation |
|
|
648 |
|
978 |
|
2,672 |
Taxation |
2 |
|
(275) |
|
(301) |
|
(779) |
Profit after taxation from continuing operations |
|
|
373 |
|
677 |
|
1,893 |
Discontinued operations - gain for the period |
|
|
- |
|
796 |
|
1,398 |
Profit for the period |
|
|
373 |
|
1,473 |
|
3,291 |
|
|
|
|
|
|
|
|
Earnings per ordinary share (EPS) |
4 |
|
|
|
|
|
|
EPS from continuing operations excluding exceptional items |
|
|
7.4p |
|
6.1p |
|
11.9p |
EPS from continuing operations |
|
|
2.3p |
|
4.2p |
|
11.9p |
EPS from continuing and discontinued operations |
|
|
2.3p |
|
9.2p |
|
20.6p |
|
|
|
|
|
|
|
|
Diluted EPS |
4 |
|
|
|
|
|
|
EPS from continuing operations excluding exceptional items |
|
|
5.5p |
|
4.2p |
|
11.6p |
EPS from continuing operations |
|
|
2.3p |
|
4.2p |
|
11.6p |
EPS from continuing and discontinued operations |
|
|
2.3p |
|
9.1p |
|
20.3p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of comprehensive income |
|
|
£'000 |
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
Profit for the period |
|
|
373 |
|
1,473 |
|
3,291 |
Other comprehensive income |
|
|
|
|
|
|
|
Actuarial loss on retirement benefit obligations |
|
|
(90) |
|
(130) |
|
(705) |
Currency translation gain/(loss) |
|
|
3 |
|
179 |
|
(499) |
|
|
|
(87) |
|
49 |
|
(1,204) |
Taxation relating to actuarial loss |
|
|
30 |
|
34 |
|
407 |
Other comprehensive (expense)/income for the period |
|
|
(57) |
|
83 |
|
(797) |
Total comprehensive income for the period |
|
|
316 |
|
1,556 |
|
2,494 |
Group Balance Sheet
|
|
|
30.06.12 |
|
30.06.11 |
|
31.12.11 |
|
|
|
£'000 |
|
£'000 |
|
£'000 |
Non-current assets |
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
8,847 |
|
11,398 |
|
8,763 |
Interests in associate |
|
|
- |
|
- |
|
250 |
Loan to associate |
|
|
- |
|
- |
|
200 |
Deferred tax assets |
|
|
173 |
|
249 |
|
221 |
Pension asset |
|
|
7,292 |
|
7,696 |
|
7,292 |
|
|
|
16,312 |
|
19,343 |
|
16,726 |
Current assets |
|
|
|
|
|
|
|
Inventories |
|
|
1,590 |
|
1,449 |
|
1,379 |
Trade and other receivables |
|
|
5,884 |
|
6,238 |
|
6,555 |
Cash |
|
|
902 |
|
1,204 |
|
333 |
|
|
|
8,376 |
|
8,891 |
|
8,267 |
Non-current assets held for sale |
|
|
4,998 |
|
2,782 |
|
4,998 |
Total assets |
|
|
29,686 |
|
31,016 |
|
29,991 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
|
(4,140) |
|
(3,663) |
|
(3,940) |
Corporation tax payable |
|
|
(220) |
|
(681) |
|
(391) |
Borrowings |
|
|
(335) |
|
(1,709) |
|
(605) |
|
|
|
(4,695) |
|
(6,053) |
|
(4,936) |
Non-current liabilities |
|
|
|
|
|
|
|
Borrowings |
|
|
(140) |
|
(667) |
|
(307) |
Deferred tax liabilities |
|
|
(1,417) |
|
(1,541) |
|
(1,372) |
Provisions |
|
|
(189) |
|
(191) |
|
(189) |
|
|
|
(1,746) |
|
(2,399) |
|
(1,868) |
Total liabilities |
|
|
(6,441) |
|
(8,452) |
|
(6,804) |
|
|
|
|
|
|
|
|
Net assets |
|
|
23,245 |
|
22,564 |
|
23,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
|
|
80 |
|
80 |
|
80 |
Share premium |
|
|
419 |
|
419 |
|
419 |
Capital redemption reserve |
|
|
216 |
|
216 |
|
216 |
Translation reserve |
|
|
84 |
|
759 |
|
81 |
Revaluation reserve |
|
|
4,568 |
|
4,420 |
|
4,567 |
Retained earnings |
|
|
17,878 |
|
16,670 |
|
17,824 |
Equity attributable to shareholders |
|
|
23,245 |
|
22,564 |
|
23,187 |
Group cash flow statement
|
|
|
Six months to 30.06.12 |
|
Six months to 30.06.11 |
|
Year to 31.12.11 |
|
|
|
£'000 |
|
£'000 |
|
£'000 |
Cash flows from operating activities |
|
|
|
|
|
|
|
Profit for the period |
|
|
373 |
|
1,473 |
|
3,291 |
Adjustments for: |
|
|
|
|
|
|
|
Impairment of investment in associates |
|
|
550 |
|
- |
|
- |
Depreciation of property, plant and equipment |
|
|
431 |
|
604 |
|
1,061 |
Profit on disposal of other plant and equipment |
|
|
- |
|
(72) |
|
(86) |
Gain on disposal or closure of discontinued operations |
|
|
- |
|
(1,041) |
|
(1,891) |
Decrease in provisions |
|
|
- |
|
- |
|
(2) |
Other finance income in respect of pension fund |
|
|
(237) |
|
(274) |
|
(550) |
Finance income |
|
|
4 |
|
(4) |
|
62 |
Taxation charged |
|
|
275 |
|
211 |
|
779 |
Non-cash items: |
|
|
|
|
|
|
|
Pension current service cost |
|
|
116 |
|
144 |
|
249 |
Cost of share options |
|
|
30 |
|
12 |
|
50 |
Operating cash flows before movements in working capital |
|
|
1,542 |
|
1,053 |
|
2,963 |
Increase in inventories |
|
|
(211) |
|
(262) |
|
(216) |
Decrease/(Increase) in trade and other receivables |
|
|
664 |
|
(501) |
|
(1,222) |
Increase in trade and other payables |
|
|
200 |
|
209 |
|
265 |
Cash generated by operations |
|
|
2,195 |
|
499 |
|
1,790 |
UK corporation tax paid |
|
|
(291) |
|
(51) |
|
(779) |
Interest (paid)/received |
|
|
(5) |
|
3 |
|
(69) |
Net cash generated from operating activities |
|
|
1,899 |
|
451 |
|
942 |
Cash flows from investing activities |
|
|
|
|
|
|
|
Disposal or closure of discontinued operations |
|
|
- |
|
2,340 |
|
3,729 |
Investment in an associate |
|
|
(100) |
|
- |
|
(450) |
Acquisition of property, plant and equipment |
|
|
(505) |
|
(459) |
|
(1,059) |
Disposal of other plant and equipment |
|
|
- |
|
158 |
|
172 |
Net cash (used in)/generated from investing activities |
|
|
(605) |
|
2,039 |
|
2,392 |
Cash flows from financing activities |
|
|
|
|
|
|
|
Loans paid |
|
|
(167) |
|
(206) |
|
(647) |
Dividends paid |
|
|
(288) |
|
(260) |
|
(512) |
Net cash used in financing activities |
|
|
(455) |
|
(466) |
|
(1,159) |
Net increase in cash and cash equivalents |
|
|
839 |
|
2,024 |
|
2,175 |
Cash and cash equivalents at 1 January |
|
|
63 |
|
(2,112) |
|
(2,112) |
Cash and cash equivalents at end of period |
|
|
902 |
|
(88) |
|
63 |
|
|
|
|
|
|
|
|
Cash |
|
|
902 |
|
1,205 |
|
333 |
Overdraft |
|
|
- |
|
(1,293) |
|
(270) |
Cash and cash equivalents at end of period |
|
|
902 |
|
(88) |
|
63 |
Notes to the Interim Report
1. Basis of preparation
The interim report for the six month period to 30 June 2012 was approved by the directors on 22 August 2012. The interim financial information is not audited.
The interim financial statements have been prepared in accordance with applicable accounting standards and under the historical cost convention except that they have been modified to include the valuation of certain financial assets and liabilities. The interim financial statements do not constitute statutory financial statements in accordance with section 435 of the Companies Act 2006. The full year figures are derived from the statutory accounts on which the auditors gave an unmodified report. The Group's statutory financial statements prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union have been filed with the Registrar of Companies.
2. Taxation
The taxation charge for the six months to 30 June 2012 has been calculated on the basis of the estimated effective tax rate on profits before tax for the year to 31 December 2012.
3. Dividends
|
Six months to 30.06.12 |
|
Six months to 30.06.11 |
|
Year to 31.12.11 |
Ordinary: |
£'000 |
|
£'000 |
|
£'000 |
Final |
288 |
|
260 |
|
255 |
Interim |
- |
|
- |
|
257 |
|
288 |
|
260 |
|
512 |
4. Earnings per share
The calculation of basic and diluted earnings per ordinary share for continuing operations shown on the income statement is based on the profit after taxation of £373,000 divided by the weighted average number of shares in issue, net of treasury shares of 15,943,501: for diluted earnings per share 16,331,830.
5. Going concern
The directors have considered the cash flow forecasts for the Group and the availability of facilities. As at the date of this report, the directors have a reasonable expectation that the Group has adequate resources to continue in business for the foreseeable future. Thus they continue to adopt the going concern basis of accounting.
6. Interim report
Copies of the interim report are available from Robinson plc's registered office: Field House, Wheatbridge, Chesterfield, S40 2AB, UK or from its website at www.robinsonpackaging.com.